XML 86 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2014
Earnings Per Share [Abstract]  
Computation of Earnings Per Share
     Three months ended     Three months ended  
     March 31,     March 31,  
     2014     2013  
     (Dollars in thousands, except per share data)  

Net income per consolidated statements of income

   $ 2,094      $ 2,682   

Net income allocated to participating securities

     (9     (10

Amortization of discount on preferred stock

     —          (821
  

 

 

   

 

 

 

Net income allocated to common stock

   $ 2,085      $ 1,851   
  

 

 

   

 

 

 

Basic earnings per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed earnings allocated to common stock

     2,085        1,851   
  

 

 

   

 

 

 

Net income allocated to common stock

   $ 2,085      $ 1,851   
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     50,407        33,689   

Less: Average participating securities

     (211     (124
  

 

 

   

 

 

 

Weighted average shares

     50,196        33,565   
  

 

 

   

 

 

 

Basic earnings per common share

   $ 0.04      $ 0.06   
  

 

 

   

 

 

 

Diluted earnings per common share computation:

    

Net income allocated to common stock

   $ 2,085      $ 1,851   
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     50,196        33,565   

Add: Dilutive effects of assumed exercises of stock options

     254        264   
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     50,450        33,829   
  

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.04      $ 0.05   
  

 

 

   

 

 

 

Summary of BCF Resulting from Issuance of Preferred Shares

The BCF resulting from the issuance of the preferred shares of United Community is calculated as follows:

 

Total common shares that may be issued upon conversion of preferred shares

     7,942,000   

Intrinsic value (difference between consideration allocated to preferred stock upon conversion at $2.75 per share and market price of $3.60 per share on March 22, 2013)

   $ 0.85   
  

 

 

 

Beneficial conversion feature

   $ 6,750,700