XML 68 R57.htm IDEA: XBRL DOCUMENT v3.21.2
STOCKHOLDERS' EQUITY (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
STOCKHOLDERS' EQUITY    
Schedule of share-based compensation expense  

The following summarizes share-based compensation expense for the years ended December 31, 2020 and 2019, which was allocated as follows:

December 31, 

    

2020

    

2019

Research and development

$

-

$

63,207

General and administrative

 

332,003

 

206,533

$

332,003

$

269,740

Summary of stock option activity  

The following summarizes stock option activity for the years ended December 31, 2020 and 2019:

Options Outstanding

Shares

Weighted average

available for

Number of

Exercise price

exercise

    

grants

    

shares

    

range

    

    

price

December 31, 2018

 

4,123,142

 

9,044,825

$

0.14 - 0.64

 

$

0.28

2018 Plan additions

 

2,630,130

 

-

 

-

 

 

-

Grants

 

(2,415,000)

 

2,415,000

 

0.21

 

 

0.21

Expirations

 

-

 

(1,638,575)

 

0.14 - 0.57

 

 

0.21

2010 Plan Expiration

(728,142)

-

-

-

December 31, 2019

 

3,610,130

9,821,250

0.16 - 0.64

0.28

2018 Plan additions

 

2,668,836

 

-

 

-

 

 

-

Grants

 

(2,130,000)

 

2,130,000

 

0.30

 

 

0.30

Expirations

 

-

 

-

 

-

 

 

-

December 31, 2020

 

4,148,966

 

11,951,250

$

0.16 - 0.64

 

$

0.28

 

  

 

 

  

 

 

  

Vested and expected to vest at December 31, 2020

 

  

 

11,811,875

 

  

 

 

  

 

  

 

 

  

 

 

  

Exercisable at December 31, 2020

 

  

 

8,745,500

 

  

 

 

  

Schedule of the Company's stock options

A summary of the Company’s stock options for the six months ended June 30, 2021 is as follows:

Weighted

Average

Weighted

Remaining

Number of

Average

Contractual

Aggregate

    

Shares

    

Exercise Price

    

Life

    

Intrinsic Value

Options Outstanding, December 31, 2020

 

11,951,250

$

0.28

 

  

 

  

Granted

 

-

$

0.30

 

  

 

  

Exercised

 

(105,000)

$

0.21

 

  

 

  

Forfeited

 

(1,915,000)

$

0.21

 

  

 

  

Options Outstanding, June 30, 2021

 

9,931,250

$

0.30

 

5.9

years

$

283,550

Vested and unvested but expected to vest, June 30, 2021

 

9,606,260

$

0.30

 

5.9

years

$

274,271

Exercisable at June 30, 2021

 

7,861,250

$

0.31

 

5.3

years

$

223,250

The following summarizes information about stock options outstanding at December 31, 2020:

    

    

Weighted

    

Weighted 

    

Average

Average

Aggregate

Number of

Exercise

Remaining 

Intrinsic

Shares

Price

Contractual Life

Value

Options Outstanding, December 31, 2019

 

9,821,250

$

0.28

 

  

 

  

Granted

 

2,130,000

$

0.30

 

  

 

  

Exercised

 

-

$

-

 

  

 

  

Forfeited

 

-

$

-

 

  

 

  

Options Outstanding, December 31, 2020

 

11,951,250

$

0.28

 

5.4 years

$

2,189,575

Vested and unvested but expected to vest, December 31, 2020

 

11,811,875

$

0.28

 

5.4 years

$

2,164,040

Exercisable at December 31, 2020

 

8,745,500

$

0.29

 

4.1 years

$

1,563,850

Schedule of forward-looking range of assumptions to value the stock options issue  

    

2020

    

2019

 

Dividend yield

 

0.0

%  

0.0

%

Risk-free rate of return

 

0.33

%  

2.15

%

Expected life in years

 

5.88

 

5.88

Volatility

 

74.57

%  

93.59

%

Forfeiture rate

 

2.6

%  

2.6

%

Summary of warrant activity  

The following table summarizes our warrant activity for 2020 and 2019:

Warrants Outstanding

    

    

    

Weighted 

average 

Number of 

Exercise price 

exercise 

shares

range

price

December 31, 2018

 

4,220,594

$

0.23 - 0.37

$

0.24

Issuances

 

8,125,000

 

0.18

 

0.18

Exercises

 

(1,925,000)

 

0.125

 

0.125

December 31, 2019

 

10,420,594

 

0.23 - 0.37

 

0.24

Issuances

 

1,043,988

 

0.45

 

0.45

Exercises

 

(1,935,294)

 

0.125

 

0.125

December 31, 2020

 

9,529,288

$

0.125 - 0.45

$

0.21