XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loan Servicing Rights
9 Months Ended
Sep. 30, 2018
Text Block [Abstract]  
Loan Servicing Rights

NOTE 12 – LOAN SERVICING RIGHTS

At September 30, 2018, loan servicing rights derived from loans sold with servicing retained totaled $24.3 million, compared to $24.7 million at December 31, 2017.  Loans serviced for others are not reported as assets.  The principal balance of loans serviced for others was $3.314 billion at September 30, 2018, compared to $3.321 billion at December 31, 2017.  Approximately 99.7% of the loans serviced for others at September 30, 2018 were residential mortgage loans.  Custodial escrow balances maintained in connection with serviced loans were $43.1 million at September 30, 2018 and $8.9 million at December 31, 2017.

The following table summarizes the carrying values and activity related to loan servicing rights and the related valuation allowance for the three and nine months ended September 30, 2018 and 2017:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

24,318

 

 

$

25,098

 

 

$

24,690

 

 

$

25,629

 

Additions

 

 

1,147

 

 

 

1,204

 

 

 

3,098

 

 

 

3,180

 

Amortization

 

 

(1,117

)

 

 

(1,348

)

 

 

(3,440

)

 

 

(3,855

)

Balance before valuation allowance at end of period

 

 

24,348

 

 

 

24,954

 

 

 

24,348

 

 

 

24,954

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

(15

)

 

 

(75

)

 

 

(29

)

 

 

(68

)

(Additions)/recoveries

 

 

3

 

 

 

21

 

 

 

17

 

 

 

14

 

Balance at end of period

 

 

(12

)

 

 

(54

)

 

 

(12

)

 

 

(54

)

Loan servicing rights, net

 

$

24,336

 

 

$

24,900

 

 

$

24,336

 

 

$

24,900

 

 

At September 30, 2018, the fair value of servicing rights was $27.4 million, which was determined using a discount rate of 12% and a weighted average prepayment speed of 115% PSA.  At December 31, 2017, the fair value of servicing rights was $25.8 million, which was determined using a discount rate of 13% and a weighted average prepayment speed of 140% PSA.