XML 113 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2012
Loans [Abstract]  
LOANS

5. LOANS

Portfolio loans consist of the following:

 

                 
    December 31,     December 31,  
    2012     2011  
    (Dollars in thousands)  

Real Estate:

               

One-to four-family residential

  $ 577,249     $ 667,375  

Multi-family residential

    80,923       120,991  

Nonresidential

    138,188       276,198  

Land

    15,808       23,222  

Construction:

               

One-to four-family residential and land development

    28,318       59,339  

Multi-family and nonresidential

    4,534       4,528  
   

 

 

   

 

 

 

Total real estate

    845,020       1,151,653  

Consumer

               

Home equity

    177,230       191,827  

Auto

    7,648       8,933  

Marine

    4,942       5,900  

Recreational vehicles

    22,250       28,530  

Other

    2,523       3,207  
   

 

 

   

 

 

 

Total consumer

    214,593       238,397  

Commercial

               

Secured

    24,243       25,120  

Unsecured

    2,300       5,026  
   

 

 

   

 

 

 

Total commercial

    26,543       30,146  
   

 

 

   

 

 

 

Total loans

    1,086,156       1,420,196  
   

 

 

   

 

 

 

Less:

               

Allowance for loan losses

    21,130       42,271  

Deferred loan costs, net

    (1,214     (1,351
   

 

 

   

 

 

 

Total

    19,916       40,920  
   

 

 

   

 

 

 

Loans, net

  $ 1,066,240     $ 1,379,276  
   

 

 

   

 

 

 

On September 21, 2012, Home Savings sold assets in a bulk sale transaction, which was comprised primarily of loans. Loans included in the bulk sale had an unpaid principal balance of $147.3 million. These loans had a recorded investment as of the closing date of $117.4 million. Home Savings received proceeds of $77.4 million and recorded a total loss of $30.2 million on the sale of these loans. Of these loans, $91.6 million were classified, $63.3 million were nonperforming and $53.0 million were noncurrent (all amounts are book balance prior to the effect of any reserves).

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments extend over various periods of time with the majority of such commitments disbursed within a sixty-day period. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire unused. Commitments to extend credit at fixed rates expose Home Savings to some degree of interest rate risk. Home Savings evaluates each customer’s creditworthiness on a case-by-case basis. The type or amount of collateral obtained varies and is based on management’s credit evaluation of the potential borrower. Home Savings normally has a number of outstanding commitments to extend credit.

 

 

 

                                 
    December 31,  
    2012     2011  
    Fixed
Rate
    Variable
Rate
    Fixed
Rate
    Variable
Rate
 
    (Dollars in thousands)  

Commitments to make loans

  $ 73,125     $ 21,001     $ 45,603     $ 3,446  

Undisbursed loans in process

    731       23,502       875       22,463  

Unused lines of credit

    27,832       76,558       43,735       68,688  

Terms of the commitments in both years extend up to six months, but are generally less than two months. The fixed rate loan commitments have interest rates ranging from 2.50% to 18.00%; and maturities ranging from three months to thirty years. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. These mortgage banking derivatives are not designated as hedge relationships.

At both December 31, 2012 and 2011, there were $702,000 and $1.1 million of outstanding standby letters of credit, respectively. These are issued to guarantee the performance of a customer to a third party. Standby letters of credit are generally contingent upon the failure of the customer to perform according to the terms of an underlying contract with the third party.

At December 31, 2012 and 2011, there was $42.3 million and $43.1 million in outstanding commitments to fund the OverdraftPrivlege™ Program at Home Savings. With OverdraftPrivlege™, Home Savings pays non-sufficient funds checks and fees on checking accounts up to a preapproved limit.

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2012 and December 31, 2011 and activity for the year ended December 31, 2012 and 2011. In accordance with GAAP, the net losses associated with loans sold as part of the bulk asset sale were recorded as net chargeoffs through the allowance for loan losses.

Allowance For Loan Losses

(Dollars in thousands)

 

                                         
    Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

2012

                                       

Beginning balance

  $ 31,323     $ 4,493     $ 4,576     $ 1,879     $ 42,271  

Provision

    34,260       2,310       2,721       34       39,325  

Chargeoffs

    (16,790     (3,480     (2,740     (1,258     (24,268

Recoveries

    770       215       724       251       1,960  

Net (chargeoffs) recovery from asset sale

    (35,744     (2,134     (822     542       (38,158
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

    (51,764     (5,399     (2,838     (465     (60,466
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 13,819     $ 1,404     $ 4,459     $ 1,448     $ 21,130  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end amount allocated to:

                                       

Loans individually evaluated for impairment

  $ 2,380     $ 478     $ —       $ 166     $ 3,024  

Loans collectively evaluated for impairment

    11,439       926       4,459       1,282       18,106  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 13,819     $ 1,404     $ 4,459     $ 1,448     $ 21,130  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

                                       

Loans individually evaluated for impairment

  $ 43,013     $ 7,547     $ 8,784     $ 1,673     $ 61,017  

Loans collectively evaluated for impairment

    769,155       25,305       205,809       24,870       1,025,139  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 812,168     $ 32,852     $ 214,593     $ 26,543     $ 1,086,156  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Allowance For Loan Losses

(Dollars in thousands)

 

                                         
    Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Total  

2011

                                       

Beginning balance

  $ 28,066     $ 8,533     $ 5,260     $ 9,024     $ 50,883  

Provision

    17,073       8,126       2,171       (2,712     24,658  

Chargeoffs

    (14,734     (12,504     (3,446     (5,055     (35,739

Recoveries

    918       338       591       622       2,469  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

    (13,816     (12,166     (2,855     (4,433     (33,270
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 31,323     $ 4,493     $ 4,576     $ 1,879     $ 42,271  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end amount allocated to:

                                       

Loans individually evaluated for impairment

  $ 8,275     $ 3,102     $ 236     $ 210     $ 11,823  

Loans collectively evaluated for impairment

    23,048       1,391       4,340       1,669       30,448  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 31,323     $ 4,493     $ 4,576     $ 1,879     $ 42,271  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end balances:

                                       

Loans individually evaluated for impairment

  $ 115,290     $ 30,587     $ 3,734     $ 3,956     $ 153,567  

Loans collectively evaluated for impairment

    972,496       33,280       234,663       26,190       1,266,629  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 1,087,786     $ 63,867     $ 238,397     $ 30,146     $ 1,420,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Activity in the allowance for loan losses was as follows:

 

         
    2010  

Beginning balance

  $ 42,287  

Provision for loan losses

    62,427  

Loans charged-off

    (55,079

Recoveries

    1,248  
   

 

 

 

Ending Balance

  $ 50,883  
   

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any chargeoffs or partial chargeoffs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are immaterial.

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2012:

Impaired Loans

(Dollars in thousands)

 

                                                 
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With no specific allowance recorded

                                               

Permanent real estate

                                               

One-to four-family residential

  $ 18,672     $ 16,947     $ —       $ 22,526     $ 613     $ 715  

Multifamily residential

    1,173       1,078       —         2,581       36       63  

Nonresidential

    13,240       12,638       —         19,425       21       68  

Land

    4,577       3,804       —         4,918       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    37,662       34,467       —         49,450       670       846  

Construction loans

                                               

One-to four-family residential

    17,912       3,580       —         6,051       —         14  

Multifamily and nonresidential

    571       —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    18,483       3,580       —         6,051       —         14  

Consumer loans

                                               

Home Equity

    8,867       7,958       —         5,571       265       326  

Auto

    68       44       —         52       1       6  

Marine

    190       190       —         268       —         13  

Recreational vehicle

    887       592       —         659       —         35  

Other

    —         —         —         5       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,012       8,784       —         6,555       266       380  

Commercial loans

                                               

Secured

    2,122       1,212       —         1,480       —         124  

Unsecured

    2,861       38       —         261       2       11  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,983       1,250       —         1,741       2       135  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 71,140     $ 48,081     $ —       $ 63,797     $ 938     $ 1,375  

 

                                                 
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With a specific allowance recorded

                                               

Permanent real estate

                                               

One-to four-family residential

  $ 735     $ 735     $ 260     $ 1,242     $ —       $ —    

Multifamily residential

    996       981       57       2,390       —         17  

Nonresidential

    5,218       4,703       1,336       17,420       19       57  

Land

    3,913       2,127       727       2,603       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,862       8,546       2,380       23,655       19       74  

Construction loans

                                               

One-to four-family residential

    6,455       3,967       478       9,511       —         2  

Multifamily and nonresidential

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    6,455       3,967       478       9,511       —         2  

Consumer loans

                                               

Home Equity

    —         —         —         —         —         —    

Auto

    —         —         —         —         —         —    

Marine

    —         —         —         —         —         —    

Recreational vehicle

    —         —         —         27       —         —    

Other

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —         —         —         27       —         —    

Commercial loans

                                               

Secured

    798       423       166       487       —         3  

Unsecured

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    798       423       166       487       —         3  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 18,115     $ 12,936     $ 3,024     $ 33,680     $ 19     $ 79  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 89,255     $ 61,017     $ 3,024     $ 97,477     $ 957     $ 1,454  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2011:

Impaired Loans

(Dollars in thousands)

 

                                                 
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With no specific allowance recorded

                                               

Permanent real estate

                                               

One-to four-family residential

  $ 32,372     $ 28,566     $ —       $ 26,016     $ 557     $ 868  

Multifamily residential

    5,112       4,205       —         3,798       —         218  

Nonresidential

    29,120       28,327       —         26,911       391       1,006  

Land

    9,213       7,290       —         6,739       38       198  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    75,817       68,388       —         63,464       986       2,290  

Construction loans

                                               

One-to four-family residential

    19,081       12,532       —         15,300       284       441  

Multifamily and nonresidential

    707       —         —         96       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    19,788       12,532       —         15,396       284       441  

Consumer loans

                                               

Home Equity

    4,908       3,139       —         1,620       61       124  

Auto

    80       59       —         68       1       5  

Marine

    —         —         —         —         —         —    

Recreational vehicle

    26       11       —         38       —         2  

Other

    7       7       —         7       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,021       3,216       —         1,733       62       131  

Commercial loans

                                               

Secured

    3,875       3,084       —         1,627       35       531  

Unsecured

    22,716       371       —         370       7       128  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    26,591       3,455       —         1,997       42       659  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 127,217     $ 87,591     $ —       $ 82,590     $ 1,374     $ 3,521  

 

                                                 
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 

With a specific allowance recorded

                                               

Permanent real estate

                                               

One-to four-family residential

  $ 2,487     $ 1,721     $ 152     $ 2,993     $ —       $ 35  

Multifamily residential

    4,077       2,387       187       3,594       10       61  

Nonresidential

    42,201       38,176       6,127       37,986       919       1,569  

Land

    5,074       4,618       1,809       3,049       —         175  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    53,839       46,902       8,275       47,622       929       1,840  

Construction loans

                                               

One-to four-family residential

    35,759       18,055       3,102       24,089       47       221  

Multifamily and nonresidential

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    35,759       18,055       3,102       24,089       47       221  

Consumer loans

                                               

Home Equity

    —         —         —         —         —         —    

Auto

    —         —         —         —         —         —    

Marine

    482       482       218       121       —         19  

Recreational vehicle

    88       36       18       9       —         —    

Other

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    570       518       236       130       —         19  

Commercial loans

                                               

Secured

    776       427       136       6,124       5       10  

Unsecured

    105       74       74       1,244       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    881       501       210       7,368       5       10  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    91,049       65,976       11,823       79,209       981       2,090  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 218,266     $ 153,567     $ 11,823     $ 161,799     $ 2,355     $ 5,611  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents information for impaired loans as of December 31:

 

         
    2010  

Average of individually impaired loans during the year

  $ 144,977  

Interest income recognized during impairment

    1,778  

Cash-basis interest income recognized

    4,570  

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2012:

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2012

(Dollars in thousands)

 

                 
    Nonaccrual     Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

               

Permanent

               

One-to four-family residential

  $ 5,437     $ —    

Multifamily residential

    2,027       —    

Nonresidential

    17,065       3,678  

Land

    6,047       —    
   

 

 

   

 

 

 

Total

    30,576       3,678  
   

 

 

   

 

 

 

Construction Loans

               

One-to four-family residential

    7,466       —    

Multifamily and nonresidential

    —         —    
   

 

 

   

 

 

 

Total

    7,466       —    
   

 

 

   

 

 

 

Consumer Loans

               

Home Equity

    3,298       —    

Auto

    105       —    

Marine

    176       —    

Recreational vehicle

    1,259       —    

Other

    4       —    
   

 

 

   

 

 

 

Total

    4,842       —    
   

 

 

   

 

 

 

Commercial Loans

               

Secured

    1,194       —    

Unsecured

    31       —    
   

 

 

   

 

 

 

Total

    1,225       —    
   

 

 

   

 

 

 

Total

  $ 44,109     $ 3,678  
   

 

 

   

 

 

 

 

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

As of December 31, 2011

(Dollars in thousands)

 

                 
    Nonaccrual     Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

               

Permanent

               

One-to four-family residential

  $ 26,637     $ —    

Multifamily residential

    5,860       —    

Nonresidential

    42,902       —    

Land

    11,142       —    
   

 

 

   

 

 

 

Total

    86,541       —    
   

 

 

   

 

 

 

Construction Loans

               

One-to four-family residential

    27,104       —    

Multifamily and nonresidential

    —         —    
   

 

 

   

 

 

 

Total

    27,104       —    
   

 

 

   

 

 

 

Consumer Loans

               

Home Equity

    4,198       39  

Auto

    170       —    

Marine

    479       —    

Recreational vehicle

    1,725       —    

Other

    9       —    
   

 

 

   

 

 

 

Total

    6,581       39  
   

 

 

   

 

 

 

Commercial Loans

               

Secured

    2,483       —    

Unsecured

    347       —    
   

 

 

   

 

 

 

Total

    2,830       —    
   

 

 

   

 

 

 

Total

  $ 123,056     $ 39  
   

 

 

   

 

 

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2012:

Past Due Loans

(Dollars in thousands)

 

                                                 
    30-59
Days Past
Due
    60-89
Days Past
Due
    Greater
than 90
Days Past
Due
    Total Past
Due
    Current
Loans
    Total Loans  

Real Estate Loans

                                               

Permanent

                                               

One-to four-family residential

  $ 1,995     $ 784     $ 4,495     $ 7,274     $ 569,975     $ 577,249  

Multifamily residential

    158       —         1,630       1,788       79,135       80,923  

Nonresidential

    —         176       19,942       20,118       118,070       138,188  

Land

    83       —         6,044       6,127       9,681       15,808  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,236       960       32,111       35,307       776,861       812,168  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

                                               

One-to four-family residential

    54       —         7,398       7,452       20,866       28,318  

Multifamily and nonresidential

    —         —         —         —         4,534       4,534  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    54       —         7,398       7,452       25,400       32,852  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

                                               

Home Equity

    1,135       475       2,071       3,681       173,549       177,230  

Auto

    35       7       83       125       7,523       7,648  

Marine

    —         —         8       8       4,934       4,942  

Recreational vehicle

    447       32       353       832       21,418       22,250  

Other

    —         1       3       4       2,519       2,523  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,617       515       2,518       4,650       209,943       214,593  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

                                               

Secured

    16       —         23       39       24,204       24,243  

Unsecured

    —         728       6       734       1,566       2,300  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    16       728       29       773       25,770       26,543  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,923     $ 2,203     $ 42,056     $ 48,182     $ 1,037,974     $ 1,086,156  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2011:

Past Due Loans

(Dollars in thousands)

 

                                                 
    30-59
Days Past
Due
    60-89
Days Past
Due
    Greater
than 90
Days Past
Due
    Total Past
Due
    Current
Loans
    Total
Loans
 

Real Estate Loans

                                               

Permanent

                                               

One-to four-family residential

  $ 2,878     $ 1,928     $ 20,124     $ 24,930     $ 642,445     $ 667,375  

Multifamily residential

    1,405       —         4,564       5,969       115,022       120,991  

Nonresidential

    6,820       971       41,151       48,942       227,256       276,198  

Land

    167       530       9,705       10,402       12,820       23,222  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    11,270       3,429       75,544       90,243       997,543       1,087,786  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

                                               

One-to four-family residential

    979       1,718       24,608       27,305       32,034       59,339  

Multifamily and nonresidential

    —         —         —         —         4,528       4,528  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    979       1,718       24,608       27,305       36,562       63,867  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

                                               

Home Equity

    1,485       601       2,749       4,835       186,992       191,827  

Auto

    73       13       87       173       8,760       8,933  

Marine

    184       —         479       663       5,237       5,900  

Recreational vehicle

    867       754       1,044       2,665       25,865       28,530  

Other

    57       1       7       65       3,142       3,207  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,666       1,369       4,366       8,401       229,996       238,397  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

                                               

Secured

    554       —         96       650       24,470       25,120  

Unsecured

    69       —         237       306       4,720       5,026  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    623       —         333       956       29,190       30,146  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 15,538     $ 6,516     $ 104,851     $ 126,905     $ 1,293,291     $ 1,420,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2012:

 

                         
    Number of loans     Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Recorded
Investment
 
          (Dollars in thousands)  

Real Estate Loans

                       

Permanent

                       

One-to four-family

    114     $ 6,618     $ 5,574  

Multifamily residential

    6       1,439       1,438  

Nonresidential

    1       424       424  

Land

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    121       8,481       7,436  
   

 

 

   

 

 

   

 

 

 

Construction Loans

                       

One-to four-family residential

    3       853       830  

Multifamily and nonresidential

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    3       853       830  
   

 

 

   

 

 

   

 

 

 

Consumer Loans

                       

Home Equity

    86       6,951       7,033  

Auto

    —         —         —    

Marine

    —         —         —    

Recreational vehicle

    —         —         —    

Other

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    86       6,951       7,033  
   

 

 

   

 

 

   

 

 

 

Commercial Loans

                       

Secured

    —         —         —    

Unsecured

    1       446       446  
   

 

 

   

 

 

   

 

 

 

Total

    1       446       446  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    211     $ 16,731     $ 15,745  
   

 

 

   

 

 

   

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $584,000, and resulted in no chargeoffs during the twelve months ended December 31, 2012.

 

The following table presents loans by class modified as troubled debt restructurings that occurred during the year ended December 31, 2011:

 

                         
    Number of loans     Pre-Modification
Outstanding
Recorded
Investment
    Post-Modification
Recorded
Investment
 
          (Dollars in thousands)  

Real Estate Loans

                       

Permanent

                       

One-to four-family

    55     $ 7,344     $ 7,485  

Multifamily residential

    2       2,246       2,246  

Nonresidential

    3       1,271       1,271  

Land

    4       4,292       3,524  
   

 

 

   

 

 

   

 

 

 

Total

    64       15,153       14,526  
   

 

 

   

 

 

   

 

 

 

Construction Loans

                       

One-to four-family residential

    19       4,425       3,881  

Multifamily and nonresidential

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    19       4,425       3,881  
   

 

 

   

 

 

   

 

 

 

Consumer Loans

                       

Home Equity

    54       1,847       1,841  

Auto

    1       21       21  

Marine

    —         —         —    

Recreational vehicle

    —         —         —    

Other

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    55       1,868       1,862  
   

 

 

   

 

 

   

 

 

 

Commercial Loans

                       

Secured

    3       9,104       9,098  

Unsecured

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    3       9,104       9,098  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    141     $ 30,550     $ 29,367  
   

 

 

   

 

 

   

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $344,000, and resulted in chargeoffs of $796,000 during the twelve months ended December 31, 2011.

During the period ended December 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of a loan were for periods ranging from six months to 28 years. Modifications involving an extension of the maturity date were for periods ranging from six months to three years.

Restructured loans were $25.4 million and $50.9 million at December 31, 2012 and December 31, 2011, respectively. The Company has allocated $1.0 million of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of December 31, 2012. The Company had allocated $2.0 million of specific reserves to customers whose loan terms were modified in troubled debt restructurings as of December 31, 2011. Troubled debt restructurings are considered impaired.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ended December 31, 2012:

 

                 
    Number of loans     Recorded Investment  
          (Dollars in thousands)  

Real Estate Loans

               

Permanent

               

One-to four-family

    9     $ 851  

Multifamily residential

    —         —    

Nonresidential

    —         —    

Land

    —         —    
   

 

 

   

 

 

 

Total

    9       851  
   

 

 

   

 

 

 

Construction Loans

               

One-to four-family residential

    —         —    

Multifamily and nonresidential

    —         —    
   

 

 

   

 

 

 

Total

    —         —    
   

 

 

   

 

 

 

Consumer Loans

               

Home Equity

    2       77  

Auto

    —         —    

Marine

    —         —    

Recreational vehicle

    —         —    

Other

    —         —    
   

 

 

   

 

 

 

Total

    2       77  
   

 

 

   

 

 

 

Commercial Loans

               

Secured

    —         —    

Unsecured

    —         —    
   

 

 

   

 

 

 

Total

    —         —    
   

 

 

   

 

 

 

Total Restructured Loans

    11     $ 928  
   

 

 

   

 

 

 

A troubled debt restructuring is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The troubled debt restructurings that subsequently defaulted described above resulted in no chargeoffs during the twelve months ended December 31, 2012, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended December 31, 2012, but they did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of December 31, 2012 of $41.3 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be significant.

In order to determine whether a borrower is experiencing financial difficulty an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the period ended December 31, 2011:

 

                 
    Number of loans     Recorded Investment  
          (Dollars in thousands)  

Real Estate Loans

               

Permanent

               

One-to four-family

    44     $ 4,893  

Multifamily residential

    3       3,273  

Nonresidential

    5       7,278  

Land

    5       1,773  
   

 

 

   

 

 

 

Total

    57       17,217  
   

 

 

   

 

 

 

Construction Loans

               

One-to four-family residential

    7       799  

Multifamily and nonresidential

    —         —    
   

 

 

   

 

 

 

Total

    7       799  
   

 

 

   

 

 

 

Consumer Loans

               

Home Equity

    1       94  

Auto

    1       4  

Marine

    —         —    

Recreational vehicle

    —         —    

Other

    —         —    
   

 

 

   

 

 

 

Total

    2       98  
   

 

 

   

 

 

 

Commercial Loans

               

Secured

    2       2,682  

Unsecured

    —         —    
   

 

 

   

 

 

 

Total

    2       2,682  
   

 

 

   

 

 

 

Total Restructured Loans

    68     $ 20,796  
   

 

 

   

 

 

 

The troubled debt restructurings that subsequently defaulted described above resulted in $2.2 million during the year ended December 31, 2011, and had no effect on the provision for loan losses.

The terms of certain other loans were modified during the period ended December 31, 2011, but they did not meet the definition of a troubled debt restructuring. These loans have a total recorded investment as of December 31, 2011 of $16.4 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be significant.

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans past due 90 cumulative days, and all non-homogeneous loans including commercial loans and commercial real estate loans. Smaller balance homogeneous loans are primarily monitored by payment status.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans may be housed in this category for no longer than 12 months during which time information is obtained to determine if the credit should be downgraded to the substandard category.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value, that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted.

 

As of December 31, 2012 and December 31, 2011, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Loans

December 31, 2012

(Dollars in thousands)

 

                                                         
    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

                                                       

Permanent

                                                       

One-to four-family residential

  $ 569,204     $ 459     $ 7,586     $ —       $ —       $ 7,586     $ 577,249  

Multifamily Residential

    69,060       8,409       3,454       —         —         3,454       80,923  

Nonresidential

    99,275       12,234       26,679       —         —         26,679       138,188  

Land

    9,596       280       5,932       —         —         5,932       15,808  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    747,135       21,382       43,651       —         —         43,651       812,168  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

                                                       

One-to four-family Residential

    20,577       196       7,545       —         —         7,545       28,318  

Multifamily and Nonresidential

    4,534       —         —         —         —         —         4,534  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    25,111       196       7,545       —         —         7,545       32,852  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

                                                       

Home Equity

    173,696       82       3,534       —         —         3,534       177,230  

Auto

    7,453       7       113       —         —         113       7,648  

Marine

    4,745       —         190       —         —         190       4,942  

Recreational vehicle

    20,859       —         1,391       —         —         1,391       22,250  

Other

    2,507       —         16       —         —         16       2,523  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    209,260       89       5,244       —         —         5,244       214,593  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

                                                       

Secured

    20,843       769       2,631       —         —         2,631       24,243  

Unsecured

    1,481       11       808       —         —         808       2,300  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    22,324       780       3,439       —         —         3,439       26,543  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,003,830     $ 22,447     $ 59,879     $ —       $ —       $ 59,879     $ 1,086,156  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Loans

December 31, 2011

(Dollars in thousands)

 

                                                         
    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

                                                       

Permanent

                                                       

One-to four-family residential

  $ 626,072     $ 4,094     $ 37,209     $ —       $ —       $ 37,209     $ 667,375  

Multifamily residential

    90,820       8,392       21,779       —         —         21,779       120,991  

Nonresidential

    149,314       18,388       108,496       —         —         108,496       276,198  

Land

    10,475       1,200       11,547       —         —         11,547       23,222  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    876,681       32,074       179,031       —         —         179,031       1,087,786  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Construction Loans

                                                       

One-to four-family residential

    28,396       2,394       28,520       29       —         28,549       59,339  

Multifamily and nonresidential

    4,528       —         —         —         —         —         4,528  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    32,924       2,394       28,520       29       —         28,549       63,867  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consumer Loans

                                                       

Home Equity

    187,153       269       4,405       —         —         4,405       191,827  

Auto

    8,738       12       183       —         —         183       8,933  

Marine

    5,418       —         482       —         —         482       5,900  

Recreational vehicle

    26,728       —         1,802       —         —         1,802       28,530  

Other

    3,192       —         15       —         —         15       3,207  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    231,229       281       6,887       —         —         6,887       238,397  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial Loans

                                                       

Secured

    20,895       263       3,962       —         —         3,962       25,120  

Unsecured

    2,861       166       1,999       —         —         1,999       5,026  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    23,756       429       5,961       —         —         5,961       30,146  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,164,590     $ 35,178     $ 220,399     $ 29     $ —       $ 220,428     $ 1,420,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Directors and officers of United Community and Home Savings are customers of Home Savings in the ordinary course of business. The following describes loans to officers and/or directors of United Community and Home Savings:

 

         
    (Dollars in thousands)  

Balance as of December 31, 2011

  $ 926  

New loans to officers and/or directors

    492  

Loan payments during 2012

    (31

Reductions due to changes in officers and/or directors

    —    
   

 

 

 

Balance as of December 31, 2012

  $ 1,387