XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Interest income    
Loans $ 12,122 $ 12,627
Loans held for sale 49 89
Available for sale 3,241 3,428
Federal Home Loan Bank stock dividends 267 283
Other interest earning assets 26 9
Total interest income 15,705 16,436
Interest expense    
Deposits 1,677 2,087
Federal Home Loan Bank advances 518 523
Repurchase agreements and other 908 909
Total interest expense 3,103 3,519
Net interest income 12,602 12,917
Provision for loan losses 33 2,064
Net interest income after provision for loan losses 12,569 10,853
Non-interest income    
Non-deposit investment income 341 541
Mortgage servicing fees 689 704
Deposit related fees 1,198 1,260
Mortgage servicing rights valuation (1) 435
Mortgage servicing rights amortization (392) (660)
Other service fees   43
Net gains (losses):    
Securities available for sale (includes $3 and $721, respectively, accumulated other comprehensive income reclassifications for unrealized net gains on available for sale securities) 3 721
Mortgage banking income 612 1,643
Real estate owned and other repossessed assets charges, net (383) (431)
Card fees 772 734
Other income 385 703
Total non-interest income 3,224 5,693
Non-interest expense    
Salaries and employee benefits 7,580 6,873
Occupancy 933 822
Equipment and data processing 1,798 1,760
Franchise tax 198 431
Advertising 189 139
Amortization of core deposit intangible 19 23
Deposit insurance premiums 253 554
Other insurance premiums 137 176
Legal and consulting fees 161 192
Other professional fees 392 216
Real estate owned and other repossessed asset expenses 213 493
Other expenses 1,670 2,185
Total non-interest expenses 13,543 13,864
Income before income taxes 2,250 2,682
Income tax expense (includes $0 and $0 income tax expense from reclassification items) 156  
Net income 2,094 2,682
Amortization of discount on preferred stock   821
Earnings available to common shareholders 2,094 1,861
Net income 2,094 2,682
Other comprehensive income    
Unrealized gains (losses) on securities, net of tax 12,568 (2,963)
Total other comprehensive income (loss) 12,568 (2,963)
Comprehensive income (loss) $ 14,662 $ (281)
Earnings per share    
Basic $ 0.04 $ 0.06
Diluted $ 0.04 $ 0.05