XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2011
Parent Company Financial Statements [Abstract]  
PARENT COMPANY FINANCIAL STATEMENTS
22.

PARENT COMPANY FINANCIAL STATEMENTS

Condensed Statements of Financial Condition

 

      September 30,       September 30,  
    December 31,  
    2011     2010  
    (Dollars in thousands)  
     

Assets

               

Cash and deposits with banks

  $ 3,575     $ 2,619  

Federal funds sold and other

    4       2  
   

 

 

   

 

 

 

Total cash and cash equivalents

    3,579       2,621  

Securities:

               

Available for sale

    263       394  

Investment in subsidiary-Home Savings

    184,833       173,407  

Other assets

    473       6  
   

 

 

   

 

 

 

Total assets

  $ 189,148     $ 176,428  
   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

               

Accrued expenses and other liabilities

  $ 403     $ 373  
   

 

 

   

 

 

 

Total liabilities

    403       373  
   

 

 

   

 

 

 

Total shareholders’ equity

    188,745       176,055  
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 189,148     $ 176,428  
   

 

 

   

 

 

 

Condensed Statements of Income

 

      September 30,       September 30,       September 30,  
    Year ended December 31,  
    2011     2010     2009  
    (Dollars in thousands)  

Income

                       

Cash dividends from Butler Wick

  $ —       $ —       $ 11,890  

Interest income

    5       349       847  

Non-interest income (loss)

    (65     228       (681
   

 

 

   

 

 

   

 

 

 

Total income (loss)

    (60     577       12,056  

Expenses

                       

Interest expense

    —         —         48  

Non-interest expenses

    775       1,957       2,190  
   

 

 

   

 

 

   

 

 

 

Total expenses

    775       1,957       2,238  
   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    (835     (1,380     9,818  

Income tax benefit

    —         —         (721
   

 

 

   

 

 

   

 

 

 

Income (loss) before equity in undistributed net earnings of subsidiaries

    (835     (1,380     10,539  

Increase (decrease) in undistributed earnings of subsidiaries

    1,065       (35,893     (27,312
   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ 230     $ (37,273   $ (16,773
   

 

 

   

 

 

   

 

 

 

 

Condensed Statements of Cash Flows

 

      September 30,       September 30,       September 30,  
    Year ended December 31,  
    2011     2010     2009  
    (Dollars in thousands)  
       

Cash Flows from Operating Activities

                       

Net income (loss)

  $ 230     $ (37,273   $ (16,773

Adjustments to reconcile net income to net cash provided by operating activities:

                       

(Increase) decrease in undistributed earnings of the subsidiaries

    (1,065     35,893       27,312  

Gains on available for sale securities sold

    —         (255     —    

Security impairment charges

    89       58       752  

Decrease (increase) in other assets

    (467     266       1,903  

Decrease in accrued interest payable

    —         —         (46

Stock based compensation

    49       52       30  

Decrease in other liabilities

    30       (662     (3,641
   

 

 

   

 

 

   

 

 

 

Net cash from operating activities

    (1,134     (1,921     9,537  
   

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities

                       

Sales of:

                       

Securities available for sale

    33       359       —    

Equity investment in Home Savings

    —         (12,498     —    

ESOP loan repayment

    —         8,657       2,294  
   

 

 

   

 

 

   

 

 

 

Net cash from investing activities

    33       (3,482     2,294  
   

 

 

   

 

 

   

 

 

 

Cash Flows from Financing Activities

                       

Issuance of common stock, net

    2,059       —         —    

Net decrease in borrowed funds

    —         —         (6,900
   

 

 

   

 

 

   

 

 

 

Net cash from (used in) financing activities

    2,059       —         (6,900
   

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

    958       (5,403     4,931  

Cash and cash equivalents, beginning of year

    2,621       8,024       3,093  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

  $ 3,579     $ 2,621     $ 8,024