XML 37 R17.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill And Other Intangible Assets 
Goodwill And Other Intangible Assets

NOTE 11 - GOODWILL AND OTHER INTANGIBLE ASSETS

The following table shows the changes in the carrying amount of goodwill by segment for the nine months ended September 30, 2011 and 2010:

    Community        
(dollars in thousands)   Banking   Other   Total
Balance, January 1, 2011 $ 128,011 $ 39,873 $ 167,884
Goodwill acquired during the period   97,209   892   98,101
Balance, September 30, 2011 $ 225,220 $ 40,765 $ 265,985
 
Balance, January 1, 2010 $ 128,011 $ 39,873 $ 167,884
Goodwill acquired during the period   0   0   0
Balance, September 30, 2010 $ 128,011 $ 39,873 $ 167,884

 

Goodwill is reviewed annually for impairment. Old National completed its most recent annual goodwill impairment test as of August 31, 2011 and determined that no impairment existed as of this date. Old National recorded $68.4 million of goodwill in the first quarter of 2011 associated with the acquisition of Monroe Bancorp, of which $67.5 million was allocated to the "Community Banking" segment and $0.9 million to the "Other" segment. Old National recorded $29.7 million of goodwill in the third quarter of 2011 associated with the acquisition of Integra Bank, all of which was allocated to the "Community Banking" segment.

The gross carrying amount and accumulated amortization of other intangible assets at September 30, 2011 and December 31, 2010 was as follows:

        Accumulated      
    Gross Carrying   Amortization     Net Carrying
(dollars in thousands)   Amount   and Impairment     Amount
September 30, 2011              
Amortized intangible assets:              
Core deposit $ 39,265 $ (18,539 ) $ 20,726
Customer business relationships   25,611   (15,867 )   9,744
Customer trust relationships   3,621   (334 )   3,287
Customer loan relationships   4,413   (1,872 )   2,541
Total intangible assets $ 72,910 $ (36,612 ) $ 36,298
December 31, 2010              
Amortized intangible assets:              
Core deposit $ 26,810 $ (14,646 ) $ 12,164
Customer business relationships   25,753   (14,581 )   11,172
Customer loan relationships   4,413   (1,571 )   2,842
Total intangible assets $ 56,976 $ (30,798 ) $ 26,178

 

Other intangible assets consist of core deposit intangibles and customer relationship intangibles and are being amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 5 to 25 years. During the first quarter of 2011, Old National recorded $8.2 million of core deposit intangibles associated with the acquisition of Monroe Bancorp, which is included in the "Community Banking" segment. During the first quarter of 2011, Old National also recorded $2.3 million of customer relationship intangibles associated with the trust business of Monroe Bancorp, which is included in the "Other" segment. During the second quarter of 2011, Old National recorded $1.3 million of customer relationship intangibles associated with the trust business of Integra Wealth Management and Trust, which is included in the "Other" segment. During the third quarter of 2011, Old National recorded $4.3 million of core deposit intangibles associated with the acquisition of Integra Bank, which is included in the "Community Banking" segment. Total amortization expense associated with other intangible assets for the nine months ended September 30 was $5.9 million in 2011 and $4.6 million in 2010.

Estimated amortization expense for future years is as follows:

(dollars in thousands)    
2011 remaining $ 2,224
2012   7,995
2013   6,724
2014   5,452
2015   4,372
Thereafter   9,531
Total $ 36,298