XML 80 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Shareholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Cumulative effect of change in accounting principles $ (4,179)     $ (4,127) $ (52)
Beginning Balance at Dec. 31, 2017 2,154,397 $ 152,040 $ 1,639,499 413,130 (50,272)
Balance at Dec. 31, 2017 2,150,218 152,040 1,639,499 409,003 (50,324)
Reclassification of certain tax effects related to the Tax Cuts and Jobs Act of 2017       10,751 (10,751)
Net income 47,983     47,983  
Other comprehensive income (loss) (451)       (451)
Dividends - common stock (19,782)     (19,782)  
Common stock issued 105 6 99    
Common stock repurchased (1,115) (64) (1,051)    
Share-based compensation expense 1,931   1,931    
Stock activity under incentive compensation plans 229 190 298 (259)  
Ending Balance at Mar. 31, 2018 2,179,118 152,172 1,640,776 447,696 (61,526)
Beginning Balance at Dec. 31, 2017 2,154,397 152,040 1,639,499 413,130 (50,272)
Balance at Dec. 31, 2017 2,150,218 152,040 1,639,499 409,003 (50,324)
Reclassification of certain tax effects related to the Tax Cuts and Jobs Act of 2017         (10,751)
Net income 143,332        
Other comprehensive income (loss) (18,855)        
Ending Balance at Sep. 30, 2018 2,220,680 152,352 1,645,111 503,147 (79,930)
Beginning Balance at Mar. 31, 2018 2,179,118 152,172 1,640,776 447,696 (61,526)
Net income 44,001     44,001  
Other comprehensive income (loss) (5,177)       (5,177)
Dividends - common stock (19,806)     (19,806)  
Common stock issued 117 8 109    
Common stock repurchased (634) (36) (598)    
Share-based compensation expense 1,675   1,675    
Stock activity under incentive compensation plans 921 207 828 (114)  
Ending Balance at Jun. 30, 2018 2,200,215 152,351 1,642,790 471,777 (66,703)
Net income 51,348     51,348  
Other comprehensive income (loss) (13,227)       (13,227)
Dividends - common stock (19,806)     (19,806)  
Common stock issued 149 8 141    
Common stock repurchased (27) (2) (25)    
Share-based compensation expense 2,023   2,023    
Stock activity under incentive compensation plans 5 (5) 182 (172)  
Ending Balance at Sep. 30, 2018 2,220,680 152,352 1,645,111 503,147 (79,930)
Cumulative effect of change in accounting principles         (52)
Cumulative effect of change in accounting principles 6,322     6,322  
Beginning Balance at Dec. 31, 2018 2,689,570 175,141 2,031,695 527,684 (44,950)
Balance at Dec. 31, 2018 2,695,892 175,141 2,031,695 534,006 (44,950)
Net income 56,276     56,276  
Other comprehensive income (loss) 47,570       47,570
Dividends - common stock (22,812)     (22,812)  
Common stock issued 130 9 121    
Common stock repurchased (27,297) (1,655) (25,642)    
Share-based compensation expense 1,800   1,800    
Stock activity under incentive compensation plans 313 484 (12) (159)  
Ending Balance at Mar. 31, 2019 2,751,872 173,979 2,007,962 567,311 2,620
Beginning Balance at Dec. 31, 2018 2,689,570 175,141 2,031,695 527,684 (44,950)
Balance at Dec. 31, 2018 2,695,892 175,141 2,031,695 534,006 (44,950)
Net income 189,021        
Other comprehensive income (loss) 103,464        
Ending Balance at Sep. 30, 2019 2,832,530 170,031 1,948,808 655,177 58,514
Beginning Balance at Mar. 31, 2019 2,751,872 173,979 2,007,962 567,311 2,620
Net income 62,964     62,964  
Other comprehensive income (loss) 39,417       39,417
Dividends - common stock (22,476)     (22,476)  
Common stock issued 148 10 138    
Common stock repurchased (30,845) (1,884) (28,961)    
Share-based compensation expense 1,946   1,946    
Stock activity under incentive compensation plans 113 126 120 (133)  
Ending Balance at Jun. 30, 2019 2,803,139 172,231 1,981,205 607,666 42,037
Net income 69,781     69,781  
Other comprehensive income (loss) 16,477       16,477
Dividends - common stock (22,136)     (22,136)  
Common stock issued 141 8 133    
Common stock repurchased (37,072) (2,206) (34,866)    
Share-based compensation expense 2,200   2,200    
Stock activity under incentive compensation plans   (2) 136 (134)  
Ending Balance at Sep. 30, 2019 $ 2,832,530 $ 170,031 $ 1,948,808 $ 655,177 $ 58,514