XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans and Allowance for Credit Losses LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans
Old National’s loans consist primarily of loans made to consumers and commercial clients in various industries, including manufacturing, agribusiness, transportation, mining, wholesaling, and retailing.  Most of Old National’s lending activity occurs within our principal geographic markets of Indiana, Kentucky, Michigan, Wisconsin, and Minnesota.  Old National manages concentrations of credit exposure by industry, product, geography, customer
relationship, and loan size.  While loans to lessors of both residential and non-residential real estate exceed 10% of total loans, no individual sub-segment category within those broader categories reaches the 10% threshold.
The loan categories used to monitor and analyze interest income and yields are different than the portfolio segments used to determine the allowance for credit losses for loans. The allowance for credit losses was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. The four loan portfolios are classified into seven segments of loans - commercial, commercial real estate, BBCC, residential real estate, indirect, direct, and home equity. The commercial and commercial real estate loan categories shown on the balance sheet include the same pool of loans as the commercial, commercial real estate, and BBCC portfolio segments. The consumer loan category shown on the balance sheet is comprised of the same loans in the indirect, direct, and home equity portfolio segments. The composition of loans by portfolio segment as of June 30, 2020 follows:
June 30, 2020SegmentJune 30, 2020
StatementPortfolioAfter
(dollars in thousands)BalanceReclassificationsReclassifications
Loans:
Commercial$4,307,505  $(193,861) $4,113,644  
Commercial real estate5,403,316  (166,369) 5,236,947  
BBCCN/A360,230  360,230  
Residential real estate2,229,298  —  2,229,298  
Consumer1,675,582  (1,675,582) N/A
IndirectN/A933,723  933,723  
DirectN/A194,573  194,573  
Home equityN/A547,286  547,286  
Total$13,615,701  $—  $13,615,701  
The composition of loans by portfolio segment follows:
(dollars in thousands)June 30,
2020
January 1,
2020
Commercial (1) (2)$4,113,644  $2,817,833  
Commercial real estate5,236,947  4,890,890  
BBCC360,230  352,714  
Residential real estate2,229,298  2,334,394  
Indirect933,723  935,594  
Direct194,573  228,526  
Home equity547,286  562,051  
Total loans13,615,701  12,122,002  
Allowance for credit losses(128,394) (95,966) 
Net loans$13,487,307  $12,026,036  
(1)Includes direct finance leases of $42.1 million at June 30, 2020 and $47.2 million at January 1, 2020.
(2)Includes PPP loans of $1.463 billion at June 30, 2020.
The risk characteristics of each loan portfolio segment are as follows:
Commercial
Commercial loans are classified primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value.  Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Section 1102 of the CARES Act created the Paycheck Protection Program (“PPP”), a program administered by the Small Business Administration (the “SBA”) to provide loans to small businesses for payroll and other basic expenses during the COVID-19 pandemic. Old National has participated in the PPP as a lender. These loans are eligible to be forgiven if certain conditions are satisfied and are fully guaranteed by the SBA. Additionally, loan
payments will also be deferred for six months of the loan. The PPP commenced on April 3, 2020 and is available to qualified borrowers through August 8, 2020, or as long as the appropriated funding is available. No collateral or personal guarantees are required. Neither the government nor lenders are permitted to charge the recipients any fees.
Old National began accepting applications from qualified borrowers on April 3, 2020 and as of June 30, 2020 over 9,200 applications have been processed and approved, representing $1.538 billion in funding to new and existing clients through the PPP.
Commercial Real Estate
Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan.  Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy.  The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location.  Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.
Included with commercial real estate are construction loans, which are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, financial analysis of the developers and property owners, and feasibility studies, if available.  Construction loans are generally based on estimates of costs and value associated with the complete project.  These estimates may be inaccurate.  Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.  Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders (including Old National), sales of developed property, or an interim loan commitment from Old National until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.
At 214%, Old National Bank’s commercial real estate loans as a percentage of its risk-based capital remained well below the regulatory guideline limit of 300% at June 30, 2020.
BBCC
BBCC loans are typically granted to small businesses with gross revenues of less than $5 million and aggregate debt of less than $1 million. Old National has established minimum debt service coverage ratios, minimum FICO scores for owner(s) and guarantor(s), and the ability to show relatively stable earnings as criteria to help mitigate risk. Repayment of these loans depends on the personal income of the borrowers and the cash flows of the business. These factors can be affected by changes in economic conditions such as unemployment levels.
Residential
With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, Old National typically establishes a maximum loan-to-value ratio and generally requires private mortgage insurance if that ratio is exceeded.  Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Repayment can also be impacted by changes in residential property values.  Portfolio risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Indirect
Indirect loans are secured by automobile collateral, generally new and used cars and trucks from auto dealers that operate within our footprint. Old National typically mitigates the risk of indirect loans by establishing minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers, conservative credit policies, and ongoing reviews of dealer relationships.
Direct
Direct loans are typically secured by collateral such as auto or real estate or are unsecured. Old National has established conservative underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers along with conservative credit policies.
Home Equity
Home Equity loans are generally secured by 1-4 family residences that are owner occupied. Old National has established conservative underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers, along with conservative credit policies as well as monitoring of updated borrower credit scores.
Allowance for Credit Losses
Loans
Credit quality within the loans held for investment portfolio is continuously monitored by management and is reflected within the allowance for credit losses for loans. The allowance for credit losses is an estimate of expected losses inherent within the Company’s loans held for investment portfolio. Credit quality is assessed and monitored by evaluating various attributes and the results of those evaluations are utilized in underwriting new loans and in our process for estimating expected credit losses. Expected credit loss inherent in non-cancelable off-balance-sheet credit exposures is accounted for as a separate liability included in other liabilities on the balance sheet. The allowance for credit losses for loans held for investment is adjusted by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. We have made a policy election to report accrued interest receivable as a separate line item on the balance sheet. Accrued interest receivable on loans totaled $56.9 million at June 30, 2020 and is excluded from the estimate of credit losses.
The allowance for credit loss estimation process involves procedures to appropriately consider the unique characteristics of its loan portfolio segments. These segments are further disaggregated into loan classes, the level at which credit risk is monitored. When computing the level of expected credit losses, credit loss assumptions are estimated using a model that categorizes loan pools based on loss history, delinquency status, and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. In future periods evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and credit loss expense in those future periods.
The allowance level is influenced by loan volumes, loan AQR migration or delinquency status, changes in historical loss experience, and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions. The methodology for estimating the amount of expected credit losses reported in the allowance for credit losses has two basic components: first, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans; and second, a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics. See Note 2 for more information about CECL for loans and unfunded loan commitments.
The allowance for credit losses increased for the three and six months ended June 30, 2020 primarily due to macroeconomic factors surrounding the COVID-19 pandemic. The forecast scenario includes elevated unemployment, which is forecasted to increase slightly through the first quarter of 2021. The scenario also shows a decrease in nominal gross domestic product with a return to growth by the second quarter of 2021. In addition to these quantitative inputs, several qualitative factors were considered, including the risk that the economic decline, specifically unemployment and gross domestic product, prove to be more severe and/or prolonged than our baseline forecast. The mitigating impact of the unprecedented fiscal stimulus, including direct payments to individuals, increased unemployment benefits, as well as the various government sponsored loan programs, was also considered.
Old National’s activity in the allowance for credit losses for loans by portfolio segment for the three and six months ended June 30, 2020 was as follows:
(dollars in thousands)Balance at
Beginning of
Period
Impact of
Adopting
ASC 326
Sub-TotalCharge-offsRecoveriesProvision
for Credit
Losses
Balance at End of Period
Three Months Ended
June 30, 2020
     
Commercial$31,125  $—  $31,125  $(136) $553  $(1,924) $29,618  
Commercial real estate54,103  —  54,103  (1,160) 246  17,880  71,069  
BBCC5,417  —  5,417  (66) 56  925  6,332  
Residential real estate9,637  —  9,637  (16) 42  4,581  14,244  
Indirect3,666  —  3,666  (367) 494  660  4,453  
Direct822  —  822  (405) 231  187  835  
Home equity1,610  —  1,610  (82) 79  236  1,843  
Total allowance for credit losses$106,380  $—  $106,380  $(2,232) $1,701  $22,545  $128,394  
Six Months Ended
June 30, 2020
Commercial$21,359  $7,150  $28,509  $(5,178) $910  $5,377  $29,618  
Commercial real estate20,535  25,548  46,083  (2,452) 915  26,523  71,069  
BBCC2,279  3,702  5,981  (81) 122  310  6,332  
Residential real estate2,299  6,986  9,285  (316) 211  5,064  14,244  
Indirect5,319  (1,669) 3,650  (1,570) 908  1,465  4,453  
Direct1,863  (1,059) 804  (880) 383  528  835  
Home equity965  689  1,654  (200) 161  228  1,843  
Total allowance for credit losses$54,619  $41,347  $95,966  $(10,677) $3,610  $39,495  $128,394  
The provision recapture for the three months ended June 30, 2020 for the commercial portfolio was the result of several offsetting items. The economic forecast resulted in an increase to the provision for credit losses for the quarter, which was more than offset by a decrease in balances in the commercial portfolio (excluding PPP loans) during the quarter. PPP loans were factored in the provision for credit losses for the three months ended June 30, 2020; however, due to the SBA guaranty and our borrowers’ adherence to the PPP terms, the provision impact was insignificant.
Unfunded Loan Commitments
Old National maintains an allowance for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses for loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet. Old National’s activity in the allowance for credit losses on unfunded loan commitments for the three and six months ended June 30, 2020 was as follows:
(dollars in thousands)Three Months Ended
June 30, 2020
Six Months Ended
June 30, 2020
Allowance for credit losses on unfunded loan commitments: 
Balance at beginning of period$8,950  $2,656  
Impact of adopting ASC 326—  4,549  
Sub-Total8,950  7,205  
Expense (reversal of expense) for credit losses2,076  3,821  
Balance at end of period$11,026  $11,026  
Credit Quality
Old National’s management monitors the credit quality of its loans on an ongoing basis with the AQR for commercial loans reviewed annually or at renewal and the performance of its residential and consumer loans based upon the accrual status refreshed at least quarterly.  Internally, management assigns an AQR to each non-homogeneous commercial, commercial real estate, and BBCC loan in the portfolio.  The primary determinants of the AQR are the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower.  The AQR will also consider current industry conditions.  Major factors used in determining the AQR can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden.  Old National uses the following definitions for risk ratings:
Criticized.  Special mention loans that have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Classified – Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Classified – Nonaccrual.  Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt.
Classified – Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Pass rated loans are those loans that are other than criticized, classified – substandard, classified – nonaccrual, or classified – doubtful.
The following table summarizes the risk category of commercial, commercial real estate, and BBCC loans by loan portfolio segment and class of loan:
Risk Rating
(dollars in thousands)PassCriticizedClassified -
Substandard
Classified -
Nonaccrual
Classified -
Doubtful
Total
June 30, 2020
Commercial:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$315,486  $8,196  $6,818  $2,474  $1,746  $334,720  
2016164,951  4,737  4,641  832  619  175,780  
2017315,876  8,898  16,141  4,139  8,925  353,979  
2018279,110  16,801  11,808  5,219  483  313,421  
2019537,539  8,710  5,960  4,175  —  556,384  
20201,683,849  2,347  1,133  —  —  1,687,329  
Revolving Loans502,947  19,101  13,462  3,067  —  538,577  
Revolving to Term Loans137,905  2,622  6,821  6,106  —  153,454  
Total$3,937,663  $71,412  $66,784  $26,012  $11,773  $4,113,644  
Commercial real estate:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$696,386  $17,734  $17,006  $15,380  $3,214  $749,720  
2016568,658  7,647  19,770  2,362  9,965  608,402  
2017769,069  53,841  38,710  3,886  4,267  869,773  
2018851,522  12,341  14,757  4,310  3,256  886,186  
20191,030,103  39,620  2,754  2,172  1,920  1,076,569  
2020678,684  2,326  1,326  —  —  682,336  
Revolving Loans27,710  —  244  —  —  27,954  
Revolving to Term Loans318,622  6,370  10,647  368  —  336,007  
Total$4,940,754  $139,879  $105,214  $28,478  $22,622  $5,236,947  
BBCC:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$12,140  $—  $—  $—  $91  $12,231  
201628,945  765  52  120  —  29,882  
201742,552  639  196  408  72  43,867  
201858,668  768  39  380  464  60,319  
201987,160  1,411  1,199  529  —  90,299  
202044,309  1,061  232  692  —  46,294  
Revolving Loans48,419  2,685  520  75  —  51,699  
Revolving to Term Loans21,631  1,682  1,110  1,216  —  25,639  
Total$343,824  $9,011  $3,348  $3,420  $627  $360,230  
For residential real estate and consumer loan classes, Old National evaluates credit quality based on the aging status of the loan and by payment activity.  The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost in residential real estate and consumer loans based on payment activity:
Payment Performance
(dollars in thousands)PerformingNonperformingTotal
June 30, 2020
Residential real estate:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$783,682  $20,693  $804,375  
2016258,164  2,201  260,365  
2017263,238  628  263,866  
2018182,395  611  183,006  
2019532,392  117  532,509  
2020184,982  65  185,047  
Revolving Loans—  —  —  
Revolving to Term Loans130  —  130  
Total$2,204,983  $24,315  $2,229,298  
Indirect:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$39,794  $231  $40,025  
201682,247  651  82,898  
2017133,548  1,018  134,566  
2018176,931  629  177,560  
2019317,495  306  317,801  
2020180,779  —  180,779  
Revolving Loans—  —  —  
Revolving to Term Loans94  —  94  
Total$930,888  $2,835  $933,723  
Direct:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$25,369  $521  $25,890  
201612,951  278  13,229  
201724,025  126  24,151  
201841,987  157  42,144  
201939,424  53  39,477  
202021,258  —  21,258  
Revolving Loans26,350  —  26,350  
Revolving to Term Loans2,072   2,074  
Total$193,436  $1,137  $194,573  
Home equity:
Term Loans at Amortized Cost by Origination Year:
Prior to 2016$—  $—  $—  
2016436  225  661  
20171,067  37  1,104  
2018990  —  990  
20191,116  30  1,146  
2020—  —  —  
Revolving Loans519,472  274  519,746  
Revolving to Term Loans19,878  3,761  23,639  
Total$542,959  $4,327  $547,286  
Nonaccrual and Past Due Loans
Old National does not record interest on nonaccrual loans until principal is recovered. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectability of principal or interest. Interest accrued but not received is reversed against earnings. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured.
The following table presents the aging of the amortized cost basis in past due loans as of June 30, 2020 by class of loans:
(dollars in thousands)30-59 Days
Past Due
60-89 Days
Past Due
Past Due
90 Days or
More
Total
Past Due
CurrentTotal
Loans
June 30, 2020
Commercial$1,229  $845  $5,489  $7,563  $4,106,081  $4,113,644  
Commercial Real Estate312  10,728  14,547  25,587  5,211,360  5,236,947  
BBCC828  416  135  1,379  358,851  360,230  
Residential13,331  4,319  9,696  27,346  2,201,952  2,229,298  
Indirect3,187  580  791  4,558  929,165  933,723  
Direct856  260  435  1,551  193,022  194,573  
Home equity1,234  684  1,758  3,676  543,610  547,286  
Total$20,977  $17,832  $32,851  $71,660  $13,544,041  $13,615,701  
The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing by class of loan:
January 1,
2020
March 31,
2020
June 30, 2020
(dollars in thousands)Nonaccrual
Amortized
Cost
Nonaccrual
Amortized
Cost
Nonaccrual
Amortized
Cost
Nonaccrual
With No
Related
Allowance
Past Due
90 Days or
More and
Accruing
Commercial$40,103  $39,893  $37,785  $8,163  $70  
Commercial Real Estate58,350  51,355  51,100  19,412  330  
BBCC4,530  3,869  4,048  —  —  
Residential20,970  23,567  24,315  —  42  
Indirect3,318  2,885  2,835  —  175  
Direct1,303  1,195  1,137  59  162  
Home equity3,857  4,223  4,326  32  —  
Total$132,431  $126,987  $125,546  $27,666  $779  
Interest income recognized on nonaccrual loans was insignificant during the three and six months ended June 30, 2020.
When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. A loan is considered collateral dependent when the borrower is experiencing financial difficulty and the loan is expected to be repaid substantially through the operation or sale of the collateral. The class of loan represents the primary collateral type associated with the loan. Significant quarter over quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of collateral dependent loans by class of loan:
Type of Collateral
(dollars in thousands)Real
Estate
Blanket
Lien
Investment
Securities/Cash
AutoOther
June 30, 2020
Commercial$9,143  $19,503  $7,628  $456  $1,107  
Commercial Real Estate38,065  2,251  3,156  —  160  
BBCC1,836  1,936  80  190  —  
Residential24,315  —  —  —  —  
Indirect—  —  —  2,835  —  
Direct862  —   255  —  
Home equity4,326  —  —  —  —  
Total loans$78,547  $23,690  $10,872  $3,736  $1,267  
Loan Participations
Old National has loan participations, which qualify as participating interests, with other financial institutions.  At June 30, 2020, these loans totaled $871.4 million, of which $376.4 million had been sold to other financial institutions and $495.0 million was retained by Old National.  The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
Troubled Debt Restructurings
Old National may choose to restructure the contractual terms of certain loans.  The decision to restructure a loan, versus aggressively enforcing the collection of the loan, may benefit Old National by increasing the ultimate probability of collection.
Any loans that are modified are reviewed by Old National to identify if a TDR has occurred, which is when for economic or legal reasons related to a borrower’s financial difficulties, Old National Bank grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status.  The modification of the terms of such loans include one or a combination of the following:  a reduction of the stated interest rate of the loan, an extension of the maturity date at a stated rate of interest lower than the current market rate of new debt with similar risk, or a permanent reduction of the recorded investment of the loan.
Loans modified in a TDR are typically placed on nonaccrual status until we determine the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms for 6 months.
If we are unable to resolve a nonperforming loan issue, the credit will be charged off when it is apparent there will be a loss.  For large commercial type loans, each relationship is individually analyzed for evidence of apparent loss based on quantitative benchmarks or subjectively based upon certain events or particular circumstances.  Generally, Old National charges off small commercial loans scored through our small business credit center with contractual balances under $250,000 that are 90 days or more delinquent and do not have adequate collateral support.  For residential and consumer loans, a charge off is recorded at the time foreclosure is initiated or when the loan becomes 120 to 180 days past due, whichever is earlier.
For commercial TDRs, an allocated reserve is established within the allowance for credit losses for the difference between the carrying value of the loan and its computed value.  To determine the computed value of the loan, one of the following methods is selected: (1) the present value of expected cash flows discounted at the loan’s original effective interest rate, (2) the loan’s observable market price, or (3) the fair value of the collateral, if the loan is
collateral dependent.  The allocated reserve is established as the difference between the carrying value of the loan and the collectable value.  If there are significant changes in the amount or timing of the loan’s expected future cash flows, impairment is recalculated and the valuation allowance is adjusted accordingly.
When a residential or consumer loan is identified as a TDR, the loan is typically written down to its collateral value less selling costs.
The following table presents activity in TDRs for the three months ended June 30, 2020:
(dollars in thousands)Beginning
Balance
(Charge-offs)/
Recoveries
(Payments)/
Disbursements
AdditionsEnding
Balance
Three Months Ended June 30, 2020
Commercial$10,928  $—  $(330) $—  $10,598  
Commercial Real Estate12,848  19  (161) —  12,706  
BBCC562  31  (446) —  147  
Residential3,040  —  (28) —  3,012  
Indirect—   (2) —  —  
Direct922  —  (143) —  779  
Home equity374   (8) —  367  
Total$28,674  $53  $(1,118) $—  $27,609  
Six Months Ended June 30, 2020
Commercial$12,412  $(694) $(1,120) $—  $10,598  
Commercial Real Estate14,277  (1,253) (318) —  12,706  
BBCC578  31  (462) —  147  
Residential3,107  —  (95) —  3,012  
Indirect—   (5) —  —  
Direct983   (206) —  779  
Home equity381   (16) —  367  
Total$31,738  $(1,907) $(2,222) $—  $27,609  
TDRs included within nonaccrual loans totaled $11.3 million at June 30, 2020 and $13.8 million at December 31, 2019.  Old National has allocated specific reserves to customers whose loan terms have been modified in TDRs totaling $1.4 million at June 30, 2020 and $0.9 million at December 31, 2019.  At June 30, 2020, Old National had committed to lend an additional $0.7 million to customers with outstanding loans that are classified as TDRs, compared to $2.3 million at December 31, 2019.
The pre-modification and post-modification outstanding recorded investments of loans modified as TDRs during the six months ended June 30, 2020 and 2019 are the same except for when the loan modifications involve the forgiveness of principal.  The following table presents loans modified as TDRs that occurred during the six months ended June 30, 2020 and 2019:
(dollars in thousands)Total
Six Months Ended June 30, 2020
TDR:
Number of loans—  
Pre-modification outstanding recorded investment$—  
Post-modification outstanding recorded investment—  
Six Months Ended June 30, 2019
TDR:
Number of loans12  
Pre-modification outstanding recorded investment$20,044  
Post-modification outstanding recorded investment20,044  
The TDRs that occurred during the six months ended June 30, 2019 decreased the allowance for loan losses by $0.8 million and resulted in no charge-offs.
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
TDRs for which there was a payment default within twelve months following the modification were insignificant during the six months ended June 30, 2020 and 2019.
The terms of certain other loans were modified during 2020 and 2019 that did not meet the definition of a TDR.  It is our process to review all classified and criticized loans that, during the period, have been renewed, have entered into a forbearance agreement, have gone from principal and interest to interest only, or have extended the maturity date.  In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on its debt in the foreseeable future without the modification.  The evaluation is performed under our internal underwriting policy.  We also evaluate whether a concession has been granted or if we were adequately compensated through a market interest rate, additional collateral or a bona fide guarantee.  We also consider whether the modification was insignificant relative to the other terms of the agreement or the delay in a payment.
In general, once a modified loan is considered a TDR, the loan will always be considered a TDR, and therefore impaired, until it is paid in full, otherwise settled, sold, or charged off.  However, guidance also permits for loans to be removed from TDR status when subsequently restructured under these circumstances: (1) at the time of the subsequent restructuring, the borrower is not experiencing financial difficulties, and this is documented by a current credit evaluation at the time of the restructuring, (2) under the terms of the subsequent restructuring agreement, the institution has granted no concession to the borrower; and (3) the subsequent restructuring agreement includes market terms that are no less favorable than those that would be offered for a comparable new loan.  For loans subsequently restructured that have cumulative principal forgiveness, the loan should continue to be measured in accordance with ASC 310-10, Receivables – Overall. However, consistent with ASC 310-40-50-2, Troubled Debt Restructurings by Creditors, Creditor Disclosure of Troubled Debt Restructurings, the loan would not be required to be reported in the years following the restructuring if the subsequent restructuring meets both of these criteria: (1) has an interest rate at the time of the subsequent restructuring that is not less than a market interest rate; and (2) is performing in compliance with its modified terms after the subsequent restructuring.
Non-TDR Loan Modifications due to COVID-19
On March 22, 2020, the Interagency Statement was issued by our banking regulators that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a TDR as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act (50 U.S.C. 1601 et seq.) terminates. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. In accordance with such guidance, we are offering short-term modifications made in response to COVID-19 to borrowers who are current and otherwise not past due. These include short-term, 180 days or less, modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. The table below presents the volume of loan deferrals through June 30, 2020 by loan category:
(dollars in thousands)
Number
Booked
Amount
Booked
% of
Portfolio
Commercial1,474  $713,619  25  %
Commercial real estate194  456,500   
Residential real estate335  78,639   
Consumer2,159  54,786   
Total4,162  $1,303,544  11  %
Allowance for Loan Losses (Prior to January 1, 2020)
Prior to the adoption of ASC 326 on January 1, 2020, Old National calculated allowance for loan losses using incurred losses methodology. The following tables are disclosures related to the allowance for loan losses in prior periods.
Old National's activity in the allowance for loan losses for the three and six months ended June 30, 2019 was as follows:
(dollars in thousands)CommercialCommercial
Real Estate
ResidentialConsumerTotal
Three Months Ended June 30, 2019
Balance at beginning of period$20,406  $25,169  $2,302  $7,682  $55,559  
Charge-offs(604) (389) (140) (1,743) (2,876) 
Recoveries334  1,205   1,058  2,606  
Provision2,412  (2,674) 98  1,167  1,003  
Balance at end of period$22,548  $23,311  $2,269  $8,164  $56,292  
Six Months Ended June 30, 2019
Balance at beginning of period$21,742  $23,470  $2,277  $7,972  $55,461  
Charge-offs(764) (624) (318) (4,063) (5,769) 
Recoveries709  1,775  81  1,989  4,554  
Provision861  (1,310) 229  2,266  2,046  
Balance at end of period$22,548  $23,311  $2,269  $8,164  $56,292  
The following table disaggregates Old National's allowance for credit losses and amortized cost basis in loans by measurement methodology at December 31, 2019:
(dollars in thousands)CommercialCommercial
Real Estate
ResidentialConsumerTotal
December 31, 2019
Allowance for loan losses:
Individually evaluated for impairment$7,891  $1,006  $—  $—  $8,897  
Collectively evaluated for impairment14,692  20,582  2,299  7,954  45,527  
Loans acquired with deteriorated credit quality —  —  193  195  
Total allowance for loan losses$22,585  $21,588  $2,299  $8,147  $54,619  
Loans and leases outstanding:
Individually evaluated for impairment$41,479  $63,288  $—  $—  $104,767  
Collectively evaluated for impairment2,843,536  5,084,737  2,326,907  1,723,715  11,978,895  
Loans acquired with deteriorated credit quality5,281  18,767  7,382  2,432  33,862  
Total loans and leases outstanding$2,890,296  $5,166,792  $2,334,289  $1,726,147  $12,117,524  
The risk category or commercial and commercial real estate loans by class of loans at December 31, 2019 was as follows:
December 31, 2019
(dollars in thousands)CommercialCommercial
Real Estate -
Construction
Commercial
Real Estate -
Other
Corporate Credit Exposure Credit Risk Profile by
Internally Assigned Grade
Grade:
Pass$2,702,605  $665,512  $4,191,455  
Criticized84,676  34,651  115,514  
Classified - substandard63,979  —  101,693  
Classified - nonaccrual22,240  12,929  38,822  
Classified - doubtful16,796  —  6,216  
Total$2,890,296  $713,092  $4,453,700  
The following table presents the recorded investment in residential and consumer loans based on payment activity at December 31, 2019:
Consumer
(dollars in thousands)ResidentialHome EquityAutoOther
December 31, 2019
Performing$2,311,670  $555,025  $1,013,760  $147,383  
Nonperforming22,619  3,996  3,527  2,456  
Total$2,334,289  $559,021  $1,017,287  $149,839  
The following table shows Old National's impaired loans at December 31, 2019. Only purchased loans that have experienced subsequent impairment since the date acquired (excluding loans acquired with deteriorated credit quality) are included in the table below.
(dollars in thousands)Recorded
Investment
Unpaid Principal
Balance
Related
Allowance
December 31, 2019
With no related allowance recorded:
Commercial$23,227  $23,665  $—  
Commercial Real Estate - Construction12,929  12,929  —  
Commercial Real Estate - Other37,674  38,112  —  
Residential1,774  1,794  —  
Consumer403  568  —  
With an allowance recorded:
Commercial18,252  18,305  7,891  
Commercial Real Estate - Other12,685  12,685  1,006  
Residential1,201  1,201  39  
Consumer1,094  1,094  55  
Total$109,239  $110,353  $8,991  
The average balance of impaired loans during the three and six months ended June 30, 2019 are included in the table below.
(dollars in thousands)Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
Average Recorded Investment
With no related allowance recorded:
Commercial$23,242  $21,585  
Commercial Real Estate - Construction10,996  5,519  
Commercial Real Estate - Other34,387  35,378  
Residential2,325  2,309  
Consumer1,076  838  
With an allowance recorded:
Commercial13,965  15,997  
Commercial Real Estate - Construction3,160  8,294  
Commercial Real Estate - Other22,493  24,368  
Residential866  874  
Consumer1,358  1,577  
Total$113,868  $116,739  
The following table presents activity in TDRs for the three and six months ended June 30, 2019:
(dollars in thousands)CommercialCommercial
Real Estate
ResidentialConsumerTotal
Three Months Ended June 30, 2019
Balance at beginning of period$11,646  $29,137  $3,247  $2,313  $46,343  
(Charge-offs)/recoveries(93)  —   (85) 
(Payments)/disbursements25  (16,702) (167) (117) (16,961) 
Additions7,294  6,924  —  316  14,534  
Balance at end of period$18,872  $19,363  $3,080  $2,516  $43,831  
Six Months Ended June 30, 2019
Balance at beginning of period$10,275  $27,671  $3,390  $2,374  $43,710  
(Charge-offs)/recoveries(100) (71) —  (1) (172) 
(Payments)/disbursements(1,004) (18,264) (310) (173) (19,751) 
Additions9,701  10,027  —  316  20,044  
Balance at end of period$18,872  $19,363  $3,080  $2,516  $43,831