XML 34 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
12 Months Ended
Dec. 31, 2011
Loans [Abstract]  
LOANS

6. LOANS

Portfolio loans consist of the following:

 

      September 30,       September 30,  
    December 31,     December 31,  
    2011     2010  
    (Dollars in thousands)  
     

Real Estate:

               
     

One-to four-family residential

  $ 667,375     $ 757,426  

Multi-family residential

    120,991       135,771  

Nonresidential

    276,198       331,390  

Land

    23,222       25,138  

Construction:

               

One-to four-family residential and land development

    59,339       108,583  

Multi-family and nonresidential

    4,528       15,077  
   

 

 

   

 

 

 

Total real estate

    1,151,653       1,373,385  

Consumer

               

Home equity

    191,827       220,582  

Auto

    8,933       11,525  

Marine

    5,900       7,285  

Recreational vehicles

    28,530       35,671  

Other

    3,207       4,390  
   

 

 

   

 

 

 

Total consumer

    238,397       279,453  

Commercial

               

Secured

    25,120       28,876  

Unsecured

    5,026       17,428  
   

 

 

   

 

 

 

Total commercial

    30,146       46,304  
   

 

 

   

 

 

 

Total loans

    1,420,196       1,699,142  
   

 

 

   

 

 

 

Less:

               

Allowance for loan losses

    42,271       50,883  

Deferred loan costs, net

    (1,351     (1,227
   

 

 

   

 

 

 

Total

    40,920       49,656  
   

 

 

   

 

 

 

Loans, net

  $ 1,379,276     $ 1,649,486  
   

 

 

   

 

 

 

The Bank Order required Home Savings to adopt and implement plans to reduce loan concentrations in nonowner-occupied commercial real estate loans and in construction, land development and land loans.

Loan commitments are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments extend over various periods of time with the majority of such commitments disbursed within a sixty-day period. Commitments generally have fixed expiration dates or other termination clauses, may require payment of a fee and may expire unused. Commitments to extend credit at fixed rates expose Home Savings to some degree of interest rate risk. Home Savings evaluates each customer’s creditworthiness on a case-by-case basis. The type or amount of collateral obtained varies and is based on management’s credit evaluation of the potential borrower. Home Savings normally has a number of outstanding commitments to extend credit.

 

      September 30,       September 30,       September 30,       September 30,  
    December 31,  
    2011     2010  
    Fixed Rate     Variable Rate     Fixed Rate     Variable Rate  
    (Dollars in thousands)  

Commitments to make loans

  $ 45,603     $ 3,446     $ 53,677     $ 7,137  

Undisbursed loans in process

    875       22,463       1,676       24,792  

Unused lines of credit

    43,735       68,688       52,232       61,444  

Terms of the commitments in both years extend up to six months, but are generally less than two months. The fixed rate loan commitments have interest rates ranging from 2.50% to 18% and maturities ranging from three months to thirty years. Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third party investors are considered derivatives. It is the Company’s practice to enter into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. These mortgage banking derivatives are not designated in hedge relationships. At year-end 2011, the Company had approximately $39.5 million of interest rate lock commitments and $6.9 million of forward commitments for the future delivery of residential mortgage loans. At year-end 2010, the Company had approximately $38.0 million of interest rate lock commitments and $19.8 million of forward commitments for the future delivery of residential mortgage loans. The fair value of these mortgage banking derivatives was not material at year end 2011 or 2010.

At both December 31, 2011 and 2010, there were $1.1 million, of outstanding standby letters of credit. These are issued to guarantee the performance of a customer to a third party. Standby letters of credit are generally contingent upon the failure of the customer to perform according to the terms of an underlying contract with the third party.

At December 31, 2011 and 2010, there was $43.1 million and $41.6 million in outstanding commitments to fund the OverdraftPrivledge™ Program at Home Savings. With OverdraftPrivledge™, Home Savings pays non-sufficient funds (NSF) checks and fees on checking accounts up to a preapproved limit.

Changes in the allowance for loan losses are as follows:

 

      September 30,       September 30,       September 30,  
    Year ended December 31,  
    2011     2010     2009  
    (Dollars in thousands)  

Balance, beginning of year

  $ 50,883     $ 42,287     $ 35,962  

Provision for loan losses

    24,658       62,427       49,074  

Amounts charged off

    (35,739     (55,079     (43,692

Recoveries

    2,469       1,248       943  
   

 

 

   

 

 

   

 

 

 

Balance, end of year

  $ 42,271     $ 50,883     $ 42,287  
   

 

 

   

 

 

   

 

 

 

 

The following tables present activity and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of and for the years ended December 31, 2011 and December 31, 2010.

 

                                                 

Allowance For Loan Losses

 
(Dollars in thousands)  
    Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Unallocated     Total  

2011

                                               

Beginning balance

  $ 28,066     $ 8,533     $ 5,260     $ 9,024     $ —       $ 50,883  

Provision

    17,073       8,126       2,171       (2,712     —         24,658  

Chargeoffs

    (14,734     (12,504     (3,446     (5,055     —         (35,739

Recoveries

    918       338       591       622       —         2,469  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

    (13,816     (12,166     (2,855     (4,433     —         (33,270
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 31,323     $ 4,493     $ 4,576     $ 1,879     $ —       $ 42,271  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Period-end amount allocated to:

                                               

Loans individually evaluated for impairment

  $ 8,275     $ 3,102     $ 236     $ 210     $ —       $ 11,823  

Loans collectively evaluated for impairment

    23,048       1,391       4,340       1,669       —         30,448  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 31,323     $ 4,493     $ 4,576     $ 1,879     $ —       $ 42,271  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Period-end balances:

                                               

Loans individually evaluated for impairment

  $ 115,290     $ 30,587     $ 3,734     $ 3,956     $ —       $ 153,567  

Loans collectively evaluated for impairment

    972,496       33,280       234,663       26,190       —         1,266,629  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 1,087,786     $ 63,867     $ 238,397     $ 30,146     $ —       $ 1,420,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 

Allowance For Loan Losses

 
(Dollars in thousands)  
    Permanent
Real Estate
Loans
    Construction
Loans
    Consumer
Loans
    Commercial
Loans
    Unallocated     Total  

2010

                                               

Beginning balance

  $ 15,288     $ 19,020     $ 4,959     $ 3,020     $ —       $ 42,287  

Provision

    40,595       10,028       4,079       7,725       —         62,427  

Chargeoffs

    (28,153     (20,648     (4,316     (1,962     —         (55,079

Recoveries

    336       133       538       241       —         1,248  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net chargeoffs

    (27,817     (20,515     (3,778     (1,721     —         (53,831
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 28,066     $ 8,533     $ 5,260     $ 9,024     $ —       $ 50,883  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Period-end amount allocated to:

                                               

Loans individually evaluated for impairment

  $ 7,509     $ 3,360     $ —       $ 2,575     $ —       $ 13,444  

Loans collectively evaluated for impairment

    20,557       5,173       5,260       6,449       —         37,439  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 28,066     $ 8,533     $ 5,260     $ 9,024     $ —       $ 50,883  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Period-end balances:

                                               

Loans individually evaluated for impairment

  $ 101,410     $ 47,054     $ 1,547     $ 6,444     $ —       $ 156,455  

Loans collectively evaluated for impairment

    1,148,315       76,606       277,906       39,860       —         1,542,687  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 1,249,725     $ 123,660     $ 279,453     $ 46,304     $ —       $ 1,699,142  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

      September 30,       September 30,       September 30,  
    As of or for the year ended
December 31,
 
    2011     2010     2009  
    (Dollars in thousands)  

Impaired loans on which no specific valuation allowance was provided

  $ 87,591     $ 71,853     $ 82,443  

Impaired loans on which specific valuation allowance was provided

    65,976       84,602       36,362  
   

 

 

   

 

 

   

 

 

 

Total impaired loans at year-end

  $ 153,567     $ 156,455     $ 118,805  
   

 

 

   

 

 

   

 

 

 

Specific valuation allowances on impaired loans at year-end

    11,823       13,444       4,064  

Average impaired loans during year

    161,799       144,977       103,026  

Interest income recognized on impaired loans during the year

    2,355       1,778       2,056  

Interest income received on impaired loans during the year

    5,611       4,570       2,056  
   

 

 

   

 

 

   

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the twelve months ended December 31, 2011:

 

                                                 

Impaired Loans

 
(Dollars in thousands)  
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 
             

With no specific allowance recorded

                                               

Permanent real estate

                                               

One-to four-family residential

  $ 32,372     $ 28,566     $ —       $ 26,016     $ 557     $ 868  

Multifamily residential

    5,112       4,205       —         3,798       —         218  

Nonresidential

    29,120       28,327       —         26,911       391       1,006  

Land

    9,213       7,290       —         6,739       38       198  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    75,817       68,388       —         63,464       986       2,290  
             

Construction loans

                                               

One-to four-family residential

    19,081       12,532       —         15,300       284       441  

Multifamily and nonresidential

    707       —         —         96       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    19,788       12,532       —         15,396       284       441  
             

Consumer loans

                                               

Home Equity

    4,908       3,139       —         1,620       61       124  

Auto

    80       59       —         68       1       5  

Marine

    —         —         —         —         —         —    

Recreational vehicle

    26       11       —         38       —         2  

Other

    7       7       —         7       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5,021       3,216       —         1,733       62       131  
             

Commercial loans

                                               

Secured

    3,875       3,084       —         1,627       35       531  

Unsecured

    22,716       371       —         370       7       128  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    26,591       3,455       —         1,997       42       659  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 127,217     $ 87,591     $ —       $ 82,590     $ 1,374     $ 3,521  

 

      September 30,       September 30,       September 30,       September 30,       September 30,       September 30,  

Impaired Loans (Continued)

 
(Dollars in thousands)  
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
    Average
Recorded
Investment
    Interest
Income
Recognized
    Cash Basis
Income
Recognized
 
             

With a specific allowance recorded

                                               

Permanent real estate

                                               

One-to four-family residential

  $ 2,487     $ 1,721     $ 152     $ 2,993     $ —       $ 35  

Multifamily residential

    4,077       2,387       187       3,594       10       61  

Nonresidential

    42,201       38,176       6,127       37,986       919       1,569  

Land

    5,074       4,618       1,809       3,049       —         175  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    53,839       46,902       8,275       47,622       929       1,840  
             

Construction loans

                                               

One-to four-family residential

    35,759       18,055       3,102       24,089       47       221  

Multifamily and nonresidential

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    35,759       18,055       3,102       24,089       47       221  
             

Consumer loans

                                               

Home Equity

    —         —         —         —         —         —    

Auto

    —         —         —         —         —         —    

Marine

    482       482       218       121       —         19  

Recreational vehicle

    88       36       18       9       —         —    

Other

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    570       518       236       130       —         19  
             

Commercial loans

                                               

Secured

    776       427       136       6,124       5       10  

Unsecured

    105       74       74       1,244       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    881       501       210       7,368       5       10  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    91,049       65,976       11,823       79,209       981       2,090  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 218,266     $ 153,567     $ 11,823     $ 161,799     $ 2,355     $ 5,611  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2010:

 

      September 30,       September 30,       September 30,  

Impaired Loans

 
(Dollars in thousands)  
    Unpaid
Principal
Balance
    Recorded
Investment
    Allowance
for Loan
Losses
Allocated
 
       

With no specific allowance recorded

                       

Permanent real estate

  $ 60,516     $ 44,666     $ —    

Construction loans

    31,715       23,465       —    

Consumer loans

    3,407       1,547       —    

Commercial loans

    16,148       2,175       —    
   

 

 

   

 

 

   

 

 

 

Total

    111,786       71,853       —    
       

With a specific allowance recorded

                       

Permanent real estate

    65,869       56,744       7,509  

Construction loans

    35,777       23,589       3,360  

Consumer loans

    —         —         —    

Commercial loans

    5,419       4,269       2,575  
   

 

 

   

 

 

   

 

 

 

Total

    107,065       84,602       13,444  
   

 

 

   

 

 

   

 

 

 

Total

  $ 218,851     $ 156,455     $ 13,444  
   

 

 

   

 

 

   

 

 

 

The unpaid principal balance is the total amount of the loan that is due to Home Savings. The recorded investment includes the unpaid principal balance less any charge-offs or partial charge-offs applied to specific loans. The unpaid principal balance and the recorded investment both exclude accrued interest receivable and deferred loan costs, both of which are not material.

 

The following tables present the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans as of December 31, 2011:

 

      September 30,       September 30,  

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

 
(Dollars in thousands)  
    Nonaccrual     Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

               

Permanent

               

One-to four-family residential

  $ 26,637     $ —    

Multifamily residential

    5,860       —    

Nonresidential

    42,902       —    

Land

    11,142       —    
   

 

 

   

 

 

 

Total

    86,541       —    
   

 

 

   

 

 

 
     

Construction Loans

               

One-to four-family residential

    27,104       —    

Multifamily and nonresidential

    —         —    
   

 

 

   

 

 

 

Total

    27,104       —    
   

 

 

   

 

 

 
     

Consumer Loans

               

Home Equity

    4,198       39  

Auto

    170       —    

Marine

    479       —    

Recreational vehicle

    1,725       —    

Other

    9       —    
   

 

 

   

 

 

 

Total

    6,581       39  
   

 

 

   

 

 

 
     

Commercial Loans

               

Secured

    2,483       —    

Unsecured

    347       —    
   

 

 

   

 

 

 

Total

    2,830       —    
   

 

 

   

 

 

 

Total

  $ 123,056     $ 39  
   

 

 

   

 

 

 

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days and still on accrual by class of loans as of December 31, 2010:

 

      September 30,       September 30,  

Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing

 
(Dollars in thousands)  
    Nonaccrual     Loans past due
over 90 days
and still
accruing
 

Real Estate Loans

               

Permanent

               

One-to four-family residential

  $ 27,417     $ —    

Multifamily residential

    10,983       —    

Nonresidential

    39,838       —    

Land

    5,188       —    
   

 

 

   

 

 

 

Total

    83,426       —    
   

 

 

   

 

 

 
     

Construction Loans

               

One-to four-family residential

    40,077       3,944  

Multifamily and nonresidential

    382       2,032  
   

 

 

   

 

 

 

Total

    40,459       5,976  
   

 

 

   

 

 

 
     

Consumer Loans

               

Home Equity

    3,179       210  

Auto

    89       —    

Marine

    —         —    

Recreational vehicle

    93       144  

Other

    10       —    
   

 

 

   

 

 

 

Total

    3,371       354  
   

 

 

   

 

 

 
     

Commercial Loans

               

Secured

    1,822       —    

Unsecured

    4,123       —    
   

 

 

   

 

 

 

Total

    5,945       —    
   

 

 

   

 

 

 

Total

  $ 133,201     $ 6,330  
   

 

 

   

 

 

 

 

The following tables present an age analysis of past-due loans, segregated by class of loans as of December 31, 2011:

 

      September 30,       September 30,       September 30,       September 30,       September 30,       September 30,  

Past Due Loans

 
(Dollars in thousands)  
    30-59
Days Past
Due
    60-89
Days Past
Due
    Greater
than 90
Days Past
Due
    Total Past
Due
    Current
Loans
    Total
Loans
 

Real Estate Loans

                                               

Permanent

                                               

One-to four-family residential

  $ 2,878     $ 1,928     $ 20,124     $ 24,930     $ 642,445     $ 667,375  

Multifamily residential

    1,405       —         4,564       5,969       115,022       120,991  

Nonresidential

    6,820       971       41,151       48,942       227,256       276,198  

Land

    167       530       9,705       10,402       12,820       23,222  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    11,270       3,429       75,544       90,243       997,543       1,087,786  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Construction Loans

                                               

One-to four-family residential

    979       1,718       24,608       27,305       32,034       59,339  

Multifamily and nonresidential

    —         —         —         —         4,528       4,528  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    979       1,718       24,608       27,305       36,562       63,867  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Consumer Loans

                                               

Home Equity

    1,485       601       2,749       4,835       186,992       191,827  

Auto

    73       13       87       173       8,760       8,933  

Marine

    184       —         479       663       5,237       5,900  

Recreational vehicle

    867       754       1,044       2,665       25,865       28,530  

Other

    57       1       7       65       3,142       3,207  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2,666       1,369       4,366       8,401       229,996       238,397  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Commercial Loans

                                               

Secured

    554       —         96       650       24,470       25,120  

Unsecured

    69       —         237       306       4,720       5,026  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    623       —         333       956       29,190       30,146  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 15,538     $ 6,516     $ 104,851     $ 126,905     $ 1,293,291     $ 1,420,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents an age analysis of past-due loans, segregated by class of loans as of December 31, 2010:

 

      September 30,       September 30,       September 30,       September 30,       September 30,       September 30,  

Past Due Loans

 
(Dollars in thousands)  
    30-59
Days Past
Due
    60-89
Days Past
Due
    Greater
than 90
Days Past
Due
    Total Past
Due
    Current
Loans
    Total
Loans
 

Real Estate Loans

                                               

Permanent

                                               

One-to four-family residential

  $ 6,620     $ 2,351     $ 24,914     $ 33,885     $ 723,541     $ 757,426  

Multifamily residential

    326       —         9,898       10,224       125,547       135,771  

Nonresidential

    1,888       13,146       30,382       45,416       285,974       331,390  

Land

    12       426       5,188       5,626       19,512       25,138  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    8,846       15,923       70,382       95,151       1,154,574       1,249,725  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Construction Loans

                                               

One-to four-family residential

    3,688       7,579       42,855       54,122       54,461       108,583  

Multifamily and nonresidential

    —         —         2,414       2,414       12,663       15,077  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3,688       7,579       45,269       56,536       67,124       123,660  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Consumer Loans

                                               

Home Equity

    2,003       880       2,519       5,402       215,180       220,582  

Auto

    194       56       87       337       11,188       11,525  

Marine

    61       —         —         61       7,224       7,285  

Recreational vehicle

    1,693       618       188       2,499       33,172       35,671  

Other

    25       10       9       44       4,346       4,390  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3,976       1,564       2,803       8,343       271,110       279,453  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Commercial Loans

                                               

Secured

    163       —         1,822       1,985       26,891       28,876  

Unsecured

    43       —         3,554       3,597       13,831       17,428  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    206       —         5,376       5,582       40,722       46,304  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 16,716     $ 25,066     $ 123,830     $ 165,612     $ 1,533,530     $ 1,699,142  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Troubled Debt Restructurings:

Restructured loans were $50.9 million and $44.6 million at December 31, 2011 and December 31, 2010, respectively. The Company has allocated $2.0 million of specific reserves to customers whose loan terms were modified in TDRs as of December 31, 2011. Home Savings had no commitments to lend additional funds to customers with loans considered to be TDRs as of December 31, 2011. The Company had allocated $1.2 million of specific reserves to customers whose loan terms were modified in TDRs as of December 31, 2010. TDRs are considered impaired and are included in the impaired loan table above.

During the period ended December 31, 2011, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of a loan were for periods ranging from six months to 28 years. Modifications involving an extension of the maturity date were for periods ranging from six months to three years. Approximately $34.3 million in modifictions were done to extend the maturity date of the credit. This type of modification was primarily used for multifamily, nonresidential construction and consumer classes. The remaining balance, or approximately $16.6 million, were modified for rate or both rate and extension of the maturity date. This type of modification was used primarily for the one-to-four-family residential real estate class.

 

The following table presents loans by class modified as TDRs that occurred during the twelve months ended December 31, 2011:

 

      September 30,       September 30,       September 30,  
    Number of
loans
    Pre-
Modification
Outstanding
Recorded
Investment
    Post-
Modification
Recorded
Investment
 
    (Dollars in thousands)  

Real Estate Loans

                       

Permanent

                       

One-to four-family

    55     $ 7,344     $ 7,485  

Multifamily residential

    2       2,246       2,246  

Nonresidential

    3       1,271       1,271  

Land

    4       4,292       3,524  
   

 

 

   

 

 

   

 

 

 

Total

    64       15,153       14,526  
   

 

 

   

 

 

   

 

 

 
       

Construction Loans

                       

One-to four-family residential

    19       4,425       3,881  

Multifamily and nonresidential

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    19       4,425       3,881  
   

 

 

   

 

 

   

 

 

 
       

Consumer Loans

                       

Home Equity

    54       1,847       1,841  

Auto

    1       21       21  

Marine

    —         —         —    

Recreational vehicle

    —         —         —    

Other

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    55       1,868       1,862  
   

 

 

   

 

 

   

 

 

 
       

Commercial Loans

                       

Secured

    3       9,104       9,098  

Unsecured

    —         —         —    
   

 

 

   

 

 

   

 

 

 

Total

    3       9,104       9,098  
   

 

 

   

 

 

   

 

 

 

Total Restructured Loans

    141     $ 30,550     $ 29,367  
   

 

 

   

 

 

   

 

 

 

The TDRs described above increased the allowance for loan losses by $344,000 and resulted in charge offs of $796,000 during the twelve months ended December 31, 2011.

 

The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the period ended December 31, 2011:

 

      September 30,       September 30,  
    Number of
loans
    Recorded
Investment
 
    (Dollars in thousands)  

Real Estate Loans

               

Permanent

               

One-to four-family

    44     $ 4,893  

Multifamily residential

    3       3,273  

Nonresidential

    5       7,278  

Land

    5       1,773  
   

 

 

   

 

 

 

Total

    57       17,217  
   

 

 

   

 

 

 
     

Construction Loans

               

One-to four-family residential

    7       799  

Multifamily and nonresidential

    —         —    
   

 

 

   

 

 

 

Total

    7       799  
   

 

 

   

 

 

 
     

Consumer Loans

               

Home Equity

    1       94  

Auto

    1       4  

Marine

    —         —    

Recreational vehicle

    —         —    

Other

    —         —    
   

 

 

   

 

 

 

Total

    2       98  
   

 

 

   

 

 

 
     

Commercial Loans

               

Secured

    2       2,682  

Unsecured

    —         —    
   

 

 

   

 

 

 

Total

    2       2,682  
   

 

 

   

 

 

 

Total Restructured Loans

    68     $ 20,796  
   

 

 

   

 

 

 

A TDR is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The TDRs that subsequently defaulted described above resulted in chargeoffs of $2.2 million during the period ended December 31, 2011.

The terms of certain other loans were modified during the period ended December 31, 2011 that did not meet the definition of a TDR. These loans have a total recorded investment as of December 31, 2011 of $16.4 million. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed in accordance with the Company’s internal underwriting policy.

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogenous loans past due 90 cumulative days, and all non-homogenous loans including commercial loans and commercial real estate loans.

Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the unclassified group, loans that display potential weakness are risk rated as special mention. In addition, there are three classified risk ratings: substandard, doubtful and loss. These specific credit risk categories are defined as follows:

Special Mention. Loans classified as special mention have potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institutions credit position at some future date. Loans may be housed in this category for no longer than 12 months during which time information is obtained to determine if the credit should be downgraded to the substandard category.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loss. Loans classified as loss are considered uncollectible and of such little value that continuance as assets is not warranted. Although there may be a chance of recovery on these assets, it is not practical or desirable to defer writing off the asset.

The Company monitors loans on a monthly basis to determine if they should be included in one of the categories listed above. All impaired non-homogeneous credits classified as Substandard, Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This analysis is performed on each individual credit at least annually or more frequently if warranted. Loans that are not individually impaired and housed in the unclassified risk category have a loss factor percentage applied to the balance of the outstanding loan.

 

As of December 31, 2011 and 2010, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

      xxxx       xxxx       xxxx       xxxx       xxxx       xxxx       xxxx  
    Loans
December 31, 2011
(Dollars in thousands)
 
    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

                                                       

Permanent

                                                       

One-to four-family residential

  $ 626,072     $ 4,094     $ 37,209     $ —       $ —       $ 37,209     $ 667,375  

Multifamily residential

    90,820       8,392       21,779       —         —         21,779       120,991  

Nonresidential

    149,314       18,388       108,496       —         —         108,496       276,198  

Land

    10,475       1,200       11,547       —         —         11,547       23,222  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    876,681       32,074       179,031       —         —         179,031       1,087,786  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Construction Loans

                                                       

One-to four-family residential

    28,396       2,394       28,520       29       —         28,549       59,339  

Multifamily and nonresidential

    4,528       —         —         —         —         —         4,528  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    32,924       2,394       28,520       29       —         28,549       63,867  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Consumer Loans

                                                       

Home Equity

    187,153       269       4,405       —         —         4,405       191,827  

Auto

    8,738       12       183       —         —         183       8,933  

Marine

    5,418       —         482       —         —         482       5,900  

Recreational vehicle

    26,728       —         1,802       —         —         1,802       28,530  

Other

    3,192       —         15       —         —         15       3,207  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    231,229       281       6,887       —         —         6,887       238,397  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Commercial Loans

                                                       

Secured

    20,895       263       3,962       —         —         3,962       25,120  

Unsecured

    2,861       166       1,999       —         —         1,999       5,026  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    23,756       429       5,961       —         —         5,961       30,146  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,164,590     $ 35,178     $ 220,399     $ 29     $ —       $ 220,428     $ 1,420,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

      September 30,       September 30,       September 30,       September 30,       September 30,       September 30,       September 30,  
    Loans
December 31, 2010
(Dollars in thousands)
 
    Unclassified     Classified        
    Unclassified     Special
Mention
    Substandard     Doubtful     Loss     Total
Classified
    Total Loans  

Real Estate Loans

                                                       

Permanent

                                                       

One-to four-family residential

  $ 723,814     $ 2,404     $ 31,208     $ —       $ —       $ 31,208     $ 757,426  

Multifamily residential

    106,839       6,900       22,032       —         —         22,032       135,771  

Nonresidential

    200,816       55,197       75,377       —         —         75,377       331,390  

Land

    9,677       1,100       14,361       —         —         14,361       25,138  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,041,146       65,601       142,978       —         —         142,978       1,249,725  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Construction Loans

                                                       

One-to four-family residential

    47,308       6,122       55,021       132       —         55,153       108,583  

Multifamily and nonresidential

    1,091       13,604       382       —         —         382       15,077  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    48,399       19,726       55,403       132       —         55,535       123,660  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Consumer Loans

                                                       

Home Equity

    216,994       —         3,588       —         —         3,588       220,582  

Auto

    11,420       —         105       —         —         105       11,525  

Marine

    7,285       —         —         —         —         —         7,285  

Recreational vehicle

    35,430       —         241       —         —         241       35,671  

Other

    4,375       —         15       —         —         15       4,390  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    275,504       —         3,949       —         —         3,949       279,453  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Commercial Loans

                                                       

Secured

    14,608       1,327       12,134       807       —         12,941       28,876  

Unsecured

    9,327       2,132       4,304       1,665       —         5,969       17,428  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    23,935       3,459       16,438       2,472       —         18,910       46,304  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,388,984     $ 88,786     $ 218,768     $ 2,604     $ —       $ 221,372     $ 1,699,142  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Directors and officers of United Community and Home Savings are customers of Home Savings in the ordinary course of business. The following describes loans to officers and/or directors of United Community and Home Savings:

 

      September 30,  
    (Dollars in thousands)  

Balance as of December 31, 2010

  $ 494  

New loans to officers and/or directors

    510  

Loan payments during 2011

    (77

Reductions due to changes in officers and/or directors

    (1
   

 

 

 

Balance as of December 31, 2011

  $ 926