XML 63 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Carrying Amount of Goodwill

The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2017 and 2016:

 

     Years Ended December 31,  

(dollars in thousands)

   2017      2016  

Balance at beginning of period

   $ 655,018      $ 584,634  

Acquisitions

     173,033        111,347  

Divestitures

     —          (40,963
  

 

 

    

 

 

 

Balance at end of period

   $ 828,051      $ 655,018  
  

 

 

    

 

 

 
Schedule of Gross Carrying Amounts and Accumulated Amortization of Other Intangible Assets

The gross carrying amounts and accumulated amortization of other intangible assets at December 31, 2017 and 2016 was as follows:

 

(dollars in thousands)

   Gross
Carrying
Amount
     Accumulated
Amortization
and
Impairment
     Net
Carrying
Amount
 

December 31, 2017

        

Core deposit

   $ 108,923      $ (62,874    $ 46,049  

Customer trust relationships

     16,547        (9,533      7,014  

Customer loan relationships

     4,413        (4,380      33  
  

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 129,883      $ (76,787    $ 53,096  
  

 

 

    

 

 

    

 

 

 

December 31, 2016

        

Core deposit

   $ 81,663      $ (53,214    $ 28,449  

Customer trust relationships

     16,547        (7,753      8,794  

Customer loan relationships

     4,413        (3,979      434  
  

 

 

    

 

 

    

 

 

 

Total intangible assets

   $ 102,623      $ (64,946    $ 37,677  
  

 

 

    

 

 

    

 

 

 
Schedule of Estimated Amortization Expense for Future Years

Estimated amortization expense for future years is as follows:

 

(dollars in thousands)

      

2018

   $ 13,561  

2019

     11,115  

2020

     8,765  

2021

     6,498  

2022

     4,665  

Thereafter

     8,492  
  

 

 

 

Total

   $ 53,096