EX-99.1 2 k23363exv99w1.htm PRESS RELEASE exv99w1
 

Exhibit 99.1
(PRINCETON LOGO)
Princeton National Bancorp, Inc.
4th Quarter Earnings Improve 17.7%
PRINCETON, Illinois – January 28, 2008 – Princeton National Bancorp, Inc. (NASDAQ: PNBC)
Tony J. Sorcic, President & CEO, stated, “The Company is very pleased to announce the outstanding results generated in the fourth quarter of 2007. Net income was $2,048,000, fully diluted earnings per share totaled $.62, and the return on average equity was 12.18%. This is an improvement of 17.7%, 19.2% and 14.4%, respectively, from the third quarter of 2007.”
Sorcic continued, “Net income for 2007 was $6,770,000, a 4.4% increase from 2006 net income of $6,488,000. Significant progress was made during 2007, as net income of $1,429,000 in the first quarter increased 8.7% to $1,553,000 in the second quarter, 12.1% to $1,740,000 in the third quarter, and 17.7% to $2,048,000 in the fourth quarter. In comparing the fourth quarter of 2007 to the first quarter, there was a 43.3% increase in net income. The Bank’s plan to increase the net interest margin was executed, with the outcome being a steady improvement throughout 2007. Net interest income for 2007 was $27,054,000 compared to $25,896,000 in 2006.
Sorcic continued, “There was also consistent improvement in the diluted earnings per share during the year. Diluted earnings per share for 2007 totaled $2.03, an improvement of 6.3% from $1.91 in 2006. The return on average equity for 2007 increased to 10.32% from 10.07% in 2006.”
Princeton National Bancorp, Inc. also reached a record level of total assets at $1.081 billion as of December 31, 2007. This represents growth of 4.7% when compared to total assets at December 31, 2006 of $1.032 billion. The Company’s loan portfolio grew $93.2 million over the last twelve months. Growth was experienced in existing offices, as well as from the acquisition of the Plainfield office of HomeStar Bank, Manteno, Illinois which was completed in February 2007. The Company’s loan portfolio continues to be high-quality and had minimal loan charge-offs during the year. Non-performing loans represent 1.03% of the total loan portfolio at December 31, 2007. The funding of loans was achieved primarily through maturing securities in the investment portfolio and secondarily through deposit growth. This resulted in the loan to asset ratio improving to 66.9% at December 31, 2007 from 61.0% one year earlier.
Non-interest income increased $1,053,000 in 2007 to $11,298,000 compared to $10,245,000 in 2006. Growth was generated in service charges on deposits ($196,000), brokerage fee income ($184,000), mortgage banking income ($148,000), other service charges (184,000), and income from bank owned life insurance ($46,000). The Company’s non-interest income exceeded 1% of average assets for the year 2007. Non-interest expense, although slightly higher than 2006, represents 2.85% of total assets compared to 2.95% in 2006 and was below budgeted expectations.

5


 

The Company ended 2007 with total deposits and repurchase agreements of $925.6 million, an increase from $913.2 million at year-end 2006.
During 2007, the Company purchased 50,000 shares under the Stock Repurchase Plans at an average price of $29.19 per share. Since 1997, the Company has repurchased 1,344,271 shares of common stock through stock repurchase programs.
The stock price closed the year at $24.25, a decrease from the December 31, 2006 stock price of $32.55. The decrease in the PNBC stock price is reflective of the banking industry as a whole. The Subsidiary Bank does not have sub-prime loans in its loan portfolio or as underlying collateral within the investment portfolio.
For additional financial information, please refer to the attached December 31, 2007 financial statements for Princeton National Bancorp, Inc. You may also visit our website at www.pnbc-inc.com to obtain financial information, as well as press releases, stock prices and information on the Company.
The Company has set its annual meeting date for April 29, 2008 at 10:00 A.M. at The Galleria Convention Center in Princeton, Illinois. The record date for the Annual Meeting will be February 29, 2008.
The Company offers shareholders the opportunity to participate in the Princeton National Bancorp, Inc. Dividend Reinvestment and Stock Purchase Plan. The Company also offers electronic direct deposit of dividends. To obtain information about the stock purchase plan or electronic direct deposit, please contact us at 815-875-4445, extension 650.
Princeton National Bancorp, Inc. is the parent holding company of Citizens First National Bank, a $1.081 billion community bank with strategic locations in 8 counties in northern Illinois. The Company is well-positioned in the high-growth counties of Will, Kendall, Kane, Grundy, DeKalb and LaSalle plus Bureau and Marshall. Communities include: Aurora, DePue, Genoa, Hampshire, Henry, Huntley, Millbrook, Minooka, Newark, Oglesby, Peru, Plainfield, Plano, Princeton, Sandwich, Somonauk and Spring Valley. The Subsidiary Bank, Citizens First National Bank, provides financial services to meet the needs of individuals, businesses and public entities.
This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. These forward-looking statements are identified by the use of words such as 1) believes, 2) anticipates, 3) estimates, 4) expects, 5) projects or similar words. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. The figures included in this press release are unaudited and may vary from the audited results.
     
Inquiries should be directed to:
  Lou Ann Birkey, Vice President – Investor Relations,
Princeton National Bancorp, Inc. (815) 875-4444,
E-Mail address: pnbc@citizens1st.com

6


 

(PRINCETON LOGO)
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
                 
    December 31,     December 31,  
REVISED   2007     2006  
    (unaudited)          
ASSETS
               
 
               
Cash and due from banks
  $ 25,801     $ 33,882  
Interest-bearing deposits with financial institutions
    1,803       103  
Federal funds sold
    0       5,200  
 
           
Total cash and cash equivalents
    27,604       39,185  
 
               
Loans held for sale, at lower of cost or market
    928       4,512  
 
               
Investment securities available-for-sale, at fair value
    218,095       252,467  
Investment securities held-to-maturity, at amortized cost
    14,578       15,449  
 
           
Total investment securities
    232,673       267,916  
 
               
Loans, net of unearned interest
    722,647       629,472  
Allowance for loan losses
    (3,248 )     (3,053 )
 
           
Net loans
    719,399       626,419  
 
               
Premises and equipment, net
    30,801       28,670  
Land held for sale, at lower of cost or market
    1,344       0  
Bank-owned life insurance
    22,461       21,470  
Interest receivable
    10,876       11,139  
Goodwill, net of accumulated amortization
    24,521       23,029  
Intangible assets, net of accumulated amortization
    5,090       5,921  
Other real estate owned
    833       0  
Other assets
    4,172       3,698  
 
           
 
               
TOTAL ASSETS
  $ 1,080,702     $ 1,031,959  
 
           
 
               
LIABILITIES
               
 
               
Demand deposits
  $ 102,452     $ 107,834  
Interest-bearing demand deposits
    241,749       231,953  
Savings deposits
    58,401       66,060  
Time deposits
    488,805       476,052  
 
           
Total deposits
    891,407       881,899  
 
               
Customer repurchase agreements
    34,217       31,344  
Advances from the Federal Home Loan Bank
    6,984       6,970  
Interest-bearing demand notes issued to the U.S. Treasury
    1,838       2,333  
Federal funds purchased
    26,500       0  
Trust Preferred securities
    25,000       25,000  
Note payable
    14,550       8,500  
 
           
Total borrowings
    109,089       74,147  
 
               
Other liabilities
    11,864       10,558  
 
           
Total liabilities
    1,012,360       966,604  
 
           
 
               
STOCKHOLDERS’ EQUITY
               
 
               
Common stock
    22,391       22,391  
Surplus
    18,275       18,158  
Retained earnings
    51,279       48,109  
Accumulated other comprehensive loss, net of tax
    79       (960 )
Less: Treasury stock
    (23,682 )     (22,343 )
 
           
Total stockholders’ equity
    68,342       65,355  
 
           
 
               
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  $ 1,080,702     $ 1,031,959  
 
           
 
               
CAPITAL STATISTICS (UNAUDITED)
               
 
               
YTD average equity to average assets
    6.33 %     6.70 %
Tier 1 leverage capital ratio
    6.16 %     6.33 %
Tier 1 risk-based capital ratio
    8.00 %     8.75 %
Total risk-based capital ratio
    8.41 %     9.18 %
Book value per share
  $ 20.66     $ 19.50  
Closing market price per share
  $ 24.25     $ 32.55  
End of period shares outstanding
    3,308,447       3,351,410  
End of period treasury shares outstanding
    1,169,848       1,126,885  

 


 

(PRINCETON LOGO)
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except share data)
                                 
    THREE MONTHS     THREE MONTHS     FOR THE YEAR     FOR THE YEAR  
    ENDED     ENDED     ENDED     ENDED  
    December 31, 2007     December 31, 2006     December 31, 2007     December 31, 2006  
REVISED   (unaudited)     (unaudited)     (unaudited)     (unaudited)  
INTEREST INCOME
                               
 
Interest and fees on loans
  $ 13,102     $ 11,365     $ 49,982     $ 41,923  
Interest and dividends on investment securities
    2,652       3,085       11,124       10,990  
Interest on federal funds sold
    86       142       332       499  
Interest on interest-bearing time deposits in other banks
    37       37       121       114  
 
                       
Total Interest Income
    15,877       14,629       61,559       53,526  
 
                       
 
                               
INTEREST EXPENSE
                               
 
                               
Interest on deposits
    7,547       7,107       30,324       23,843  
Interest on borrowings
    1,105       997       4,181       3,787  
 
                       
Total Interest Expense
    8,652       8,104       34,505       27,630  
 
                       
 
                               
Net interest income
    7,225       6,525       27,054       25,896  
Provision for loan losses
    90       110       640       285  
 
                       
 
                               
Net interest income after provision
    7,135       6,415       26,414       25,611  
 
                       
 
                               
NON-INTEREST INCOME
                               
Trust & farm management fees
    382       309       1,507       1,467  
Service charges on deposit accounts
    1,173       1,069       4,431       4,235  
Other service charges
    473       445       1,966       1,782  
Gain on sales of securities available-for-sale
    183       92       541       250  
Gain on sale of loans
    0       0       0       90  
Brokerage fee income
    279       174       920       736  
Mortgage banking income
    237       220       903       755  
Bank-owned life insurance
    208       188       816       770  
Other operating income
    61       35       214       160  
 
                       
Total Non-Interest Income
    2,996       2,532       11,298       10,245  
 
                       
 
                               
NON-INTEREST EXPENSE
                               
Salaries and employee benefits
    4,300       3,940       16,874       15,884  
Occupancy
    623       527       2,393       1,985  
Equipment expense
    788       795       3,158       2,933  
Federal insurance assessments
    83       78       338       313  
Intangible assets amortization
    176       163       704       651  
Data processing
    304       251       1,101       1,032  
Advertising
    183       207       722       841  
Other operating expense
    1,055       1,171       4,275       4,696  
 
                       
Total Non-Interest Expense
    7,512       7,132       29,565       28,335  
 
                       
 
                               
Income before income taxes
    2,619       1,815       8,147       7,521  
Income tax expense
    571       165       1,377       1,033  
 
                       
 
                               
Net income
  $ 2,048     $ 1,650     $ 6,770     $ 6,488  
 
                       
 
                               
Net income per share:
                               
BASIC
  $ 0.62     $ 0.49     $ 2.04     $ 1.93  
DILUTED
  $ 0.62     $ 0.49     $ 2.03     $ 1.91  
 
                               
Basic weighted average shares outstanding
    3,310,487       3,360,033       3,326,467       3,369,567  
Diluted weighted average shares outstanding
    3,316,573       3,379,394       3,334,507       3,389,765  
 
                               
PERFORMANCE RATIOS (annualized)
                               
 
                               
Return on average assets
    0.77 %     0.65 %     0.65 %     0.68 %
Return on average equity
    12.18 %     9.92 %     10.32 %     10.07 %
Net interest margin (tax-equivalent)
    3.29 %     3.16 %     3.20 %     3.33 %
Efficiency ratio (tax-equivalent)
    69.69 %     73.64 %     72.72 %     73.36 %
 
                               
ASSET QUALITY
                               
 
                               
Net loan charge-offs
  $ 64     $ 221     $ 445     $ 422  
Total non-performing loans
  $ 7,434     $ 3,926     $ 7,434     $ 3,926  
Non-performing loans as a % of total loans
    1.03 %     0.62 %     1.03 %     0.62 %