Leases (Tables)

3 Months Ended

Mar. 31, 2020

Lessee Disclosure [Abstract]

Schedule of Components of Lease Expense

The components of lease expense were as follows:

	Affected Line Item in the	Three Months Ended March 31,
(dollars in thousands)	Statement of Income	2020		2019
Operating lease cost	occupancy/equipment expense	$	9,181	$	4,402
Finance lease cost:
Amortization of right-of-use assets	occupancy expense	166		158
Interest on lease liabilities	interest expense	78		81
Short-term lease cost	occupancy expense	1		1
Sub-lease income	occupancy expense	(128)		(179)
Total		$	9,298	$	4,463

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

(dollars in thousands)	March 31, 2020			December 31, 2019
Operating Leases
Operating lease right-of-use assets	$	86,819		$	95,477
Operating lease liabilities	95,830			99,500
Finance Leases
Premises and equipment, net	7,004			7,170
Other borrowings	7,284			7,406
Weighted-Average Remaining Lease Term (in Years)
Operating leases	10.5			10.6
Finance leases	11.0			11.3
Weighted-Average Discount Rate
Operating leases	3.43		%	3.45		%
Finance leases	4.44		%	4.43		%

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

	Three Months Ended March 31,
(dollars in thousands)	2020		2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	4,193	$	4,436
Operating cash flows from finance leases	78		$	81
Financing cash flows from finance leases	122		$	111

Schedule of Maturity Analysis of Lease Liability by Lease Classification

The following table presents a maturity analysis of the Company’s lease liability by lease classification at March 31, 2020:

(dollars in thousands)	Operating Leases		Finance Leases
2020	$	12,306	$	603
2021	15,492		809
2022	13,695		815
2023	9,078		830
2024	7,840		858
Thereafter	56,858		5,374
Total undiscounted lease payments	115,269		9,289
Amounts representing interest	(19,439)		(2,005)
Lease liability	$	95,830	$	7,284

Schedule of Maturity Analysis of Tenant Leases

The following table presents a maturity analysis of the Company’s tenant leases at March 31, 2020:

(dollars in thousands)	Tenant Leases
2020	$	1,832
2021	2,295
2022	1,941
2023	1,536
2024	1,409
Thereafter	2,520
Total undiscounted lease payments	$	11,533