Exhibit 99.2

        Old National Bancorp   Financial Trends   First Quarter 2012   April 30, 2012

Please direct inquiries to:

Christopher A. Wolking, Senior Executive Vice President & Chief Financial Officer (812) 464-1322 or Joan M. Kissel, Senior Vice President & Corporate Controller (812) 465-7290

Notes: -Summations may not equal due to rounding.

Old National Bancorp

Financial Summary

First Quarter 2012

										2011												2012
2009			2010			2011				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr	3rd Qtr	4th Qtr
									Profitability (in millions)
$	13.7		$	38.2		$	72.5		Net Income (Loss)	$	16.4		$	17.0		$	16.8		$	22.2		$	21.7
	3.9			—			—		Preferred Dividend and Amort on Preferred Stock		—			—			—			—			—
	9.8			38.2			72.5		Net Income (Loss) Avail. to Common Shareholders		16.4			17.0			16.8			22.2			21.7
									Diluted EPS
$	0.14		$	0.44		$	0.76		Net Income (Loss) Avail. to Common Shareholders	$	0.17		$	0.18		$	0.18		$	0.23		$	0.23
									Ratios - Net Income
	1.41	%		4.40	%		7.24	%	Return on Average Common Equity		6.78	%		6.87	%		6.61	%		8.64	%		8.34	%
	0.17	%		0.50	%		0.86	%	Return on Average Assets		0.82	%		0.85	%		0.77	%		1.01	%		1.02	%
	80.45	%		79.25	%		73.80	%	Efficiency Ratio (3)		73.58	%		71.92	%		77.56	%		72.02	%		70.88	%
	3.50	%		3.40	%		3.87	%	Net Interest Margin (FTE)		3.62	%		3.67	%		3.96	%		4.20	%		4.20	%
									Capital Ratios:
									Risk-Based Capital Ratios (EOP):
	14.3	%		13.6	%		13.5	%	Tier 1		12.8	%		13.4	%		12.2	%		13.5	%		14.0	%
	16.1	%		14.8	%		15.0	%	Total		14.3	%		14.9	%		13.7	%		15.0	%		15.4	%
	9.5	%		9.0	%		8.3	%	Leverage Ratio (to Average Assets)		8.4	%		8.7	%		7.9	%		8.3	%		8.8	%
	9.06	%		11.46	%		11.94	%	Total Equity to Assets (Averages)		12.06	%		12.35	%		11.65	%		11.74	%		12.22	%
	8.25	%		9.68	%		8.97	%	Tangible Common Equity to Tangible Assets (2)		9.12	%		9.52	%		8.40	%		8.97	%		9.23	%
									Per Common Share Data:
	0.44			0.28			0.28		Cash Dividends Declared (1)		0.07			0.07			0.07			0.07			0.09
	309	%		64	%		37	%	Dividend Payout Ratio (1)		40	%		39	%		39	%		30	%		39	%
	9.68			10.08			10.92		Common Book Value (EOP)		10.39			10.64			10.85			10.92			11.10
	12.43			11.89			11.65		Market Value (EOP)		10.72			10.80			9.32			11.65			13.14
	7.38			7.85			7.89		Tangible Common Book Value (2)		7.53			7.79			7.66			7.89			8.09
									Other Statistics
	2,812			2,491			2,551		Full Time Equivalent Employees (4)		2,618			2,543			2,454			2,551			2,530

FTE—Fully taxable equivalent basis

EOP—End of period actual balances

(1) See Non-GAAP Reconciliation on Page 9.

(2) 1Q12 excludes 0 full time equivalent contract employees for Integra.

(3) Efficiency ratio is defined as noninterest expense before amortization of intangibles as a percent of FTE net interest income and noninterest revenues, excluding net gains from securities transactions. This presentation excludes intangible amortization and net securities gains, as is common in other company releases, and better aligns with true operating performance.

PAGE 1

Old National Bancorp

INCOME STATEMENT

($ In Millions except EPS information)

Three Months				Change							First Quarter				Change
2012		2011		$			%				2012		2011		$			%
$	84.3	$	76.3	$	7.9			10.4	%	Interest Income	$	84.3	$	76.3	$	7.9			10.4	%
	10.0		15.0		(5.0	)		-33.2	%	Less: Interest Expense		10.0		15.0		(5.0	)		-33.2	%
	74.3		61.4		12.9			21.0	%	Net Interest Income		74.3		61.4		12.9			21.0	%
	5.1		5.1		(0.0	)		-0.1	%	Wealth Management Fees		5.1		5.1		(0.0	)		-0.1	%
	12.9		11.6		1.3			11.4	%	Service Charges on Deposit Accounts		12.9		11.6		1.3			11.4	%
	6.3		5.9		0.4			7.5	%	ATM Fees		6.3		5.9		0.4			7.5	%
	0.6		1.0		(0.4	)		-41.3	%	Mortgage Banking Revenue		0.6		1.0		(0.4	)		-41.3	%
	9.6		10.6		(1.0	)		-9.0	%	Insurance Premiums and Commissions		9.6		10.6		(1.0	)		-9.0	%
	2.9		2.6		0.3			13.0	%	Investment Product Fees		2.9		2.6		0.3			13.0	%
	1.5		1.2		0.3			27.6	%	Company-owned Life Insurance		1.5		1.2		0.3			27.6	%
	4.8		—		4.8			N/M		Change in Indemnification Asset		4.8		—		4.8			N/M
	4.8		3.5		1.3			37.9	%	Other Income		4.8		3.5		1.3			38.0	%
	48.4		41.3		7.1			17.3	%	Total Fees, Service Charges & Other Rev.		48.4		41.3		7.1			17.3	%
	0.5		1.2		(0.7	)		-56.4	%	Gains (Losses) Sales of Securities (1)		0.5		1.2		(0.7	)		-56.4	%
	0.2		0.3		(0.2	)		-45.3	%	Gains (Losses) Derivatives		0.2		0.3		(0.2	)		-45.3	%
	49.1		42.8		6.3			14.7	%	Total Noninterest Income		49.1		42.8		6.3			14.7	%
	123.4		104.2		19.2			18.4	%	Total Revenues		123.4		104.2		19.2			18.4	%
	46.0		44.5		1.5			3.4	%	Salaries and Employee Benefits		46.0		44.5		1.5			3.4	%
	12.5		12.3		0.2			1.3	%	Occupancy		12.5		12.3		0.2			1.3	%
	2.9		3.0		(0.1	)		-4.7	%	Equipment		2.9		3.0		(0.1	)		-4.7	%
	1.4		1.3		0.1			9.5	%	Marketing		1.4		1.3		0.1			9.5	%
	5.5		6.1		(0.6	)		-9.8	%	Data Processing		5.5		6.1		(0.6	)		-9.8	%
	2.8		2.3		0.5			21.0	%	Communication		2.8		2.3		0.5			21.0	%
	2.7		2.4		0.3			12.4	%	Professional Fees		2.7		2.4		0.3			12.4	%
	1.6		1.1		0.5			47.9	%	Loan Expenses		1.6		1.1		0.5			47.9	%
	0.8		0.6		0.1			23.6	%	Supplies		0.8		0.6		0.1			23.6	%
	1.4		2.2		(0.8	)		-36.3	%	FDIC Assessment		1.4		2.2		(0.8	)		-36.3	%
	9.8		0.3		9.5			N/M		Other Real Estate Owned Expense		9.8		0.3		9.5			N/M
	3.9		3.7		0.2			4.3	%	Other Expense		3.9		3.7		0.2			4.3	%
	91.3		79.9		11.4			14.2	%	Total Noninterest Expense		91.3		79.9		11.4			14.2	%
	2.1		3.3		(1.3	)		-37.9	%	Provision for loan losses		2.1		3.3		(1.3	)		-37.9	%
	30.1		21.0		9.1			43.5	%	Income (loss) before Income Taxes		30.1		21.0		9.1			43.5	%
	8.3		4.5		3.8			84.6	%	Total Taxes		8.3		4.5		3.8			84.6	%
$	21.7	$	16.4	$	5.3			32.2	%	Net Income (Loss)	$	21.7	$	16.4	$	5.3			32.2	%
										Diluted EPS
$	0.23	$	0.17	$	0.06			31.6	%	Net Income (Loss) Avail to Common	$	0.23	$	0.17	$	0.06			31.6	%
										Average Common Shares Outstanding (000’s)
	94,445		94,433		12			0.0	%	Basic		94,445		94,433		12			0.0	%
	94,833		94,670		162			0.2	%	Diluted		94,833		94,670		162			0.2	%
	94,674		94,734		(60	)		-0.1	%	Common Shares Outstanding (EOP) (000’s)		94,674		94,734		(60	)		-0.1	%

(1) Includes $0.6 million of net gains and $0.1 million of OTTI in 1Q12 and $1.5 million of net gains and $0.3 million of OTTI in 1Q11.

EOP - End of period actual balances                     N/M = Not meaningful                     OTTI - Other Than Temporary Impairment

PAGE 2

Old National Bancorp

NET INCOME TRENDS

First Quarter 2012

($ In Millions except EPS information)

								2011										2012
2009			2010		2011			1st Qtr		2nd Qtr		3rd Qtr			4th Qtr			1st Qtr		2nd Qtr	3rd Qtr	4th Qtr
$	340.7		$	296.8	$	326.6	Interest Income	$	76.3	$	76.9	$	87.2		$	86.2		$	84.3
	109.3			78.4		53.7	Less: Interest Expense		15.0		14.6		14.6			9.6			10.0
	231.4			218.4		272.9	Net Interest Income		61.4		62.3		72.6			76.6			74.3
	16.0			16.1		20.5	Wealth Management Fees		5.1		5.3		5.1			4.9			5.1
	55.2			50.0		51.9	Service Charges on Deposit Accounts		11.6		12.5		14.0			13.8			12.9
	20.5			23.0		25.2	ATM Fees		5.9		6.1		6.8			6.5			6.3
	6.2			2.2		3.3	Mortgage Banking Revenue		1.0		0.9		0.7			0.7			0.6
	37.9			36.5		37.0	Insurance Premiums and Commissions		10.6		9.0		8.3			9.0			9.6
	8.5			9.2		11.1	Investment Product Fees		2.6		2.9		3.0			2.6			2.9
	2.4			4.1		5.3	Company-owned Life Insurance		1.2		1.3		1.4			1.5			1.5
	—			—		0.4	Change in Indemnification Asset		—		—		0.5			(0.1	)		4.8
	13.7			14.4		20.1	Other Income		3.5		4.9		4.5			7.3			4.8
	160.3			155.5		174.6	Total Fees, Service Charges & Other Rev.		41.3		42.9		44.3			46.1			48.4
	2.5			13.2		7.3	Gains (Losses) Sales of Securities (1)		1.2		0.5		2.9			2.8			0.5
	0.7			1.5		1.0	Gains (Losses) Derivatives		0.3		0.2		0.1			0.3			0.2
	163.5			170.1		182.9	Total Noninterest Income		42.8		43.6		47.3			49.1			49.1
	394.9			388.6		455.8	Total Revenues		104.2		105.9		119.9			125.7			123.4
	181.4			170.6		189.5	Salaries and Employee Benefits		44.5		43.1		52.3			49.6			46.0
	47.1			46.4		51.1	Occupancy		12.3		12.2		13.3			13.2			12.5
	10.4			10.6		11.7	Equipment		3.0		2.8		2.9			3.0			2.9
	9.6			5.7		6.0	Marketing		1.3		1.6		1.3			1.8			1.4
	20.7			21.4		23.0	Data Processing		6.1		5.8		5.7			5.4			5.5
	10.9			9.8		10.4	Communication		2.3		2.6		2.5			2.9			2.8
	9.5			8.3		15.0	Professional Fees		2.4		2.1		5.9			4.5			2.7
	4.3			3.9		4.7	Loan Expenses		1.1		1.1		1.1			1.4			1.6
	4.3			2.9		3.8	Supplies		0.6		0.9		0.6			1.6			0.8
	12.4			8.4		7.5	FDIC Assessment		2.2		1.8		1.7			1.9			1.4
	1.5			2.6		2.0	Other Real Estate Owned Expense		0.3		0.8		0.6			0.3			9.8
	26.8			23.6		23.9	Other Expense		3.7		4.9		7.2			8.1			3.9
	339.0			314.3		348.5	Total Noninterest Expense		79.9		79.8		95.2			93.7			91.3
	63.3			30.8		7.5	Provision for Loan Losses		3.3		3.2		(0.1	)		1.0			2.1
	(7.4	)		43.5		99.8	Income (loss) before Income Taxes		21.0		22.9		24.8			31.0			30.1
	(21.1	)		5.3		27.3	Total Taxes		4.5		5.9		8.0			8.8			8.3
$	13.7		$	38.2	$	72.5	Net Income (Loss)	$	16.4	$	17.0	$	16.8		$	22.2		$	21.7
$	0.14		$	0.44	$	0.76	Net Income (Loss) Avail to Common	$	0.17	$	0.18	$	0.18		$	0.23		$	0.23
	71,314			86,785		94,467	Average Basic Common Shares (000’s)		94,433		94,479		94,492			94,463			94,445
	71,367			86,928		94,772	Average Diluted Common Shares (000’s)		94,670		94,701		94,785			94,866			94,833

(1) Gains (losses) on sales of securities are net of OTTI.

PAGE 3

Old National Bancorp

Balance Sheet (EOP)

First Quarter 2012

($ in Millions)

																Change from Prior Year
	3/31/2012			12/31/2011			9/30/2011			6/30/2011			3/31/2011			3/31/2012			vs.	3/31/2011			12/31/2010			12/31/2009
Assets
Fed Reserve Bank Account	$	13.4		$	26.4		$	68.4		$	193.3		$	273.9		$	(260.5	)			-95.1	%	$	141.4		$	317.5
Money Market Investments		3.4			4.8			6.2			2.5			11.1			(7.7	)			-69.2	%		2.8			35.6
Investments:
Treasury & Gov’t Sponsored Agencies		517.9			416.1			424.8			695.3			713.0			(195.2	)			-27.4	%		680.9			1,142.7
Mortgage-backed Securities		1,372.7			1,352.2			1,533.2			1,306.0			1,208.0			164.7				13.6	%		1,188.3			1,048.4
States & Political Subdivisions		665.2			619.2			607.8			585.3			559.3			105.9				18.9	%		566.3			534.6
Other Securities		202.6			202.0			218.1			206.6			216.4			(13.8	)			-6.4	%		194.8			192.7
Total Investments		2,758.4			2,589.5			2,784.0			2,793.2			2,696.7			61.7				2.3	%		2,630.4			2,918.3
Residential Real Estate Loans Held for Sale		3.9			4.5			4.7			6.1			3.1			0.7				23.5	%		3.8			17.5
Leases Held for Sale		—			—			—			—			—			—				N/M			—			55.3
Loans:
Commercial		1,107.0			1,137.0			1,159.2			1,176.7			1,175.0			(68.0	)			-5.8	%		1,105.3			1,209.3
Commercial Leases		73.5			79.6			87.0			92.9			99.3			(25.8	)			-26.0	%		106.1			77.9
Commercial & Agriculture Real Estate		1,026.9			1,067.4			1,128.4			1,170.4			1,218.4			(191.5	)			-15.7	%		942.4			1,062.9
Consumer:
Home Equity		207.6			216.2			224.2			255.7			259.5			(51.8	)			-20.0	%		248.3			274.8
Other Consumer Loans		639.7			645.2			675.2			626.2			658.8			(19.2	)			-2.9	%		676.6			807.2
Subtotal of Commercial & Consumer Loans		3,054.7			3,145.4			3,274.1			3,321.9			3,411.0			(356.3	)			-10.4	%		3,078.7			3,432.1
Residential Real Estate		1,060.0			995.5			866.0			795.4			779.8			280.2				35.9	%		664.7			403.4
Covered Loans		548.6			626.4			711.3			—			—			548.6				N/M			—			—
Total Loans		4,663.2			4,767.2			4,851.3			4,117.3			4,190.8			472.5				11.3	%		3,743.5			3,835.5
Total Earning Assets		7,442.3			7,392.5			7,714.7			7,112.4			7,175.6			266.7				3.7	%		6,521.8			7,179.7
Allowance for Loan Losses		(55.9	)		(58.1	)		(65.5	)		(70.2	)		(72.7	)		(16.8	)			-23.1	%		(72.3	)		(69.5	)
Nonearning Assets:
Cash and Due from Banks		143.6			191.6			194.6			139.8			127.9			15.6				12.2	%		107.4			144.2
Premises & Equipment		73.1			71.9			75.3			65.9			66.7			6.4				9.5	%		48.8			52.4
Goodwill & Intangible Assets		284.8			286.8			302.3			270.4			271.0			13.7				5.1	%		194.1			200.2
Company-owned Life Insurance		250.2			248.7			247.2			245.8			244.5			5.6				2.3	%		226.2			224.7
FDIC Indemnification Asset		136.9			147.6			168.1			—			—			136.9				N/M			—			—
Covered ORE		24.7			30.4			31.9			—			—			24.7				N/M			—			—
Other Assets		281.4			298.2			264.1			254.6			272.2			9.2				3.4	%		238.0			273.8
Total Nonearning Assets		1,194.6			1,275.2			1,283.5			976.6			982.4			212.2				21.6	%		814.4			895.2
Total Assets	$	8,581.1		$	8,609.7		$	8,932.7		$	8,018.8		$	8,085.3		$	495.7				6.1	%	$	7,263.9		$	8,005.3
Liabilities & Equity
Noninterest-bearing Demand Deposits	$	1,768.0		$	1,728.5		$	1,728.5		$	1,504.6		$	1,421.4		$	346.5				24.4	%	$	1,276.0		$	1,188.3
NOW Accounts		1,558.0			1,569.1			1,517.1			1,333.0			1,448.0			110.0				7.6	%		1,297.4			1,354.3
Savings Accounts		1,672.2			1,570.4			1,624.8			1,304.2			1,192.0			480.1				40.3	%		1,079.4			972.2
Money Market Accounts		295.3			295.8			306.1			315.3			353.9			(58.6	)			-16.6	%		334.8			381.1
Other Time under $100,000		951.0			1,004.0			1,171.6			1,012.9			1,050.8			(99.8	)			-9.5	%		988.7			1,284.3
Other Time $100,000 & over		402.0			421.9			494.6			484.4			519.9			(117.9	)			-22.7	%		466.3			653.3
Total Core Deposits		6,646.5			6,589.8			6,842.8			5,954.4			5,986.1			660.4				11.0	%		5,442.7			5,833.5
Brokered CD’s		21.3			21.7			24.5			60.7			73.8			(52.5	)			-71.2	%		20.2			69.9
Total Deposits		6,667.8			6,611.6			6,867.3			6,015.1			6,059.9			607.8				10.0	%		5,462.9			5,903.5
Short-term Borrowings		352.8			424.8			341.0			305.2			374.3			(21.5	)			-5.7	%		298.2			331.1
Long-term Borrowings		289.5			290.8			443.9			440.5			439.6			(150.1	)			-34.1	%		421.9			699.1
Total Borrowed Funds		642.2			715.6			784.9			745.7			813.8			(171.6	)			-21.1	%		720.1			1,030.2
Accrued Expenses & Other Liabilities		220.6			248.9			252.9			249.8			227.5			(6.9	)			-3.0	%		202.0			227.8
Total Liabilities		7,530.6			7,576.1			7,905.0			7,010.6			7,101.3			429.4				6.0	%		6,385.1			7,161.5
Preferred Stock & Surplus		—			—			—			—			—			—				—			—			—
Common Stock, Surplus & Retained Earnings		1,031.7			1,018.6			1,003.1			991.9			980.5			51.1				5.2	%		880.1			864.2
Other Comprehensive Income		18.7			15.0			24.6			16.4			3.5			15.3				N/M			(1.3	)		(20.4	)
Total Shareholders Equity		1,050.4			1,033.6			1,027.7			1,008.3			984.0			66.4				6.7	%		878.8			843.8
Total Liabilities & Shareholders Equity	$	8,581.1		$	8,609.7		$	8,932.7		$	8,018.8		$	8,085.3		$	495.7				6.1	%	$	7,263.9		$	8,005.3

EOP - End of period actual balances

N/M = Not meaningful

PAGE 4

Old National Bancorp

Balance Sheet Trends

PERIOD AVERAGES

($ in Millions)

2009		2010			2011				2011												2012
									1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr	3rd Qtr	4th Qtr
								Assets
	$41.2	$	152.3		$	146.0		Fed Reserve Bank Account	$	159.8		$	244.4		$	138.2		$	41.5		$	19.7
	38.5		25.4			6.8		Money Market Investments		6.7			7.1			3.9			9.6			5.8
								Investments:
	916.3		1,057.9			613.2		Treasury & Gov’t Sponsored Agencies		746.4			720.9			563.0			422.4			456.6
	1,063.3		1,092.6			1,356.4		Mortgage-backed Securities		1,225.2			1,212.8			1,514.8			1,472.9			1,323.2
	506.7		536.3			580.9		States & Political Subdivisions		561.2			567.8			588.1			606.4			639.6
	214.4		198.7			211.9		Other Securities		214.0			206.9			218.6			207.9			205.8
	2,700.7		2,885.6			2,762.3		Total Investments		2,746.7			2,708.3			2,884.5			2,709.7			2,625.2
	11.7		4.2			3.5		Residential Real Estate Loans Held for Sale		3.6			3.4			3.9			3.1			3.0
	84.9		24.2			—		Leases Held for Sale		—			—			—			—			—
								Loans (includes covered loans):
	1,383.6		1,152.0			1,234.3		Commercial		1,187.3			1,180.7			1,277.0			1,292.1			1,229.2
	216.1		95.3			92.5		Commercial Leases		102.0			95.0			90.1			82.9			76.4
	1,117.3		1,007.6			1,308.4		Commercial & Agriculture Real Estate		1,219.6			1,189.1			1,384.4			1,440.5			1,352.7
								Consumer:
	273.1		264.7			301.5		Home Equity		266.3			257.6			328.0			354.2			337.3
	882.3		742.7			659.5		Other Consumer Loans		674.4			642.0			662.4			659.4			641.2
	3,872.5		3,262.3			3,596.2		Subtotal of Commercial & Consumer Loans		3,449.6			3,364.3			3,741.9			3,829.1			3,636.9
	457.8		460.5			844.2		Residential Real Estate		752.5			789.4			854.2			980.9			1,071.5
	4,330.2		3,722.9			4,440.5		Total Loans		4,202.0			4,153.6			4,596.1			4,810.0			4,708.4
	7,207.2		6,814.6			7,359.1		Total Earning Assets		7,118.9			7,116.9			7,626.7			7,573.9			7,362.1
	(70.1)		(73.9	)		(70.8	)	Allowance for Loan Losses		(73.3	)		(73.8	)		(71.7	)		(64.2	)		(56.6	)
	852.7		845.7			1,096.3		Nonearning Assets		992.8			978.2			1,164.9			1,249.5			1,218.9
	$7,989.8	$	7,586.4		$	8,384.7		Total Assets	$	8,038.4		$	8,021.3		$	8,719.8		$	8,759.2		$	8,524.4
								Liabilities & Equity
	$1,018.4	$	1,182.7		$	1,555.9		Noninterest-bearing Demand Deposits	$	1,395.7		$	1,452.6		$	1,636.5		$	1,739.0		$	1,734.0
	1,250.7		1,221.4			1,472.7		NOW Accounts		1,451.5			1,433.4			1,464.4			1,541.6			1,535.8
	937.6		1,043.3			1,384.3		Savings Accounts		1,159.7			1,252.4			1,513.4			1,611.8			1,612.4
	436.5		361.2			328.6		Money Market Accounts		352.4			336.6			314.7			310.5			292.5
	1,956.9		1,709.2			1,596.8		Other Time		1,616.4			1,530.7			1,711.0			1,529.0			1,392.9
	5,600.2		5,517.7			6,338.3		Total Core Deposits		5,975.6			6,005.7			6,640.0			6,731.9			6,567.6
	97.8		44.4			51.0		Brokered CD’s		79.7			65.1			35.8			23.2			21.5
	5,698.0		5,562.0			6,389.2		Total Deposits		6,055.3			6,070.8			6,675.7			6,755.0			6,589.1
	527.1		328.5			363.6		Short-term Borrowings		370.8			325.5			340.6			417.6			366.1
	812.1		615.0			414.9		Long-term Borrowings		441.5			439.4			461.0			317.6			290.7
	1,339.2		943.5			778.5		Total Borrowed Funds		812.4			764.9			801.7			735.1			656.8
	228.6		211.7			215.7		Accrued Expenses & Other Liabilities		201.2			194.9			226.4			240.4			236.4
	7,265.9		6,717.2			7,383.5		Total Liabilities		7,068.9			7,030.7			7,703.8			7,730.6			7,482.4
	24.1		—			—		Preferred Stock & Surplus		—			—			—			—			—
	735.0		869.6			990.3		Common Stock, Surplus & Retained Earnings		970.8			983.6			998.5			1,008.5			1,022.7
	(35.3)		(0.4	)		10.9		Other Comprehensive Income		(1.3	)		7.1			17.6			20.1			19.4
	723.9		869.2			1,001.2		Total Shareholders Equity		969.5			990.7			1,016.1			1,028.6			1,042.0
	$7,989.8	$	7,586.4		$	8,384.7		Total Liabilities & Shareholders Equity	$	8,038.4		$	8,021.3		$	8,719.8		$	8,759.2		$	8,524.4

PAGE 5

Old National Bancorp

Interest Rate Trends (FTE basis)

PERIOD AVERAGES

										2011												2012
2009			2010			2011				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr	3rd Qtr	4th Qtr
									Earning Assets:
	0.17	%		0.24	%		0.33	%	Fed Funds Sold, Resell Agr, Fed Reserve Bank Acct, & Money Mkt		0.24	%		0.25	%		0.24	%		0.16	%		0.24	%
									Investments:
	4.01	%		3.21	%		2.35	%	Treasury & Gov’t Sponsored Agencies		2.45	%		2.29	%		2.27	%		2.39	%		2.31	%
	4.93	%		3.96	%		2.80	%	Mortgage-backed Securities		3.24	%		3.07	%		2.59	%		2.42	%		2.45	%
	6.72	%		6.19	%		5.88	%	States & Political Subdivisions		6.14	%		5.91	%		5.73	%		5.74	%		5.61	%
	4.93	%		4.68	%		4.23	%	Other Securities		4.36	%		4.42	%		4.39	%		4.01	%		4.20	%
	4.96	%		3.93	%		3.30	%	Total Investments		3.72	%		3.56	%		3.30	%		3.28	%		3.33	%
									Loans:
	4.00	%		4.21	%		4.70	%	Commercial		4.27	%		4.40	%		4.73	%		5.07	%		4.63	%
	6.72	%		6.45	%		6.46	%	Commercial Leases (1)		6.57	%		6.48	%		6.21	%		6.59	%		6.30	%
	4.62	%		4.47	%		6.03	%	Commercial & Agriculture Real Estate		5.12	%		5.88	%		6.67	%		6.12	%		6.92	%
									Consumer:
	3.57	%		3.68	%		3.81	%	Home Equity		3.79	%		3.80	%		3.81	%		3.82	%		3.83	%
	7.27	%		7.15	%		7.10	%	Other Consumer Loans		7.19	%		6.88	%		7.29	%		6.75	%		6.68	%
	5.08	%		4.76	%		5.43	%	Subtotal of Commercial & Consumer Loans		5.22	%		5.46	%		5.91	%		5.72	%		5.87	%
	5.63	%		5.64	%		4.87	%	Residential Real Estate Loans (1)		4.96	%		4.90	%		4.87	%		4.77	%		4.59	%
	5.14	%		5.07	%		5.46	%	Total Loans (1)		5.13	%		5.31	%		5.67	%		5.49	%		5.53	%
	5.02	%		4.55	%		4.60	%	Total Earning Assets		4.47	%		4.47	%		4.67	%		4.65	%		4.73	%
									Interest-bearing Liabilities:
	0.04	%		0.03	%		0.04	%	NOW Accounts		0.06	%		0.04	%		0.03	%		0.03	%		0.03	%
	0.38	%		0.30	%		0.29	%	Savings Accounts		0.30	%		0.28	%		0.29	%		0.27	%		0.25	%
	0.10	%		0.10	%		0.10	%	Money Market Accounts		0.11	%		0.11	%		0.10	%		0.10	%		0.10	%
	3.01	%		2.50	%		1.87	%	Other Time		2.13	%		2.13	%		1.85	%		1.45	%		1.86	%
	1.39	%		1.07	%		0.73	%	Total Interest-bearing Deposits		0.86	%		0.82	%		0.74	%		0.55	%		0.64	%
	4.26	%		4.51	%		1.59	%	Brokered CD’s		1.75	%		2.01	%		0.98	%		0.85	%		0.86	%
	1.45	%		1.11	%		0.74	%	Total Interest-bearing Deposits & CD’s		0.87	%		0.83	%		0.74	%		0.55	%		0.64	%
	0.27	%		0.20	%		0.15	%	Short-term Borrowings		0.16	%		0.14	%		0.15	%		0.15	%		0.14	%
	4.96	%		4.74	%		4.16	%	Long-term Borrowings		4.35	%		4.39	%		4.33	%		3.19	%		2.97	%
	3.11	%		3.16	%		2.29	%	Total Borrowed Funds		2.47	%		2.60	%		2.56	%		1.47	%		1.41	%
	1.82	%		1.47	%		0.96	%	Total Interest-bearing Liabilities		1.11	%		1.08	%		0.99	%		0.66	%		0.73	%
	3.20	%		3.08	%		3.64	%	Net Interest Rate Spread		3.36	%		3.39	%		3.68	%		4.00	%		4.00	%
	3.50	%		3.40	%		3.87	%	Net Interest Margin (FTE)		3.62	%		3.67	%		3.96	%		4.20	%		4.20	%
$	20.8		$	13.5		$	11.8		FTE Adjustment ($ in millions)	$	3.0		$	2.9		$	2.9		$	3.0		$	3.1

FTE - Fully taxable equivalent basis

(1) Includes residential loans and leases held for sale.

PAGE 6

Old National Bancorp

Asset Quality (EOP) Excludes Covered Assets (4)

($ in Millions)

									2011												2012
2009		2010			2011				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr	3rd Qtr	4th Qtr
	$67.1	$	69.5		$	72.3		Beginning Allowance for Loan Losses	$	72.3		$	72.7		$	70.2		$	65.2		$	57.1
	63.3		30.8			6.5		Provision for Loan Losses		3.3			3.2			(0.1	)		0.1			1.0
	(78.0)		(41.3	)		(34.1	)	Gross Charge-offs		(6.3	)		(8.9	)		(7.5	)		(11.4	)		(6.5	)
	(0.6)		—			—		Write-downs from Loans Sold		—			—			—			—			—
	17.8		13.3			12.4		Gross Recoveries		3.4			3.1			2.6			3.2			3.1
	(60.8)		(28.0	)		(21.7	)	Net Charge-offs		(2.9	)		(5.8	)		(4.9	)		(8.2	)		(3.4	)
	$69.5	$	72.3		$	57.1		Ending Allowance for Loan Losses	$	72.7		$	70.2		$	65.2		$	57.1		$	54.7
	1.40%		0.75	%		0.53	%	Net Charge-offs / Average Loans (1)		0.27	%		0.56	%		0.50	%		0.79	%		0.33	%
	$4,330.2	$	3,722.9		$	4,102.0		Average Loans Outstanding (1)	$	4,202.0		$	4,153.6		$	3,876.8		$	4,141.2		$	4,121.0
	$3,835.5	$	3,743.5		$	4,140.8		EOP Loans Outstanding (1)	$	4,190.8		$	4,117.3		$	4,140.1		$	4,140.8		$	4,114.7
	1.81%		1.93	%		1.38	%	Allowance for Loan Loss / EOP Loans (1)		1.74	%		1.70	%		1.58	%		1.38	%		1.33	%
								Underperforming Assets:
	$3.5	$	0.6		$	1.1		Loans 90 Days & over (still accruing)	$	0.7		$	0.4		$	1.2		$	1.1		$	0.4
								Non-performing Loans:
	67.0		70.9			115.3		Nonaccrual Loans (2)		121.4			118.4			124.8			115.3			113.0
	—		—			1.3		Renegotiated Loans		—			—			—			1.3			1.1
	67.0		70.9			116.7		Total Non-performing Loans		121.4			118.4			124.8			116.7			114.1
	8.1		5.6			7.1		Foreclosed properties		14.1			9.9			9.4			7.1			6.5
	$78.7	$	77.1		$	124.9		Total Underperforming Assets	$	136.3		$	128.8		$	135.3		$	124.9		$	121.0
	$157.1	$	174.3		$	204.1		Classified Loans - “Problem Loans”	$	223.4		$	229.3		$	226.4		$	204.1		$	184.0
	161.2		105.6			106.9		Other Classified Assets		92.5			117.3			113.2			106.9			106.4
	103.5		84.0			80.1		Criticized Loans - “Special Mention Loans”		115.8			105.6			98.5			80.1			77.1
	$421.7	$	363.9		$	391.1		Total Classified & Criticized Assets	$	431.7		$	452.2		$	438.1		$	391.1		$	367.4
	1.75%		1.90	%		2.82	%	Non-performing loans / EOP Loans (1)		2.90	%		2.88	%		3.01	%		2.82	%		2.77	%
	104%		102	%		49	%	Allowance to Non-performing Loans (3)		60	%		59	%		52	%		49	%		48	%
	2.05%		2.06	%		3.02	%	Under-performing Assets / EOP Loans (1)		3.25	%		3.13	%		3.27	%		3.02	%		2.94	%
	$8,005.3	$	7,263.9		$	8,609.7		EOP Total Assets (includes covered assets)	$	8,085.3		$	8,018.8		$	8,932.7		$	8,609.7		$	8,581.1
	0.98%		1.06	%		1.45	%	Under-performing Assets / EOP Assets		1.69	%		1.61	%		1.52	%		1.45	%		1.41	%

EOP - End of period actual balances

(1) Excludes residential loans and leases held for sale.

(2) Includes $14.3 million in 1Q12 of renegotiated loans.

(3) Because the acquired loans from both Monroe and Integra were recorded at fair value in accordance with ASC 805 at the date of acquisition, the credit risk is incorporated in the fair value recorded. No allowance for loan losses is recorded on the acquisition date.

(4) The Company entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and other real estate owned. At March 31, 2012, approximately $548.6 million of loans and $24.7 million of other real estate owned are covered by the loss sharing agreements. As such, eighty percent of losses incurred on these covered assets will be reimbursed to Old National by the FDIC.

PAGE 7

Old National Bancorp

Asset Quality (EOP) Including Covered Assets (4)

($ in Millions)

										2011												2012
2009			2010			2011				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr	3rd Qtr	4th Qtr
$	67.1		$	69.5		$	72.3		Beginning Allowance for Loan Losses	$	72.3		$	72.7		$	70.2		$	65.5		$	58.1
	63.3			30.8			7.5		Provision for Loan Losses		3.3			3.2			(0.1	)		1.0			2.1
	(78.0	)		(41.3	)		(34.9	)	Gross Charge-offs		(6.3	)		(8.9	)		(7.4	)		(12.3	)		(7.6	)
	(0.6	)		—			—		Write-downs from Loans Sold		—			—			—			—			—
	17.8			13.3			13.2		Gross Recoveries		3.4			3.1			2.9			3.8			3.4
	(60.8	)		(28.0	)		(21.7	)	Net Charge-offs		(2.9	)		(5.8	)		(4.6	)		(8.5	)		(4.2	)
$	69.5		$	72.3		$	58.1		Ending Allowance for Loan Losses	$	72.7		$	70.2		$	65.5		$	58.1		$	55.9
	1.40	%		0.75	%		0.49	%	Net Charge-offs / Average Loans (1)		0.27	%		0.56	%		0.40	%		0.71	%		0.36	%
$	4,330.2		$	3,722.9		$	4,440.5		Average Loans Outstanding (1)	$	4,202.0		$	4,153.6		$	4,596.1		$	4,810.0		$	4,708.4
$	3,835.5		$	3,743.5		$	4,767.2		EOP Loans Outstanding (1)	$	4,190.8		$	4,117.3		$	4,851.3		$	4,767.2		$	4,663.2
	1.81	%		1.93	%		1.22	%	Allowance for Loan Loss /EOP Loans (1)		1.74	%		1.70	%		1.35	%		1.22	%		1.20	%
									Underperforming Assets:
$	3.5		$	0.6		$	3.4		Loans 90 Days & over (still accruing)	$	0.7		$	0.4		$	1.9		$	3.4		$	1.3
									Non-performing Loans:
	67.0			70.9			298.2		Nonaccrual Loans (2)		121.4			118.4			323.8			298.2			271.5
	—			—			1.3		Renegotiated Loans		—			—			—			1.3			1.1
	67.0			70.9			299.5		Total Non-performing Loans		121.4			118.4			323.8			299.5			272.6
	8.1			5.6			37.6		Foreclosed properties		14.1			9.9			41.3			37.6			31.2
$	78.7		$	77.1		$	340.5		Total Underperforming Assets	$	136.3		$	128.8		$	367.0		$	340.5		$	305.0
$	157.1		$	174.3		$	404.3		Classified Loans - “Problem Loans”	$	223.4		$	229.3		$	442.6		$	404.3		$	370.0
	161.2			105.6			106.9		Other Classified Assets		92.5			117.3			113.2			106.9			106.4
	103.5			84.0			103.2		Criticized Loans - “Special Mention Loans”		115.8			105.6			125.4			103.2			97.2
$	421.7		$	363.9		$	614.4		Total Classified & Criticized Assets	$	431.7		$	452.2		$	681.2		$	614.4		$	573.6
	1.75	%		1.90	%		6.28	%	Non-performing loans / EOP Loans (1)		2.90	%		2.88	%		6.67	%		6.28	%		5.85	%
	104	%		102	%		19	%	Allowance to Non-performing Loans (3)		60	%		59	%		20	%		19	%		21	%
	2.05	%		2.06	%		7.14	%	Under-performing Assets /EOP Loans (1)		3.25	%		3.13	%		7.56	%		7.14	%		6.54	%
$	8,005.3		$	7,263.9		$	8,609.7		EOP Total Assets (includes covered assets)	$	8,085.3		$	8,018.8		$	8,932.7		$	8,609.7		$	8,581.1
	0.98	%		1.06	%		3.96	%	Under-performing Assets / EOP Assets		1.69	%		1.61	%		4.11	%		3.96	%		3.55	%

EOP—End of period actual balances

(1) Excludes residential loans and leases held for sale.

(2) Includes $14.3 million in 1Q12 of renegotiated loans.

(3) Because the acquired loans from both Monroe and Integra were recorded at fair value in accordance with ASC 805 at the date of acquisition, the credit risk is incorporated in the fair value recorded. No allowance for loan losses is recorded on the acquisition date.

(4) The Company entered into separate loss sharing agreements with the FDIC providing for specified credit loss protection for substantially all acquired single family residential loans, commercial loans, and other real estate owned. At March 31, 2012, approximately $548.6 million of loans and $24.7 million of other real estate owned are covered by the loss sharing agreements. As such, eighty percent of losses incurred on these covered assets will be reimbursed to Old National by the FDIC.

PAGE 8

Old National Bancorp

NON-GAAP MEASURES

First Quarter 2012

($ In Millions except EPS information)

										2011												2012
2009			2010			2011				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr	3rd Qtr	4th Qtr
									Actual EOP Balances
$	843.8		$	878.8		$	1,033.6		GAAP Shareholders’ Equity	$	984.0		$	1,008.3		$	1,027.7		$	1,033.6		$	1,050.4
									Deduct:
	167.9			167.9			253.2		Goodwill		236.3			236.3			266.0			253.2			253.2
	32.3			26.2			33.6		Intangibles		34.7			34.1			36.3			33.6			31.6
	200.2			194.1			286.8				271.0			270.4			302.3			286.8			284.8
$	643.6		$	684.7		$	746.8		Tangible Shareholders’ Equity	$	713.0		$	737.8		$	725.4		$	746.8		$	765.6
									Deduct:
	—			—			—		Preferred Stock, Surplus & Retained Earnings		—			—			—			—			—
$	643.6		$	684.7		$	746.8		Tangible Common Shareholders’ Equity	$	713.0		$	737.8		$	725.4		$	746.8		$	765.6
									Actual EOP Balances
$	8,005.3		$	7,263.9		$	8,609.7		GAAP Assets	$	8,085.3		$	8,018.8		$	8,932.7		$	8,609.7		$	8,581.1
									Add:
	0.2			0.5			0.6		Trust Overdrafts		0.1			0.4			0.4			0.6			0.1
									Deduct:
	167.9			167.9			253.2		Goodwill		236.3			236.3			266.0			253.2			253.2
	32.3			26.2			33.6		Intangibles		34.7			34.1			36.3			33.6			31.6
	200.2			194.1			286.8				271.0			270.4			302.3			286.8			284.8
$	7,805.4		$	7,070.3		$	8,323.5		Tangible Assets	$	7,814.4		$	7,748.8		$	8,630.8		$	8,323.5		$	8,296.4
	5,173.1			4,720.9			5,163.5		Risk Weighted Assets		5,062.8			4,978.4			5,406.5			5,163.5			5,147.0
									Actual EOP Balances
$	13.7		$	38.2		$	72.5		GAAP Net Income	$	16.4		$	17.0		$	16.8		$	22.2		$	21.7
									Add:
	4.9			4.6			7.0		Intangible Amortization (net of tax)		1.6			1.5			1.7			2.2			1.6
$	18.6		$	42.8		$	79.4		Tangible Net Income	$	18.0		$	18.5		$	18.5		$	24.4		$	23.3
									Tangible Ratios
	2.89	%		6.26	%		10.64	%	Return on Tangible Common Equity		10.10	%		10.05	%		10.20	%		13.08	%		12.19	%
	0.24	%		0.61	%		0.95	%	Return on Tangible Assets		0.92	%		0.96	%		0.86	%		1.17	%		1.13	%
	8.25	%		9.68	%		8.97	%	Tangible Common Equity to Tangible Assets		9.12	%		9.52	%		8.40	%		8.97	%		9.23	%
	12.44	%		14.50	%		14.46	%	Tangible Common Equity to Risk Wgt Assets		14.08	%		14.82	%		13.42	%		14.46	%		14.88	%
	7.38			7.85			7.89		Tangible Common Book Value (1)		7.53			7.79			7.66			7.89			8.09

Tangible Common Equity is defined as GAAP Shareholders' Equity less Preferred Stock, Goodwill and Intangibles.

Tangible Common Equity presentation includes Other Comprehensive Income (OCI) as is common in other company releases.

(1) Tangible Common Shareholders' Equity Divided By Common Shares Issued and Outstanding at Period-End.

PAGE 9