EX-99.1 2 k48490exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(PRINCETON LOGO)
Princeton National Bancorp, Inc.
Releases 3
rd Quarter 2009 Results
October 30, 2009: Princeton National Bancorp, Inc., Princeton, Illinois (NASDAQ: PNBC), the holding company of Citizens First National Bank, today reported results of operations and financial condition for the third quarter of 2009.
Net income for the third quarter of 2009 was $760,000 as compared to $1,898,000 in the second quarter of 2009. Net income available to common stockholders was $440,000, or $0.13 per diluted share, for the quarter ended September 30, 2009, compared to net income available to common stockholders of $1,575,000, or $0.48 earnings per diluted common share, recorded in the second quarter of 2009. In comparison to the third quarter of 2008, earnings per diluted common share decreased $0.53 and net income available to common stockholders decreased $1,747,000. The lower net income is attributable to an increase in the loan loss provision and insurance assessments by the FDIC.
President & CEO Tony J. Sorcic stated, “The country continues to be in a severe recession. Credit quality continues to weaken across the nation, resulting in financial institutions building their loan loss provisions. The decline in collateral values continues in the housing market and the national average unemployment rate rose in September 2009 to 9.8%. Unfortunately, in the State of Illinois the unemployment rate is higher than the national average and has risen to 10.5%, significantly higher than the average of 7.2% reported by the State of Illinois at the end of 2008.”
Mr. Sorcic concluded, “Unlike many institutions in the banking industry, the Company continues to experience growth in its balance sheet and generate positive earnings. In comparing September 30, 2009 to September 30, 2008, total deposits increased $127.4 million, total loans increased $10.1 million, net interest income increased $2.464 million, and non-interest income increased $337,000. The net interest margin for the first nine months was 3.45%, down 1 basis point from the same period in 2008. Non-interest expense increased $3.781 million; which represents a minimal increase in core operating expenses when you consider federal insurance assessments increased $1.822 million and other real estate expenses increased $670,000.”
Net-interest income for the third quarter of 2009 (before provision) was $8.883 million and non-interest income was $2.772 million, compared to $8.629 million and $3.731 million, respectively, for the second quarter of 2009 and $8.172 million and $2.851 million, respectively, for the third quarter of 2008. Return on average equity was 3.02% for the third quarter 2009, compared to 7.77% for the second quarter 2009 and 12.54% for the third quarter of 2008.
Total assets ended the quarter at $1.287 billion, up 2.3% or 9.2% annualized, from $1.258 billion at June 30, 2009 and 10.7% from $1.163 billion at December 31, 2008. Princeton National Bancorp, Inc. experienced a $6.5 million increase and in total loans as of September 30, 2009 compared to June 30, 2009 and an $18.6 million decrease compared to December 31, 2008, respectively (due to a general slowdown in the economy and the refinancing of adjustable rate real estate loans into fixed rate products which are sold into the secondary market).

5


 

Princeton National Bancorp, Inc. recorded a loan loss provision of $2.410 million during the quarter, compared to $1.465 million in the second quarter and $550,000 in the third quarter of 2008. During the first nine months, the Company has recorded a loan loss provision of $5.045 million versus $1.368 million for the same period in 2008, due to the increase in non-performing loans. Although the loan charge-offs during 2009 remain extremely low at $2.350 million, or .40% of total loans, non-performing loans increased $5.5 million to $38.5 million compared to $33.0 million as of December 31, 2008. At the end of the third quarter, specific loss provisions for individual credits totaled $1.359 million, compared to $1.530 million at June 30, 2009 and $818,000 at December 31, 2008. Citizens First National Bank evaluates the risk characteristics of the loan portfolio on a monthly basis and believes the loan loss reserve is adequate to cover estimated losses as of September 30, 2009. The Subsidiary Bank staff will continue to work with borrowers to resolve problem loan situations and to work through this challenging credit cycle. Recognizing this, and reflective of current conditions, the level of loan loss provisioning has increased, bringing the level of reserves to 1.00% of total loans, an increase from .64% at December 31, 2008 and .50% at September 30, 2008.
The Board of Directors declared a $.14 per common share dividend payable December 7, 2009 to those shareholders of record as of November 16, 2009. This represents the Company’s 99th consecutive dividend.
On September 29, 2009, the FDIC adopted a Notice of Proposed Rulemaking that would require insured institutions to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and all of 2010, 2011, and 2012. The Corporation estimates the amount of the prepaid assessment to be approximately $6 million. The FDIC also announced a uniform 3-basis point increase in the risk-based assessment effective January 1, 2011, which will bring the Company’s assessment rate to 20 basis points.
The Company’s solid capital base and ability to generate core earnings continue to be an advantage as we work through the current credit cycle. The Subsidiary Bank has been providing financial solutions to meet the financial needs of its customers since 1865. Princeton National Bancorp, Inc. and Citizens First National Bank continue to focus on positioning themselves to benefit as conditions improve.
The price of PNBC stock closed at $15.75 on September 30, 2009, compared to $14.60 on June 30, 2009, $14.00 on March 31, 2009 and $22.14 on December 31, 2008. Financial stocks continue to be impacted by poor earnings reports by many institutions, due to the current credit cycle. Princeton National Bancorp, Inc. has reported positive quarterly earnings for fifty-eight consecutive quarters!
For detailed financial information, please refer to the attached September 30, 2009 financial statements for Princeton National Bancorp, Inc. You may also visit our website at www.pnbc-inc.com to obtain financial information, as well as press releases, stock prices and information on the Company.
The Company offers shareholders the opportunity to participate in the Princeton National Bancorp, Inc. Dividend Reinvestment and Stock Purchase Plan. The Company also offers electronic direct deposit of dividends. To obtain information about the stock purchase plan or electronic direct deposit, please contact us at 815-875-4445, extension 650.

6


 

Princeton National Bancorp, Inc. is the parent holding company of Citizens First National Bank, a $1.287 billion community bank with strategic locations in 8 counties in northern Illinois. The Company is well-positioned in the high growth counties of Will, Kendall, Kane, Grundy, DeKalb and LaSalle plus Bureau and Marshall. Communities include: Aurora, DePue, Genoa, Hampshire, Henry, Huntley, Millbrook, Minooka, Newark, Oglesby, Peru, Plainfield, Plano, Princeton, Sandwich, Somonauk and Spring Valley. The Subsidiary Bank, Citizens First National Bank, provides financial services to meet the needs of individuals, businesses and public entities.
This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. These forward-looking statements are identified by the use of words such as 1) believes, 2) anticipates, 3) estimates, 4) expects, 5) projects or similar words. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. The figures included in this press release are unaudited and may vary from the audited results.
     
Inquiries should be directed to:
  Lou Ann Birkey, Vice President — Investor Relations,
Princeton National Bancorp, Inc. (815) 875-4444,
E-Mail address: pnbc@citizens1st.com

7


 

(PRINCETON LOGO)
                 
CONSOLIDATED BALANCE SHEETS            
(dollars in thousands, except share data)   September 30,     December 31,  
    2009     2008  
    (unaudited)        
ASSETS
               
 
               
Cash and due from banks
  $ 15,332     $ 20,163  
Interest-bearing deposits with financial institutions
    49,690       98  
Federal funds sold
    0       0  
 
           
Total cash and cash equivalents
    65,022       20,261  
 
               
Loans held for sale, at lower of cost or market
    5,484       2,155  
 
               
Investment securities available-for-sale, at fair value
    320,978       236,883  
Investment securities held-to-maturity, at amortized cost
    14,984       14,232  
 
           
Total investment securities
    335,962       251,115  
 
               
Loans, net of unearned interest
    772,208       790,837  
Allowance for loan losses
    (7,759 )     (5,064 )
 
           
Net loans
    764,449       785,773  
 
               
Premises and equipment, net
    28,563       29,297  
Land held for sale, at lower of cost or market
    2,354       2,354  
Federal Reserve and Federal Home Loan Bank stock
    4,230       4,211  
Bank-owned life insurance
    22,308       21,588  
Interest receivable
    9,543       9,693  
Goodwill, net of accumulated amortization
    24,521       24,521  
Intangible assets, net of accumulated amortization
    3,560       4,207  
Other real estate owned
    16,182       2,487  
Other assets
    4,881       5,468  
 
           
 
               
TOTAL ASSETS
  $ 1,287,059     $ 1,163,130  
 
           
 
               
LIABILITIES
               
 
               
Demand deposits
  $ 110,116     $ 110,559  
Interest-bearing demand deposits
    337,780       246,714  
Savings deposits
    65,424       61,089  
Time deposits
    551,493       543,770  
 
           
Total deposits
    1,064,813       962,132  
 
               
Customer repurchase agreements
    50,025       35,532  
Advances from the Federal Home Loan Bank
    32,498       32,493  
Interest-bearing demand notes issued to the U.S. Treasury
    790       2,441  
Federal funds purchased
    0       6,500  
Trust Preferred securities
    25,000       25,000  
Note payable
    0       16,050  
 
           
Total borrowings
    108,313       118,016  
 
               
Other liabilities
    10,921       10,511  
 
           
Total liabilities
    1,184,047       1,090,659  
 
           
 
               
STOCKHOLDERS’ EQUITY
               
 
               
Preferred stock
    24,951       0  
Common stock
    22,391       22,391  
Common stock warrants
    150       0  
Additional paid-in capital
    18,417       18,420  
Retained earnings
    55,575       54,329  
Accumulated other comprehensive income (loss), net of tax
    5,505       1,402  
Less: Treasury stock
    (23,977 )     (24,071 )
 
           
Total stockholders’ equity
    103,012       72,471  
 
           
 
               
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY
  $ 1,287,059     $ 1,163,130  
 
           
 
               
CAPITAL STATISTICS (UNAUDITED)
               
 
               
YTD average equity to average assets
    7.79 %     6.25 %
Tier 1 leverage capital ratio
    7.79 %     6.22 %
Tier 1 risk-based capital ratio
    10.63 %     7.72 %
Total risk-based capital ratio
    11.51 %     8.30 %
Common book value per share
  $ 23.63     $ 21.97  
Closing market price per share
  $ 15.75     $ 22.14  
End of period shares outstanding
    3,303,563       3,298,041  
End of period treasury shares outstanding
    1,174,732       1,180,254  


 

(PRINCETON LOGO)
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except share data)
                                 
    THREE MONTHS     THREE MONTHS     NINE MONTHS     NINE MONTHS  
    ENDED     ENDED     ENDED     ENDED  
    September 30, 2009     September 30, 2008     September 30, 2009     September 30, 2008  
    (unaudited)     (unaudited)     (unaudited)     (unaudited)  
INTEREST INCOME
                               
 
                               
Interest and fees on loans
  $ 10,951     $ 11,977     $ 33,494     $ 36,129  
Interest and dividends on investment securities
    3,447       2,772       9,595       8,110  
Interest on federal funds sold
    0       37       0       66  
Interest on interest-bearing time deposits in other banks
    25       26       76       46  
 
                       
Total Interest Income
    14,424       14,812       43,164       44,351  
 
                       
 
                               
INTEREST EXPENSE
                               
 
                               
Interest on deposits
    4,829       5,771       15,079       18,250  
Interest on borrowings
    712       869       2,178       2,658  
 
                       
Total Interest Expense
    5,540       6,640       17,257       20,908  
 
                       
 
                               
Net interest income
    8,883       8,172       25,907       23,443  
Provision for loan losses
    2,410       550       5,045       1,368  
 
                       
 
                               
Net interest income after provision
    6,473       7,622       20,862       22,075  
 
                       
 
                               
NON-INTEREST INCOME
                               
Trust & farm management fees
    296       309       1,004       1,120  
Service charges on deposit accounts
    1,050       1,174       3,003       3,376  
Other service charges
    495       563       1,448       1,587  
Gain on sales of securities available-for-sale
    38       54       799       331  
Brokerage fee income
    192       249       639       676  
Mortgage banking income
    449       243       1,325       879  
Bank-owned life insurance
    235       227       708       648  
Other operating income
    17       32       165       138  
 
                       
Total Non-Interest Income
    2,772       2,851       9,092       8,755  
 
                       
 
                               
NON-INTEREST EXPENSE
                               
Salaries and employee benefits
    4,821       4,459       13,514       13,082  
Occupancy
    640       619       1,952       1,908  
Equipment expense
    768       698       2,304       2,168  
Federal insurance assessments
    566       99       2,089       267  
Intangible assets amortization
    204       178       620       535  
Data processing
    319       272       974       852  
Advertising
    170       195       577       524  
ORE Expenses, net
    312       29       821       151  
Other operating expense
    1,202       1,079       3,626       3,209  
 
                       
Total Non-Interest Expense
    9,001       7,628       26,477       22,696  
 
                       
 
                               
Income before income taxes
    244       2,845       3,477       8,134  
Income tax expense
    (516 )     658       (338 )     1,836  
 
                       
 
                               
Net income
    760       2,187       3,815       6,298  
 
                               
Preferred stock dividends
    313       0       868       0  
Accretion of preferred stock discount
    7       0       18       0  
 
                       
 
                               
Net income available to common stockholders
  $ 440     $ 2,187     $ 2,929     $ 6,298  
 
                       
 
                               
Net income per share:
                               
BASIC
  $ 0.13     $ 0.66     $ 0.89     $ 1.91  
DILUTED
  $ 0.13     $ 0.66     $ 0.89     $ 1.90  
 
                               
Basic weighted average shares outstanding
    3,302,172       3,295,200       3,300,148       3,298,408  
Diluted weighted average shares outstanding
    3,302,812       3,305,195       3,300,688       3,309,560  
 
                               
PERFORMANCE RATIOS (annualized)
                               
 
                               
Return on average assets
    0.24 %     0.78 %     0.41 %     0.77 %
Return on average equity
    3.02 %     12.54 %     5.29 %     12.17 %
Net interest margin (tax-equivalent)
    3.40 %     3.50 %     3.45 %     3.46 %
Efficiency ratio (tax-equivalent)
    72.41 %     66.00 %     71.38 %     67.11 %
 
                               
ASSET QUALITY
                               
 
                               
Net loan charge-offs
  $ 811     $ 103     $ 2,350     $ 774  
Total non-performing loans
  $ 38,513     $ 16,383     $ 38,513     $ 16,383  
Non-performing loans as a % of total loans
    4.99 %     2.15 %     4.99 %     2.15 %