XML 60 R49.htm IDEA: XBRL DOCUMENT v3.19.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2019
Income Tax Disclosure [Abstract]  
Summary of Differences in Taxes from Continuing Operations Computed at Statutory Rate

Following is a summary of the major items comprising the differences in taxes from continuing operations computed at the federal statutory rate and as recorded in the consolidated statements of income:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

(dollars in thousands)

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

Provision at statutory rate of 21%

$

16,238

 

 

$

10,153

 

 

$

30,808

 

 

$

21,270

 

 

Tax-exempt income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt interest

 

(2,604

)

 

 

(2,237

)

 

 

(5,135

)

 

 

(4,428

)

 

Section 291/265 interest disallowance

 

123

 

 

 

73

 

 

 

234

 

 

 

135

 

 

Company-owned life insurance income

 

(569

)

 

 

(510

)

 

 

(1,239

)

 

 

(1,057

)

 

Tax-exempt income

 

(3,050

)

 

 

(2,674

)

 

 

(6,140

)

 

 

(5,350

)

 

State income taxes

 

1,558

 

 

 

1,028

 

 

 

3,558

 

 

 

2,216

 

 

Interim period effective rate adjustment

 

353

 

 

 

933

 

 

 

1,041

 

 

 

1,025

 

 

Tax credit investments - federal

 

(715

)

 

 

(4,973

)

 

 

(1,134

)

 

 

(10,741

)

 

Other, net

 

(25

)

 

 

(122

)

 

 

(670

)

 

 

882

 

 

Income tax expense

$

14,359

 

 

$

4,345

 

 

$

27,463

 

 

$

9,302

 

 

Effective tax rate

 

18.6

 

%

 

9.0

 

%

 

18.7

 

%

 

9.2

 

%

 

Schedule of Significant Components of Net Deferred Tax Assets (Liabilities)

Significant components of net deferred tax assets (liabilities) were as follows at June 30, 2019 and December 31, 2018:

 

 

 

June 30,

 

 

December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

Deferred Tax Assets

 

 

 

 

 

 

 

 

Allowance for loan losses, net of recapture

 

$

14,605

 

 

$

14,514

 

Benefit plan accruals

 

 

15,481

 

 

 

21,754

 

Alternative minimum tax credit

 

 

2,545

 

 

 

2,545

 

Net operating loss carryforwards

 

 

25,653

 

 

 

31,765

 

Federal tax credits

 

 

696

 

 

 

1,779

 

Deferred gain on securities

 

 

1,773

 

 

 

1,976

 

Acquired loans

 

 

22,470

 

 

 

26,956

 

Operating lease liabilities

 

 

29,642

 

 

 

 

Lease exit obligation

 

 

 

 

 

1,025

 

Unrealized losses on available-for-sale investment securities

 

 

 

 

 

11,853

 

Unrealized losses on held-to-maturity investment securities

 

 

2,262

 

 

 

2,497

 

Tax credit investments and other partnerships

 

 

3,428

 

 

 

3,004

 

Other real estate owned

 

 

158

 

 

 

144

 

Other, net

 

 

713

 

 

 

3,167

 

Total deferred tax assets

 

 

119,426

 

 

 

122,979

 

Deferred Tax Liabilities

 

 

 

 

 

 

 

 

Accretion on investment securities

 

 

(978

)

 

 

(595

)

Purchase accounting

 

 

(17,828

)

 

 

(18,100

)

Loan servicing rights

 

 

(6,100

)

 

 

(6,141

)

Premises and equipment

 

 

(12,134

)

 

 

(8,507

)

Prepaid expenses

 

 

(716

)

 

 

(681

)

Operating lease right-of-use assets

 

 

(28,510

)

 

 

 

Unrealized gains on available-for-sale investment securities

 

 

(14,550

)

 

 

 

Unrealized gains on hedges

 

 

(398

)

 

 

(358

)

Other, net

 

 

(2,210

)

 

 

(1,549

)

Total deferred tax liabilities

 

 

(83,424

)

 

 

(35,931

)

Net deferred tax assets

 

$

36,002

 

 

$

87,048