XML 59 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Lessee Disclosure [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows:
Affected Line
Item in the
Statement of Income
Years Ended December 31,
(dollars in thousands)20202019
Operating lease costoccupancy/equipment expense$23,548 $17,001 
Finance lease cost:
Amortization of right-of-use assetsoccupancy expense1,044 651 
Interest on lease liabilitiesinterest expense364 320 
Short-term lease costoccupancy expense 
Sub-lease incomeoccupancy expense(512)(703)
Total$24,444 $17,275 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases was as follows:
December 31,
(dollars in thousands)20202019
Operating Leases
Operating lease right-of-use assets$76,197 $95,477 
Operating lease liabilities86,598 99,500 
Finance Leases
Premises and equipment, net11,351 7,170 
Other borrowings11,813 7,406 
Weighted-Average Remaining Lease Term (in Years)
Operating leases10.610.6
Finance leases10.311.3
Weighted-Average Discount Rate
Operating leases3.40 %3.45 %
Finance leases3.46 %4.43 %
Schedule of Supplemental Cash Flow Information Related to Leases
Supplemental cash flow information related to leases was as follows:
Years Ended December 31,
(dollars in thousands)20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$15,906 $17,493 
Operating cash flows from finance leases364 320 
Financing cash flows from finance leases819 465 
Schedule of Maturity Analysis of Lease Liability by Lease Classification
The following table presents a maturity analysis of the Company’s lease liability by lease classification at December 31, 2020:
(dollars in thousands)Operating
Leases
Finance
Leases
2021$14,245 $1,394 
202213,241 1,412 
20239,534 1,438 
20248,366 1,444 
20258,116 1,437 
Thereafter50,462 7,006 
Total undiscounted lease payments103,964 14,131 
Amounts representing interest(17,366)(2,318)
Lease liability$86,598 $11,813 
Schedule of Maturity Analysis of Tenant Leases
The following table presents a maturity analysis of the Company’s tenant leases at December 31, 2020:
(dollars in thousands)Tenant
Leases
2021$2,422 
20221,900 
20231,541 
20241,409 
20251,056 
Thereafter1,464 
Total undiscounted lease payments$9,792