þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OHIO | 0-024399 | 34-1856319 | ||
(State or other jurisdiction of incorporation) | (Commission File No.) | (IRS Employer I.D. No.) |
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
PAGE | ||||||||
1 | ||||||||
2 | ||||||||
4 | ||||||||
5 | ||||||||
6 - 42 | ||||||||
43-55 | ||||||||
56 | ||||||||
57 | ||||||||
58 | ||||||||
58 | ||||||||
58 | ||||||||
58 | ||||||||
59 | ||||||||
EX-10.1 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 | ||||||||
EX-101 INSTANCE DOCUMENT | ||||||||
EX-101 SCHEMA DOCUMENT | ||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
ITEM 1. | Financial Statements |
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Assets: |
||||||||
Cash and deposits with banks |
$ | 21,355 | $ | 18,627 | ||||
Federal funds sold |
27,803 | 18,480 | ||||||
Total cash and cash equivalents |
49,158 | 37,107 | ||||||
Securities: |
||||||||
Available for sale, at fair value |
416,460 | 362,042 | ||||||
Loans held for sale |
38,366 | 10,870 | ||||||
Loans, net of allowance for loan losses of $44,162 and $50,883 |
1,437,575 | 1,649,486 | ||||||
Federal Home Loan Bank stock, at cost |
26,464 | 26,464 | ||||||
Premises and equipment, net |
19,213 | 22,076 | ||||||
Accrued interest receivable |
7,016 | 7,720 | ||||||
Real estate owned and other repossessed assets |
38,316 | 40,336 | ||||||
Core deposit intangible |
379 | 485 | ||||||
Cash surrender value of life insurance |
28,089 | 27,303 | ||||||
Other assets |
9,965 | 13,409 | ||||||
Total assets |
$ | 2,071,001 | $ | 2,197,298 | ||||
Liabilities and Shareholders Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Interest bearing |
$ | 1,535,365 | $ | 1,551,210 | ||||
Non-interest bearing |
152,576 | 138,571 | ||||||
Total deposits |
1,687,941 | 1,689,781 | ||||||
Borrowed funds: |
||||||||
Federal Home Loan Bank advances |
88,324 | 202,818 | ||||||
Repurchase agreements and other |
90,623 | 97,797 | ||||||
Total borrowed funds |
178,947 | 300,615 | ||||||
Advance payments by borrowers for taxes and insurance |
13,202 | 20,668 | ||||||
Accrued interest payable |
793 | 809 | ||||||
Accrued expenses and other liabilities |
7,421 | 9,370 | ||||||
Total liabilities |
1,888,304 | 2,021,243 | ||||||
Shareholders Equity: |
||||||||
Preferred stock-no par value; 1,000,000 shares authorized and unissued |
| | ||||||
Common stock-no par value; 499,000,000 shares authorized; 37,804,457
shares issued and 30,984,344 and 30,937,704 shares, respectively, outstanding |
142,694 | 142,318 | ||||||
Retained earnings |
102,903 | 111,049 | ||||||
Accumulated other comprehensive income (loss) |
9,141 | (4,778 | ) | |||||
Treasury stock, at cost, 6,820,113 and 6,866,753 shares, respectively |
(72,041 | ) | (72,534 | ) | ||||
Total shareholders equity |
182,697 | 176,055 | ||||||
Total liabilities and shareholders equity |
$ | 2,071,001 | $ | 2,197,298 | ||||
1
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Interest income |
||||||||||||||||
Loans |
$ | 19,558 | $ | 24,589 | $ | 63,489 | $ | 75,350 | ||||||||
Loans held for sale |
163 | 109 | 270 | 248 | ||||||||||||
Available for sale securities |
3,323 | 3,235 | 9,264 | 8,716 | ||||||||||||
Federal Home Loan Bank stock dividends |
264 | 297 | 858 | 891 | ||||||||||||
Other interest earning assets |
13 | 10 | 35 | 25 | ||||||||||||
Total interest income |
23,321 | 28,240 | 73,916 | 85,230 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
5,972 | 7,528 | 18,384 | 25,254 | ||||||||||||
Federal Home Loan Bank advances |
793 | 984 | 2,414 | 2,707 | ||||||||||||
Repurchase agreements and other |
931 | 942 | 2,781 | 2,796 | ||||||||||||
Total interest expense |
7,696 | 9,454 | 23,579 | 30,757 | ||||||||||||
Net interest income |
15,625 | 18,786 | 50,337 | 54,473 | ||||||||||||
Provision for loan losses |
11,836 | 17,116 | 22,272 | 39,876 | ||||||||||||
Net interest income after provision for loan losses |
3,789 | 1,670 | 28,065 | 14,597 | ||||||||||||
Non-interest income |
||||||||||||||||
Non-deposit investment income |
389 | 388 | 1,050 | 1,300 | ||||||||||||
Service fees and other charges |
203 | 1,563 | 3,244 | 3,738 | ||||||||||||
Net gains (losses): |
||||||||||||||||
Securities available for sale |
1,958 | 781 | 3,500 | 7,295 | ||||||||||||
Other -than-temporary loss in equity securities |
||||||||||||||||
Total impairment loss |
(35 | ) | (44 | ) | (73 | ) | (44 | ) | ||||||||
Loss recognized in other comprehensive income |
| | | | ||||||||||||
Net impairment loss recognized in earnings |
(35 | ) | (44 | ) | (73 | ) | (44 | ) | ||||||||
Mortgage banking income |
682 | 1,419 | 4,432 | 2,456 | ||||||||||||
Real estate owned and other repossessed assets |
(2,627 | ) | (1,273 | ) | (4,981 | ) | (4,512 | ) | ||||||||
Gain on sale of retail branch |
| | | 1,387 | ||||||||||||
Other income |
1,346 | 1,281 | 4,032 | 3,800 | ||||||||||||
Total non-interest income |
1,916 | 4,115 | 11,204 | 15,420 | ||||||||||||
Non-interest expense |
||||||||||||||||
Salaries and employee benefits |
7,927 | 7,568 | 23,297 | 24,847 | ||||||||||||
Occupancy |
854 | 850 | 2,615 | 2,693 | ||||||||||||
Equipment and data processing |
1,592 | 1,562 | 4,910 | 4,949 | ||||||||||||
Franchise tax |
370 | 498 | 1,241 | 1,512 | ||||||||||||
Advertising |
204 | 205 | 466 | 574 | ||||||||||||
Amortization of core deposit intangible |
33 | 43 | 106 | 136 | ||||||||||||
Deposit insurance premiums |
1,111 | 1,391 | 3,573 | 4,311 | ||||||||||||
Professional fees |
1,290 | 948 | 2,545 | 2,921 | ||||||||||||
Real estate owned and other repossessed asset expenses |
361 | 1,027 | 2,125 | 2,658 | ||||||||||||
Other expenses |
827 | 1,608 | 6,089 | 5,358 | ||||||||||||
Total non-interest expenses |
14,569 | 15,700 | 46,967 | 49,959 | ||||||||||||
Loss before income taxes |
(8,864 | ) | (9,915 | ) | (7,698 | ) | (19,942 | ) | ||||||||
Income tax expense (benefit) |
| | | | ||||||||||||
Net loss |
$ | (8,864 | ) | $ | (9,915 | ) | $ | (7,698 | ) | $ | (19,942 | ) | ||||
2
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net loss |
$ | (8,864 | ) | $ | (9,915 | ) | $ | (7,698 | ) | $ | (19,942 | ) | ||||
Other comprehensive income |
||||||||||||||||
Unrealized gains (losses)
on securities, net |
8,218 | (1,569 | ) | 13,919 | (1,488 | ) | ||||||||||
Comprehensive income (loss) |
$ | (646 | ) | $ | (11,484 | ) | $ | 6,221 | $ | (21,430 | ) | |||||
Loss per share |
||||||||||||||||
Basic |
$ | (0.29 | ) | $ | (0.32 | ) | $ | (0.25 | ) | $ | (0.66 | ) | ||||
Diluted |
(0.29 | ) | (0.32 | ) | (0.25 | ) | (0.66 | ) |
3
Unearned | ||||||||||||||||||||||||||||
Employee | ||||||||||||||||||||||||||||
Accumulated | Stock | |||||||||||||||||||||||||||
Other | Ownership | |||||||||||||||||||||||||||
Shares | Common | Retained | Comprehensive | Plan | Treasury | |||||||||||||||||||||||
Outstanding | Stock | Earnings | Income (Loss) | Shares | Stock | Total | ||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||
Balance December 31, 2010 |
30,938 | $ | 142,318 | $ | 111,049 | $ | (4,778 | ) | $ | | $ | (72,534 | ) | $ | 176,055 | |||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net loss |
(7,698 | ) | (7,698 | ) | ||||||||||||||||||||||||
Change in net unrealized
gain/(loss)
on securities, net of taxes |
13,919 | 13,919 | ||||||||||||||||||||||||||
Comprehensive income |
6,221 | |||||||||||||||||||||||||||
Stock based compensation |
46 | 376 | (448 | ) | 493 | 421 | ||||||||||||||||||||||
Balance September 30, 2011 |
30,984 | $ | 142,694 | $ | 102,903 | $ | 9,141 | $ | | $ | (72,041 | ) | $ | 182,697 | ||||||||||||||
Balance December 31, 2009 |
30,898 | $ | 145,775 | $ | 148,674 | $ | 4,110 | $ | (5,821 | ) | $ | (72,955 | ) | $ | 219,783 | |||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net loss |
(19,942 | ) | (19,942 | ) | ||||||||||||||||||||||||
Change in net unrealized
gain/(loss)
on securities, net of taxes |
(1,488 | ) | (1,488 | ) | ||||||||||||||||||||||||
Comprehensive loss |
(21,430 | ) | ||||||||||||||||||||||||||
Shares allocated to ESOP
participants |
(3,078 | ) | 5,821 | 2,743 | ||||||||||||||||||||||||
Stock based compensation |
27 | 202 | (256 | ) | 291 | 237 | ||||||||||||||||||||||
Balance September 30, 2010 |
30,925 | $ | 142,899 | $ | 128,476 | $ | 2,622 | $ | | $ | (72,664 | ) | $ | 201,333 | ||||||||||||||
4
Nine Months Ended September 30, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Cash Flows from Operating Activities |
||||||||
Net loss |
$ | (7,698 | ) | $ | (19,942 | ) | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for loan losses |
22,272 | 39,876 | ||||||
Mortgage banking income |
(4,432 | ) | (2,456 | ) | ||||
Net losses on real estate owned and other repossessed assets sold |
4,981 | 4,512 | ||||||
Net gain on retail branch sold |
| (1,387 | ) | |||||
Net gain on available for sale securities sold |
(3,500 | ) | (7,295 | ) | ||||
Net loss (gain) on other assets |
161 | (3 | ) | |||||
Other than temporary impairment of securities available for sale |
73 | 44 | ||||||
Amortization of premiums and accretion of discounts |
(405 | ) | (649 | ) | ||||
Depreciation and amortization |
1,314 | 1,484 | ||||||
Decrease in interest receivable |
704 | 127 | ||||||
Decrease in interest payable |
(16 | ) | (493 | ) | ||||
Decrease in prepaid and other assets |
7,308 | 3,174 | ||||||
(Decrease) increase in other liabilities |
(1,948 | ) | 1,179 | |||||
Stock based compensation |
421 | 237 | ||||||
Net principal disbursed on loans originated for sale |
(108,389 | ) | (157,723 | ) | ||||
Proceeds from sale of loans originated for sale |
204,852 | 153,515 | ||||||
ESOP compensation |
| 2,743 | ||||||
Net change in interest rate caps |
| 95 | ||||||
Net cash from operating activities |
115,698 | 17,038 | ||||||
Cash Flows from Investing Activities |
||||||||
Proceeds from principal repayments and maturities of: |
||||||||
Securities available for sale |
27,037 | 68,368 | ||||||
Proceeds from sale of: |
||||||||
Securities available for sale |
201,856 | 247,129 | ||||||
Real estate owned and other repossessed assets |
14,058 | 14,931 | ||||||
Premises and equipment |
11 | 20 | ||||||
Purchases of: |
||||||||
Securities available for sale |
(268,032 | ) | (421,856 | ) | ||||
Interest rate caps |
| (2,126 | ) | |||||
Principal disbursed on loans, net of repayments |
55,947 | 75,281 | ||||||
Loans purchased |
(3,202 | ) | (4,729 | ) | ||||
Purchases of premises and equipment |
(348 | ) | (487 | ) | ||||
Sale of retail branch |
| (22,158 | ) | |||||
Net cash from investing activities |
27,327 | (45,627 | ) | |||||
Cash Flows from Financing Activities |
||||||||
Net increase in checking, savings and money market accounts |
70,566 | 33,952 | ||||||
Net decrease in certificates of deposit |
(72,406 | ) | (92,212 | ) | ||||
Net decrease in advance payments by borrowers for taxes and insurance |
(7,466 | ) | (3,754 | ) | ||||
Proceeds from Federal Home Loan Bank advances |
306,000 | 745,200 | ||||||
Repayment of Federal Home Loan Bank advances |
(420,494 | ) | (659,917 | ) | ||||
Net change in repurchase agreements and other borrowed funds |
(7,174 | ) | 969 | |||||
Net cash from financing activities |
(130,974 | ) | 24,238 | |||||
Change in cash and cash equivalents |
12,051 | (4,351 | ) | |||||
Cash and cash equivalents, beginning of period |
37,107 | 45,074 | ||||||
Cash and cash equivalents, end of period |
$ | 49,158 | $ | 40,723 | ||||
See Notes to Consolidated Financial Statements. |
5
6
7
For the nine months ended September 30, 2011 | ||||||||||||
Weighted | Aggregate | |||||||||||
average | intrinsic value | |||||||||||
Shares | exercise price | (in thousands) | ||||||||||
Outstanding at beginning of year |
2,237,322 | $ | 6.88 | |||||||||
Granted |
21,023 | 1.35 | ||||||||||
Exercised |
| | ||||||||||
Forfeited |
(265,674 | ) | 8.09 | |||||||||
Outstanding at end of period |
1,992,671 | $ | 6.65 | $ | | |||||||
Options exercisable at end of period |
1,670,187 | $ | 7.65 | $ | | |||||||
September 30, 2011 | ||||
Intrinsic value of options exercised |
n/a | |||
Cash received from option exercises |
n/a | |||
Tax benefit realized from option exercises |
n/a | |||
Weighted average fair value of options granted, per share |
$ | 0.88 |
8
July 7, | ||||
2011 | ||||
Risk-free interest rate |
1.74 | % | ||
Expected term (years) |
5 | |||
Expected stock volatility |
81.3 | |||
Dividend yield |
| % |
Weighted | ||||||||
average grant | ||||||||
Shares | date fair value | |||||||
Nonvested shares at January 1, 2011 |
39,879 | $ | 1.32 | |||||
Granted |
46,640 | 1.32 | ||||||
Vested |
(33,068 | ) | 1.29 | |||||
Forfeited |
| | ||||||
Nonvested shares at September 30, 2011 |
53,451 | $ | 1.34 | |||||
September 30, 2011 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
U.S. Treasury and government
sponsored entities securities |
$ | 67,045 | $ | 1,488 | $ | | $ | 68,533 | ||||||||
Equity securities |
129 | 118 | | 247 | ||||||||||||
Mortgage-backed securities GSE issued: residential |
338,949 | 8,731 | | 347,680 | ||||||||||||
Total |
$ | 406,123 | $ | 10,337 | $ | | $ | 416,460 | ||||||||
9
December 31, 2010 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
U.S. Treasury and government
sponsored entities securities |
$ | 65,099 | $ | | $ | (2,164 | ) | $ | 62,935 | |||||||
Equity securities |
235 | 159 | | 394 | ||||||||||||
Mortgage-backed securities GSE issued: residential |
300,290 | 1,688 | (3,265 | ) | 298,713 | |||||||||||
Total |
$ | 365,624 | $ | 1,847 | $ | (5,429 | ) | $ | 362,042 | |||||||
September 30, 2011 | ||||||||
Amortized cost | Fair value | |||||||
(Dollars in thousands) | ||||||||
Due in one year or less |
$ | | $ | | ||||
Due after one year through five years |
| | ||||||
Due after five years through ten years |
67,045 | 68,533 | ||||||
Mortgage-related securities |
338,949 | 347,680 | ||||||
Total |
$ | 405,994 | $ | 416,213 | ||||
December 31, 2010 | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Loss | Value | Loss | Value | Loss | |||||||||||||||||||
U.S. Treasury and government
sponsored entities securities |
$ | 62,935 | $ | (2,164 | ) | $ | | $ | | $ | 62,935 | $ | (2,164 | ) | ||||||||||
Mortgage-backed securities GSE issued: residential |
203,569 | (3,265 | ) | | | 203,569 | (3,265 | ) | ||||||||||||||||
Total |
$ | 266,504 | $ | (5,429 | ) | $ | | $ | | $ | 266,504 | $ | (5,429 | ) | ||||||||||
10
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Real Estate: |
||||||||
One-to four-family residential |
$ | 677,708 | $ | 757,426 | ||||
Multi-family residential |
125,370 | 135,771 | ||||||
Nonresidential |
303,165 | 331,390 | ||||||
Land |
22,172 | 25,138 | ||||||
Construction: |
||||||||
One-to four-family residential and land development |
66,761 | 108,583 | ||||||
Multi-family and nonresidential |
4,528 | 15,077 | ||||||
Total real estate |
1,199,704 | 1,373,385 | ||||||
Consumer |
||||||||
Home equity |
195,131 | 220,582 | ||||||
Auto |
9,918 | 11,525 | ||||||
Marine |
5,983 | 7,285 | ||||||
Recreational vehicles |
30,908 | 35,671 | ||||||
Other |
3,427 | 4,390 | ||||||
Total consumer |
245,367 | 279,453 | ||||||
Commercial |
||||||||
Secured |
27,227 | 28,876 | ||||||
Unsecured |
8,050 | 17,428 | ||||||
Total commercial |
35,277 | 46,304 | ||||||
Total loans |
1,480,348 | 1,699,142 | ||||||
Less: |
||||||||
Allowance for loan losses |
44,162 | 50,883 | ||||||
Deferred loan costs, net |
(1,389 | ) | (1,227 | ) | ||||
Total |
42,773 | 49,656 | ||||||
Loans, net |
$ | 1,437,575 | $ | 1,649,486 | ||||
11
Three Months ended | Three Months ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 46,223 | $ | 40,728 | ||||
Provision for loan losses |
11,836 | 17,116 | ||||||
Amounts charged off |
(14,320 | ) | (17,307 | ) | ||||
Recoveries |
423 | 347 | ||||||
Balance, end of period |
$ | 44,162 | $ | 40,884 | ||||
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2011 | September 30, 2010 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 50,883 | $ | 42,287 | ||||
Provision for loan losses |
22,272 | 39,876 | ||||||
Amounts charged off |
(30,576 | ) | (42,005 | ) | ||||
Recoveries |
1,583 | 726 | ||||||
Balance, end of period |
$ | 44,162 | $ | 40,884 | ||||
Permanent | ||||||||||||||||||||||||
Real | ||||||||||||||||||||||||
Estate | Construction | Consumer | Commercial | |||||||||||||||||||||
Loans | Loans | Loans | Loans | Unallocated | Total | |||||||||||||||||||
For the three months ended
September 30, 2011 |
||||||||||||||||||||||||
Beginning balance (6/30/11) |
$ | 31,371 | $ | 6,529 | $ | 4,544 | $ | 3,779 | $ | | $ | 46,223 | ||||||||||||
Provision |
7,065 | 4,734 | 1,105 | (1,068 | ) | | 11,836 | |||||||||||||||||
Chargeoffs |
(5,536 | ) | (6,832 | ) | (1,000 | ) | (952 | ) | | (14,320 | ) | |||||||||||||
Recoveries |
168 | 95 | 136 | 24 | | 423 | ||||||||||||||||||
Net chargeoffs |
(5,368 | ) | (6,737 | ) | (864 | ) | (928 | ) | | (13,897 | ) | |||||||||||||
Ending balance (9/30/11) |
$ | 33,068 | $ | 4,526 | $ | 4,785 | $ | 1,783 | $ | | $ | 44,162 | ||||||||||||
For the nine months ended
September 30, 2011 |
||||||||||||||||||||||||
Beginning balance (12/31/10) |
$ | 28,066 | $ | 8,533 | $ | 5,260 | $ | 9,024 | $ | | $ | 50,883 | ||||||||||||
Provision |
17,057 | 6,285 | 1,887 | (2,957 | ) | | 22,272 | |||||||||||||||||
Chargeoffs |
(12,709 | ) | (10,589 | ) | (2,797 | ) | (4,481 | ) | | (30,576 | ) | |||||||||||||
Recoveries |
654 | 297 | 435 | 197 | | 1,583 | ||||||||||||||||||
Net chargeoffs |
(12,055 | ) | (10,292 | ) | (2,362 | ) | (4,284 | ) | | (28,993 | ) | |||||||||||||
Ending balance (9/30/11) |
$ | 33,068 | $ | 4,526 | $ | 4,785 | $ | 1,783 | $ | | $ | 44,162 | ||||||||||||
12
Permanent | ||||||||||||||||||||||||
Real | ||||||||||||||||||||||||
Estate | Construction | Consumer | Commercial | |||||||||||||||||||||
Loans | Loans | Loans | Loans | Unallocated | Total | |||||||||||||||||||
Period-end amount allocated to: |
||||||||||||||||||||||||
Loans individually
evaluated for impairment |
$ | 9,265 | $ | 2,861 | $ | | $ | 111 | $ | | $ | 12,237 | ||||||||||||
Loans collectively
evaluated for impairment |
23,803 | 1,665 | 4,785 | 1,672 | | 31,925 | ||||||||||||||||||
Ending balance |
$ | 33,068 | $ | 4,526 | $ | 4,785 | $ | 1,783 | $ | | $ | 44,162 | ||||||||||||
Period-end balances: |
||||||||||||||||||||||||
Loans individually
evaluated for impairment |
$ | 117,428 | $ | 34,322 | $ | 1,172 | $ | 8,563 | $ | | $ | 161,485 | ||||||||||||
Loans collectively
evaluated for impairment |
1,010,987 | 36,967 | 244,195 | 26,714 | | 1,318,863 | ||||||||||||||||||
Ending balance |
$ | 1,128,415 | $ | 71,289 | $ | 245,367 | $ | 35,277 | $ | | $ | 1,480,348 | ||||||||||||
Permanent | ||||||||||||||||||||||||
For the twelve months ended | Real Estate | Construction | Consumer | Commercial | ||||||||||||||||||||
December 31, 2010 | Loans | Loans | Loans | Loans | Unallocated | Total | ||||||||||||||||||
Beginning balance (12/31/09) |
$ | 15,288 | $ | 19,020 | $ | 4,959 | $ | 3,020 | $ | | $ | 42,287 | ||||||||||||
Provision |
40,595 | 10,028 | 4,079 | 7,725 | | 62,427 | ||||||||||||||||||
Chargeoffs |
(28,153 | ) | (20,648 | ) | (4,316 | ) | (1,962 | ) | | (55,079 | ) | |||||||||||||
Recoveries |
336 | 133 | 538 | 241 | | 1,248 | ||||||||||||||||||
Net chargeoffs |
(27,817 | ) | (20,515 | ) | (3,778 | ) | (1,721 | ) | | (53,831 | ) | |||||||||||||
Ending balance (12/31/10) |
$ | 28,066 | $ | 8,533 | $ | 5,260 | $ | 9,024 | $ | | $ | 50,883 | ||||||||||||
Period-end amount allocated to: |
||||||||||||||||||||||||
Loans individually
evaluated for impairment |
$ | 7,509 | $ | 3,360 | $ | | $ | 2,575 | $ | | $ | 13,444 | ||||||||||||
Loans collectively
evaluated for impairment |
20,557 | 5,173 | 5,260 | 6,449 | | 37,439 | ||||||||||||||||||
Ending balance (12/31/10) |
$ | 28,066 | $ | 8,533 | $ | 5,260 | $ | 9,024 | $ | | $ | 50,883 | ||||||||||||
Period-end balances: |
||||||||||||||||||||||||
Loans individually
evaluated for
impairment** |
$ | 101,410 | $ | 47,054 | $ | 1,547 | $ | 6,444 | $ | | $ | 156,455 | ||||||||||||
Loans collectively
evaluated for impairment |
1,148,315 | 76,606 | 277,906 | 39,860 | | 1,542,687 | ||||||||||||||||||
Ending balance (12/31/10) |
$ | 1,249,725 | $ | 123,660 | $ | 279,453 | $ | 46,304 | $ | | $ | 1,699,142 | ||||||||||||
** | Revised to include impaired loans without specific allocations. |
13
As of or for | As of or for | As of or for | ||||||||||
the nine | the twelve | the nine | ||||||||||
months ended | months ended | months ended | ||||||||||
September 30, | December 31, | September 30, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
(Dollars in thousands) | ||||||||||||
Impaired loans on which no specific valuation allowance was
provided |
$ | 74,561 | $ | 71,853 | $ | 73,027 | ||||||
Impaired loans on which specific valuation allowance was provided |
86,924 | 84,602 | 68,865 | |||||||||
Total impaired loans at end of period |
$ | 161,485 | $ | 156,455 | $ | 141,892 | ||||||
Specific valuation allowances on impaired loans at period-end |
12,237 | 13,444 | 10,657 | |||||||||
Average impaired loans during period |
162,521 | 144,977 | 130,349 | |||||||||
Interest income recognized on impaired loans during the period ** |
3,469 | 1,778 | 1,453 | |||||||||
Interest income received on impaired loans during the period ** |
7,008 | 4,570 | 1,453 |
** | Interest income recognized may be less than interest income received on an impaired loan if,
for example, payments received on nonaccrual impaired loans are applied to principal reduction. |
14
Allowance | ||||||||||||||||||||||||
Unpaid | for Loan | Average | Interest | Cash Basis | ||||||||||||||||||||
Principal | Recorded | Losses | Recorded | Income | Income | |||||||||||||||||||
Balance | Investment | Allocated | Investment | Recognized | Recognized | |||||||||||||||||||
With no specific allowance recorded |
||||||||||||||||||||||||
Permanent real estate |
||||||||||||||||||||||||
One-to four-family
residential |
$ | 28,584 | $ | 24,878 | $ | | $ | 25,002 | $ | 510 | $ | 1,004 | ||||||||||||
Multifamily residential |
5,170 | 4,331 | | 3,441 | | 148 | ||||||||||||||||||
Nonresidential |
27,445 | 26,780 | | 22,847 | 524 | 1,247 | ||||||||||||||||||
Land |
7,465 | 5,887 | | 6,244 | 15 | 126 | ||||||||||||||||||
Total |
68,664 | 61,876 | | 57,534 | 1,049 | 2,525 | ||||||||||||||||||
Construction loans |
||||||||||||||||||||||||
One-to four-family
residential |
17,258 | 10,465 | | 17,939 | 219 | 280 | ||||||||||||||||||
Multifamily and
nonresidential |
707 | | | 191 | | | ||||||||||||||||||
Total |
17,965 | 10,465 | | 18,130 | 219 | 280 | ||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||
Home Equity |
2,535 | 1,050 | | 1,194 | 2 | 29 | ||||||||||||||||||
Auto |
88 | 68 | | 67 | 1 | 9 | ||||||||||||||||||
Marine |
| | | | | | ||||||||||||||||||
Recreational vehicle |
113 | 47 | | 47 | | 2 | ||||||||||||||||||
Other |
7 | 7 | | 7 | | | ||||||||||||||||||
Total |
2,743 | 1,172 | | 1,315 | 3 | 40 | ||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||
Secured |
1,272 | 574 | | 1,270 | 35 | 43 | ||||||||||||||||||
Unsecured |
16,795 | 474 | | 407 | 13 | 163 | ||||||||||||||||||
Total |
18,067 | 1,048 | | 1,677 | 48 | 206 | ||||||||||||||||||
Total |
$ | 107,439 | $ | 74,561 | $ | | $ | 78,656 | $ | 1,319 | $ | 3,051 |
15
Allowance | ||||||||||||||||||||||||
Unpaid | for Loan | Average | Interest | Cash Basis | ||||||||||||||||||||
Principal | Recorded | Losses | Recorded | Income | Income | |||||||||||||||||||
Balance | Investment | Allocated | Investment | Recognized | Recognized | |||||||||||||||||||
With a specific allowance recorded |
||||||||||||||||||||||||
Permanent real estate |
||||||||||||||||||||||||
One-to four-family
residential |
$ | 5,080 | $ | 4,475 | $ | 586 | $ | 2,809 | $ | 111 | $ | 168 | ||||||||||||
Multifamily residential |
4,883 | 2,847 | 223 | 5,175 | | 170 | ||||||||||||||||||
Nonresidential |
47,710 | 42,246 | 6,452 | 40,139 | 1,527 | 1,888 | ||||||||||||||||||
Land |
6,421 | 5,984 | 2,004 | 1,960 | 382 | 527 | ||||||||||||||||||
Total |
64,094 | 55,552 | 9,265 | 50,083 | 2,020 | 2,753 | ||||||||||||||||||
Construction loans |
||||||||||||||||||||||||
One-to four-family
residential |
40,701 | 23,857 | 2,861 | 25,472 | 110 | 694 | ||||||||||||||||||
Multifamily and
nonresidential |
| | | | | | ||||||||||||||||||
Total |
40,701 | 23,857 | 2,861 | 25,472 | 110 | 694 | ||||||||||||||||||
Consumer loans |
||||||||||||||||||||||||
Home Equity |
| | | | | | ||||||||||||||||||
Auto |
| | | | | | ||||||||||||||||||
Marine |
| | | | | | ||||||||||||||||||
Recreational vehicle |
| | | | | | ||||||||||||||||||
Other |
| | | | | | ||||||||||||||||||
Total |
| | | | | | ||||||||||||||||||
Commercial loans |
||||||||||||||||||||||||
Secured |
7,463 | 7,114 | 74 | 6,146 | 20 | 473 | ||||||||||||||||||
Unsecured |
401 | 401 | 37 | 2,164 | | 37 | ||||||||||||||||||
Total |
7,864 | 7,515 | 111 | 8,310 | 20 | 510 | ||||||||||||||||||
Total |
112,659 | 86,924 | 12,237 | 83,865 | 2,150 | 3,957 | ||||||||||||||||||
Total |
$ | 220,098 | $ | 161,485 | $ | 12,237 | $ | 162,521 | $ | 3,469 | $ | 7,008 | ||||||||||||
16
Average | Cash Basis | |||||||||||
Recorded | Interest Income | Income | ||||||||||
Investment | Recognized | Recognized | ||||||||||
With no specific allowance recorded |
||||||||||||
Permanent real estate |
||||||||||||
One-to four-family residential |
$ | 24,302 | $ | 177 | $ | 502 | ||||||
Multifamily residential |
4,249 | | | |||||||||
Nonresidential |
25,770 | 206 | 544 | |||||||||
Land |
6,678 | (30 | ) | 24 | ||||||||
Total |
60,999 | 353 | 1,070 | |||||||||
Construction loans |
||||||||||||
One-to four-family residential |
14,976 | 89 | 13 | |||||||||
Multifamily and nonresidential |
| | | |||||||||
Total |
14,976 | 89 | 13 | |||||||||
Consumer loans |
||||||||||||
Home Equity |
1,045 | (3 | ) | 5 | ||||||||
Auto |
72 | 1 | 4 | |||||||||
Marine |
| | | |||||||||
Recreational vehicle |
47 | | | |||||||||
Other |
7 | | | |||||||||
Total |
1,171 | (2 | ) | 9 | ||||||||
Commercial loans |
||||||||||||
Secured |
957 | 15 | 21 | |||||||||
Unsecured |
429 | 8 | 126 | |||||||||
Total |
1,386 | 23 | 147 | |||||||||
Total |
$ | 78,532 | $ | 463 | $ | 1,239 |
17
Average | Cash Basis | |||||||||||
Recorded | Interest Income | Income | ||||||||||
Investment | Recognized | Recognized | ||||||||||
With a specific allowance recorded |
||||||||||||
Permanent real estate |
||||||||||||
One-to four-family residential |
$ | 4,589 | $ | 72 | $ | 101 | ||||||
Multifamily residential |
2,853 | | 133 | |||||||||
Nonresidential |
39,583 | 794 | 864 | |||||||||
Land |
3,494 | 370 | 504 | |||||||||
Total |
50,519 | 1,236 | 1,602 | |||||||||
Construction loans |
||||||||||||
One-to four-family residential |
24,858 | (9 | ) | 349 | ||||||||
Multifamily and nonresidential |
| | | |||||||||
Total |
24,858 | (9 | ) | 349 | ||||||||
Consumer loans |
||||||||||||
Home Equity |
| | | |||||||||
Auto |
| | | |||||||||
Marine |
| | | |||||||||
Recreational vehicle |
| | | |||||||||
Other |
| | | |||||||||
Total |
| | | |||||||||
Commercial loans |
||||||||||||
Secured |
7,242 | (107 | ) | 192 | ||||||||
Unsecured |
869 | | 1 | |||||||||
Total |
8,111 | (107 | ) | 193 | ||||||||
Total |
$ | 83,488 | $ | 1,120 | $ | 2,144 | ||||||
Total |
$ | 162,020 | $ | 1,583 | $ | 3,383 | ||||||
18
Allowance | ||||||||||||
Unpaid | for Loan | |||||||||||
Principal | Recorded | Losses | ||||||||||
Balance | Investment | Allocated | ||||||||||
With no specific allowance recorded |
||||||||||||
Permanent real estate |
$ | 60,516 | $ | 44,666 | $ | | ||||||
Construction loans |
31,715 | 23,465 | | |||||||||
Consumer loans |
3,407 | 1,547 | | |||||||||
Commercial loans |
16,148 | 2,175 | | |||||||||
Total |
111,786 | 71,853 | | |||||||||
With a specific allowance recorded |
||||||||||||
Permanent real estate |
65,869 | 56,744 | 7,509 | |||||||||
Construction loans |
35,777 | 23,589 | 3,360 | |||||||||
Consumer loans |
| | | |||||||||
Commercial loans |
5,419 | 4,269 | 2,575 | |||||||||
Total |
107,065 | 84,602 | 13,444 | |||||||||
Total |
$ | 218,851 | $ | 156,455 | $ | 13,444 | ||||||
19
Loans past due | ||||||||
over 90 days | ||||||||
and still | ||||||||
Nonaccrual | accruing | |||||||
Real Estate Loans |
||||||||
Permanent |
||||||||
One-to four-family residential |
$ | 27,250 | $ | | ||||
Multifamily residential |
6,517 | | ||||||
Nonresidential |
44,242 | | ||||||
Land |
11,655 | | ||||||
Total |
89,664 | | ||||||
Construction Loans |
||||||||
One-to four-family residential |
31,166 | | ||||||
Multifamily and nonresidential |
| | ||||||
Total |
31,166 | | ||||||
Consumer Loans |
||||||||
Home Equity |
3,273 | | ||||||
Auto |
146 | | ||||||
Marine |
| | ||||||
Recreational vehicle |
2,460 | 3 | ||||||
Other |
7 | | ||||||
Total |
5,886 | 3 | ||||||
Commercial Loans |
||||||||
Secured |
6,642 | | ||||||
Unsecured |
719 | | ||||||
Total |
7,361 | | ||||||
Total |
$ | 134,077 | $ | 3 | ||||
20
Loans past due | ||||||||
over 90 days | ||||||||
and still | ||||||||
Nonaccrual | accruing | |||||||
Real Estate Loans |
||||||||
Permanent |
||||||||
One-to four-family residential |
$ | 27,417 | $ | | ||||
Multifamily residential |
10,983 | | ||||||
Nonresidential |
39,838 | | ||||||
Land |
5,188 | | ||||||
Total |
83,426 | | ||||||
Construction Loans |
||||||||
One-to four-family residential |
40,077 | 3,944 | ||||||
Multifamily and nonresidential |
382 | 2,032 | ||||||
Total |
40,459 | 5,976 | ||||||
Consumer Loans |
||||||||
Home Equity |
3,179 | 210 | ||||||
Auto |
89 | | ||||||
Marine |
| | ||||||
Recreational vehicle |
93 | 144 | ||||||
Other |
10 | | ||||||
Total |
3,371 | 354 | ||||||
Commercial Loans |
||||||||
Secured |
1,822 | | ||||||
Unsecured |
4,123 | | ||||||
Total |
5,945 | | ||||||
Total |
$ | 133,201 | $ | 6,330 | ||||
21
Greater | ||||||||||||||||||||||||
30-59 | 60-89 | than 90 | ||||||||||||||||||||||
Days Past | Days Past | Days Past | Total Past | Current | Total | |||||||||||||||||||
Due | Due | Due | Due | Loans | Loans | |||||||||||||||||||
Real Estate Loans |
||||||||||||||||||||||||
Permanent |
||||||||||||||||||||||||
One-to four-family
residential |
$ | 2,495 | $ | 3,768 | $ | 20,825 | $ | 27,088 | $ | 650,620 | $ | 677,708 | ||||||||||||
Multifamily residential |
| | 5,455 | 5,455 | 119,915 | 125,370 | ||||||||||||||||||
Nonresidential |
10,424 | 1,770 | 33,162 | 45,356 | 257,809 | 303,165 | ||||||||||||||||||
Land |
| 417 | 10,108 | 10,525 | 11,647 | 22,172 | ||||||||||||||||||
Total |
12,919 | 5,955 | 69,550 | 88,424 | 1,039,991 | 1,128,415 | ||||||||||||||||||
Construction Loans |
||||||||||||||||||||||||
One-to four-family
residential |
2,396 | 900 | 29,917 | 33,213 | 33,548 | 66,761 | ||||||||||||||||||
Multifamily and
nonresidential |
| | | | 4,528 | 4,528 | ||||||||||||||||||
Total |
2,396 | 900 | 29,917 | 33,213 | 38,076 | 71,289 | ||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||
Home Equity |
1,788 | 924 | 2,263 | 4,975 | 190,156 | 195,131 | ||||||||||||||||||
Auto |
60 | 15 | 68 | 143 | 9,775 | 9,918 | ||||||||||||||||||
Marine |
142 | 523 | | 665 | 5,318 | 5,983 | ||||||||||||||||||
Recreational vehicle |
1,767 | 341 | 806 | 2,914 | 27,994 | 30,908 | ||||||||||||||||||
Other |
17 | 5 | 7 | 29 | 3,398 | 3,427 | ||||||||||||||||||
Total |
3,774 | 1,808 | 3,144 | 8,726 | 236,641 | 245,367 | ||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||
Secured |
34 | 64 | 73 | 171 | 27,056 | 27,227 | ||||||||||||||||||
Unsecured |
| 146 | 209 | 355 | 7,695 | 8,050 | ||||||||||||||||||
Total |
34 | 210 | 282 | 526 | 34,751 | 35,277 | ||||||||||||||||||
Total |
$ | 19,123 | $ | 8,873 | $ | 102,893 | $ | 130,889 | $ | 1,349,459 | $ | 1,480,348 | ||||||||||||
22
Greater | ||||||||||||||||||||||||
30-59 | 60-89 | than 90 | ||||||||||||||||||||||
Days Past | Days Past | Days Past | Total Past | Current | Total | |||||||||||||||||||
Due | Due | Due | Due | Loans | Loans | |||||||||||||||||||
Real Estate Loans |
||||||||||||||||||||||||
Permanent |
||||||||||||||||||||||||
One-to four-family
residential |
$ | 6,620 | $ | 2,351 | $ | 24,914 | $ | 33,885 | $ | 723,541 | $ | 757,426 | ||||||||||||
Multifamily residential |
326 | | 9,898 | 10,224 | 125,547 | 135,771 | ||||||||||||||||||
Nonresidential |
1,888 | 13,146 | 30,382 | 45,416 | 285,974 | 331,390 | ||||||||||||||||||
Land |
12 | 426 | 5,188 | 5,626 | 19,512 | 25,138 | ||||||||||||||||||
Total |
8,846 | 15,923 | 70,382 | 95,151 | 1,154,574 | 1,249,725 | ||||||||||||||||||
Construction Loans |
||||||||||||||||||||||||
One-to four-family
residential |
3,688 | 7,579 | 42,855 | 54,122 | 54,461 | 108,583 | ||||||||||||||||||
Multifamily and
nonresidential |
| | 2,414 | 2,414 | 12,663 | 15,077 | ||||||||||||||||||
Total |
3,688 | 7,579 | 45,269 | 56,536 | 67,124 | 123,660 | ||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||
Home Equity |
2,003 | 880 | 2,519 | 5,402 | 215,180 | 220,582 | ||||||||||||||||||
Auto |
194 | 56 | 87 | 337 | 11,188 | 11,525 | ||||||||||||||||||
Marine |
61 | | | 61 | 7,224 | 7,285 | ||||||||||||||||||
Recreational vehicle |
1,693 | 618 | 188 | 2,499 | 33,172 | 35,671 | ||||||||||||||||||
Other |
25 | 10 | 9 | 44 | 4,346 | 4,390 | ||||||||||||||||||
Total |
3,976 | 1,564 | 2,803 | 8,343 | 271,110 | 279,453 | ||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||
Secured |
163 | | 1,822 | 1,985 | 26,891 | 28,876 | ||||||||||||||||||
Unsecured |
43 | | 3,554 | 3,597 | 13,831 | 17,428 | ||||||||||||||||||
Total |
206 | | 5,376 | 5,582 | 40,722 | 46,304 | ||||||||||||||||||
Total |
$ | 16,716 | $ | 25,066 | $ | 123,830 | $ | 165,612 | $ | 1,533,530 | $ | 1,699,142 | ||||||||||||
23
Pre-Modification | Post- | |||||||||||
Outstanding | Modification | |||||||||||
Recorded | Recorded | |||||||||||
Number of loans | Investment | Investment | ||||||||||
(Dollars in thousands) | ||||||||||||
Real Estate Loans |
||||||||||||
Permanent |
||||||||||||
One-to four-family |
15 | $ | 1,311 | $ | 1,260 | |||||||
Multifamily residential |
| | | |||||||||
Nonresidential |
| | | |||||||||
Land |
| | | |||||||||
Total |
15 | 1,311 | 1,260 | |||||||||
Construction Loans |
||||||||||||
One-to four-family residential |
| | | |||||||||
Multifamily and nonresidential |
| | | |||||||||
Total |
| | | |||||||||
Consumer Loans |
||||||||||||
Home Equity |
1 | 93 | 93 | |||||||||
Auto |
| | | |||||||||
Marine |
| | | |||||||||
Recreational vehicle |
| | | |||||||||
Other |
| | | |||||||||
Total |
| 93 | 93 | |||||||||
Commercial Loans |
||||||||||||
Secured |
| | | |||||||||
Unsecured |
| | | |||||||||
Total |
| | | |||||||||
Total Restructured Loans |
16 | $ | 1,404 | $ | 1,353 | |||||||
24
Pre- | ||||||||||||
Modification | Post- | |||||||||||
Outstanding | Modification | |||||||||||
Recorded | Recorded | |||||||||||
Number of loans | Investment | Investment | ||||||||||
(Dollars in thousands) | ||||||||||||
Real Estate Loans |
||||||||||||
Permanent |
||||||||||||
One-to four-family |
38 | $ | 4,521 | $ | 4,491 | |||||||
Multifamily residential |
2 | 2,246 | 2,246 | |||||||||
Nonresidential |
| | | |||||||||
Land |
1 | 2,027 | 1,476 | |||||||||
Total |
41 | 8,794 | 8,213 | |||||||||
Construction Loans |
||||||||||||
One-to four-family residential |
6 | 2,890 | 2,343 | |||||||||
Multifamily and nonresidential |
| | | |||||||||
Total |
6 | 2,890 | 2,343 | |||||||||
Consumer Loans |
||||||||||||
Home Equity |
1 | 93 | 93 | |||||||||
Auto |
1 | 21 | 21 | |||||||||
Marine |
| | | |||||||||
Recreational vehicle |
| | | |||||||||
Other |
| | | |||||||||
Total |
2 | 114 | 114 | |||||||||
Commercial Loans |
||||||||||||
Secured |
2 | 8,809 | 8,803 | |||||||||
Unsecured |
| | | |||||||||
Total |
2 | 8,809 | 8,803 | |||||||||
Total Restructured Loans |
51 | $ | 20,607 | $ | 19,473 | |||||||
25
Number of | Recorded | |||||||
loans | Investment | |||||||
(Dollars in thousands) | ||||||||
Real Estate Loans |
||||||||
Permanent |
||||||||
One-to four-family |
36 | $ | 3,825 | |||||
Multifamily residential |
3 | 3,275 | ||||||
Nonresidential |
4 | 2,343 | ||||||
Land |
3 | 1,369 | ||||||
Total |
46 | 10,812 | ||||||
Construction Loans |
||||||||
One-to four-family residential |
6 | 1,696 | ||||||
Multifamily and nonresidential |
| | ||||||
Total |
6 | 1,696 | ||||||
Consumer Loans |
||||||||
Home Equity |
| | ||||||
Auto |
1 | 5 | ||||||
Marine |
| | ||||||
Recreational vehicle |
| | ||||||
Other |
| | ||||||
Total |
1 | 5 | ||||||
Commercial Loans |
||||||||
Secured |
1 | 6,569 | ||||||
Unsecured |
1 | | ||||||
Total |
2 | 6,569 | ||||||
Total Restructured Loans |
55 | $ | 19,082 | |||||
26
27
Unclassified | Classified | |||||||||||||||||||||||||||
Special | Total | |||||||||||||||||||||||||||
Unclassified | Mention | Substandard | Doubtful | Loss | Classified | Total Loans | ||||||||||||||||||||||
Real Estate Loans |
||||||||||||||||||||||||||||
Permanent |
||||||||||||||||||||||||||||
One-to four-family
residential |
$ | 641,918 | $ | 3,948 | $ | 31,842 | $ | | $ | | $ | 31,842 | $ | 677,708 | ||||||||||||||
Multifamily residential |
99,408 | 7,227 | 18,735 | | | 18,735 | 125,370 | |||||||||||||||||||||
Nonresidential |
172,853 | 18,890 | 111,422 | | | 111,422 | 303,165 | |||||||||||||||||||||
Land |
8,890 | 1,211 | 12,071 | | | 12,071 | 22,172 | |||||||||||||||||||||
Total |
923,069 | 31,276 | 174,070 | | | 174,070 | 1,128,415 | |||||||||||||||||||||
Construction Loans |
||||||||||||||||||||||||||||
One-to four-family
residential |
29,243 | 3,214 | 31,117 | 3,187 | | 34,304 | 66,761 | |||||||||||||||||||||
Multifamily
and nonresidential |
4,528 | | | | | | 4,528 | |||||||||||||||||||||
Total |
33,771 | 3,214 | 31,117 | 3,187 | | 34,304 | 71,289 | |||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||
Home Equity |
191,615 | | 3,516 | | | 3,516 | 195,131 | |||||||||||||||||||||
Auto |
9,467 | 293 | 158 | | | 158 | 9,918 | |||||||||||||||||||||
Marine |
5,970 | 13 | | | | | 5,983 | |||||||||||||||||||||
Recreational vehicle |
28,397 | | 2,511 | | | 2,511 | 30,908 | |||||||||||||||||||||
Other |
3,413 | | 14 | | | 14 | 3,427 | |||||||||||||||||||||
Total |
238,862 | 306 | 6,199 | | | 6,199 | 245,367 | |||||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||||||
Secured |
17,632 | 258 | 9,337 | | | 9,337 | 27,227 | |||||||||||||||||||||
Unsecured |
5,393 | 171 | 2,486 | | | 2,486 | 8,050 | |||||||||||||||||||||
Total |
23,025 | 429 | 11,823 | | | 11,823 | 35,277 | |||||||||||||||||||||
Total |
$ | 1,218,727 | $ | 35,225 | $ | 223,209 | $ | 3,187 | $ | | $ | 226,396 | $ | 1,480,348 | ||||||||||||||
28
Unclassified | Classified | |||||||||||||||||||||||||||
Special | Total | |||||||||||||||||||||||||||
Unclassified | Mention | Substandard | Doubtful | Loss | Classified | Total Loans | ||||||||||||||||||||||
Real Estate Loans |
||||||||||||||||||||||||||||
Permanent |
||||||||||||||||||||||||||||
One-to four-family
residential |
$ | 723,814 | $ | 2,404 | $ | 31,208 | $ | | $ | | $ | 31,208 | $ | 757,426 | ||||||||||||||
Multifamily residential |
106,839 | 6,900 | 22,032 | | | 22,032 | 135,771 | |||||||||||||||||||||
Nonresidential |
200,816 | 55,197 | 75,377 | | | 75,377 | 331,390 | |||||||||||||||||||||
Land |
9,677 | 1,100 | 14,361 | | | 14,361 | 25,138 | |||||||||||||||||||||
Total |
1,041,146 | 65,601 | 142,978 | | | 142,978 | 1,249,725 | |||||||||||||||||||||
Construction Loans |
||||||||||||||||||||||||||||
One-to four-family
residential |
47,308 | 6,122 | 55,021 | 132 | | 55,153 | 108,583 | |||||||||||||||||||||
Multifamily
and nonresidential |
1,091 | 13,604 | 382 | | | 382 | 15,077 | |||||||||||||||||||||
Total |
48,399 | 19,726 | 55,403 | 132 | | 55,535 | 123,660 | |||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||
Home Equity |
216,994 | | 3,588 | | | 3,588 | 220,582 | |||||||||||||||||||||
Auto |
11,420 | | 105 | | | 105 | 11,525 | |||||||||||||||||||||
Marine |
7,285 | | 0 | | | | 7,285 | |||||||||||||||||||||
Recreational vehicle |
35,430 | | 241 | | | 241 | 35,671 | |||||||||||||||||||||
Other |
4,375 | | 15 | | | 15 | 4,390 | |||||||||||||||||||||
Total |
275,504 | | 3,949 | | | 3,949 | 279,453 | |||||||||||||||||||||
Commercial Loans |
||||||||||||||||||||||||||||
Secured |
14,608 | 1,327 | 12,134 | 807 | | 12,941 | 28,876 | |||||||||||||||||||||
Unsecured |
9,327 | 2,132 | 4,304 | 1,665 | | 5,969 | 17,428 | |||||||||||||||||||||
Total |
23,935 | 3,459 | 16,438 | 2,472 | | 18,910 | 46,304 | |||||||||||||||||||||
Total |
$ | 1,388,984 | $ | 88,786 | $ | 218,768 | $ | 2,604 | $ | | $ | 221,372 | $ | 1,699,142 | ||||||||||||||
29
Nine Months | ||||||||
Ended | Year Ended | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of year |
$ | 6,400 | $ | 6,228 | ||||
Originations |
1,409 | 2,621 | ||||||
Amortized to expense |
(1,560 | ) | (2,449 | ) | ||||
Balance, end of period |
6,249 | 6,400 | ||||||
Less valuation allowance |
(1,415 | ) | (285 | ) | ||||
Net balance |
$ | 4,834 | $ | 6,115 | ||||
Three Months | Twelve Months | |||||||||||
Ended September | Nine Months Ended | Ended December 31, | ||||||||||
30, 2011 | September 30, 2011 | 2010 | ||||||||||
(Dollars in thousands) | ||||||||||||
Balance, beginning of year |
$ | (58 | ) | $ | (285 | ) | $ | (423 | ) | |||
Impairment charges |
(1,357 | ) | (1,357 | ) | (1,279 | ) | ||||||
Recoveries |
| 227 | 1,417 | |||||||||
Balance, end of period |
$ | (1,415 | ) | $ | (1,415 | ) | $ | (285 | ) | |||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Weighted average prepayment rate |
421 PSA | 322 PSA | ||||||
Weighted average life (in years) |
3.65 | 3.71 | ||||||
Weighted average discount rate |
8% | 8% |
30
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Real estate owned and other repossessed assets |
$ | 46,668 | $ | 47,668 | ||||
Valuation allowance |
(8,352 | ) | (7,332 | ) | ||||
End of period |
$ | 38,316 | $ | 40,336 | ||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Beginning of year |
$ | 7,332 | $ | 7,867 | ||||
Additions charged to expense |
4,040 | 4,572 | ||||||
Direct write-downs |
(3,020 | ) | (5,107 | ) | ||||
End of period |
$ | 8,352 | $ | 7,332 | ||||
For the three months ended September 30, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Net loss on sales |
$ | 395 | $ | 407 | ||||
Provision for unrealized losses, net |
2,232 | 866 | ||||||
Operating expenses, net of rental income |
361 | 1,027 | ||||||
Total expenses |
$ | 2,988 | $ | 2,300 | ||||
For the nine months ended September 30, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Net loss on sales |
$ | 941 | $ | 1,282 | ||||
Provision for unrealized losses, net |
4,040 | 3,230 | ||||||
Operating expenses, net of rental income |
2,125 | 2,658 | ||||||
Total expenses |
$ | 7,106 | $ | 7,170 | ||||
31
September 30, 2011 | December 31, 2010 | |||||||
(Dollars in thousands) | ||||||||
Change in Benefit Obligation: |
||||||||
Benefit obligation at beginning of year |
$ | 2,778 | $ | 3,405 | ||||
Service cost |
| | ||||||
Interest cost |
41 | 185 | ||||||
Actuarial (gain)/loss |
| (670 | ) | |||||
Benefits paid |
(124 | ) | (142 | ) | ||||
Benefit obligation at end of the year |
$ | 2,695 | $ | 2,778 | ||||
Funded status of the plan |
$ | (2,695 | ) | $ | (2,778 | ) | ||
September 30, 2011 | December 31, 2010 | |||||||
(Dollars in thousands) | ||||||||
Net gains (losses) |
$ | | $ | 1,015 | ||||
Prior service credit
(cost) |
| 1 | ||||||
$ | | $ | 1,016 | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Service cost |
$ | | $ | | $ | | $ | | ||||||||
Interest cost |
33 | 46 | 99 | 140 | ||||||||||||
Expected return on plan assets |
| | | | ||||||||||||
Net amortization of prior service cost |
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
Recognized net actuarial gain |
(19 | ) | | (57 | ) | | ||||||||||
Net periodic benefit cost/(gain) |
$ | 13 | $ | 45 | $ | 41 | $ | 139 | ||||||||
Assumptions used in the valuations
were as follows |
||||||||||||||||
5.00 | % | 5.75 | % | 5.00 | % | 5.75 | % |
32
33
34
Fair Value Measurements at September 30, 2011 Using: | ||||||||||||||||
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
September 30, | Assets | Inputs | Inputs | |||||||||||||
2011 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Available for sale securities |
||||||||||||||||
US Treasury
and government sponsored entities securities |
$ | 68,533 | $ | | $ | 68,533 | $ | | ||||||||
Equity securities |
247 | 247 | | | ||||||||||||
Mortgage-backed GSE securities: residential |
347,680 | | 347,680 | |
Fair Value Measurements at December 31, 2010 Using: | ||||||||||||||||
Quoted | ||||||||||||||||
Prices in | ||||||||||||||||
Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
December 31, | Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Available for sale securities |
||||||||||||||||
US Treasury
and government sponsored entities securities |
$ | 62,935 | $ | | $ | 62,935 | $ | | ||||||||
Equity securities |
394 | 394 | | | ||||||||||||
Mortgage-backed GSE securities: residential |
298,713 | | 298,713 | |
35
Fair Value Measurements at September 30, 2011 Using: | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
September 30, | Identical Assets | Inputs | Inputs | |||||||||||||
2011 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Impaired loans |
||||||||||||||||
Permanent real estate loans |
$ | 46,287 | $ | | $ | | $ | 46,287 | ||||||||
Construction loans |
20,996 | | | 20,996 | ||||||||||||
Commercial loans |
7,404 | | | 7,404 | ||||||||||||
Mortgage servicing assets |
4,014 | | 4,014 | | ||||||||||||
Foreclosed assets |
||||||||||||||||
Permanent real estate loans |
7,431 | | | 7,431 | ||||||||||||
Construction loans |
7,144 | | | 7,144 |
Fair Value Measurements at December 31, 2010 Using: | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
December 31, | Identical Assets | Inputs | Inputs | |||||||||||||
2010 | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Impaired loans |
||||||||||||||||
Permanent real estate loans |
$ | 49,235 | $ | | $ | | $ | 49,235 | ||||||||
Construction loans |
20,229 | | | 20,229 | ||||||||||||
Commercial loans |
1,694 | | | 1,694 | ||||||||||||
Loans held for sale |
10,845 | | 10,845 | | ||||||||||||
Mortgage servicing assets |
2,278 | | 2,278 | | ||||||||||||
Foreclosed assets |
||||||||||||||||
Permanent real estate loans |
3,930 | | | 3,930 | ||||||||||||
Construction loans |
10,527 | | | 10,527 |
36
September 30, 2011 | December 31, 2010 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 49,158 | $ | 49,158 | $ | 37,107 | $ | 37,107 | ||||||||
Available for sale securities |
416,460 | 416,460 | 362,042 | 362,042 | ||||||||||||
Loans held for sale |
38,366 | 38,691 | 10,870 | 10,870 | ||||||||||||
Loans, net |
1,437,575 | 1,462,125 | 1,649,486 | 1,675,610 | ||||||||||||
Federal Home Loan Bank stock |
26,464 | n/a | 26,464 | n/a | ||||||||||||
Accrued interest receivable |
7,016 | 7,016 | 7,720 | 7,720 | ||||||||||||
Liabilities: |
||||||||||||||||
Deposits: |
||||||||||||||||
Checking, savings and money market accounts |
(849,869 | ) | (849,869 | ) | (779,301 | ) | (779,301 | ) | ||||||||
Certificates of deposit |
(838,072 | ) | (852,192 | ) | (910,480 | ) | (925,325 | ) | ||||||||
Federal Home Loan Bank advances |
(88,324 | ) | (97,089 | ) | (202,818 | ) | (210,497 | ) | ||||||||
Repurchase agreements and other |
(90,623 | ) | (103,096 | ) | (97,797 | ) | (107,299 | ) | ||||||||
Advance payments by borrowers for taxes
and insurance |
(13,202 | ) | (13,202 | ) | (20,668 | ) | (20,668 | ) | ||||||||
Accrued interest payable |
(793 | ) | (793 | ) | (809 | ) | (809 | ) |
37
For the nine months ended | ||||||||
September 30, 2011 | September 30, 2010 | |||||||
(Dollars in thousands) | ||||||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid (refunded) during the period for: |
||||||||
Interest on deposits and borrowings |
$ | 23,595 | $ | 31,250 | ||||
Income taxes |
(3,537 | ) | (984 | ) | ||||
Supplemental schedule of noncash activities: |
||||||||
Transfers from loans to real estate owned and other repossessed assets |
17,017 | 28,777 | ||||||
Transfers from loans to loans held for sale |
96,845 | | ||||||
Transfers from premises and equipment to other assets |
1,750 | |
38
Three Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Numerator: |
||||||||
Net loss |
$ | (8,864 | ) | $ | (9,915 | ) | ||
Denominator: |
||||||||
Weighted average common shares outstandingbasic |
30,953 | 30,899 | ||||||
Dilutive effect of stock options |
| | ||||||
Weighted average common shares outstandingdilutive |
30,953 | 30,099 | ||||||
Basic loss per share: |
(0.29 | ) | (0.32 | ) | ||||
Dilutive loss per share: |
(0.29 | ) | (0.32 | ) |
Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Numerator: |
||||||||
Net loss |
$ | (7,698 | ) | $ | (19,942 | ) | ||
Denominator: |
||||||||
Weighted average common shares outstandingbasic |
30,936 | 30,301 | ||||||
Dilutive effect of stock options |
| | ||||||
Weighted average common shares outstandingdilutive |
30,936 | 30,301 | ||||||
Basic loss per share: |
(0.25 | ) | (0.66 | ) | ||||
Dilutive loss per share: |
(0.25 | ) | (0.66 | ) |
39
Three months ended | ||||||||
September 30, | September 30, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Unrealized holding gain (loss) on securities available for sale |
$ | 10,141 | $ | (1,677 | ) | |||
Reclassification adjustment for net gains realized in income |
(1,923 | ) | (737 | ) | ||||
Net unrealized gain/(loss) |
8,218 | (2,414 | ) | |||||
Tax effect |
| 845 | ||||||
Net of tax amount |
$ | 8,218 | $ | (1,569 | ) | |||
Nine months ended | ||||||||
September 30, | September 30, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Unrealized holding gain on securities available for sale |
$ | 17,346 | $ | 4,962 | ||||
Reclassification adjustment for net gains realized in income |
(3,427 | ) | (7,251 | ) | ||||
Net unrealized gains/(loss) |
13,919 | (2,289 | ) | |||||
Tax effect |
| 801 | ||||||
Net of tax amount |
$ | 13,919 | $ | (1,488 | ) | |||
Current | Balance at | |||||||||||
Balance at | Period | September 30, | ||||||||||
December 31, 2010 | Change | 2011 | ||||||||||
Unrealized gains (losses) on securities available for sale |
$ | (5,673 | ) | $ | 13,919 | $ | 8,246 | |||||
Unrealized gains on post-retirement benefits |
895 | | 895 | |||||||||
Total |
$ | (4,778 | ) | $ | 13,919 | $ | 9,141 | |||||
40
As of September 30, 2011 | ||||||||||||||||
Minimum Capital | ||||||||||||||||
Actual | Requirements Per Bank Order | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Total risk-based capital to risk-weighted assets |
$ | 189,362 | 13.25 | % | $ | 171,471 | 12.00 | % | ||||||||
Tier 1 capital to risk-weighted assets |
171,176 | 11.98 | % | * | * | |||||||||||
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
171,176 | 8.13 | % | 168,369 | 8.00 | % |
As of September 30, 2011 | ||||||||||||||||
To Be Well Capitalized Under | ||||||||||||||||
Minimum Capital | Prompt Corrective Action | |||||||||||||||
Requirements Per Regulation | Provisions** | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Total risk-based capital to risk-weighted assets |
$ | 114,314 | 8.00 | % | $ | 142,892 | 10.00 | % | ||||||||
Tier 1 capital to risk-weighted assets |
* | * | 85,735 | 6.00 | % | |||||||||||
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
84,184 | 4.00 | % | 105,230 | 5.00 | % |
As of December 31, 2010 | ||||||||||||||||
Minimum Capital | ||||||||||||||||
Actual | Requirements Per Bank Order | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Total risk-based capital to risk-weighted assets |
$ | 197,891 | 12.54 | % | $ | 189,412 | 12.00 | % | ||||||||
Tier 1 capital to risk-weighted assets |
177,776 | 11.26 | % | * | * | |||||||||||
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
177,776 | 7.84 | % | 181,513 | 8.00 | % |
As of December 31, 2010 | ||||||||||||||||
To Be Well Capitalized Under | ||||||||||||||||
Minimum Capital | Prompt Corrective Action | |||||||||||||||
Requirements Per Regulation | Provisions** | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Total risk-based capital to risk-weighted assets |
$ | 126,274 | 8.00 | % | $ | 157,843 | 10.00 | % | ||||||||
Tier 1 capital to risk-weighted assets |
* | * | 94,706 | 6.00 | % | |||||||||||
Tier 1 capital to average total assets (Tier 1 leverage ratio) |
90,757 | 4.00 | % | 113,446 | 5.00 | % |
* | Amount/Ratio is not required under the Bank Order or regulations. |
|
** | As of September 30, 2011 and December 31, 2010, respectively, the FDIC categorized Home Savings
as adequately capitalized pursuant to the Bank Order and OTS Order (as amended) discussed in Note
2. Home Savings cannot be considered well capitalized while the Bank Order is in place. |
41
42
At or For the Three | At or For the Nine | |||||||||||||||
Months Ended | Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Selected financial ratios and other data: (1) |
||||||||||||||||
Performance ratios: |
||||||||||||||||
Return on average assets (2) |
-1.69 | % | -1.70 | % | -0.48 | % | -1.15 | % | ||||||||
Return on average equity (3) |
-18.98 | % | -18.41 | % | -5.61 | % | -12.11 | % | ||||||||
Interest rate spread (4) |
2.97 | % | 3.22 | % | 3.15 | % | 3.10 | % | ||||||||
Net interest margin (5) |
3.18 | % | 3.42 | % | 3.36 | % | 3.33 | % | ||||||||
Non-interest expense to average assets |
2.78 | % | 2.69 | % | 2.94 | % | 2.88 | % | ||||||||
Efficiency ratio (6) |
79.67 | % | 66.80 | % | 74.27 | % | 75.76 | % | ||||||||
Average interest-earning assets to average interest-bearing liabilities |
113.30 | % | 112.07 | % | 112.86 | % | 112.78 | % | ||||||||
Capital ratios: |
||||||||||||||||
Average equity to average assets |
8.90 | % | 9.23 | % | 8.60 | % | 9.49 | % | ||||||||
Equity to assets, end of period |
8.82 | % | 8.69 | % | 8.82 | % | 8.69 | % | ||||||||
Tier 1 leverage ratio |
8.13 | % | 8.23 | % | 8.13 | % | 8.23 | % | ||||||||
Tier 1 risk-based capital ratio |
11.98 | % | 11.85 | % | 11.98 | % | 11.85 | % | ||||||||
Total risk-based capital ratio |
13.25 | % | 13.21 | % | 13.25 | % | 13.12 | % | ||||||||
Asset quality ratios: |
||||||||||||||||
Non-performing loans to total loans at end of period (7) |
9.33 | % | 8.27 | % | 9.33 | % | 8.27 | % | ||||||||
Non-performing assets to average assets (8) |
8.22 | % | 8.74 | % | 8.10 | % | 7.91 | % | ||||||||
Non-performing assets to total assets at end of period (8) |
8.32 | % | 7.90 | % | 8.32 | % | 7.90 | % | ||||||||
Allowance for loan losses as a percent of loans |
2.98 | % | 2.31 | % | 2.98 | % | 2.31 | % | ||||||||
Allowance for loan losses as a percent of nonperforming loans (7) |
32.94 | % | 28.65 | % | 32.94 | % | 28.65 | % | ||||||||
Texas ratio (9) |
76.12 | % | 75.72 | % | 76.12 | % | 75.72 | % | ||||||||
Total classified assets as a percent of Tier 1 capital |
132.26 | % | 108.87 | % | 132.26 | % | 108.87 | % | ||||||||
Total classified loans as a percent of Tier 1 capital and ALLL |
105.14 | % | 89.73 | % | 105.14 | % | 89.73 | % | ||||||||
Total classified assets as a percent of Tier 1 capital and ALLL |
122.93 | % | 107.06 | % | 122.93 | % | 107.06 | % | ||||||||
Net charge-offs as a percent of average loans |
3.75 | % | 3.85 | % | 2.46 | % | 3.05 | % | ||||||||
Total 90+ days past due as a percent of total loans |
7.59 | % | 7.81 | % | 7.59 | % | 7.81 | % | ||||||||
Office data: |
||||||||||||||||
Number of full service banking offices |
38 | 38 | 38 | 38 | ||||||||||||
Number of loan production offices |
7 | 6 | 7 | 6 | ||||||||||||
Per share data: |
||||||||||||||||
Basic earnings (loss) (10) |
$ | (0.29 | ) | $ | (0.32 | ) | $ | (0.25 | ) | $ | (0.66 | ) | ||||
Diluted earnings (loss) (10) |
(0.29 | ) | (0.32 | ) | (0.25 | ) | (0.66 | ) | ||||||||
Book value (11) |
5.90 | 6.51 | 5.90 | 6.51 | ||||||||||||
Tangible book value (12) |
5.88 | 6.48 | 5.88 | 6.48 |
Notes: |
||
1. | Ratios for the three and nine month periods are annualized where appropriate |
|
2. | Net income (loss) divided by average total assets |
|
3. | Net income (loss) divided by average total equity |
|
4. | Difference between weighted average yield on interest-earning assets and weighted average cost of interest-bearing liabilities |
|
5. | Net interest income as a percentage of average interest-earning assets |
|
6. | Noninterest expense, excluding the amortization of core deposit intangible, divided by the sum of net interest income and noninterest income, excluding gains and losses on securities, other than temporary
impairment charges, gains and losses on foreclosed assets, and gain on the sale of a retail branch |
|
7. | Nonperforming loans consist of nonaccrual loans and loans past due ninety days and still accruing |
|
8. | Nonperforming assets consist of nonperforming loans, real estate owned and other repossessed assets |
|
9. | Nonperforming assets divided by the sum of tangible common equity and the allowance for loan losses |
|
10. | Net income (loss) divided by the number of basic or diluted shares outstanding |
|
11. | Shareholders equity divided by number of shares outstanding |
|
12. | Shareholders equity minus core deposit intangible divided by the number of shares outstanding |
43
44
Allowance For Loan Losses | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
December 31, | September 30, | |||||||||||||||||||
Real Estate Loans | 2010 | Provision | Recovery | Chargeoff | 2011 | |||||||||||||||
Permanent |
||||||||||||||||||||
One-to four-family residential |
$ | 8,139 | $ | 2,454 | $ | 348 | $ | (3,153 | ) | $ | 7,788 | |||||||||
Multifamily residential |
5,082 | (933 | ) | 85 | (1,713 | ) | 2,521 | |||||||||||||
Nonresidential |
12,559 | 12,994 | 112 | (6,716 | ) | 18,949 | ||||||||||||||
Land |
2,286 | 2,542 | 109 | (1,127 | ) | 3,810 | ||||||||||||||
Total |
28,066 | 17,057 | 654 | (12,709 | ) | 33,068 | ||||||||||||||
Construction Loans |
||||||||||||||||||||
One-to four-family residential |
8,260 | 6,364 | 297 | (10,488 | ) | 4,433 | ||||||||||||||
Multifamily and nonresidential |
273 | (79 | ) | | (101 | ) | 93 | |||||||||||||
Total |
8,533 | 6,285 | 297 | (10,589 | ) | 4,526 | ||||||||||||||
Consumer Loans |
||||||||||||||||||||
Home Equity |
2,964 | 145 | 73 | (1,246 | ) | 1,936 | ||||||||||||||
Auto |
104 | (43 | ) | 29 | (12 | ) | 78 | |||||||||||||
Marine |
361 | 428 | 1 | (576 | ) | 214 | ||||||||||||||
Recreational vehicle |
1,519 | 1,537 | 85 | (694 | ) | 2,447 | ||||||||||||||
Other |
312 | (180 | ) | 247 | (269 | ) | 110 | |||||||||||||
Total |
5,260 | 1,887 | 435 | (2,797 | ) | 4,785 | ||||||||||||||
Commercial Loans |
||||||||||||||||||||
Secured |
2,611 | (968 | ) | 56 | (1,087 | ) | 612 | |||||||||||||
Unsecured |
6,413 | (1,989 | ) | 141 | (3,394 | ) | 1,171 | |||||||||||||
Total |
9,024 | (2,957 | ) | 197 | (4,481 | ) | 1,783 | |||||||||||||
Total |
$ | 50,883 | $ | 22,272 | $ | 1,583 | $ | (30,576 | ) | $ | 44,162 | |||||||||
45
September 30, | December 31, | |||||||||||
Real Estate Loans | 2011 | 2010 | Change | |||||||||
Permanent |
||||||||||||
One-to four-family residential |
$ | 29,353 | $ | 25,493 | $ | 3,860 | ||||||
Multifamily residential |
7,178 | 11,487 | (4,309 | ) | ||||||||
Nonresidential |
69,026 | 59,243 | 9,783 | |||||||||
Land |
11,871 | 5,569 | 6,302 | |||||||||
Total |
117,428 | 101,792 | 15,636 | |||||||||
Construction Loans |
||||||||||||
One-to four-family residential |
34,322 | 46,672 | (12,350 | ) | ||||||||
Multifamily and nonresidential |
| | | |||||||||
Total |
34,322 | 46,672 | (12,350 | ) | ||||||||
Consumer Loans |
||||||||||||
Home Equity |
1,050 | 1,438 | (388 | ) | ||||||||
Auto |
68 | 55 | 13 | |||||||||
Boat |
| | | |||||||||
Recreational vehicle |
47 | 47 | | |||||||||
Other |
7 | 7 | | |||||||||
Total |
1,172 | 1,547 | (375 | ) | ||||||||
Commercial Loans |
||||||||||||
Secured |
7,688 | 2,171 | 5,517 | |||||||||
Unsecured |
875 | 4,273 | (3,398 | ) | ||||||||
Total |
8,563 | 6,444 | 2,119 | |||||||||
Total Impaired Loans |
$ | 161,485 | $ | 156,455 | $ | 5,030 | ||||||
46
September 30, | December 31, | |||||||||||
2011 | 2010 | Change | ||||||||||
(Dollars in thousands) | ||||||||||||
Real Estate Loans |
||||||||||||
Permanent |
||||||||||||
One-to four-family |
$ | 13,896 | $ | 10,830 | $ | 3,066 | ||||||
Multifamily residential |
3,275 | 2,410 | 865 | |||||||||
Nonresidential |
19,203 | 22,313 | (3,110 | ) | ||||||||
Land |
1,474 | 1,344 | 130 | |||||||||
Total |
37,848 | 36,897 | 951 | |||||||||
Construction Loans |
||||||||||||
One-to four-family residential |
2,666 | 6,879 | (4,213 | ) | ||||||||
Multifamily and nonresidential |
| | | |||||||||
Total |
2,666 | 6,879 | (4,213 | ) | ||||||||
Consumer Loans |
||||||||||||
Home Equity |
148 | 347 | (199 | ) | ||||||||
Auto |
23 | 9 | 14 | |||||||||
Marine |
| | | |||||||||
Recreational vehicle |
| | | |||||||||
Other |
7 | 7 | | |||||||||
Total |
178 | 363 | (185 | ) | ||||||||
Commercial Loans |
||||||||||||
Secured |
6,965 | 348 | 6,617 | |||||||||
Unsecured |
59 | 84 | (25 | ) | ||||||||
Total |
7,024 | 432 | 6,592 | |||||||||
Total Restructured Loans |
$ | 47,716 | $ | 44,571 | $ | 3,145 | ||||||
47
September 30, | December 31, | |||||||||||
2011 | 2010 | Change | ||||||||||
Real Estate Loans |
||||||||||||
Permanent |
||||||||||||
One-to four-family residential |
$ | 27,250 | $ | 27,417 | $ | (167 | ) | |||||
Multifamily residential |
6,517 | 10,983 | (4,466 | ) | ||||||||
Nonresidential |
44,243 | 39,838 | 4,405 | |||||||||
Land |
11,655 | 5,188 | 6,467 | |||||||||
Total |
89,665 | 83,426 | 6,239 | |||||||||
Construction Loans |
||||||||||||
One-to four-family residential |
31,166 | 44,022 | (12,856 | ) | ||||||||
Multifamily and nonresidential |
| 2,413 | (2,413 | ) | ||||||||
Total |
31,166 | 46,435 | (15,269 | ) | ||||||||
Consumer Loans |
||||||||||||
Home Equity |
3,273 | 3,389 | (116 | ) | ||||||||
Auto |
147 | 89 | 58 | |||||||||
Marine |
| | | |||||||||
Recreational vehicle |
2,463 | 237 | 2,226 | |||||||||
Other |
7 | 10 | (3 | ) | ||||||||
Total |
5,890 | 3,725 | 2,165 | |||||||||
Commercial Loans |
||||||||||||
Secured |
6,642 | 1,822 | 4,820 | |||||||||
Unsecured |
719 | 4,122 | (3,403 | ) | ||||||||
Total |
7,361 | 5,944 | 1,417 | |||||||||
Total Nonperforming Loans |
$ | 134,082 | $ | 139,530 | $ | (5,448 | ) | |||||
48
(Dollars in thousands) | ||||||||||||
Real Estate Owned | Repossessed Assets | Total | ||||||||||
Balance at Beginning of period |
$ | 39,914 | $ | 422 | $ | 40,336 | ||||||
Acquisitions |
16,255 | 1,054 | 17,309 | |||||||||
Sales, net of gains/(losses) |
(14,432 | ) | (857 | ) | (15,289 | ) | ||||||
Additions in valuation
allowance charged to expense |
(4,040 | ) | | (4,040 | ) | |||||||
Balance at End of period |
$ | 37,697 | $ | 619 | $ | 38,316 | ||||||
Valuation | Net | |||||||||||
Balance | Allowance | Balance | ||||||||||
(Dollars in thousands) | ||||||||||||
Real estate owned |
||||||||||||
One-to four-family |
$ | 10,430 | $ | (362 | ) | $ | 10,068 | |||||
Multifamily residential |
4,599 | (276 | ) | 4,323 | ||||||||
Nonresidential |
6,331 | (730 | ) | 5,601 | ||||||||
One-to four-family residential construction |
23,040 | (6,984 | ) | 16,060 | ||||||||
Land |
1,645 | | 1,645 | |||||||||
Total real estate owned |
46,049 | (8,352 | ) | 37,697 | ||||||||
Repossessed assets |
||||||||||||
Auto |
| | | |||||||||
Marine |
200 | | 200 | |||||||||
Recreational vehicle |
419 | | 419 | |||||||||
Total repossessed assets |
619 | | 619 | |||||||||
Total real estate owned and other repossessed assets |
$ | 46,668 | $ | (8,352 | ) | $ | 38,316 | |||||
49
50
For the Three Months Ended September 30, | ||||||||||||
2011 vs. 2010 | ||||||||||||
Increase | Total | |||||||||||
(decrease) due to | increase | |||||||||||
Rate | Volume | (decrease) | ||||||||||
(Dollars in thousands) | ||||||||||||
Interest-earning assets: |
||||||||||||
Loans |
$ | (1,293 | ) | $ | (3,738 | ) | $ | (5,031 | ) | |||
Loans held for sale |
(17 | ) | 71 | 54 | ||||||||
Investment securities: |
||||||||||||
Available for sale |
(155 | ) | 243 | 88 | ||||||||
FHLB stock |
(33 | ) | | (33 | ) | |||||||
Other interest-earning assets |
(1 | ) | 4 | 3 | ||||||||
Total interest-earning assets |
$ | (1,499 | ) | $ | (3,420 | ) | $ | (4,919 | ) | |||
Interest-bearing liabilities: |
||||||||||||
Savings accounts |
(144 | ) | 41 | (103 | ) | |||||||
NOW and money market accounts |
(352 | ) | 55 | (297 | ) | |||||||
Certificates of deposit |
(646 | ) | (510 | ) | (1,156 | ) | ||||||
Federal Home Loan Bank advances |
(353 | ) | 162 | (191 | ) | |||||||
Repurchase agreements and other |
67 | (78 | ) | (11 | ) | |||||||
Total interest-bearing liabilities |
$ | (1,428 | ) | $ | (330 | ) | (1,758 | ) | ||||
Change in net interest income |
$ | (3,161 | ) | |||||||||
51
52
For the Nine Months Ended September 30, | ||||||||||||
2011 vs. 2010 | ||||||||||||
Increase | Total | |||||||||||
(decrease) due to | increase | |||||||||||
Rate | Volume | (decrease) | ||||||||||
(Dollars in thousands) | ||||||||||||
Interest-earning assets: |
||||||||||||
Loans |
$ | (2,451 | ) | $ | (9,410 | ) | $ | (11,861 | ) | |||
Loans held for sale |
9 | 13 | 22 | |||||||||
Investment securities: |
||||||||||||
Available for sale |
(548 | ) | 1,096 | 548 | ||||||||
FHLB stock |
(33 | ) | | (33 | ) | |||||||
Other interest-earning assets |
4 | 6 | 10 | |||||||||
Total interest-earning assets |
$ | (3,019 | ) | $ | (8,295 | ) | $ | (11,314 | ) | |||
Interest-bearing liabilities: |
||||||||||||
Savings accounts |
(296 | ) | 97 | (199 | ) | |||||||
NOW and money market accounts |
(896 | ) | 168 | (728 | ) | |||||||
Certificates of deposit |
(4,041 | ) | (1,902 | ) | (5,943 | ) | ||||||
Federal Home Loan Bank advances |
(771 | ) | 478 | (293 | ) | |||||||
Repurchase agreements and other |
9 | (24 | ) | (15 | ) | |||||||
Total interest-bearing liabilities |
$ | (5,995 | ) | $ | (1,183 | ) | (7,178 | ) | ||||
Change in net interest income |
$ | (4,136 | ) | |||||||||
53
Three Months Ended September 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Average | Interest | Average | Interest | |||||||||||||||||||||
Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | |||||||||||||||||||
Balance | Paid | Cost | Balance | Paid | Cost | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Net loans (1) |
$ | 1,483,257 | $ | 19,558 | 5.27 | % | $ | 1,762,551 | $ | 24,589 | 5.58 | % | ||||||||||||
Net loans held for sale |
15,083 | 163 | 4.32 | % | 7,966 | 109 | 5.47 | % | ||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Available for sale |
405,542 | 3,323 | 3.28 | % | 372,280 | 3,235 | 3.48 | % | ||||||||||||||||
Federal Home Loan Bank stock |
26,464 | 264 | 3.99 | % | 26,464 | 297 | 4.49 | % | ||||||||||||||||
Other interest-earning assets |
36,627 | 13 | 0.14 | % | 25,631 | 10 | 0.16 | % | ||||||||||||||||
Total interest-earning assets |
1,966,973 | 23,321 | 4.74 | % | 2,194,892 | 28,240 | 5.15 | % | ||||||||||||||||
Noninterest-earning assets |
130,852 | 139,605 | ||||||||||||||||||||||
Total assets |
$ | 2,097,825 | $ | 2,334,497 | ||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
NOW and money market accounts |
$ | 445,043 | $ | 493 | 0.44 | % | $ | 417,983 | $ | 790 | 0.76 | % | ||||||||||||
Savings accounts |
247,497 | 104 | 0.17 | % | 213,269 | 207 | 0.39 | % | ||||||||||||||||
Certificates of deposit |
853,516 | 5,375 | 2.52 | % | 929,513 | 6,531 | 2.81 | % | ||||||||||||||||
Federal Home Loan Bank advances |
97,675 | 793 | 3.25 | % | 299,384 | 984 | 1.31 | % | ||||||||||||||||
Repurchase agreements and other |
92,390 | 931 | 4.03 | % | 98,322 | 942 | 3.83 | % | ||||||||||||||||
Total interest-bearing liabilities |
1,736,121 | 7,696 | 1.77 | % | 1,958,471 | 9,454 | 1.93 | % | ||||||||||||||||
Noninterest-bearing liabilities |
174,928 | 160,578 | ||||||||||||||||||||||
Total liabilities |
1,911,049 | 2,119,049 | ||||||||||||||||||||||
Equity |
186,776 | 215,448 | ||||||||||||||||||||||
Total liabilities and equity |
$ | 2,097,825 | $ | 2,334,497 | ||||||||||||||||||||
Net interest income and interest
rate spread |
$ | 15,625 | 2.97 | % | $ | 18,786 | 3.22 | % | ||||||||||||||||
Net interest margin |
3.18 | % | 3.42 | % | ||||||||||||||||||||
Average interest-earning assets
to average interest-bearing
liabilities |
113.30 | % | 112.07 | % | ||||||||||||||||||||
(1) | Nonaccrual loans are included in the average balance at a yield of 0%. |
54
Nine Months Ended September 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Average | Interest | Average | Interest | |||||||||||||||||||||
Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | |||||||||||||||||||
Balance | Paid | Cost | Balance | Paid | Cost | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Net loans (1) |
$ | 1,573,394 | $ | 63,489 | 5.38 | % | $ | 1,804,936 | $ | 75,350 | 5.57 | % | ||||||||||||
Net loans held for sale |
6,964 | 270 | 5.17 | % | 6,632 | 248 | 4.99 | % | ||||||||||||||||
Investment securities: |
||||||||||||||||||||||||
Available for sale |
361,911 | 9,264 | 3.41 | % | 315,365 | 8,716 | 3.69 | % | ||||||||||||||||
Federal Home Loan Bank stock |
26,464 | 858 | 4.32 | % | 26,464 | 891 | 4.49 | % | ||||||||||||||||
Other interest-earning assets |
30,200 | 35 | 0.15 | % | 24,504 | 25 | 0.14 | % | ||||||||||||||||
Total interest-earning assets |
1,998,933 | 73,916 | 4.93 | % | 2,177,901 | 85,230 | 5.22 | % | ||||||||||||||||
Noninterest-earning assets |
130,012 | 134,836 | ||||||||||||||||||||||
Total assets |
$ | 2,128,945 | $ | 2,312,737 | ||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
NOW and money market accounts |
$ | 435,599 | $ | 1,749 | 0.54 | % | $ | 409,788 | $ | 2,477 | 0.81 | % | ||||||||||||
Savings accounts |
238,635 | 418 | 0.23 | % | 210,975 | 617 | 0.39 | % | ||||||||||||||||
Certificates of deposit |
881,906 | 16,217 | 2.45 | % | 970,766 | 22,160 | 3.04 | % | ||||||||||||||||
Federal Home Loan Bank advances |
118,343 | 2,414 | 2.72 | % | 242,214 | 2,707 | 1.49 | % | ||||||||||||||||
Repurchase agreements and other |
96,615 | 2,781 | 3.84 | % | 97,431 | 2,796 | 3.83 | % | ||||||||||||||||
Total interest-bearing liabilities |
1,771,098 | 23,579 | 1.78 | % | 1,931,174 | 30,757 | 2.12 | % | ||||||||||||||||
Noninterest-bearing liabilities |
174,776 | 162,062 | ||||||||||||||||||||||
Total liabilities |
1,945,874 | 2,093,236 | ||||||||||||||||||||||
Equity |
183,071 | 219,501 | ||||||||||||||||||||||
Total liabilities and equity |
$ | 2,128,945 | $ | 2,312,737 | ||||||||||||||||||||
Net interest income and interest
rate spread |
$ | 50,337 | 3.15 | % | $ | 54,473 | 3.10 | % | ||||||||||||||||
Net interest margin |
3.36 | % | 3.33 | % | ||||||||||||||||||||
Average interest-earning assets
to average interest-bearing
liabilities |
112.86 | % | 112.78 | % | ||||||||||||||||||||
(1) | Nonaccrual loans are included in the average balance at a yield of 0%. |
55
ITEM 3. | Quantitative and Qualitative Disclosures about Market Risk |
Quarter Ended September 30, 2011 | ||||||||||||||||||||||||||||
NPV as % of portfolio value of assets | Next 12 months net interest income | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Internal | ||||||||||||||||||||||||||||
Change in | policy | |||||||||||||||||||||||||||
rates | Internal | limitations | Internal | |||||||||||||||||||||||||
(Basis | NPV | policy | Change in | on NPV | policy | |||||||||||||||||||||||
points) | Ratio | limitations | % | Change | $ Change | limitations | % Change | |||||||||||||||||||||
300 |
10.15 | % | 6.00 | % | 0.84 | % | 25.00 | % | $ | 3,279 | -15.00 | % | 5.40 | % | ||||||||||||||
200 |
10.69 | 7.00 | 1.38 | 25.00 | 3,129 | -10.00 | 5.15 | |||||||||||||||||||||
100 |
10.60 | 7.00 | 1.29 | 25.00 | 2,349 | -5.00 | 3.87 | |||||||||||||||||||||
Static |
9.31 | 8.00 | | | | | |
56
Year Ended December 31, 2010 | ||||||||||||||||||||||||||||
NPV as % of portfolio value of assets | Next 12 months net interest income | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Internal | ||||||||||||||||||||||||||||
Change in | policy | |||||||||||||||||||||||||||
rates | Internal | limitations | Internal | |||||||||||||||||||||||||
(Basis | NPV | policy | Change in | on NPV | policy | |||||||||||||||||||||||
points) | Ratio | limitations | % | Change | $ Change | limitations | % Change | |||||||||||||||||||||
300 |
7.37 | % | 6.00 | % | -2.04 | % | 25.00 | % | $ | (121 | ) | -15.00 | % | -0.17 | % | |||||||||||||
200 |
8.33 | 7.00 | -1.08 | 25.00 | 123 | -10.00 | 0.17 | |||||||||||||||||||||
100 |
9.08 | 7.00 | -0.33 | 25.00 | 215 | -5.00 | 0.30 | |||||||||||||||||||||
Static |
9.41 | 8.00 | | | | | |
ITEM 4. | Controls and Procedures |
57
ITEM 1 | Legal Proceedings |
ITEM 1A | Risk Factors |
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds |
ITEM 6 | Exhibits |
Exhibit Number | Description | |||
3.1 | Articles of Incorporation |
|||
3.2 | Amended Code of Regulations |
|||
10.1 | Purchase and Assumption Agreement |
|||
31.1 | Section 302 Certification by Chief Executive Officer |
|||
31.2 | Section 302 Certification by Chief Financial Officer |
|||
32 | Certification of Statements by Chief Executive Officer and Chief Financial Officer |
|||
101 | Interactive Data File |
58
Date: November 14, 2011
|
/S/ Patrick W. Bevack
|
|||
President and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: November 14, 2011
|
/S/ James R. Reske
|
|||
Treasurer and Chief Financial Officer | ||||
(Principal Financial Officer) |
59
60
Page | ||||
1. Purchase and Sale of Assets |
1 | |||
(a) Purchased Assets |
1 | |||
(b) Excluded Assets |
2 | |||
2. Assumption of Liabilities; Excluded Liabilities |
3 | |||
(a) Assumed Liabilities |
3 | |||
(b) Excluded Liabilities |
3 | |||
(c) Deposit Liabilities in IRAs |
3 | |||
3. Calculation and Allocation of Purchase Price |
4 | |||
(a) Purchase Price |
4 | |||
(b) Adjustments to Purchase Price |
4 | |||
(c) Allocation of the Purchase Price |
6 | |||
(d) Proration; Other Effective Time Adjustments |
7 | |||
4. Payment of the Purchase Price and other Amounts |
7 | |||
(a) Payment of Estimated Payment Amount |
7 | |||
(b) Method of Payment of all Amounts |
7 | |||
(c) Instruments |
7 | |||
5. Closing and Closing Date |
8 | |||
(a) Closing |
8 | |||
(b) Location |
8 | |||
(c) Data Processing Conversion |
8 | |||
6. Obligations at Closing |
8 | |||
(a) Seller Deliveries |
8 | |||
(b) Buyer Deliveries |
9 | |||
(c) Loan Documents and Loan Files |
10 | |||
(d) Collateral Assignments and Filing |
11 | |||
(e) Power of Attorney |
11 | |||
(f) Premises Filings |
11 | |||
7. Conditions Precedent to Sellers Obligations |
11 | |||
8. Conditions Precedent to Buyers Obligations |
12 |
i
Page | ||||
9. Representations and Warranties of Seller |
13 | |||
(a) Corporate Organization |
13 | |||
(b) Title to Assets |
13 | |||
(c) Premises |
13 | |||
(d) Environmental Matters |
14 | |||
(e) Assigned Loans |
15 | |||
(f) Deposit Liabilities |
16 | |||
(g) Safe Deposit Boxes |
16 | |||
(h) Branch Business |
16 | |||
(i) Regulatory Approval |
16 | |||
(j) Power, Authority and Enforceability |
16 | |||
(k) No Conflict |
17 | |||
(l) Required Consents |
17 | |||
(m) Condition and Sufficiency |
17 | |||
(n) Employee Matters |
17 | |||
(o) Tax Matters |
18 | |||
(p) ERISA |
18 | |||
(q) Assigned Contracts |
18 | |||
(r) Brokers |
18 | |||
(s) Disclaimers of, and Limitations on, Representations and Warranties |
19 | |||
10. Representations and Warranties of Buyer |
19 | |||
(a) Corporate Organization |
19 | |||
(b) Power, Authority and Enforceability |
19 | |||
(c) No Conflict |
20 | |||
(d) Buyer Due Diligence; Acceptance of Assets and Liabilities |
20 | |||
(e) Regulatory Approvals |
20 | |||
(f) Financing; Capital |
20 | |||
(g) Broker |
21 | |||
(h) Limitation of Representations and Warranties |
21 | |||
11. Sellers Pre-Closing Covenants |
21 | |||
12. Buyer Pre-Closing Covenants |
22 |
ii
Page | ||||
13. Additional Covenants |
22 | |||
(a) Servicing Prior to Closing Date |
22 | |||
(b) Servicing Post Closing Date |
23 | |||
(c) Retention of and Access to Files Following the Closing Date |
23 | |||
(d) Non-Solicitation of Employees; No Hire |
23 | |||
(e) Non-Solicitation of Customers |
24 | |||
(f) Prohibition on De Novo Branches |
24 | |||
(g) Insurance |
24 | |||
(h) Additional Assigned Loans |
24 | |||
14. Regulatory Compliance, Conversion and Transition Matters |
25 | |||
(a) Regulatory Filings by Buyer and Approvals |
25 | |||
(b) Transitional Arrangements |
25 | |||
(c) Customers |
26 | |||
(d) Contracts with Depositors |
26 | |||
(e) Direct Deposits |
27 | |||
(f) Direct Debits |
27 | |||
(g) Interest Reporting and Withholding |
28 | |||
(h) Negotiable Instruments |
28 | |||
(i) ATM/Debit Cards; POS Cards |
28 | |||
(j) Data Processing Agreement and Hardware |
29 | |||
(k) Loan Collections |
29 | |||
(l) Access to Properties, Books and Records |
29 | |||
(m) Employees and Employee Benefits |
30 | |||
(n) Transitional Matters |
31 | |||
(o) Assumption of IRAs |
31 | |||
(p) Title Insurance |
32 | |||
(q) Overdrafts |
32 | |||
15. Name Change, etc. |
33 | |||
16. Contracts |
33 | |||
17. Indemnification |
34 | |||
(a) Survival of Representations, Warranties and Covenants |
34 | |||
(b) Indemnification by Seller |
34 | |||
(c) Indemnification by Buyer |
34 |
iii
Page | ||||
(d) Indemnification Procedures |
35 | |||
(e) Limitations on Indemnification with Respect to Representations and Warranties |
36 | |||
(f) Exclusive Remedy |
36 | |||
18. Taxes |
36 | |||
19. No Partnership or Joint Venture |
37 | |||
20. Further Assurances |
37 | |||
21. Amendment; Waiver |
37 | |||
22. Termination of Agreement |
37 | |||
(a) Mutual Agreement |
37 | |||
(b) Legal Proceeding |
37 | |||
(c) Representation, Warranty, Covenant or Other Agreement |
37 | |||
(d) After Specified Date |
37 | |||
(e) Failure of Regulatory Approval |
38 | |||
(f) Insolvency Proceeding |
38 | |||
23. Responsibilities Upon Termination |
38 | |||
24. Entire Agreement |
38 | |||
25. Notices |
39 | |||
26. Governing Law and Jurisdiction |
39 | |||
27. Descriptive Headings |
39 | |||
28. Parties in Interest; Third Party Beneficiaries |
40 | |||
29. Expenses and Brokers |
40 | |||
30. Specific Performance |
40 | |||
31. Assignability |
40 | |||
32. Counterparts |
40 | |||
33. Press Releases |
40 | |||
34. Confidentiality |
41 | |||
35. Disclosure Schedules |
41 | |||
36. Jury Waiver |
41 | |||
37. Severability |
41 |
iv
Schedule 1(a)(1)
|
Premises | |
Schedule 1(a)(4)
|
Prepaid Expenses | |
Schedule 1(a)(5)
|
Assigned Loans | |
Schedule 1(a)(6)
|
Assigned Contracts | |
Schedule 1(a)(7)
|
Safe Deposit Agreements | |
Schedule 2(a)(1)
|
Deposit Liabilities | |
Schedule 2(a)(5)
|
Accrued Liabilities | |
Schedule 14(m)
|
Branch Employees | |
Schedule 14(n)
|
Transitional Matters | |
Schedule X-1
|
List of ATMs | |
Schedule X-2
|
Branches | |
Schedule X-3
|
Knowledge Groups (Seller and Buyer) | |
Schedule X-4
|
Permitted Liens |
A
|
Bill of Sale | |
B
|
Assignment and Assumption Agreement | |
C
|
Draft Closing Statement (form) | |
D
|
Notice of Transfer of Loan | |
E
|
Endorsement Form | |
F
|
Assignment of Liens and Documents | |
G
|
UCC-3 Assignments of Financing Statements | |
H
|
Form of Limited Power of Attorney |
v
1
-2-
-3-
-4-
-5-
-6-
-7-
-8-
-9-
-10-
-11-
-12-
-13-
-14-
-15-
-16-
-17-
-18-
-19-
-20-
-21-
-22-
-23-
-24-
-25-
-26-
-27-
-28-
-29-
-30-
-31-
-32-
-33-
-34-
-35-
-36-
-37-
-38-
if to the Buyer:
|
Personal & Confidential Croghan Colonial Bank |
|
323 Croghan Street | ||
Fremont, Ohio 43420 | ||
Attn: Rick Robertson, President and CEO | ||
Tel: (419) 355-2232 | ||
Fax: (419) 355-2293 | ||
with a copy to:
|
Shumaker, Loop & Kendrick, LLP | |
1000 Jackson Street | ||
Toledo, Ohio 43604 | ||
Attn: Martin D. Werner, Esq. | ||
Tel: (419) 241-9000 | ||
Fax: (419) 241-6894 | ||
if to the Seller:
|
Personal & Confidential | |
The Home Savings and Loan Company of Youngstown, Ohio | ||
275 West Federal Street | ||
Youngstown, Ohio 44503-1203 | ||
Attn: General Counsel | ||
Tel: (330) 742-0572 | ||
Fax: (812) 461-5959 | ||
with a copy to:
|
Vorys, Sater, Seymour and Pease LLP | |
221 East Fourth Street | ||
2000 Atrium Two | ||
Cincinnati, Ohio 45202 | ||
Attn: Kimberly J. Schaefer, Esq. | ||
Tel: (513) 723-4068 | ||
Fax: (513) 852-7892 |
-39-
-40-
-41-
THE CROGHAN COLONIAL BANK, as Buyer |
||||||||
By: | ||||||||
Name: | Rick M. Robertson | |||||||
Title: | President and CEO | |||||||
THE HOME SAVINGS AND LOAN | ||||||||
COMPANY OF YOUNGSTOWN, OHIO, | ||||||||
as Seller | ||||||||
By: | ||||||||
Name: Title: |
Jude J. Nohra Senior Vice President, General Counsel and Secretary |
-SP-
1) | I have reviewed this report on Form 10-Q of United Community Financial Corp. |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
3) | Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
4) | The registrants other certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being
prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting
principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation;
and |
d) | Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and |
5) | The registrants other certifying officer(s) and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of
internal controls over financial reporting which are reasonably likely to adversely affect
the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have
a significant role in the registrants internal control over financial reporting. |
/S/ Patrick W. Bevack
|
||
President and Chief Executive Officer |
||
(Principal Executive Officer) |
||
November 14, 2011 |
1) | I have reviewed this report on Form 10-Q of United Community Financial Corp. |
2) | Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
3) | Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
4) | The registrants other certifying officer(s) and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being
prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control
over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting
principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation;
and |
d) | Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and |
5) | The registrants other certifying officer(s) and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
c) | All significant deficiencies and material weaknesses in the design or operation of
internal controls over financial reporting which are reasonably likely to adversely affect
the registrants ability to record, process, summarize and report financial information; and |
d) | Any fraud, whether or not material, that involves management or other employees who have
a significant role in the registrants internal control over financial reporting. |
/S/ James R. Reske
|
||
Treasurer and Chief Financial Officer |
||
(Principal Financial Officer) |
||
November 14, 2011 |
/S/ Patrick W. Bevack
|
/S/ James R. Reske
|
|||
President and Chief Executive Officer
|
Treasurer and Chief Financial Officer | |||
(Principal Executive Officer)
|
(Principal Financial Officer) | |||
November 14, 2011
|
November 14, 2011 |
Consolidated Statements of Financial Condition (Unaudited) (Parenthetical) (USD $) In Thousands, except Share data | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Securities: | ||
Net of allowance for loan losses | $ 44,162 | $ 50,883 |
Shareholders' Equity: | ||
Preferred stock, par value | ||
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | ||
Common stock, par value | ||
Common stock, shares authorized | 499,000,000 | 499,000,000 |
Common stock, shares issued | 37,804,457 | 37,804,457 |
Common stock, shares outstanding | 30,984,344 | 30,937,704 |
Treasury stock, shares | 6,820,113 | 6,866,753 |
Other Events | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Other Events [Abstract] | |
OTHER EVENTS |
17. OTHER EVENTS
On August 31, 2011, Home Savings entered into a Purchase and Assumption Agreement with The Croghan
Colonial Bank (“Croghan”), a wholly-owned subsidiary of Croghan Bancshares, Inc., for the sale of
four of its western-most branches, located in Fremont, Clyde, Tiffin (Westgate) and downtown
Tiffin, Ohio. In the transaction, Croghan will assume all of the deposit liabilities and buy the
related fixed assets of the branches. Croghan will pay a premium of 4.0% (or approximately $4.5
million) on all non-jumbo, non-brokered and non-public deposits, which together represent all of
the deposits at the branches. In addition, Croghan will acquire performing consumer and
residential loans associated with the branches. As of September 30, 2011, there were approximately
$111.3 million in deposits and $26.2 million in performing consumer and residential loans at the
branches. Home Savings also reclassified $1.8 million in fixed assets from premises and equipment
to other assets on the balance sheet at the time of the announcement. Croghan anticipates
retaining the Home Savings employees at the branches. The transaction, which is subject to
regulatory approval and certain closing conditions, is expected to be completed during the fourth
quarter of 2011.
In October 2011, the Investment and Asset/Liability Committees of Home Savings approved the
sale of approximately $230.0 million in existing 20-year mortgage-backed securities with a weighted
average coupon of 4.30%. The sale of these securities resulted in the recognition of a gain in
October of $4.5 million. Proceeds from the sale were reinvested throughout October, in 30-year
mortgage-backed securities with a coupon of 4.0%. The Bank also purchased $100.0 million notional
value of interest rate caps as part of this strategy to hedge the additional interest rate risk.
The caps are for five years and have a strike price of 1.50% on 3 month LIBOR.
|
Document and Entity Information (USD $) In Millions, except Share data | 9 Months Ended | ||
---|---|---|---|
Sep. 30, 2011 | Oct. 31, 2011 | Sep. 30, 2010 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | UNITED COMMUNITY FINANCIAL CORP | ||
Entity Central Index Key | 0000707886 | ||
Document Type | 10-Q | ||
Document Period End Date | Sep. 30, 2011 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2011 | ||
Document Fiscal Period Focus | Q3 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Public Float | $ 50.9 | ||
Entity Common Stock, Shares Outstanding | 31,000,472 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Loans | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS |
6. LOANS
Portfolio loans consist of the following:
Changes in the allowance for loan losses are as follows:
The following tables present activity and the balance in the allowance for loan losses and the
recorded investment in loans by portfolio segment and based on impairment method as of and for the
three and nine months ended September 30, 2011 and the year ended December 31, 2010.
Allowance For Loan Losses
(Dollars in thousands)
(Dollars in thousands)
Allowance For Loan Losses
(Dollars in thousands)
Impaired loans are defined as loans, based on current information and events, it is probable that
Home Savings will be unable to collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement and the loan is non-homogeneous in nature.
Impaired loans can be divided into two categories: those with a specific valuation and those
without a specific valuation. In general, impaired loans without a specific valuation either has
sufficient collateral to support the loan balance, or any collateral shortfall that did exist has
been charged off such that the remaining loan balance is dully supported by collateral value (less
costs to sell).
Impaired loans consisted of the following:
The unpaid principal balance is the total amount of the loan that is due to Home Savings. The
recorded investment includes the unpaid principal balance less any charge-offs or partial
charge-offs applied to specific loans. The unpaid principal balance and the recorded investment
exclude accrued interest receivable and deferred loan costs, both of which are immaterial.
The following table presents loans individually evaluated for impairment by class of loans as of
and for the nine months ended September 30, 2011:
Impaired Loans
(Dollars in thousands)
Impaired Loans
(Dollars in thousands)
The difference between the unpaid principal balance of $220,098 and the recorded investment of
$161,485 (i.e., $58,613) represents amounts previously charged off by Home Savings. This amount,
plus any existing reserves of $12,237, totals $70,850, or 32.2% of the unpaid principal balance of
these loans.
The following table presents the average recorded investment and interest income associated with
impaired loans for the three months ended September 30, 2011:
Impaired Loans
(Dollars in thousands)
Impaired Loans
(Dollars in thousands)
The following table presents loans individually evaluated for impairment by class of loans as of
December 31, 2010:
Impaired Loans
(Dollars in thousands)
The following tables present the recorded investment in nonaccrual loans and loans past due over 90
days and still on accrual by class of loans as of September 30, 2011:
Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing
(Dollars in thousands)
The following tables present the recorded investment in nonaccrual loans and loans past due over 90
days and still on accrual by class of loans as of December 31, 2010:
Nonaccrual Loans and Loans Past Due Over 90 Days and Still Accruing
(Dollars in thousands)
The following tables present an age analysis of past-due loans, segregated by class of loans as of
September 30, 2011:
Past Due Loans
(Dollars in thousands)
The following table presents an age analysis of past-due loans, segregated by class of loans as of
December 31, 2010:
Past Due Loans
(Dollars in thousands)
Troubled Debt Restructurings:
Restructured loans were $47.7 million and $44.6 million at September 30, 2011 and December 31,
2010, respectively. The Company has allocated $2.0 million of specific reserves to customers whose
loan terms were modified in troubled debt restructurings as of September 30, 2011. The Company had
allocated $1.2 million of specific reserves to customers whose loan terms were modified in troubled
debt restructurings as of December 31, 2010. Troubled debt restructurings are considered impaired
and are included in the table above.
The Company has committed to lend additional amounts totaling up to $26.9 million as of September
30, 2011.
During the period ended September 30, 2011, the terms of certain loans were modified as troubled
debt restructurings. The modification of the terms of such loans included one or a combination of
the following: a reduction of the stated interest rate of the loan; an extension of the maturity
date at a stated rate of interest lower than the current market rate for new debt with similar
risk; or a permanent reduction of the recorded investment in the
loan. Modifications involving a reduction of the stated interest rate
of a loan were for periods
ranging from six months to 28 years. Modifications involving an extension of the maturity date
were for periods ranging from six months to three years.
The following table presents loans by class modified as troubled debt restructurings that occurred
during the three months ended September 30, 2011:
The troubled debt restructurings described above increased the allowance for loan losses by $9,000
and resulted in no charge offs during the three months ending September 30, 2011.
The following table presents loans by class modified as troubled debt restructurings that occurred
during the nine months ended September 30, 2011:
The troubled debt restructurings described above increased the allowance for loan losses by
$158,000 and resulted in charge offs of $439,000 during the nine months ended September 30, 2011.
The following table presents loans by class modified as troubled debt restructurings for which
there was a payment default within twelve months following the modification during the period ended
September 30, 2011:
A troubled debt restructuring is considered to be in payment default once it is 30 days
contractually past due under the modified terms.
The
troubled debt restructurings that subsequently defaulted described
above resulted in chargeoffs of
$3.1 million during the period ended September 30, 2011, but had no effect on the allowance for
loan losses.
The terms of certain other loans were modified during the period ended September 30, 2011 that did
not meet the definition of a troubled debt restructuring. These loans have a total recorded
investment as of September 30, 2011 of $15.4 million. The modification of these loans involved
either a modification of the terms of a loan to borrowers who were not experiencing financial
difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is
performed of the probability that the borrower will be in payment default on any of its debt in the
foreseeable future without the modification. This evaluation is performed in accordance with the
Company’s internal underwriting policy.
Certain loans which were modified during the nine months ended September 30, 2011 did not meet the
definition of a troubled debt restructuring as the modification was a delay in a payment that was
considered to be insignificant had delays in payment ranging from 180 days to 24 months.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability
of borrowers to service their debt such as: current financial information, historical payment
experience, credit documentation, public information and current economic trends, among other
factors. The Company analyzes loans individually by classifying the loans as to credit risk. This
analysis includes homogenous loans past due 90 cumulative days, and all non-homogenous loans
including commercial loans and commercial real estate loans.
Asset quality ratings are divided into two groups: Pass (unclassified) and Classified. Within the
Pass group, loans that display potential weakness are risk rated as special mention. In addition,
there are three Classified risk ratings: substandard, doubtful and loss. These specific credit
risk categories are defined as follows:
Special Mention. Loans classified as special mention have potential weaknesses that deserve
management’s close attention. If left uncorrected, these potential weaknesses may result in
deterioration of the repayment prospects for the loan or of the institution’s credit
position at some future date. Loans may be housed in this category for no longer than 12
months during which time information is obtained to determine if the credit should be
downgraded to the substandard category.
Substandard. Loans classified as substandard are inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so
classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the
debt. They are characterized by the distinct possibility that the institution will sustain
some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified
as substandard, with the added characteristic that the weaknesses make collection or
liquidation in full, on the basis of currently existing facts, conditions and values, highly
questionable and improbable.
Loss. Loans classified as loss are considered uncollectible and of such little value, that
continuance as assets is not warranted. Although there may be a chance of recovery on these
assets, it is not practical or desirable to defer writing off the asset.
The Company monitors loans on a monthly basis to determine if they should be included in one of
the categories listed above. All impaired non-homogeneous credits classified as Substandard,
Doubtful or Loss are analyzed on an individual basis for a specific reserve requirement. This
analysis is performed on each individual credit at least annually or more frequently if
warranted.
As of September 30, 2011 and based on the most recent analysis performed, the risk category of
loans by class of loans is as follows:
Loans
(Dollars in thousands)
As of December 31, 2010, and based on the most recent analysis performed, the risk category of
loans by class of loans is as follows:
Loans
(Dollars in thousands)
|
Statement of Cash FLows Supplemental Disclosure | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statement of Cash Flows Supplemental Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STATEMENT OF CASH FLOWS SUPPLEMENTAL DISCLOSURE |
11. STATEMENT OF CASH FLOWS SUPPLEMENTAL DISCLOSURE
Supplemental disclosures of cash flow information are summarized below.
|
Regulatory Enforcement Action | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Regulatory Enforcement Action [Abstract] | |
REGULATORY ENFORCEMENT ACTION |
2. REGULATORY ENFORCEMENT ACTION
Before July 21, 2011, the OTS was the federal regulator of savings associations and their holding
companies. On July 21, 2010, financial regulatory reform legislation entitled the “Dodd-Frank Wall
Street Reform and Consumer Protection Act” (the “Dodd-Frank Act”) was signed into law,
substantially altering the regulation of savings associations and savings and loan holding
companies. The Dodd-Frank Act required the transfer of OTS functions to the Office of the
Comptroller of the Currency (OCC), Federal Deposit Insurance Corporation (FDIC), and the Board of
Governors of the Federal Reserve System (FRB), as of July 21, 2011. More specifically, as of July
21, 2011, United Community ceased to be regulated by the OTS and is now regulated by the FRB.
As previously disclosed, on August 8, 2008, the board of directors of United Community approved a
Stipulation and Consent to the Issuance of an Order to Cease and Desist (the OTS Order) with the
Office of Thrift Supervision (OTS), predecessor to United Community’s current primary federal
regulator, the Federal Reserve Board. Simultaneously, the board of directors of Home Savings
approved a Stipulation and Consent to the Issuance of an Order to Cease and Desist (the Bank Order)
with the Federal Deposit Insurance Corporation (FDIC) and the Division of Financial Institutions of
the Ohio Department of Commerce (Ohio Division). Although United Community and Home Savings have
agreed to the issuance of the OTS Order and the Bank Order, respectively, neither has admitted or
denied any allegations of unsafe or unsound banking practices, or any legal or regulatory
violations. No monetary penalties were assessed by the OTS, the FDIC, or the Ohio Division.
The OTS Order required United Community to obtain OTS approval prior to: (i) incurring or
increasing its debt position; (ii) repurchasing any United Community stock; or (iii) paying any
dividends. The OTS Order also required United Community to develop a debt reduction plan and
submit the plan to the OTS for approval.
The Bank Order required Home Savings, within specified timeframes, to take or refrain from certain
actions, including: (i) retaining a bank consultant to assess Home Savings’ management needs and
submitting a management plan that identifies officer positions needed, identifies and establishes
board and internal operating committees, evaluates Home Savings’ senior officers, and provides for
the hiring of any additional personnel; (ii) seeking regulatory approval prior to adding any
individuals to the board of directors or employing any individual as a senior executive officer of
Home Savings; (iii) not extending additional credit to classified borrowers; (iv) establishing a
compliant Allowance for Loan and Lease Loss methodology; (v) enhancing its risk management policies
and procedures; (vi) adopting and implementing plans to reduce its classified assets and delinquent
loans, and to reduce loan concentrations in nonowner-occupied commercial real estate and
construction, land development, and land loans; (vii) establishing board of directors committees to
evaluate and approve certain loans and oversee Home Savings’ compliance with the Bank Order; (viii)
revising its loan policy and enhancing its underwriting and credit administration functions; (ix)
developing a strategic plan and
budget and profit plan; (x) correcting all violations of laws, rules, and regulations and
implementing procedures to ensure future compliance; (xi) increasing its Tier 1 leverage ratio to
8.0% and its total risk-based capital ratio to 12.0% by December 31, 2008; and (xii) seeking
regulatory approval prior to declaring or paying any cash dividend. See Note 15 for details on
current capital levels of Home Savings.
Both the OTS Order and the Bank Order remain in effect. Since the issuance of the Bank Order,
there has been no change in the requirements of that Order. The OTS Order, however, was
subsequently amended effective November 5, 2010. This amendment removed a requirement in the
original OTS Order to provide the OTS with a debt reduction plan and added a requirement to provide
the OTS with a capital plan. This capital plan is consistent with and incorporated into the
strategic planning process that Home Savings has already been undertaking for the past two years
under the terms of the Bank Order. The capital plan was submitted to the OTS in December 2010.
|
Other Real Estate Owned and Other Repossessed Assets | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Real Estate Owned And Other Repossessed Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS |
8. OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS
Real estate owned and other repossessed assets at September 30, 2011 and December 31, 2010 were as
follows:
Activity in the valuation allowance related to real estate owned was as follows:
Expenses related to foreclosed and repossessed assets include:
|
Earnings Per Share | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE |
13. EARNINGS PER SHARE
Earnings per share are computed by dividing net income by the weighted average number of shares
outstanding during the period. Diluted earnings per share is computed using the weighted average
number of common shares determined for the basic computation plus the dilutive effect of potential
common shares that could be issued under outstanding stock options. Stock options for 1,992,671
shares were anti-dilutive for the three months ended September 30, 2011. There were 2,251,575
stock options for shares that were anti-dilutive for the three months ended September 30, 2010.
Stock options for 1,992,497 shares were anti-dilutive for the nine months ended September 30, 2011.
There were 2,227,827 stock options for shares that were anti-dilutive for the nine months ended
September 30, 2010.
|
Other Benefit Plans | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Benefit Plans [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER BENEFIT PLANS |
9. OTHER BENEFIT PLANS
Home Savings sponsors a defined benefit health care plan. The plan was curtailed in 2000, but
continues to provide postretirement medical benefits for employees who had worked 20 years and
attained a minimum age of 60 by September 1, 2000, while in service with Home Savings. The plan is
contributory and contains minor cost-sharing features such as deductibles and coinsurance. In
addition, postretirement life insurance coverage is provided for employees who were participants
prior to December 10, 1976. The life insurance plan is non-contributory. Home Savings’ policy is
to pay premiums monthly, with no pre-funding.
The benefit obligation was measured on December 31, 2010. Information about changes in obligations
of the benefit plan follows:
The amounts recognized in accumulated other comprehensive income, net of tax consist of the
following:
Components of net periodic benefit cost are as follows:
401(k) Savings Plan:
Home Savings sponsors a defined contribution 401(k) savings plan, which covers substantially all
employees. Under the provisions of the plan, Home Savings’ matching contribution is discretionary
and may be changed from year to year. For 2011, Home Savings did not match employee contributions.
For 2010, Home Savings’ match was 50% of pre-tax contributions, up to a maximum of 6% of
the employees’ base pay. Participants become 100% vested in Home Savings contributions upon
completion of three years of service. For the three and nine months ended September 30, 2010, the
expense related to this plan were approximately $127,000 and $369,000, respectively.
Employee Stock Ownership Plan:
In conjunction with the Conversion, United Community established an Employee Stock Ownership Plan
(ESOP) for the benefit of the employees of United Community and Home Savings. All full-time
employees who meet certain age and years of service criteria are eligible to participate in the
ESOP. The ESOP is a tax-qualified retirement plan designed to invest primarily in the stock of
United Community. The ESOP borrowed $26.8 million from United Community to purchase 2,752,615
shares in conjunction with the Conversion. The term of the loan was 15 years and was being repaid
primarily with contributions from Home Savings to the ESOP. Additionally, 1,643,817 shares were
purchased with the return of capital distribution in 1999. During 2008, 42,890 shares were added
to the plan from the stock dividend paid in the fourth quarter of that year.
The loan was collateralized by the common shares held by the ESOP. As the note was repaid, shares
were released from collateral based on the proportion of the payment in relation to total payments
required to be made on the loan. The shares released from collateral were then allocated to
participants on the basis of compensation as described in the plan. Compensation expense is
determined by multiplying the per share market price of United Community’s shares at the end of the
period by the number of shares to be released. On June 29, 2010, the ESOP paid in full the
remaining balance of the loan and Home Savings recognized $1.3 million in additional compensation
expense in the second quarter as shares were allocated to plan participants. Proceeds from the
ESOP loan prepayment gave United Community the opportunity to infuse approximately $9.0 million of
capital into Home Savings, in addition to taking advantage of certain tax benefits available for
these types of plans.
There are no shares left to be released for allocation in 2011. During the year ended December 31,
2010, 631,946 shares were released or committed to be released for allocation.
Employee Stock Purchase Plan:
During 2005, United Community established an employee stock purchase plan (ESPP). Under this plan,
United Community provides employees of Home Savings the opportunity to purchase United Community
Financial Corporation’s common shares through payroll deduction. Participation in the plan is
voluntary and payroll deductions are made on an after-tax basis. The maximum amount an employee
can have deducted is nine hundred dollars per biweekly pay. Shares are purchased on the open
market and administrative fees are paid by United Community. Expense related to this plan is a
component of the Shareholder Dividend Reinvestment Plan and the expense recognized is considered
immaterial.
Executive Incentive Plan:
On April 28, 2011, the Compensation Committee and the Board of Directors of UCFC approved the 2011
Executive Incentive Plan (the “EIP”). The EIP provides incentive compensation awards to certain
named executive officers (the “Named Executive Officers” as defined in the proxy statement filed on
March 25, 2011) of UCFC and Home Savings. Executive incentive awards are dependent upon UCFC
recognizing net income for the year. The amount of award paid to executives is based upon the
actual performance of UCFC for the 12 months ending September 30 compared to the actual performance
of a peer group during the same 12 month period. As of September 30, 2011, no expense has been
recognized for this plan.
Stay Bonus and Retention Plan:
On April 28, 2011, the Compensation Committee (the “Committee”) and the Boards of Directors of UCFC
and Home Savings adopted the Stay Bonus and Retention Plan (the “Retention Plan”) for the purpose
of recruiting and retaining qualified officers and employees. The officers and employees
recommended for participation by the Committee must be approved by at least a majority of the
independent members of the Board. As of the effective date of the Retention Plan, there were
twenty-eight participants in the plan. The list of participants may be amended from time to time
by the Board and the Committee in their sole and absolute discretion. Each participant must be
actively employed by UCFC or Home Savings at the time any award is granted and/or paid.
Each eligible participant will receive a cash award of $1,000 on the first regular pay date
occurring in January 2012, subject to all applicable Federal, state and local payroll taxes. If the
Board of Home Savings receives official notice that the Bank Order has been terminated, each
eligible participant will also be paid a cash award (50% of total award) and granted an equity
award (50% of total award). Equity awards will be granted in the form of restricted shares issued
under the 2007 Plan and vest one year after the grant date. The total award upon termination of
the Bank Order is based upon a specified percentage of each participant’s base salary, which
percentage is determined by the Board and may be amended from time to time by the Board and the
Committee in their sole
and absolute discretion. In the event that a participant’s employment is terminated for cause
prior to the date upon which a cash award is actually paid to the participant or the participant’s
equity award has vested, the participant forfeits all his or her rights, title or interest in any
such cash or equity award, and the participant shall not be entitled to receive all or any part of
the cash or equity award.
Subject to any limitations contained in the 2007 Plan, the Board may, at any time and from time to
time, amend, modify or suspend the Retention Plan and all rules and guidelines under the Retention
Plan; provided, however, that no such amendment, modification, suspension or termination shall
impair or adversely alter any cash award or equity award previously granted under the Retention
Plan without the consent of the affected participant.
For the three and nine months ended September 30, 2011, the expense recognized for this plan was
approximately $215,000. Home Savings expects to recognize an additional $129,000 in expense
associated with this plan for the remainder of 2011.
|
Mortgage Banking Activities | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Banking Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE BANKING ACTIVITIES |
7. MORTGAGE BANKING ACTIVITIES
Mortgage loans serviced for others, which are not reported in United Community’s assets, totaled
$1.1 billion at both September 30, 2011, and December 31, 2010.
Activity for capitalized mortgage servicing rights, included in other assets, was as follows:
Activity in the valuation allowance for mortgage servicing rights was as follows:
Fair value of mortgage servicing rights as of September 30, 2011 was approximately $6.4
million and at December 31, 2010 was approximately $8.2 million.
Key economic assumptions in measuring the value of mortgage servicing rights at June 30, 2011 and
December 31, 2010 were as follows:
|
Recent Accounting Developments | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
RECENT ACCOUNTING DEVELOPMENTS [Abstract] | |
RECENT ACCOUNTING DEVELOPMENTS |
3. RECENT ACCOUNTING DEVELOPMENTS
The Financial Accounting Standards Board (FASB) issued new Accounting Standards Updates (ASU)
during 2011. Below is a summary of each new ASU.
In April 2011, the FASB amended existing guidance for assisting a creditor in determining whether a
restructuring is a troubled debt restructuring. The amendments clarify the guidance for a
creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing
financial difficulties. With regard to determining whether a concession has been granted, the ASU
clarifies that creditors are precluded from using the effective interest method to determine
whether a concession has been granted. The effective interest method discounts estimated
future cash payments through the expected life of the loan to the net carrying amount of the loan.
In the absence of using the effective interest method, a creditor must now focus on other
considerations such as the value of the underlying collateral, evaluation of other collateral or
guarantees, the debtor’s ability to access other funds at market rates, interest rate increases and
whether the restructuring results in a delay in payment that is insignificant. This guidance is
effective for interim and annual reporting periods beginning after June 15, 2011, and should be
applied retrospectively to the beginning of the annual period of adoption. For purposes of
measuring impairment on newly identified troubled debt restructurings, the amendment should be
applied prospectively for the first interim period beginning on or after June 15, 2011. The
adoption of this guidance did not have a material effect on the Company’s financial statements.
In May 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure
requirements between U.S. and International accounting principles. Overall, the guidance is
consistent with existing U.S. accounting principles; however, there are some amendments that change
a particular principle or requirement for measuring fair value or for disclosing information about
fair value measurements. This guidance is not expected to have a significant impact on the
Company’s financial statements.
In June 2011, the FASB amended existing guidance and eliminated the option to present the
components of other comprehensive income as part of the statement of changes in shareholders’
equity. The amendment requires that comprehensive income be presented in either a single
continuous statement or in two separate consecutive statements. The adoption of this amendment
will have no impact on the consolidated financial statements as the current presentation of
comprehensive income is already in compliance with this amendment.
|
Stock Compensation | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Compensation [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK COMPENSATION |
4. STOCK COMPENSATION
Stock Options:
On April 26, 2007, shareholders approved the United Community Financial Corp. 2007 Long-Term
Incentive Plan (as amended, the 2007 Plan). The purpose of the 2007 Plan is to promote and advance
the interests of United Community and its shareholders by enabling United Community to attract,
retain and reward directors, directors emeritus, managerial and other key employees of United
Community, including Home Savings, by facilitating their purchase of an ownership interest in
United Community. The 2007 Plan provides for the issuance of up to 2,000,000 shares that are to be
used for awards of restricted stock, stock options, performance awards, stock appreciation rights
(SARs), or other forms of stock-based incentive awards. There were 3,866 stock options granted in
the first quarter of 2011, all of which become exercisable on January 6, 2013. There were 12,746
stock options granted in the second quarter of 2011, 4,000 of which become exercisable on December
31, 2011, 4,000 of which become exercisable on December 31, 2012 and the remaining 4,746 of which
become exercisable on April 7, 2013. There were 4,411 shares granted in the third quarter of 2011,
all of which become exercisable on July 7, 2013. There were 423,695 stock options granted in 2010
and 32,000 stock options granted in 2009 under the 2007 Plan. For 418,000 of the options granted
in 2010, one-half of the total options granted become exercisable on each of December 31, 2010 and
2011. The remainder of the options granted in 2010 become exercisable on October 7,
2012. For the options granted in 2009, one third of the total options granted became exercisable
on each of December 31, 2009, and 2010, respectively. The remaining one third of the total options
granted becomes exercisable on each of December 31, 2011. The options must be exercised within 10
years from the date of grant.
On July 12, 1999, shareholders approved the United Community Financial Corp. 1999 Long-Term
Incentive Plan (as amended, the 1999 Plan). The purpose of the 1999 Plan was the same as the 2007
Plan. The 1999 Plan terminated on May 20, 2009, although the 1999 Plan survives so long as options
issued under the 1999 Plan remain outstanding and exercisable.
The 1999 Plan provided for the grant of either incentive or nonqualified stock options. Options
were awarded at exercise prices that were not less than the fair market value of the share at the
grant date. The maximum number of common shares that could be issued under the 1999 Plan was
3,569,766. Because the 1999 Plan terminated, no additional options may be issued under it. All of
the options awarded became exercisable on the date of grant except that options granted in 2009
became exercisable over three years beginning on December 31, 2009. All options expire 10 years
from the date of grant.
Expenses related to stock option grants are included with salaries and employee benefits. The
Company recognized $92,000 in stock option expenses for the three months ended September 30, 2011.
The Company recognized $251,000 in stock option expense for the nine months ended September 30,
2011. The Company expects to recognize additional expense of $98,000 for the remainder of 2011.
A summary of activity in the 1999 and 2007 Plans is as follows:
Information related to the stock option plans for the nine months ended September 30, 2011 follows:
The fair value of each stock option award is estimated on the date of grant using the Black-Scholes
valuation model that uses assumptions including the risk-free interest rate, expected term,
expected stock volatility, and dividend yield. Expected volatilities are based on historical
volatilities of United Community’s common shares. United Community uses historical data to
estimate option exercises and post-vesting termination behavior. The expected term of options
granted is based on historical data and represents the period of time that options granted are
expected to be outstanding, which takes into account that the options are not transferable. The
risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield
curve in effect at the time of the grant.
The fair value of options granted during the third quarter 2011 was determined using the following
weighted-average assumptions as of the grant date.
Outstanding stock options have a weighted average remaining life of 4.38 years and may be exercised
in the range of $1.20 to $12.38.
Restricted Stock Awards:
The 2007 Plan permits the issuance of awards to nonemployee directors. Compensation expense is
recognized over the vesting period of the awards based on the market value of the shares at the
issue date. A total of 86,519 restricted shares have been issued under the 2007 Plan; 46,640 of
which were issued in 2011 and 39,879 of which were issued in 2010. These restricted shares vest on
the first anniversary of the grant date. Expenses related to restricted stock awards are included
with salaries and employee benefits. The cost will be recognized over a weighted average period of
one year. The Company recognized approximately $21,000 in restricted stock award expenses for the
three months ended September 30, 2011. The Company recognized approximately $61,000 in restricted
stock award expenses for the nine months ended September 30, 2011. The Company expects to
recognize additional expenses of approximately $19,000 for the remainder of 2011.
A summary of changes in the Company’s nonvested restricted shares for the first nine months of 2011
is as follows:
|
4= %YC0!Y09;H*$BB]<@.&:>G:,J/
MLX"5#\OL1E.H)LCI,+_@.8E))0=^SR]3N&&!7+)E:GH#Y\=ACE3YH%'!-OC>
M97 /,%W\DF(,,`1)27AC.A`(_A6JS
M()N"!.=IQ329O;B`\G_S$+62D@TBDB<<"3F`>XY.Z*`.P#,>-<96X_+RQ$
MQ8>S_M:,"X<)*YP&$U%G77"NR=3S8^DU"(%30P!0
M;HP;KN-IV>;.1>IJ#*8+\. RL#1#`[@?3Q,``\N^G(!<08+6Y:W;ET_?K`T!^5W)T.#AL+#F2W;'PX^Y
M3#\JJO2CBJ!+'7L!!EW)_JFG01Z5RF*-0,FJ'E6+!71:>9\QZ;^8@*!\EOGE
M?YJF=2>#'O[Y0?5(+&\7#\[9O^JD\;6*5>^J#_$:?&V-%1.I-2=965U7!CT?
M_9V*HF)%307@K4IG7TR$ZB FTN
MI7V?/S)EI$LV97S1?517D*`7+.$J-]NU
M"X/X$KR%499JA@,B#UX01EZR*M2]*+>2ENU\`,DL=$4GH?4M:ZLDU]XX.&K!
MT68BVY;)4T?_4H+C]3U,PR:+F)SDQN)MVNL""L<@.-A<7@L#!.#-$[-1N,7=
M%AEA2!BRAL4B:9%CO1\@0B7R")*-9G4T595HM"3>V-QS$!=F,@72;FYVMHC_
MPE5,7,F+B5
Y`TZ[7U;!%:0UZX[H.WSJ7M*9(&G&.F)E^=Z!IH4/=
MMF6S!>AL7%S-G&`*1P7\.-M^&DPC`/)8([96V0!Q;Y>!*\B2K_?,>6%TSP/M
MMJB\HF)/!L&`_S63SS"J8@\/%5.#:]_SPB@`-J78D26[=+,`68`%:
MB?#@QSX3DO62JWSH@]XX$P:Q<_)WN%^X.`?T(F2WBN4H3UA<^ADX<@/XWDNL
M!-(^RVZ>',E$1")``4\(51E*V\8LR3TQ\]O=SPH@9IIB&2)YUVT$D]R+U5\=
MYH5901GS)UX13I!)Y2"G%DG@6522!#2/BPC\42$<"8TFN]Q"*!7IQ;&4>2
[`&LO8FN8NB?V;?!A+A?,6[EW`]
&PF\1U)3<)\F0$`,=$O6\D#1I=VVJRVOANXW0YUW!:S
MCG>#]B"RX8X+W*.NTV)?NAVIE]IMEBK<#5B;&DYMTJUB:1!1=A4.R:UW%S#R
M/AH^E8/*Y!OP:/&GC/$L?.439\+1\LOPX*+R2>4WOE_^7^^NKR;\NC2[Q2
M2+4C4=7_+?GMUI^PA'QEC^0ZFGCA;U3\0!,6^Z-WI,Q7B>&'[\C9L\]F:SS@
MG);%9U6RLS%-BT^).X?_<+8>F=H?SK[\>3+U_)@-R1>(@($OWL7D8F$*'_[U
MZF,4!%Z<$#\DZ3B:)5XX3%X+D/QM(5R\Z@0]K()9W$[B[;=$$#(9L``N[8$?
MWO]^9IP1>46+/^'1U!L.\T>/_C`=_WYF&L:O9\\HX#WCBY%1XY_,&RX3PD9&
MEWP*J_?KQM)`_HZ]_2OF]J]T6YD%<4%<$)=3P&6%ME+-O\\VM%L?0AG$<1LJ
MR4O214EGAK
[[*Q8%?_3.-RII7SR^*&
M@>*4*0AZ3-ZV2W^Z)@[/%W<,%*$5^TPQ!DNV3*A