XML 95 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loan Servicing Rights
12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Loan Servicing Rights

NOTE 10 – LOAN SERVICING RIGHTS

At December 31, 2019, loan servicing rights derived from loans sold with servicing retained totaled $25.4 million, compared to $24.5 million at December 31, 2018.  Loans serviced for others are not reported as assets.  The principal balance of loans serviced for others was $3.445 billion at December 31, 2019, compared to $3.306 billion at December 31, 2018.  Approximately 99.8% of the loans serviced for others at December 31, 2019 were residential mortgage loans.  Custodial escrow balances maintained in connection with serviced loans were $12.7 million at December 31, 2019 and $10.7 million at December 31, 2018.

The following table summarizes the activity related to loan servicing rights and the related valuation allowance in 2019, 2018, and 2017:

 

 

 

Years Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

24,512

 

 

$

24,690

 

 

$

25,629

 

Additions (1)

 

 

6,499

 

 

 

4,264

 

 

 

4,206

 

Amortization

 

 

(5,612

)

 

 

(4,442

)

 

 

(5,145

)

Balance before valuation allowance at end of period

 

 

25,399

 

 

 

24,512

 

 

 

24,690

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

(15

)

 

 

(29

)

 

 

(68

)

(Additions)/recoveries

 

 

(16

)

 

 

14

 

 

 

39

 

Balance at end of period

 

 

(31

)

 

 

(15

)

 

 

(29

)

Loan servicing rights, net

 

$

25,368

 

 

$

24,497

 

 

$

24,661

 

 

(1)

Additions in 2018 include loan servicing rights of $0.3 million acquired from Klein in November 2018.

 

At December 31, 2019, the fair value of servicing rights was $26.5 million, which was determined using a discount rate of 12% and a weighted average prepayment speed of 167% PSA.  At December 31, 2018, the fair value of servicing rights was $27.4 million, which was determined using a discount rate of 12% and a weighted average prepayment speed of 119% PSA.