XML 123 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Loans

5.    LOANS

Portfolio loans consist of the following:

 

     December 31,     December 31,  
     2013     2012  
     (Dollars in thousands)  

Real Estate:

    

One-to four-family residential

   $ 585,025      $ 577,249   

Multi-family residential

     54,485        80,923   

Nonresidential

     131,251        138,188   

Land

     9,683        15,808   

Construction:

    

One-to four-family residential and land development

     53,349        28,318   

Multi-family and nonresidential

            4,534   
  

 

 

   

 

 

 

Total real estate

     833,793        845,020   

Consumer

    

Home equity

     159,795        177,230   

Auto

     5,669        7,648   

Marine

     4,308        4,942   

Recreational vehicles

     17,347        22,250   

Other

     2,112        2,523   
  

 

 

   

 

 

 

Total consumer

     189,231        214,593   

Commercial

    

Secured

     25,714        24,243   

Unsecured

     427        2,300   
  

 

 

   

 

 

 

Total commercial

     26,141        26,543   
  

 

 

   

 

 

 

Total loans

     1,049,165        1,086,156   
  

 

 

   

 

 

 

Less:

    

Allowance for loan losses

     21,116        21,130   

Deferred loan costs, net

     (1,143     (1,214
  

 

 

   

 

 

 

Total

     19,973        19,916   
  

 

 

   

 

 

 

Loans, net

   $ 1,029,192      $ 1,066,240   
  

 

 

   

 

 

 

On September 21, 2012, Home Savings sold assets in a bulk sale transaction, which was comprised primarily of loans. Loans included in the bulk sale had an unpaid principal balance of $147.3 million. These loans had a recorded investment as of the closing date of $117.4 million. Home Savings received proceeds of $77.4 million and recorded a total loss of $30.2 million, net of charge-offs of $8.2 million in reserves held against these loans at the time of the bulk sale, on the sale of these loans. Of these loans, $91.6 million were classified, $63.3 million were nonperforming and $53.0 million were noncurrent (all amounts are book balance prior to the effect of any reserves).

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments extend over various periods of time with the majority of such commitments disbursed within a sixty-day period. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire unused. Commitments to extend credit at fixed rates expose Home Savings to some degree of interest rate risk. Home Savings evaluates each customer’s creditworthiness on a case-by-case basis. The type or amount of collateral obtained varies and is based on management’s credit evaluation of the potential borrower. Home Savings normally has a number of outstanding commitments to extend credit.

 

     December 31,  
     2013      2012  
     Fixed
Rate
     Variable
Rate
     Fixed
Rate
     Variable
Rate
 
     (Dollars in thousands)  

Commitments to make loans

   $ 38,386       $ 10,883       $ 73,125       $ 21,001   

Undisbursed loans in process

             67,295         731         23,502   

Unused lines of credit

     18,852         82,365         27,832         76,558   

Terms of the commitments in both years extend up to six months, but are generally less than two months. The fixed rate loan commitments have interest rates ranging from 2.375% to 18.00%; and maturities ranging from three months to thirty years. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. These mortgage banking derivatives are not designated as hedge relationships.

At both December 31, 2013 and 2012, there were $62,000 and $702,000 of outstanding standby letters of credit, respectively. These are issued to guarantee the performance of a customer to a third party. Standby letters of credit are generally contingent upon the failure of the customer to perform according to the terms of an underlying contract with the third party.

At December 31, 2013 and 2012, there were $42.0 million and $42.3 million in outstanding commitments to fund the OverdraftPrivilege™ Program at Home Savings. With OverdraftPrivilege™, Home Savings pays non-sufficient funds checks and fees on checking accounts up to a preapproved limit.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2013, December 31, 2012 and December 31, 2011 and activity for the year ended December 31, 2013 and 2012. In accordance with GAAP, the net losses associated with loans sold as part of the bulk asset sale in 2012 were recorded as net charge-offs through the allowance for loan losses.

 

     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

2013

          

Beginning balance

   $ 13,819      $ 1,404      $ 4,459      $ 1,448      $ 21,130   

Provision

     4,977        (783     1,009        (1,087     4,116   

Charge-offs

     (5,937     (641     (1,883     (166     (8,627

Recoveries

     935        2,301        717        544        4,497   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,794      $ 2,281      $ 4,302      $ 739      $ 21,116   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end amount allocated to:

          

Loans individually evaluated for impairment

   $ 1,786      $ 680      $ 859      $      $ 3,325   

Loans collectively evaluated for impairment

     12,008        1,601        3,443        739        17,791   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,794      $ 2,281      $ 4,302      $ 739      $ 21,116   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

          

Loans individually evaluated for impairment

   $ 27,224      $ 3,092      $ 13,821      $ 4,044      $ 48,181   

Loans collectively evaluated for impairment

     753,220        50,257        175,410        22,097        1,000,984   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 780,444      $ 53,349      $ 189,231      $ 26,141      $ 1,049,165   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

2012

          

Beginning balance

   $ 31,323      $ 4,493      $ 4,576      $ 1,879      $ 42,271   

Provision

     34,260        2,310        2,721        34        39,325   

Charge-offs

     (16,790     (3,480     (2,740     (1,258     (24,268

Recoveries

     770        215        724        251        1,960   

Net (charge-offs) recovery from asset sale

     (35,744     (2,134     (822     542        (38,158
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,819      $ 1,404      $ 4,459      $ 1,448      $ 21,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end amount allocated to:

          

Loans individually evaluated for impairment

   $ 2,380      $ 478      $      $ 166      $ 3,024   

Loans collectively evaluated for impairment

     11,439        926        4,459        1,282        18,106   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,819      $ 1,404      $ 4,459      $ 1,448      $ 21,130   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

          

Loans individually evaluated for impairment

   $ 43,013      $ 7,547      $ 8,784      $ 1,673      $ 61,017   

Loans collectively evaluated for impairment

     769,155        25,305        205,809        24,870        1,025,139   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 812,168      $ 32,852      $ 214,593      $ 26,543      $ 1,086,156   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

2011

          

Beginning balance

   $ 28,066      $ 8,533      $ 5,260      $ 9,024      $ 50,883   

Provision

     17,073        8,126        2,171        (2,712     24,658   

Charge-offs

     (14,734     (12,504     (3,446     (5,055     (35,739

Recoveries

     918        338        591        622        2,469   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 31,323      $ 4,493      $ 4,576      $ 1,879      $ 42,271   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end amount allocated to:

          

Loans individually evaluated for impairment

   $ 8,275      $ 3,102      $ 236      $ 210      $ 11,823   

Loans collectively evaluated for impairment

     23,048        1,391        4,340        1,669        30,448   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 31,323      $ 4,493      $ 4,576      $ 1,879      $ 42,271   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

          

Loans individually evaluated for impairment

   $ 115,290      $ 30,587      $ 3,734      $ 3,956      $ 153,567   

Loans collectively evaluated for impairment

     972,496        33,280        234,663        26,190        1,266,629   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1,087,786      $ 63,867      $ 238,397      $ 30,146      $ 1,420,196   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any charge-offs or partial charge-offs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2013:

Impaired Loans

(Dollars in thousands)

 

    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With no specific allowance recorded

           

Permanent real estate

           

One-to four-family residential

  $ 13,321      $ 11,309      $      $ 14,679      $ 361      $ 449   

Multifamily residential

    662        567               638        2        13   

Nonresidential

    6,451        5,311               5,377        19        63   

Land

    3,913        487               1,290                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    24,347        17,674               21,984        382        525   

Construction loans

           

One-to four-family residential

    1,433        825               1,381                 

Multifamily and nonresidential

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,433        825               1,381                 

Consumer loans

           

Home Equity

    6,458        5,808               8,404        234        285   

Auto

    83        66               45        1        6   

Marine

    160        160               174               9   

Recreational vehicle

    429        386               685        22        26   

Other

    2        2               2                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    7,132        6,422               9,310        257        326   

Commercial loans

           

Secured

    4,414        4,044               3,506               11   

Unsecured

    4,067                      179        1        82   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    8,481        4,044               3,685        1        93   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 41,393      $ 28,965      $      $ 36,360      $ 640      $ 944   

With a specific allowance recorded

           

Permanent real estate

           

One-to four-family residential

  $ 8,897      $ 8,897      $ 1,675      $ 4,077      $ 342      $ 342   

Multifamily residential

    185        85        25        330                 

Nonresidential

    908        568        86        3,835               7   

Land

                         532                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    9,990        9,550        1,786        8,774        342        349   

Construction loans

           

One-to four-family residential

    3,895        2,267        680        2,559               1   

Multifamily and nonresidential

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3,895        2,267        680        2,559               1   

Consumer loans

           

Home Equity

    6,743        6,743        719        2,369        303        303   

Auto

                                         

Marine

                                         

Recreational vehicle

    656        656        140        346        16        16   

Other

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    7,399        7,399        859        2,715        319        319   

Commercial loans

           

Secured

                         102                 

Unsecured

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                         102                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 21,284      $ 19,216      $ 3,325      $ 14,150      $ 661      $ 669   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 62,677      $ 48,181      $ 3,325      $ 50,510      $ 1,301      $ 1,613   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2012:

Impaired Loans

(Dollars in thousands)

 

    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With no specific allowance recorded

           

Permanent real estate

           

One-to four-family residential

  $ 18,672      $ 16,947      $      $ 22,526      $ 613      $ 715   

Multifamily residential

    1,173        1,078               2,581        36        63   

Nonresidential

    13,240        12,638               19,425        21        68   

Land

    4,577        3,804               4,918                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    37,662        34,467               49,450        670        846   

Construction loans

           

One-to four-family residential

    17,912        3,580               6,051               14   

Multifamily and nonresidential

    571                                      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    18,483        3,580               6,051               14   

Consumer loans

           

Home Equity

    8,867        7,958               5,571        265        326   

Auto

    68        44               52        1        6   

Marine

    190        190               268               13   

Recreational vehicle

    887        592               659               35   

Other

                         5                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,012        8,784               6,555        266        380   

Commercial loans

           

Secured

    2,122        1,212               1,480               124   

Unsecured

    2,861        38               261        2        11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,983        1,250               1,741        2        135   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 71,140      $ 48,081      $      $ 63,797      $ 938      $ 1,375   

With a specific allowance recorded

           

Permanent real estate

           

One-to four-family residential

  $ 735      $ 735      $ 260      $ 1,242      $      $   

Multifamily residential

    996        981        57        2,390               17   

Nonresidential

    5,218        4,703        1,336        17,420        19        57   

Land

    3,913        2,127        727        2,603                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,862        8,546        2,380        23,655        19        74   

Construction loans

           

One-to four-family residential

    6,455        3,967        478        9,511               2   

Multifamily and nonresidential

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    6,455        3,967        478        9,511               2   

Consumer loans

           

Home Equity

                                         

Auto

                                         

Marine

                                         

Recreational vehicle

                         27                 

Other

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                         27                 

Commercial loans

           

Secured

    798        423        166        487               3   

Unsecured

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    798        423        166        487               3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 18,115      $ 12,936      $ 3,024      $ 33,680      $ 19      $ 79   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 89,255      $ 61,017      $ 3,024      $ 97,477      $ 957      $ 1,454   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2011:

Impaired Loans

(Dollars in thousands)

 

    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With no specific allowance recorded

           

Permanent real estate

           

One-to four-family residential

  $ 32,372      $ 28,566      $      $ 26,016      $ 557      $ 868   

Multifamily residential

    5,112        4,205               3,798               218   

Nonresidential

    29,120        28,327               26,911        391        1,006   

Land

    9,213        7,290               6,739        38        198   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    75,817        68,388               63,464        986        2,290   

Construction loans

           

One-to four-family residential

    19,081        12,532               15,300        284        441   

Multifamily and nonresidential

    707                      96                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    19,788        12,532               15,396        284        441   

Consumer loans

           

Home Equity

    4,908        3,139               1,620        61        124   

Auto

    80        59               68        1        5   

Marine

                                         

Recreational vehicle

    26        11               38               2   

Other

    7        7               7                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,021        3,216               1,733        62        131   

Commercial loans

           

Secured

    3,875        3,084               1,627        35        531   

Unsecured

    22,716        371               370        7        128   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    26,591        3,455               1,997        42        659   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 127,217      $ 87,591      $      $ 82,590      $ 1,374      $ 3,521   

With a specific allowance recorded

           

Permanent real estate

           

One-to four-family residential

  $ 2,487      $ 1,721      $ 152      $ 2,993      $      $ 35   

Multifamily residential

    4,077        2,387        187        3,594        10        61   

Nonresidential

    42,201        38,176        6,127        37,986        919        1,569   

Land

    5,074        4,618        1,809        3,049               175   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    53,839        46,902        8,275        47,622        929        1,840   

Construction loans

           

One-to four-family residential

    35,759        18,055        3,102        24,089        47        221   

Multifamily and nonresidential

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    35,759        18,055        3,102        24,089        47        221   

Consumer loans

           

Home Equity

                                         

Auto

                                         

Marine

    482        482        218        121               19   

Recreational vehicle

    88        36        18        9                 

Other

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    570        518        236        130               19   

Commercial loans

           

Secured

    776        427        136        6,124        5        10   

Unsecured

    105        74        74        1,244                 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    881        501        210        7,368        5        10   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    91,049        65,976        11,823        79,209        981        2,090   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 218,266      $ 153,567      $ 11,823      $ 161,799      $ 2,355      $ 5,611   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2013:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2013

(Dollars in thousands)

 

     Nonaccrual      Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

     

Permanent

     

One-to four-family residential

   $ 6,356       $   

Multifamily residential

     641           

Nonresidential

     5,560           

Land

     496           
  

 

 

    

 

 

 

Total

     13,053           
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     3,084           

Multifamily and nonresidential

               
  

 

 

    

 

 

 

Total

     3,084           
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     2,726         45   

Auto

     110           

Marine

     136           

Recreational vehicle

     263           

Other

     13           
  

 

 

    

 

 

 

Total

     3,248         45   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     4,028           

Unsecured

     130           
  

 

 

    

 

 

 

Total

     4,158           
  

 

 

    

 

 

 

Total

   $ 23,543       $ 45   
  

 

 

    

 

 

 

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2012:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2012

(Dollars in thousands)

 

     Nonaccrual      Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

     

Permanent

     

One-to four-family residential

   $ 5,437       $   

Multifamily residential

     2,027           

Nonresidential

     17,065         3,678   

Land

     6,047           
  

 

 

    

 

 

 

Total

     30,576         3,678   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     7,466           

Multifamily and nonresidential

               
  

 

 

    

 

 

 

Total

     7,466           
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     3,298           

Auto

     105           

Marine

     176           

Recreational vehicle

     1,259           

Other

     4           
  

 

 

    

 

 

 

Total

     4,842           
  

 

 

    

 

 

 

Commercial Loans

     

Secured

     1,194           

Unsecured

     31           
  

 

 

    

 

 

 

Total

     1,225           
  

 

 

    

 

 

 

Total

   $ 44,109       $ 3,678   
  

 

 

    

 

 

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2013:

Past Due Loans

(Dollars in thousands)

 

    30-59
Days
Past Due
    60-89
Days
Past Due
    Greater
than 90
Days
Past Due
    Total Past
Due
    Current
Loans
    Total
Loans
 

Real Estate Loans

           

Permanent

           

One-to four-family residential

  $ 1,482      $ 379      $ 4,687      $ 6,548      $ 578,477      $ 585,025   

Multifamily residential

    359               190        549        53,936        54,485   

Nonresidential

    13               5,456        5,469        125,782        131,251   

Land

           36        496        532        9,151        9,683   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,854        415        10,829        13,098        767,346        780,444   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

           

One-to four-family residential

                  3,084        3,084        50,265        53,349   

Multifamily and nonresidential

                                         
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

                  3,084        3,084        50,265        53,349   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

           

Home Equity

    541        452        2,111        3,104        156,691        159,795   

Auto

    5               49        54        5,615        5,669   

Marine

                                4,308        4,308   

Recreational vehicle

    117        199        3        319        17,028        17,347   

Other

    1        7        10        18        2,094        2,112   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    664        658        2,173        3,495        185,736        189,231   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

           

Secured

           11        4,017        4,028        21,686        25,714   

Unsecured

                  130        130        297        427   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

           11        4,147        4,158        21,983        26,141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,518      $ 1,084      $ 20,233      $ 23,835      $ 1,025,330      $ 1,049,165   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2012:

Past Due Loans

(Dollars in thousands)

 

    30-59
Days
Past Due
    60-89
Days
Past Due
    Greater
than 90
Days
Past Due
    Total Past
Due
    Current
Loans
    Total
Loans
 

Real Estate Loans

           

Permanent

           

One-to four-family residential

  $ 1,995      $ 784      $ 4,495      $ 7,274      $ 569,975      $ 577,249   

Multifamily residential

    158               1,630        1,788        79,135        80,923   

Nonresidential

           176        19,942        20,118        118,070        138,188   

Land

    83               6,044        6,127        9,681        15,808   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,236        960        32,111        35,307        776,861        812,168   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

           

One-to four-family residential

    54               7,398        7,452        20,866        28,318   

Multifamily and nonresidential

                                4,534        4,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    54               7,398        7,452        25,400        32,852   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

           

Home Equity

    1,135        475        2,071        3,681        173,549        177,230   

Auto

    35        7        83        125        7,523        7,648   

Marine

                  8        8        4,934        4,942   

Recreational vehicle

    447        32        353        832        21,418        22,250   

Other

           1        3        4        2,519        2,523   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,617        515        2,518        4,650        209,943        214,593   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

           

Secured

    16               23        39        24,204        24,243   

Unsecured

           728        6        734        1,566        2,300   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    16        728        29        773        25,770        26,543   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,923      $ 2,203      $ 42,056      $ 48,182      $ 1,037,974      $ 1,086,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2013:

 

     Number of
loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 
            (Dollars in thousands)  

Real Estate Loans

        

Permanent

        

One-to four-family

     42       $ 3,568       $ 3,381   

Multifamily residential

     1         469         469   

Nonresidential

     1         41         41   

Land

     2         2,127         487   
  

 

 

    

 

 

    

 

 

 

Total

     46         6,205         4,378   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     1         942         823   

Multifamily and nonresidential

                       
  

 

 

    

 

 

    

 

 

 

Total

     1         942         823   
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     110         4,556         4,487   

Auto

                       

Marine

                       

Recreational vehicle

     4         791         804   

Other

                       
  

 

 

    

 

 

    

 

 

 

Total

     114         5,347         5,291   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

                       

Unsecured

                       
  

 

 

    

 

 

    

 

 

 

Total

                       
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     161       $ 12,494       $ 10,492   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $951,000, and resulted in $1.8 million charge-offs during the twelve months ended December 31, 2013.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2012:

 

     Number of
loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Recorded
Investment
 
            (Dollars in thousands)  

Real Estate Loans

        

Permanent

        

One-to four-family

     114       $ 6,618       $ 5,574   

Multifamily residential

     6         1,439         1,438   

Nonresidential

     1         424         424   

Land

                       
  

 

 

    

 

 

    

 

 

 

Total

     121         8,481         7,436   
  

 

 

    

 

 

    

 

 

 

Construction Loans

        

One-to four-family residential

     3         853         830   

Multifamily and nonresidential

                       
  

 

 

    

 

 

    

 

 

 

Total

     3         853         830   
  

 

 

    

 

 

    

 

 

 

Consumer Loans

        

Home Equity

     86         6,951         7,033   

Auto

                       

Marine

                       

Recreational vehicle

                       

Other

                       
  

 

 

    

 

 

    

 

 

 

Total

     86         6,951         7,033   
  

 

 

    

 

 

    

 

 

 

Commercial Loans

        

Secured

                       

Unsecured

     1         446         446   
  

 

 

    

 

 

    

 

 

 

Total

     1         446         446   
  

 

 

    

 

 

    

 

 

 

Total Restructured Loans

     211       $ 16,731       $ 15,745   
  

 

 

    

 

 

    

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $584,000, and resulted in no charge-offs during the twelve months ended December 31, 2012.

During the period ended December 31, 2013, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of a loan were for periods ranging from six months to 28 years. Modifications involving an extension of the maturity date were for periods ranging from six months to three years.

Restructured loans were $31.5 million and $25.4 million at December 31, 2013 and December 31, 2012, respectively. The Company has allocated $3.9 million of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of December 31, 2013. The Company had allocated $1.0 million of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of December 31, 2012. Troubled debt restructurings are considered impaired.

TDR loans that were on nonaccrual status aggregated $4.9 million and $4.4 million at December 31, 2013 and December 31, 2012, respectively. Such loans are considered nonperforming loans. TDR loans that were accruing according to their terms aggregated $26.6 million and $21.0 million at December 31, 2013 and December 31, 2012, respectively.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ended December 31, 2013:

 

     Number of
loans
     Recorded
Investment
 
            (Dollars in thousands)  

Real Estate Loans

     

Permanent

     

One-to four-family

     4       $ 576   

Multifamily residential

     1         463   

Nonresidential

               

Land

     2         487   
  

 

 

    

 

 

 

Total

     7         1,526   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

     1         623   

Multifamily and nonresidential

               
  

 

 

    

 

 

 

Total

     1         623   
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     6         207   

Auto

               

Marine

               

Recreational vehicle

     2         184   

Other

               
  

 

 

    

 

 

 

Total

     8         391   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

               

Unsecured

               
  

 

 

    

 

 

 

Total

               
  

 

 

    

 

 

 

Total Restructured Loans

     16       $ 2,540   
  

 

 

    

 

 

 

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The troubled debt restructurings that subsequently defaulted described above resulted in no charge-offs during the twelve months ended December 31, 2013, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended December 31, 2013, but they did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of December 31, 2013 of $66.4 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ended December 31, 2012:

 

     Number of
loans
     Recorded
Investment
 
            (Dollars in thousands)  

Real Estate Loans

     

Permanent

     

One-to four-family

     9       $ 851   

Multifamily residential

               

Nonresidential

               

Land

               
  

 

 

    

 

 

 

Total

     9         851   
  

 

 

    

 

 

 

Construction Loans

     

One-to four-family residential

               

Multifamily and nonresidential

               
  

 

 

    

 

 

 

Total

               
  

 

 

    

 

 

 

Consumer Loans

     

Home Equity

     2         77   

Auto

               

Marine

               

Recreational vehicle

               

Other

               
  

 

 

    

 

 

 

Total

     2         77   
  

 

 

    

 

 

 

Commercial Loans

     

Secured

               

Unsecured

               
  

 

 

    

 

 

 

Total

               
  

 

 

    

 

 

 

Total Restructured Loans

     11       $ 928   
  

 

 

    

 

 

 

The troubled debt restructurings that subsequently defaulted described above resulted in no charge-offs during the twelve months ended December 31, 2012, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended December 31, 2012, but they did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of December 31, 2012 of $41.3 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be significant.

In order to determine whether a borrower is experiencing financial difficulty an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention.    Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans may be housed in this category for no longer than 12 months during which time information is obtained to determine if the credit should be downgraded to the substandard category.

Substandard.    Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.    Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss.    Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

 

As of December 31, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loans

December 31, 2013

(Dollars in thousands)

 

    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

             

Permanent

             

One-to four-family residential

  $ 575,903      $ 404      $ 8,718      $      $      $ 8,718      $ 585,025   

Multifamily Residential

    48,918        2,962        2,605                      2,605        54,485   

Nonresidential

    90,115        12,222        28,914                      28,914        131,251   

Land

    9,069        127        487                      487        9,683   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    724,005        15,715        40,724                      40,724        780,444   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

             

One-to four-family Residential

    50,257               3,092                      3,092        53,349   

Multifamily and Nonresidential

                                                
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    50,257               3,092                      3,092        53,349   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

             

Home Equity

    156,841        46        2,954                      2,954        159,841   

Auto

    5,507        5        116                      116        5,628   

Marine

    4,143               160                      160        4,303   

Recreational vehicle

    17,066               281                      281        17,347   

Other

    2,099               13                      13        2,112   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    185,656        51        3,524                      3,524        189,231   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

             

Secured

    19,714        190        5,810                      5,810        25,714   

Unsecured

    68               359                      359        427   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    19,782        190        6,169                      6,169        26,141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 979,700      $ 15,956      $ 53,509      $      $      $ 53,509      $ 1,049,165   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Loans

December 31, 2012

(Dollars in thousands)

 

    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

             

Permanent

             

One-to four-family residential

  $ 569,204      $ 459      $ 7,586      $      $      $ 7,586      $ 577,249   

Multifamily Residential

    69,060        8,409        3,454                      3,454        80,923   

Nonresidential

    99,275        12,234        26,679                      26,679        138,188   

Land

    9,596        280        5,932                      5,932        15,808   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    747,135        21,382        43,651                      43,651        812,168   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

             

One-to four-family Residential

    20,577        196        7,545                      7,545        28,318   

Multifamily and Nonresidential

    4,534                                           4,534   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    25,111        196        7,545                      7,545        32,852   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

             

Home Equity

    173,696        82        3,534                      3,534        177,230   

Auto

    7,453        7        113                      113        7,648   

Marine

    4,745               190                      190        4,942   

Recreational vehicle

    20,859               1,391                      1,391        22,250   

Other

    2,507               16                      16        2,523   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    209,260        89        5,244                      5,244        214,593   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

             

Secured

    20,843        769        2,631                      2,631        24,243   

Unsecured

    1,481        11        808                      808        2,300   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    22,324        780        3,439                      3,439        26,543   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,003,830      $ 22,447      $ 59,879      $      $      $ 59,879      $ 1,086,156   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Directors and officers of United Community and Home Savings are customers of Home Savings in the ordinary course of business. The following describes loans to officers and/or directors of United Community and Home Savings:

 

     (Dollars in thousands)  

Balance as of December 31, 2012

   $ 1,387   

New loans to officers and/or directors

       

Loan payments during 2013

     (308

Reductions due to changes in officers and/or directors

     (359
  

 

 

 

Balance as of December 31, 2013

   $ 720