XML 47 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2013
Earnings Per Share [Abstract]  
Computation of Earnings Per Share
     Three months ended     Three months ended  
     June 30,     June 30,  
     2013     2012  
     (Dollars in thousands, except per share data)  

Net income per consolidated statements of income

   $ 3,389      $ 62   

Net income allocated to participating securities

     (9     —     

Amortization of discount on preferred stock

     (5,930     —     
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ (2,550   $ 62   
  

 

 

   

 

 

 

Basic earnings per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed earnings (loss) allocated to common stock

     (2,550     62   
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ (2,550   $ 62   
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     43,276        32,942   

Less: Average participating securities

     (116     (140
  

 

 

   

 

 

 

Weighted average shares

     43,160        32,802   
  

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ (0.06   $ —     
  

 

 

   

 

 

 

Diluted earnings per common share computation:

    

Net income (loss) allocated to common stock

   $ (2,550   $ 62   
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     43,160        32,802   

Add: Dilutive effects of assumed exercises of stock options

     —          41   
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     43,160        32,843   
  

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ (0.06   $ —     
  

 

 

   

 

 

 

 

     Six months ended     Six months ended  
     June 30,     June 30,  
     2013     2012  
     (Dollars in thousands, except per share data)  

Net income per consolidated statements of income

   $ 6,071      $ 3,858   

Net income allocated to participating securities

     (19     (10

Amortization of discount on preferred stock

     (6,751     0   
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ (699   $ 3,848   
  

 

 

   

 

 

 

Basic earnings per common share computation:

    

Distributed earnings allocated to common stock

   $ —        $ —     

Undistributed earnings (loss) allocated to common stock

     (699     3,848   
  

 

 

   

 

 

 

Net income (loss) allocated to common stock

   $ (699   $ 3,848   
  

 

 

   

 

 

 

Weighted average common shares outstanding, including shares considered participating securities

     38,509        32,749   

Less: Average participating securities

     (121     (89
  

 

 

   

 

 

 

Weighted average shares

     38,388        32,660   
  

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ (0.02   $ 0.12   
  

 

 

   

 

 

 

Diluted earnings per common share computation:

    

Net income (loss) allocated to common stock

   $ (699   $ 3,848   
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     38,388        32,660   

Add: Dilutive effects of assumed exercises of stock options

     —          13   
  

 

 

   

 

 

 

Weighted average shares and dilutive potential common shares

     38,388        32,673   
  

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ (0.02   $ 0.12   
  

 

 

   

 

 

 
Summary of BCF Resulting from Issuance of Preferred Shares

The BCF resulting from the issuance of the preferred shares of United Community is calculated as follows:

 

Total common shares that may be issued upon conversion of preferred shares

     7,942,000   

Intrinsic value (difference between consideration allocated to preferred stock upon conversion at $2.75 per share and market price of $3.60 per share on March 22, 2013)

   $ 0.85   
  

 

 

 

Beneficial conversion feature

   $ 6,750,700