XML 29 R15.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES
6 Months Ended
Jun. 30, 2021
LEASES  
LEASES

9.     LEASES

In June 2020, we amended our office lease agreement and the term has been extended through July 2022. During the extended term, our rental payments will be approximately $4,200 per month. We had previously amended the office lease to extend through July 2021. Our facility lease is our only existing lease as of June 30, 2021 and is classified as operating lease.

The discount rate used in the calculation of our lease liability is approximately 20%, which is based on our estimate of the rate of interest that we would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment as the lease does not provide an implicit rate.

The following table summarizes the Company’s recognition of its operating lease:

    

June 30, 2021

Assets

 

  

Operating lease right-of-use asset

$

48,962

Total lease assets

$

48,962

 

  

Liabilities

 

  

Current

 

  

Current portion of operating lease liability

$

45,043

Non-current

 

  

Operating lease liability

 

4,172

Total lease liabilities

$

49,215

Rent expense, consisting of minimum operating lease payments and variable lease payments for pass through items such as common area maintenance and real estate taxes for the six months ended June 30, 2021 and 2020 is recorded as general and administrative expense and consisted of the following:

    

2021

    

2020

Operating lease cost

$

24,542

$

22,891

Variable lease costs

267

-

Total lease costs

$

24,809

$

22,891

A maturity analysis of our operating lease minimum lease payments follows:

2021

 

$

25,452

2022

29,694

Total

 

55,146

 

Discount factor

 

(5,931)

Total lease liability

 

$

49,215