XML 102 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows From Operating Activities      
Net income $ 91,675 $ 72,460 $ 38,214
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation 11,306 9,674 8,990
Amortization and impairment of other intangible assets 7,941 8,829 6,129
Net premium amortization on investment securities 13,816 12,135 7,590
Change in FDIC idemnification assets 3,375 426 0
Stock compensation expense 3,317 3,436 2,369
Provision for loan losses 5,030 7,473 30,781
Net securities gains (15,052) (8,691) (17,124)
Impairment on available-for-sale securities 1,414 1,409 3,927
Gain on sale leasebacks (6,423) (7,864) (6,452)
Gain on derivatives (820) (974) (1,492)
Net gains on sales and write-downs of loans and other assets (1,547) (2,677) (1,410)
Loss on retirement of debt 1,949 789 6,107
Increase in cash surrender value of company owned life insurance (6,103) (5,295) (1,540)
Residential real estate loans originated for sale (86,665) (84,303) (57,523)
Proceeds from sale of residential real estate loans 83,912 93,757 72,773
(Increase) decrease in interest receivable (13) 4,725 6,369
Decrease in other real estate owned 6,356 11,156 2,215
Decrease in other assets 15,452 14,345 14,582
Increase (decrease) in accrued expenses and other liabilities (14,630) 12,276 (17,995)
Total adjustments 22,615 70,626 58,296
Net cash flows provided by operating activities 114,290 143,086 96,510
Cash Flows From Investing Activities      
Cash and cash equivalents of acquired banks 78,540 398,558 0
Payments for branch divestiture 0 (106,392) 0
Purchase of trust assets 0 (1,301) 0
Net cash paid in FDIC-assisted transaction 0 (151,264) 0
Purchases of investment securities (1,031,124) (550,934) (1,106,040)
Purchases of investment securities held-to-maturity 0 0 (255,828)
Purchase of loans 0 0 (7,660)
Proceeds from maturities, prepayments and calls of investment securities available-for-sale 591,735 521,553 1,046,431
Proceeds from sale of trading securities 0 1,078 0
Proceeds from sales of investment securities available-for-sale 227,566 545,995 481,471
Proceeds from maturities, prepayments and calls of investment securities held-to-maturity 31,507 154,675 150,837
Proceeds from the redemption of FHLB stock 0 18,622 4,153
Proceeds from sale of loans and leases 2,355 5,364 3,627
Reimbursements under FDIC loss share agreements 48,223 660 0
Net principal collected from (loans made to) loan customers 54,720 180,358 123,308
Proceeds from sale of premises and equipment and other assets 3,498 487 3,729
Purchases of premises and equipment and other assets (18,712) (11,486) (7,460)
Net cash flows provided by (used in) investing activities (11,692) 1,005,973 436,568
Cash Flows From Financing Activities      
Deposits (117,663) (841,885) (440,563)
Short-term borrowings 164,965 56,434 (32,912)
Payments for maturities on other borrowings (3,087) (153,383) (75,821)
Proceeds from issuance of other borrowings 0 0 75,000
Payments related to retirement of debt (67,949) (211,228) (279,649)
Cash dividends paid on common stock (34,657) (26,513) (24,361)
Common stock repurchased (3,990) (1,526) (705)
Proceeds from exercise of stock options, including tax benefit 717 140 12
Common stock issued 254 222 197
Net cash flows used in financing activities (61,410) (1,177,739) (778,802)
Net increase (decrease) in cash and cash equivalents 41,188 (28,680) (245,724)
Cash and cash equivalents at beginning of period 222,872 251,552 497,276
Cash and cash equivalents at end of period $ 264,060 $ 222,872 $ 251,552