XML 37 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loan Servicing Rights
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Loan Servicing Rights

NOTE 9 – LOAN SERVICING RIGHTS

At December 31, 2017, loan servicing rights derived from loans sold with servicing retained totaled $24.7 million, compared to $25.6 million at December 31, 2016. Loans serviced for others are not reported as assets. The principal balance of loans serviced for others was $3.321 billion at December 31, 2017, compared to $3.385 billion at December 31, 2016. Approximately 99.5% of the loans serviced for others at December 31, 2017 were residential mortgage loans. Custodial escrow balances maintained in connection with serviced loans were $8.9 million at December 31, 2017 and $5.3 million at December 31, 2016.

The following table summarizes the activity related to loan servicing rights and the related valuation allowance in 2017 and 2016:

 

     Years Ended December 31,  

(dollars in thousands)

   2017      2016  

Balance at beginning of period

   $ 25,629      $ 10,502  

Additions (1)

     4,206        20,280  

Amortization

     (5,145      (5,153
  

 

 

    

 

 

 

Balance before valuation allowance at end of period

     24,690        25,629  
  

 

 

    

 

 

 

Valuation allowance:

     

Balance at beginning of period

     (68      (34

(Additions)/recoveries

     39        (34
  

 

 

    

 

 

 

Balance at end of period

     (29      (68
  

 

 

    

 

 

 

Loan servicing rights, net

   $ 24,661      $ 25,561  
  

 

 

    

 

 

 

 

(1) Additions in 2016 include loan servicing rights of $15.3 million acquired from Anchor (WI) in May 2016.

At December 31, 2017, the fair value of servicing rights was $25.8 million, which was determined using a discount rate of 13% and a weighted average prepayment speed of 140% PSA. At December 31, 2016, the fair value of servicing rights was $26.8 million, which was determined using a discount rate of 13% and a weighted average prepayment speed of 136% PSA.