XML 24 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Accumulated Other Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2017
Equity [Abstract]  
Accumulated Other Comprehensive Income (Loss)

NOTE 5 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the changes within each classification of AOCI, net of tax, for the three and six months ended June 30, 2017 and 2016:

 

     Unrealized Gains     Unrealized Gains     Gains and     Defined        
     and Losses on     and Losses on     Losses on     Benefit        
     Available-for-Sale     Held-to-Maturity     Cash Flow     Pension        

(dollars in thousands)

   Securities     Securities     Hedges     Plans     Total  

Three Months Ended June 30, 2017

          

Balance at April 1, 2017

   $ (29,992   $ (13,015   $ (5,240   $ (318   $ (48,565

Other comprehensive income (loss) before reclassifications

     19,492       —         (1,480     —         18,012  

Amounts reclassified from AOCI (a)

     (1,957     298       1,075       17       (567
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     17,535       298       (405     17       17,445  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017

   $ (12,457   $ (12,717   $ (5,645   $ (301   $ (31,120
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2016

          

Balance at April 1, 2016

   $ 6,777     $ (14,174   $ (15,387   $ (6,801   $ (29,585

Other comprehensive income (loss) before reclassifications

     8,208       —         (2,780     —         5,428  

Amounts reclassified from AOCI (a)

     (1,202     307       983       452       540  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     7,006       307       (1,797     452       5,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

   $ 13,783     $ (13,867   $ (17,184   $ (6,349   $ (23,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2017

          

Balance at January 1, 2017

   $ (39,012   $ (13,310   $ (6,715   $ (335   $ (59,372

Other comprehensive income (loss) before reclassifications

     29,459       —         (1,120     —         28,339  

Amounts reclassified from AOCI (a)

     (2,904     593       2,190       34       (87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     26,555       593       1,070       34       28,252  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017

   $ (12,457   $ (12,717   $ (5,645   $ (301   $ (31,120
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2016

          

Balance at January 1, 2016

   $ (3,806   $ (14,480   $ (9,276   $ (7,235   $ (34,797

Other comprehensive income (loss) before reclassifications

     19,490       —         (9,680     —         9,810  

Amounts reclassified from AOCI (a)

     (1,901     613       1,772       886       1,370  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss)

     17,589       613       (7,908     886       11,180  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

   $ 13,783     $ (13,867   $ (17,184   $ (6,349   $ (23,617
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See table below for details about reclassifications.

The following table summarizes the significant amounts reclassified out of each component of AOCI for the three months ended June 30, 2017 and 2016:

 

     Amount Reclassified      Affected Line Item in the

Details about AOCI Components

   from AOCI     

Statement of Income

     Three Months Ended       
     June 30,       

(dollars in thousands)

   2017      2016       

Unrealized gains and losses on available-for-sale securities

   $ 3,075      $ 1,856      Net securities gains
     (1,118      (654   

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ 1,957      $ 1,202     

Net income

  

 

 

    

 

 

    

Unrealized gains and losses on held-to-maturity securities

   $ (453    $ (466    Interest income (expense)
     155        159     

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ (298    $ (307   

Net income

  

 

 

    

 

 

    

Gains and losses on cash flow hedges Interest rate contracts

   $ (1,734    $ (1,585    Interest income (expense)
     659        602     

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ (1,075    $ (983   

Net income

  

 

 

    

 

 

    

Amortization of defined benefit pension items

        

Actuarial gains (losses)

   $ (27    $ (730    Salaries and employee benefits
     10        278     

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ (17    $ (452   

Net income

  

 

 

    

 

 

    

Total reclassifications for the period

   $ 567      $ (540   

Net income

  

 

 

    

 

 

    

The following table summarizes the significant amounts reclassified out of each component of AOCI for the six months ended June 30, 2017 and 2016:

 

     Amount Reclassified      Affected Line Item in the

Details about AOCI Components

   from AOCI     

Statement of Income

     Six Months Ended       
     June 30,       

(dollars in thousands)

   2017      2016       

Unrealized gains and losses on available-for-sale securities

   $ 4,575      $ 2,962      Net securities gains
     (1,671      (1,061   

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ 2,904      $ 1,901     

Net income

  

 

 

    

 

 

    

Unrealized gains and losses on held-to-maturity securities

   $ (902    $ (931    Interest income/(expense)
     309        318     

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ (593    $ (613   

Net income

  

 

 

    

 

 

    

Gains and losses on cash flow hedges Interest rate contracts

   $ (3,533    $ (2,858    Interest income/(expense)
     1,343        1,086     

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ (2,190    $ (1,772   

Net income

  

 

 

    

 

 

    

Amortization of defined benefit pension items

        

Actuarial gains/(losses)

   $ (54    $ (1,430    Salaries and employee benefits
     20        544     

Income tax (expense) benefit

  

 

 

    

 

 

    
   $ (34    $ (886   

Net income

  

 

 

    

 

 

    

Total reclassifications for the period

   $ 87      $ (1,370    Net income