XML 39 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2013
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 11 – GOODWILL AND OTHER INTANGIBLE ASSETS

The following table shows the changes in the carrying amount of goodwill by segment for the six months ended June 30, 2013 and 2012:

 

     Community                

(dollars in thousands)

   Banking      Other      Total  

Balance, January 1, 2013

   $ 297,055       $ 41,765       $ 338,820   

Goodwill acquired during the period

     562         —           562   
  

 

 

    

 

 

    

 

 

 

Balance, June 30, 2013

   $ 297,617       $ 41,765       $ 339,382   
  

 

 

    

 

 

    

 

 

 

Balance, January 1, 2012

   $ 212,412       $ 40,765       $ 253,177   

Goodwill acquired during the period

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Balance, June 30, 2012

   $ 212,412       $ 40,765       $ 253,177   
  

 

 

    

 

 

    

 

 

 

Goodwill is reviewed annually for impairment. Old National completed its most recent annual goodwill impairment test as of August 31, 2012 and concluded that, based on current events and circumstances, it is not more likely than not that the carry value of goodwill exceeds fair value. During the second quarter of 2013, Old National recorded $0.6 million of goodwill primarily related to the final pension settlement associated with the Indiana Community Bancorp acquisition. This was allocated to the “Community Banking” segment. During the second half of 2012, Old National recorded $85.6 million of goodwill associated with the acquisition of Indiana Community Bancorp, of which $84.6 million was allocated to the “Community Banking” segment and $1.0 million to the “Other” segment.

 

The gross carrying amount and accumulated amortization of other intangible assets at June 30, 2013 and December 31, 2012 was as follows:

 

            Accumulated        
     Gross Carrying      Amortization     Net Carrying  

(dollars in thousands)

   Amount      and Impairment     Amount  

June 30, 2013

       

Amortized intangible assets:

       

Core deposit

   $ 40,559       $ (28,772   $ 11,787   

Customer business relationships

     26,549         (19,081     7,468   

Customer trust relationships

     5,352         (1,453     3,899   

Customer loan relationships

     4,413         (2,574     1,839   
  

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 76,873       $ (51,880   $ 24,993   
  

 

 

    

 

 

   

 

 

 

December 31, 2012

       

Amortized intangible assets:

       

Core deposit

   $ 40,559       $ (25,908   $ 14,651   

Customer business relationships

     26,411         (18,153     8,258   

Customer trust relationships

     5,352         (1,080     4,272   

Customer loan relationships

     4,413         (2,374     2,039   
  

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 76,735       $ (47,515   $ 29,220   
  

 

 

    

 

 

   

 

 

 

Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 15 years. During the second quarter of 2013, Old National increased customer business relationships by $0.1 million related to the purchase of an insurance book of business, which is included in the “Other” segment. During the third quarter of 2012, Old National increased core deposit intangibles by $1.3 million related to the acquisition of Indiana Community Bancorp, which is included in the “Community Banking” segment. Also during the third quarter of 2012, Old National increased customer relationship intangibles by $1.7 million associated with the trust business of Indiana Community Bancorp, which is included in the “Other” segment. During the second quarter of 2012, Old National increased customer business relationships by $0.5 million relating to the purchase of an insurance book of business, which is included in the “Other” segment.

Old National reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. No impairment charges were recorded in 2013 or 2012. Total amortization expense associated with other intangible assets for the six months ended June 30 was $4.4 million in 2013 and $3.9 million in 2012. Included in expense for the first quarter of 2013 is $0.6 million related to the branch sales that occurred in the first quarter.

Estimated amortization expense for future years is as follows:

 

(dollars in thousands)

      

2013 remaining

   $ 3,417   

2014

     5,824   

2015

     4,709   

2016

     3,785   

2017

     2,539   

Thereafter

     4,719   
  

 

 

 

Total

   $ 24,993