XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
STOCK-BASED COMPENSATION (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2021
Dec. 31, 2020
STOCK-BASED COMPENSATION    
Schedule of forward-looking range of assumptions to value the stock options issue  

    

2020

    

2019

 

Dividend yield

 

0.0

%  

0.0

%

Risk-free rate of return

 

0.33

%  

2.15

%

Expected life in years

 

5.88

 

5.88

Volatility

 

74.57

%  

93.59

%

Forfeiture rate

 

2.6

%  

2.6

%

Schedule of the Company's stock options

A summary of the Company’s stock options for the six months ended June 30, 2021 is as follows:

Weighted

Average

Weighted

Remaining

Number of

Average

Contractual

Aggregate

    

Shares

    

Exercise Price

    

Life

    

Intrinsic Value

Options Outstanding, December 31, 2020

 

11,951,250

$

0.28

 

  

 

  

Granted

 

-

$

0.30

 

  

 

  

Exercised

 

(105,000)

$

0.21

 

  

 

  

Forfeited

 

(1,915,000)

$

0.21

 

  

 

  

Options Outstanding, June 30, 2021

 

9,931,250

$

0.30

 

5.9

years

$

283,550

Vested and unvested but expected to vest, June 30, 2021

 

9,606,260

$

0.30

 

5.9

years

$

274,271

Exercisable at June 30, 2021

 

7,861,250

$

0.31

 

5.3

years

$

223,250

The following summarizes information about stock options outstanding at December 31, 2020:

    

    

Weighted

    

Weighted 

    

Average

Average

Aggregate

Number of

Exercise

Remaining 

Intrinsic

Shares

Price

Contractual Life

Value

Options Outstanding, December 31, 2019

 

9,821,250

$

0.28

 

  

 

  

Granted

 

2,130,000

$

0.30

 

  

 

  

Exercised

 

-

$

-

 

  

 

  

Forfeited

 

-

$

-

 

  

 

  

Options Outstanding, December 31, 2020

 

11,951,250

$

0.28

 

5.4 years

$

2,189,575

Vested and unvested but expected to vest, December 31, 2020

 

11,811,875

$

0.28

 

5.4 years

$

2,164,040

Exercisable at December 31, 2020

 

8,745,500

$

0.29

 

4.1 years

$

1,563,850