XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Lessee Disclosure [Abstract]  
Leases LEASES
Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 10 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss when incurred.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.
Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.
Old National does not have any material sub-lease agreements.
The components of lease expense were as follows:
Affected Line
Item in the
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)Statement of Income2020201920202019
Operating lease costoccupancy/equipment expense$6,646  $4,291  $15,827  $8,693  
Finance lease cost: 
Amortization of right-of-use assetsoccupancy expense256  160  423  318  
Interest on lease liabilitiesinterest expense91  80  169  161  
Short-term lease costoccupancy expense    
Sub-lease incomeoccupancy expense(121) (181) (249) (360) 
Total $6,873  $4,351  $16,171  $8,814  
Supplemental balance sheet information related to leases was as follows:
(dollars in thousands)June 30,
2020
December 31,
2019
Operating Leases 
Operating lease right-of-use assets$80,400  $95,477  
Operating lease liabilities91,845  99,500  
 
Finance Leases
Premises and equipment, net11,973  7,170  
Other borrowings12,310  7,406  
 
Weighted-Average Remaining Lease Term (in Years)
Operating leases10.610.6
Finance leases10.711.3
 
Weighted-Average Discount Rate
Operating leases3.42 %3.45 %
Finance leases3.44 %4.43 %
Supplemental cash flow information related to leases was as follows:
Six Months Ended
June 30,
(dollars in thousands)20202019
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$8,283  $8,843  
Operating cash flows from finance leases169  161  
Financing cash flows from finance leases322  224  
The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2020:
(dollars in thousands)Operating
Leases
Finance
Leases
2020$7,849  $692  
202114,916  1,394  
202213,712  1,412  
20239,093  1,438  
20247,917  1,444  
Thereafter56,991  8,443  
Total undiscounted lease payments110,478  14,823  
Amounts representing interest(18,633) (2,513) 
Lease liability$91,845  $12,310  
Old National leases certain office space and buildings to unrelated parties in exchange for consideration.  All of these tenant leases are classified as operating leases.  The following table presents a maturity analysis of the Company’s tenant leases at June 30, 2020:
(dollars in thousands)Tenant Leases
2020$1,248  
20212,354  
20221,952  
20231,536  
20241,409  
Thereafter2,520  
Total undiscounted lease payments$11,019  
Leases LEASES
Old National has operating and finance leases for land, office space, banking centers, and equipment.  These leases are generally for periods of 10 to 20 years with various renewal options.  We include certain renewal options in the measurement of our right-of-use assets and lease liabilities if they are reasonably certain to be exercised.  Variable lease payments that are dependent on an index or a rate are initially measured using the index or rate at the commencement date and are included in the measurement of the lease liability. Variable lease payments that are not dependent on an index or a rate are excluded from the measurement of the lease liability and are recognized in profit and loss when incurred.  Variable lease payments are defined as payments made for the right to use an asset that vary because of changes in facts or circumstances occurring after the commencement date, other than the passage of time.
Old National has lease agreements with lease and non-lease components, which are generally accounted for separately.  For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.  For certain equipment leases, Old National accounts for the lease and non-lease components as a single lease component using the practical expedient available for that class of assets.
Old National does not have any material sub-lease agreements.
The components of lease expense were as follows:
Affected Line
Item in the
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)Statement of Income2020201920202019
Operating lease costoccupancy/equipment expense$6,646  $4,291  $15,827  $8,693  
Finance lease cost: 
Amortization of right-of-use assetsoccupancy expense256  160  423  318  
Interest on lease liabilitiesinterest expense91  80  169  161  
Short-term lease costoccupancy expense    
Sub-lease incomeoccupancy expense(121) (181) (249) (360) 
Total $6,873  $4,351  $16,171  $8,814  
Supplemental balance sheet information related to leases was as follows:
(dollars in thousands)June 30,
2020
December 31,
2019
Operating Leases 
Operating lease right-of-use assets$80,400  $95,477  
Operating lease liabilities91,845  99,500  
 
Finance Leases
Premises and equipment, net11,973  7,170  
Other borrowings12,310  7,406  
 
Weighted-Average Remaining Lease Term (in Years)
Operating leases10.610.6
Finance leases10.711.3
 
Weighted-Average Discount Rate
Operating leases3.42 %3.45 %
Finance leases3.44 %4.43 %
Supplemental cash flow information related to leases was as follows:
Six Months Ended
June 30,
(dollars in thousands)20202019
Cash paid for amounts included in the measurement of lease liabilities: 
Operating cash flows from operating leases$8,283  $8,843  
Operating cash flows from finance leases169  161  
Financing cash flows from finance leases322  224  
The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2020:
(dollars in thousands)Operating
Leases
Finance
Leases
2020$7,849  $692  
202114,916  1,394  
202213,712  1,412  
20239,093  1,438  
20247,917  1,444  
Thereafter56,991  8,443  
Total undiscounted lease payments110,478  14,823  
Amounts representing interest(18,633) (2,513) 
Lease liability$91,845  $12,310  
Old National leases certain office space and buildings to unrelated parties in exchange for consideration.  All of these tenant leases are classified as operating leases.  The following table presents a maturity analysis of the Company’s tenant leases at June 30, 2020:
(dollars in thousands)Tenant Leases
2020$1,248  
20212,354  
20221,952  
20231,536  
20241,409  
Thereafter2,520  
Total undiscounted lease payments$11,019