XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash Flows from Operating Activities    
Net income $ 2,094,000 $ 2,682,000
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for loan losses 33,000 2,064,000
Mortgage banking income (612,000) (1,643,000)
Net losses on real estate owned and other repossessed assets sold 383,000 431,000
Net gain on available for sale securities sold (3,000) (721,000)
Net losses on other assets 7,000  
Amortization of premiums and accretion of discounts 311,000 1,127,000
Depreciation and amortization 491,000 454,000
Decrease in interest receivable 533,000 651,000
Increase in interest payable 35,000 34,000
Increase in cash surrender value of bank-owned life insurance (350,000) (225,000)
Decrease in prepaid and other assets 834,000 1,040,000
Decrease in other liabilities (1,991,000) (1,923,000)
Stock based compensation 85,000 95,000
Net principal disbursed on loans originated for sale (26,861,000) (73,171,000)
Proceeds from sale of loans held for sale 28,081,000 78,577,000
Net change in interest rate caps 127,000 (8,000)
Net cash from operating activities 3,197,000 9,464,000
Proceeds from principal repayments and maturities of:    
Securities available for sale 5,503,000 18,386,000
Proceeds from sale of:    
Securities available for sale 4,000 27,912,000
Real estate owned and other repossessed assets 1,491,000 2,891,000
Premises and equipment 30,000  
Loans held for investment   510,000
Purchases of:    
Securities available for sale   (77,353,000)
Net (increase) decrease in loans (32,033,000) 28,522,000
Loans purchased   (50,000)
Purchases of premises and equipment (198,000) (297,000)
Redemption of Federal Home Loan Bank stock 8,396,000  
Net cash from investing activities (16,807,000) 521,000
Cash Flows from Financing Activities    
Net increase in checking, savings and money market accounts 30,239,000 20,189,000
Net decrease in certificates of deposit (23,913,000) (21,303,000)
Net decrease in advance payments by borrowers for taxes and insurance (7,814,000) (9,332,000)
Proceeds from Federal Home Loan Bank advances   142,000,000
Repayment of Federal Home Loan Bank advances   (142,000,000)
Net change in repurchase agreements and other borrowings (6,000) (5,000)
Proceeds from the exercise of stock options 7,600 5,000
Issuance of preferred stock   21,841,000
Issuance of common stock, net of issuance costs   14,091,000
Net cash from financing activities (1,486,000) 25,486,000
Change in cash and cash equivalents (15,096,000) 35,471,000
Cash and cash equivalents, beginning of period 77,331,000  
Cash and cash equivalents, end of period $ 62,235,000 $ 78,084,000