EX-99.1 2 k19551exv99w1.htm PRESS RELEASE exv99w1
 

(PRINCETON LOGO)
Exhibit 99.1
Princeton National Bancorp, Inc. Increases Earnings Per Share 13.0%
PRINCETON, ILLINOIS – October 23, 2007 – Princeton National Bancorp, Inc. (NASDAQ: PNBC) reported third quarter fully diluted earnings per share increased 13.0% to $.52 from $.46 in the second quarter of 2007 and 10.6% from the third quarter of 2006. Third quarter net income increased 12.1% to $1,740,354 from $1,552,810 in the second quarter and 8.3% from $1,607,414 in the third quarter of 2006.
“The results for the third quarter were very encouraging,” said Tony J. Sorcic, President and Chief Executive Officer. “The net interest margin increased 8 basis points from the second quarter, non-interest income increased 7.8%, and the return on average equity increased 11.4%. Based on the September 30th level of interest-earning assets, the improvement in the net interest margin equates to an increase in net (annualized pre-tax) interest income of $747,000. Management believes the net interest margin will continue to improve during the remainder of the year; however, if there is another prime rate decrease in the fourth quarter, the net interest margin will again be under pressure.”
Non-interest income for the quarter was $2,935,000. As stated above, this represents a 7.8% increase from the second quarter and a 14.5% increase from the third quarter of 2006. The Company’s non-interest income has equaled or exceeded 1% of average assets for 29 consecutive quarters. Non-interest income growth continues to be an integral component of the Company’s success.
As a percentage of average assets, non-interest expense was 2.85% for the third quarter, a decrease from 2.88% for the second quarter. The non-interest expense as a percentage of average assets for the nine months ending September 30, 2007 was 2.87%. Operating expenses are well-controlled and emphasis will continue to be placed on improving efficiencies. The last time the Company was at this level for an entire year was 1993.
Significant improvement has been seen in the return on average equity in 2007. The first quarter return on average equity was 8.80%, and increased to 9.56% in the second quarter and 10.65% in the third quarter. Continued improvement in the return on average equity is anticipated in the fourth quarter.
When comparing the first nine months of 2007 to the same period in 2006, non-interest income of $8,302,000 increased 7.6% and net interest income of $19,829,000 increased 2.4%, while net income decreased 2.4% to $4,723,000 and fully diluted earnings per share decreased 1.4% to $1.41.
Assets at September 30, 2007 were $1.060 billion, representing growth of $28.1 million, or 2.7%, since December 31, 2006. During the first nine months of 2007, total loans increased

5


 

$60.8 million, ending the quarter at $690,228,000. The loan-to-asset ratio increased to 65.1% at September 30, 2007 from 61.0% at December 31, 2006, and was as high as 67.3% during the quarter. The decision of the Subsidiary Bank to fund loans with maturities from the investment portfolio, rather than exclusively through deposit growth, has had a positive impact on the net interest margin. The investment portfolio has decreased $45.3 million since year-end 2006. The Subsidiary Bank currently has $71.3 million in its commercial banking pipeline, which, if funded, should help fuel continued improvement in the net interest margin. The non-performing loans represent 0.93% of the total loan portfolio at September 30, 2007. The Subsidiary Bank has no sub-prime loans in the loan portfolio.
The Company ended the third quarter of 2007 with total deposits and repurchase agreements of $935.6 million, a $22.4 million increase from $913.2 million at December 31, 2006. As stated in previous reports, the increase occurred primarily in checking, time deposit, repurchase agreements and money market accounts.
The banking environment has shown significant improvement, although the net interest margin continues to be below historical levels. Our priorities in the fourth quarter will be: continuing the growth trend in the loan portfolio; increasing non-interest income; attracting core deposits (especially non-interest bearing deposits); and improving earnings per share. Management is focused on building franchise value through the execution of the Company’s strategy. The staff of the Subsidiary Bank is committed to being the best community bank in each of the markets served. Additional financial information is available at www.pnbc-inc.com.
The Company has not purchased any shares under the 50,000 share Stock Repurchase Plan which was announced on April 24, 2007. The Company currently has 3,316,224 outstanding shares of common stock. Since 1997, the Company has repurchased a total of 1,334,271 shares through stock repurchase programs.
The Company offers shareholders the opportunity to participate in the Princeton National Bancorp, Inc. Dividend Reinvestment and Stock Purchase Plan. The Company also offers electronic direct deposit of dividends. To obtain information about the stock purchase plan or electronic direct deposit, please contact us at 815-875-4445, extension 650.
Princeton National Bancorp, Inc. is the parent holding company of Citizens First National Bank, a $1.060 billion community bank with strategic locations in 8 counties in northern Illinois. The Company is well-positioned in the high growth counties of Will, Kendall, Kane, Grundy, DeKalb and LaSalle plus Bureau and Marshall. Communities include: Aurora, DePue, Genoa, Hampshire, Henry, Huntley, Millbrook, Minooka, Newark, Oglesby, Peru, Plainfield, Plano, Princeton, Sandwich, Somonauk and Spring Valley. The Subsidiary Bank, Citizens First National Bank, provides financial services to meet the needs of individuals, businesses and public entities.
This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. These forward-looking statements are identified by the use of words such as 1) believes, 2) anticipates, 3) estimates, 4) expects, 5) projects or similar words. Actual results

6


 

could differ materially from those contained or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. The figures included in this press release are unaudited and may vary from the audited results.
     
Inquiries should be directed to:
  Lou Ann Birkey, Vice President – Investor Relations,
Princeton National Bancorp, Inc. (815) 875-4444,
E-Mail address: pnbc@citizens1st.com

7


 

(PRINCETON LOGO)
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
                 
    September 30,        
    2007     December 31,  
    (unaudited)     2006  
ASSETS
               
 
Cash and due from banks
  $ 23,398     $ 33,882  
Interest-bearing deposits with financial institutions
    8,423       103  
Federal funds sold
    17,700       5,200  
 
           
Total cash and cash equivalents
    49,521       39,185  
 
               
Loans held for sale, at lower of cost or market
    939       4,512  
 
               
Investment securities available-for-sale, at fair value
    206,682       252,467  
Investment securities held-to-maturity, at amortized cost
    15,973       15,449  
 
           
Total investment securities
    222,655       267,916  
 
               
Loans, net of unearned interest
    690,228       629,472  
Allowance for loan losses
    (3,221 )     (3,053 )
 
           
Net loans
    687,007       626,419  
 
               
Premises and equipment, net
    32,638       28,670  
Bank-owned life insurance
    22,324       21,470  
Interest receivable
    10,575       11,139  
Goodwill, net of accumulated amortization
    24,521       23,029  
Intangible assets, net of accumulated amortization
    5,317       5,921  
Other real estate owned
    701       0  
Other assets
    3,895       3,698  
 
           
 
               
TOTAL ASSETS
  $ 1,060,093     $ 1,031,959  
 
           
 
               
LIABILITIES
               
 
Demand deposits
  $ 91,186     $ 107,834  
Interest-bearing demand deposits
    258,911       231,953  
Savings deposits
    115,410       116,246  
Time deposits
    436,111       425,866  
 
           
Total deposits
    901,618       881,899  
 
               
Customer repurchase agreements
    33,978       31,344  
Advances from the Federal Home Loan Bank
    6,980       6,970  
Interest-bearing demand notes issued to the U.S. Treasury
    2,387       2,333  
Federal funds purchased
    0       0  
Trust Preferred securities
    25,000       25,000  
Note payable
    13,050       8,500  
 
           
Total borrowings
    81,395       74,147  
 
               
Other liabilities
    10,532       10,558  
 
           
Total liabilities
    993,545       966,604  
 
           
 
               
STOCKHOLDERS’ EQUITY
               
 
               
Common stock
    22,391       22,391  
Surplus
    18,246       18,158  
Retained earnings
    50,126       48,109  
Accumulated other comprehensive loss, net of tax
    (750 )     (960 )
Less: Treasury stock
    (23,465 )     (22,343 )
 
           
Total stockholders’ equity
    66,548       65,355  
 
           
 
               
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  $ 1,060,093     $ 1,031,959  
 
           
 
               
CAPITAL STATISTICS (UNAUDITED)
               
 
YTD average equity to average assets
    6.35 %     6.70 %
Tier 1 leverage capital ratio
    6.23 %     6.33 %
Tier 1 risk-based capital ratio
    8.19 %     8.75 %
Total risk-based capital ratio
    8.61 %     9.18 %
Book value per share
  $ 20.07     $ 19.50  
Closing market price per share
  $ 26.18     $ 32.55  
End of period shares outstanding
    3,316,224       3,351,410  
End of period treasury shares outstanding
    1,162,071       1,126,885  

 


 

(PRINCETON LOGO)
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except share data)
                                 
    THREE MONTHS     THREE MONTHS     NINE MONTHS     NINE MONTHS  
    ENDED     ENDED     ENDED     ENDED  
    September 30, 2007     September 30, 2006     September 30, 2007     September 30, 2006  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
INTEREST INCOME
                               
 
                               
Interest and fees on loans
  $ 12,980     $ 10,714     $ 36,880     $ 30,559  
Interest and dividends on investment securities
    2,619       2,767       8,472       7,905  
Interest on federal funds sold
    24       206       246       357  
Interest on interest-bearing time deposits in other banks
    9       59       85       77  
 
                       
Total Interest Income
    15,632       13,746       45,683       38,898  
 
                       
 
                               
INTEREST EXPENSE
                               
 
                               
Interest on deposits
    7,677       6,397       22,777       16,736  
Interest on borrowings
    1,105       961       3,077       2,791  
 
                       
Total Interest Expense
    8,782       7,358       25,854       19,527  
 
                       
 
                               
Net interest income
    6,850       6,388       19,829       19,371  
Provision for loan losses
    250       80       550       175  
 
                       
 
Net interest income after provision
    6,600       6,308       19,279       19,196  
 
                       
 
                               
NON-INTEREST INCOME
                               
Trust & farm management fees
    353       300       1,124       1,158  
Service charges on deposit accounts
    1,174       1,065       3,259       3,166  
Other service charges
    535       501       1,492       1,336  
Gain on sales of securities available-for-sale
    149       98       358       158  
Gain on sale of loans
    0       0       0       90  
Brokerage fee income
    224       201       641       563  
Mortgage banking income
    257       149       666       536  
Bank-owned life insurance
    203       205       608       581  
Other operating income
    40       45       154       125  
 
                       
Total Non-Interest Income
    2,935       2,564       8,302       7,713  
 
                       
 
                               
NON-INTEREST EXPENSE
                               
Salaries and employee benefits
    4,257       3,936       12,574       11,944  
Occupancy
    569       523       1,770       1,458  
Equipment expense
    756       717       2,371       2,138  
Federal insurance assessments
    84       78       254       236  
Intangible assets amortization
    177       163       528       488  
Data processing
    268       194       797       781  
Advertising
    188       220       539       634  
Other operating expense
    1,088       1,135       3,219       3,525  
 
                       
Total Non-Interest Expense
    7,387       6,966       22,052       21,204  
 
                       
 
                               
Income before income taxes
    2,148       1,906       5,529       5,705  
Income tax expense
    408       299       806       867  
 
                       
 
                               
Net income
  $ 1,740     $ 1,607     $ 4,723     $ 4,838  
 
                       
Net income per share:
                               
BASIC
  $ 0.53     $ 0.48     $ 1.42     $ 1.43  
DILUTED
  $ 0.52     $ 0.47     $ 1.41     $ 1.43  
 
                               
Basic weighted average shares outstanding
    3,314,913       3,372,188       3,331,852       3,372,780  
Diluted weighted average shares outstanding
    3,322,292       3,393,341       3,342,689       3,394,517  
 
                               
PERFORMANCE RATIOS (annualized)
                               
 
                               
Return on average assets
    0.67 %     0.66 %     0.61 %     0.69 %
Return on average equity
    10.65 %     9.90 %     9.67 %     10.12 %
Net interest margin (tax-equivalent)
    3.23 %     3.23 %     3.17 %     3.39 %
Efficiency ratio (tax-equivalent)
    71.45 %     72.86 %     73.80 %     73.27 %
 
                               
ASSET QUALITY
                               
 
                               
Net loan charge-offs
  $ 139     $ (4 )   $ 382     $ 201  
Total non-performing loans
  $ 6,408     $ 4,125     $ 6,408     $ 4,125  
Non-performing loans as a % of total loans
    0.93 %     0.70 %     0.93 %     0.70 %