XML 67 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Assets      
Cash and due from banks $ 178,985 $ 207,871 $ 215,806
Money market and other interest-earning investments 16,228 32,092 20,887
Total cash and cash equivalents 195,213 239,963 236,693
Trading securities - at fair value 3,995 3,881 3,726
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 2,572,521 2,627,831 2,513,117
Investment securities - held-to-maturity, at amortized cost (fair value $867,345, $903,935 and $899,007, respectively) 823,255 844,054 852,904
Federal Home Loan Bank/Federal Reserve stock, at cost 71,669 71,175 65,716
Loans held for sale ($20,287, $15,562, and $11,398, respectively at fair value) 217,667 213,490 11,398
Loans:      
Commercial 1,775,954 1,629,600 1,498,833
Commercial real estate 1,767,341 1,711,110 1,354,700
Residential real estate 1,622,819 1,519,156 1,425,179
Consumer credit, net of unearned income 1,464,541 1,310,627 1,089,008
Covered loans, net of discount 135,407 147,708 171,148
Total loans 6,766,062 6,318,201 5,538,868
Allowance for loan losses (48,479) (44,297) (42,494)
Allowance for loan losses - covered loans (1,712) (3,552) (3,658)
Net loans 6,715,871 6,270,352 5,492,716
FDIC indemnification asset 16,475 20,603 51,431
Premises and equipment, net 131,336 135,892 118,014
Accrued interest receivable 66,605 60,966 54,630
Goodwill 588,464 530,845 408,474
Other intangible assets 40,996 38,694 30,799
Company-owned life insurance 337,802 325,617 299,509
Assets held for sale 9,886 9,127 9,043
Other real estate owned and repossessed personal property 9,388 7,241 6,729
Other real estate owned - covered 4,753 9,121 11,155
Other assets 269,924 238,699 221,879
Total assets 12,075,820 11,647,551 10,387,933
Deposits:      
Noninterest-bearing demand 2,557,665 2,427,748 2,129,705
Interest-bearing:      
NOW 2,213,862 2,176,879 1,912,183
Savings 2,352,916 2,222,557 2,100,173
Money market 602,287 574,462 428,013
Time 1,082,840 1,089,018 984,929
Total deposits 8,809,570 8,490,664 7,555,003
Short-term borrowings 530,377 551,309 467,578
Other borrowings 1,069,409 920,102 902,015
Accrued expenses and other liabilities 209,741 219,712 186,006
Total liabilities $ 10,619,097 $ 10,181,787 $ 9,110,602
Shareholders' Equity      
Preferred stock, 2,000 shares authorized, no shares issued or outstanding      
Common stock, $1.00 per share stated value, 150,000 shares authorized, 115,205, 116,847 and 105,851 shares issued and outstanding, respectively $ 115,205 $ 116,847 $ 105,851
Capital surplus 1,098,384 1,118,292 975,354
Retained earnings 281,196 262,180 229,467
Accumulated other comprehensive income (loss), net of tax (38,062) (31,555) (33,341)
Total shareholders' equity 1,456,723 1,465,764 1,277,331
Total liabilities and shareholders' equity 12,075,820 11,647,551 10,387,933
U.S. Treasury [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 12,171 15,166 11,186
U.S. Government-Sponsored Entities and Agencies [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 695,074 685,951 623,672
Mortgage-Backed Securities - Agency [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 1,104,145 1,241,662 1,220,293
States and Political Subdivisions [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale 388,039 314,541 309,106
Other Debt Securities Including Pooled Trust Preferred Securities [Member]      
Investment securities - available-for-sale, at fair value:      
Total investment securities - available-for-sale $ 373,092 $ 370,511 $ 348,860