XML 52 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assets measured at fair value on a recurring basis
                                 
          Fair Value Measurements at December 31, 2012 Using:  
    December 31,
2012
    Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs  (Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 
    (Dollars in thousands)  

Assets:

                               

Available for sale securities

                               

US Treasury and government sponsored entities’ securities

  $ 163,692     $  —       $ 163,692     $  —    

Equity securities

    313       313       —         —    

Mortgage-backed GSE securities: residential

    410,557       —         410,557       —    

Interest rate caps

    436       —         —         436  
Assumptions used in the valuation of interest rate caps are back-tested for reasonableness on a quarterly basis
                                 
          Fair Value Measurements at December 31, 2011
Using:
 
    December 31,
2011
    Quoted
Prices in
Active
Markets
for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 
    (Dollars in thousands)  

Assets:

                               

Available for sale securities

                               

US Treasury and government sponsored entities’ securities

  $ 50,800     $  —       $ 50,800     $ —    

Equity securities

    263       263       —         —    

Mortgage-backed GSE securities: residential

    408,535       —         408,535       —    

Interest rate caps

    1,933       —         —         1,933  
Reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
                 
    Interest Rate Caps  
    Twelve Months Ended     Twelve Months Ended  
    December 31, 2012     December 31, 2011  
    (Dollars in thousands)  

Balance of recurring Level 3 assets at beginning of period

  $ 1,933     $ —    

Total gains (losses) for the period

               

Included in other income

    (979     (528

Included in other comprehensive income

          —    

Purchases

          2,590  

Amortization

    (518     (129

Sales

          —    
   

 

 

   

 

 

 

Balance of recurring Level 3 assets at end of period

  $ 436     $ 1,933  
   

 

 

   

 

 

 
Quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a nonrecurring basis
                     
    Fair
Value
    Valuation
Technique(s)
  Unobservable
Input(s)
 

Range

    (Dollars in thousands)

Interest rate caps

  $ 436     Discounted cash flow   Discount rate   0.47% - 1.5%
                     
    Fair
Value
   

Valuation Technique(s)

 

Unobservable Input(s)

 

Range (Average)

    (Dollars in thousands)

Impaired loans:

                   

Permanent real estate loans

  $ 6,166     Sales comparison approach   Adjustment for differences between comparable sales  

12.07%-45.44%

(28.75%)

            Income approach  

Adjustment for differences in net operating income

Capitalization rate

 

7.52%-10.73%

(9.49%)

Construction loans

    3,489     Sales comparison approach   Adjustment for differences between comparable sales  

0.00%-25.00%

(9.83%)

            Income approach  

Adjustment for differences in net operating income

Capitalization rate

  10.00%

Commercial loans

    257     Sales comparison approach   Adjustment for differences between comparable sales  

1.6%-24.18%

(11.15%)

            Income approach  

Adjustment for differences in net operating income

Capitalization rate

 

8.5%-10%

(9.25%)

Foreclosed assets:

                   

Permanent real estate loans

    3,172     Sales comparison approach   Adjustment for differences between comparable sales  

3.60%-16.47%

(10.20%)

Construction loans

    6,918     Sales comparison approach   Adjustment for differences between comparable sales  

0.00%-47.24%

(17.63%)

Assets Measured on a Non-Recurring Basis
                                 
          Fair Value Measurements at December 31, 2012 Using:  
    December 31,     Quoted Prices
in Active
Markets for
Identical Assets
    Significant
Other
Observable
Inputs
    Significant
Unobservable
Inputs
 
    2012     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in thousands)  

Assets:

                               

Impaired loans:

                               

Permanent real estate loans

  $ 6,166     $ —       $ —       $ 6,166  

Construction loans

    3,489       —         —         3,489  

Commercial loans

    257       —         —         257  

Mortgage servicing assets

    4,920       —         4,920       —    

Other real estate owned, net:

                               

Permanent real estate loans

    3,172       —         —         3,172  

Construction loans

    6,918       —         —         6,918  

 

                                 
          Fair Value Measurements at December 31, 2011 Using:  
    December 31,     Quoted Prices
in Active
Markets for
Identical Assets
    Significant
Other
Observable
Inputs
    Significant
Unobservable
Inputs
 
    2011     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in thousands)  

Assets:

                               

Impaired loans:

                               

Permanent real estate loans

  $ 38,627     $ —       $ —       $ 38,627  

Construction loans

    14,953       —         —         14,953  

Consumer loans

    282                       282  

Commercial loans

    291       —         —         291  

Mortgage servicing assets

    3,921       —         3,921       —    

Other real estate owned, net:

                               

Permanent real estate loans

    7,586       —         —         7,586  

Construction loans

    7,581       —         —         7,581  
Carrying value and estimated fair values of financial instruments
                                 
   

December 31,
2012

Carrying

    Fair Value Measurements at December 31, 2012 Using:  
    Value     (Level 1)     (Level 2)     (Level 3)  
    (Dollars in thousands)  

Assets:

                               

Cash and cash equivalents

  $ 42,613     $ 42,613     $ —       $ —    

Available for sale securities

    574,562       313       574,249       —    

Loans held for sale

    13,031       —         13,428       —    

Loans, net

    1,066,240       —         —         1,087,205  

FHLB stock

    26,464       n/a       n/a       n/a  

Accrued interest receivable

    6,238       —         2,380       3,858  

Interest rate caps

    436       —         —         436  

Liabilities:

                               

Deposits:

                               

Checking, savings and money market accounts

    (902,776     (902,776     —         —    

Certificates of deposit

    (559,298     —         (571,836     —    

FHLB advances

    (50,000     —         (57,077     —    

Repurchase agreements and other

    (90,598     —         (102,086     —    

Advance payments by borrowers for taxes and insurance

    (23,590     —         (23,590     —    

Accrued interest payable

    (563     —         (563     —    

 

                 
    December 31, 2011  
    Carrying     Fair  
    Value     Value  
    (Dollars in thousands)  

Assets:

               

Cash and cash equivalents

  $ 54,136     $ 54,136  

Available for sale securities

    459,598       459,598  

Loans held for sale

    12,727       13,098  

Loans, net

    1,379,276       1,402,452  

Federal Home Loan Bank stock

    26,464       n/a  

Accrued interest receivable

    6,741       6,741  

Interest Rate Caps

    1,933       1,933  

Liabilities:

               

Deposits:

               

Checking, savings and money market accounts

    (817,082     (817,082

Certificates of deposit

    (771,415     (782,146

Federal Home Loan Bank advances

    (128,155     (136,727

Repurchase agreements and other

    (90,618     (103,719

Advance payments by borrowers for taxes and insurance

    (23,282     (23,282

Accrued interest payable

    (610     (610