XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long Term Debt and Other Borrowings (Tables)
12 Months Ended
Jun. 26, 2022
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
As of June 26, 2022, and June 27, 2021, the Company’s outstanding debt consisted of the following:
June 26, 2022June 27, 2021
Amount
(in thousands)
Effective Interest RateAmount
(in thousands)
Effective Interest Rate
Fixed-rate 3.80% Senior Notes Due March 15, 2025 (“2025 Notes”)
$500,000 3.87 %$500,000 3.87 %
Fixed-rate 3.75% Senior Notes Due March 15, 2026 ("2026 Notes")
750,000 3.86 %750,000 3.86 %
Fixed-rate 4.00% Senior Notes Due March 15, 2029 ("2029 Notes")
1,000,000 4.09 %1,000,000 4.09 %
Fixed-rate 1.90% Senior Note Due June 15, 2030 ("2030 Notes")
750,000 2.01 %750,000 2.01 %
Fixed-rate 4.875% Senior Notes Due March 15, 2049 ("2049 Notes")
750,000 4.93 %750,000 4.93 %
Fixed-rate 2.875% Senior Note Due June 15, 2050 ("2050 Notes")
750,000 2.93 %750,000 2.93 %
Fixed-rate 3.125% Senior Note Due June 15, 2060 ("2060 Notes")
500,000 3.18 %500,000 3.18 %
Total debt outstanding, at par5,000,000 5,000,000 
Unamortized discount(35,549)(38,243)
Fair value adjustment - interest rate contracts4,835 (1)6,621 (1)
Unamortized bond issuance costs(6,827)(7,443)
Total debt outstanding, at carrying value$4,962,459 $4,960,935 
Reported as:
Long-term debt$4,962,459 $4,960,935 
(1)This amount represents a cumulative fair value gain for discontinued hedging relationships, net of an immaterial amount of amortization as of the periods presented.
Schedule of Contractual Cash Obligations
The Company’s contractual cash obligations relating to its outstanding debt as of June 26, 2022, were as follows: 
Payments Due by Fiscal Year:PrincipalInterest
 (in thousands)
2023$— $175,125 
2024— 175,125 
2025500,000 175,125 
2026750,000 161,222 
2027— 128,000 
Thereafter3,750,000 1,914,214 
Total$5,000,000 $2,728,811 
Schedule of Additional Senior Notes Information
Selected additional information regarding the Senior Notes outstanding as of June 26, 2022, is as follows: 
Remaining Amortization periodFair Value of Notes (Level 2)
(years)(in thousands)
2025 Notes2.7$498,500 
2026 Notes3.7$745,103 
2029 Notes6.7$980,970 
2030 Notes8.0$632,693 
2049 Notes26.7$764,078 
2050 Notes28.0$546,735 
2060 Notes38.0$360,625 
Schedule of Recognized Interest Cost
The following table presents the amount of interest cost recognized relating to both the contractual interest coupon and amortization of the debt discount, issuance costs, and effective portion of interest rate contracts with respect to the Senior Notes, convertible notes, and the revolving credit facility during the fiscal years ended June 26, 2022, June 27, 2021, and June 28, 2020. 
Year Ended
June 26,
2022
June 27,
2021
June 28,
2020
 (in thousands)
Contractual interest coupon$175,128 $197,367 $169,483 
Amortization of interest discount2,767 3,934 4,280 
Amortization of issuance costs1,351 1,639 1,632 
Effect of interest rate contracts, net2,455 2,070 1,037 
Total interest cost recognized$181,701 $205,010 $176,432