XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 11 – GOODWILL AND OTHER INTANGIBLE ASSETS

The following table shows the changes in the carrying amount of goodwill for the three and nine months ended September 30, 2018 and 2017:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Balance at beginning of period

 

$

828,804

 

 

$

655,018

 

 

$

828,051

 

 

$

655,018

 

Acquisition adjustments

 

 

-

 

 

 

-

 

 

 

753

 

 

 

-

 

Balance at end of period

 

$

828,804

 

 

$

655,018

 

 

$

828,804

 

 

$

655,018

 

 

Goodwill is reviewed annually for impairment.  No events or circumstances since the August 31, 2018 annual impairment test were noted that would indicate it was more likely than not a goodwill impairment exists.  During the nine months ended September 30, 2018, Old National recorded a $0.8 million increase to goodwill associated with the acquisition of Anchor (MN).

The gross carrying amount and accumulated amortization of other intangible assets at September 30, 2018 and December 31, 2017 were as follows:

 

 

 

Gross

 

 

Accumulated

 

 

Net

 

 

 

Carrying

 

 

Amortization

 

 

Carrying

 

(dollars in thousands)

 

Amount

 

 

and Impairment

 

 

Amount

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit

 

$

90,083

 

 

$

(53,765

)

 

$

36,318

 

Customer trust relationships

 

 

16,547

 

 

 

(10,731

)

 

 

5,816

 

Total intangible assets

 

$

106,630

 

 

$

(64,496

)

 

$

42,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit

 

$

108,923

 

 

$

(62,874

)

 

$

46,049

 

Customer trust relationships

 

 

16,547

 

 

 

(9,533

)

 

 

7,014

 

Customer loan relationships

 

 

4,413

 

 

 

(4,380

)

 

 

33

 

Total intangible assets

 

$

129,883

 

 

$

(76,787

)

 

$

53,096

 

 

Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years. During the nine months ended September 30, 2018, Old National recorded a $0.7 million decrease to core deposit intangibles related to the updated valuation associated with the acquisition of Anchor (MN).

Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable.  No impairment charges were recorded during the nine months ended September 30, 2018 or 2017.  Total amortization expense associated with intangible assets was $3.3 million for the three months ended September 30, 2018 and $10.3 million for the nine months ended September 30, 2018, compared to $2.6 million for the three months ended September 30, 2017 and $8.4 million for the nine months ended September 30, 2017.

Estimated amortization expense for future years is as follows:

 

(dollars in thousands)

 

 

 

 

2018 remaining

 

$

3,116

 

2019

 

 

11,010

 

2020

 

 

8,672

 

2021

 

 

6,417

 

2022

 

 

4,595

 

Thereafter

 

 

8,324

 

Total

 

$

42,134