XML 107 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Recent Accounting Pronouncements (Tables)
3 Months Ended
Mar. 31, 2020
Accounting Changes and Error Corrections [Abstract]  
Schedule of Composition of Loans and Impact of Adoption The composition of loans by portfolio segment as of December 31, 2019 follows:
(dollars in thousands)December 31, 2019
Statement
Balance
Segment
Portfolio
Reclassifications
December 31, 2019
After
Reclassifications
Loans:
Commercial$2,890,296  $(75,142) $2,815,154  
Commercial real estate5,166,792  (277,539) 4,889,253  
BBCCN/A  352,681  352,681  
Residential real estate2,334,289  —  2,334,289  
Consumer1,726,147  (1,726,147) N/A  
IndirectN/A  935,584  935,584  
DirectN/A  228,524  228,524  
Home equityN/A  562,039  562,039  
Total$12,117,524  $—  $12,117,524  
Allowance:
Commercial$(22,585) $1,226  $(21,359) 
Commercial real estate(21,588) 1,053  (20,535) 
BBCCN/A  (2,279) (2,279) 
Residential real estate(2,299) —  (2,299) 
Consumer(8,147) 8,147  N/A  
IndirectN/A  (5,319) (5,319) 
DirectN/A  (1,863) (1,863) 
Home equityN/A  (965) (965) 
Total$(54,619) $—  $(54,619) 
The following table illustrates the impact of adoption of the ASU:
(dollars in thousands)December 31, 2019 After ReclassificationsImpact of
ASC 326
Adoption
January 1, 2020
Post-ASC 326
Adoption
Assets:
Loans, net of unearned income:
Commercial$2,815,154  $2,679  $2,817,833  
Commercial real estate4,889,253  1,637  4,890,890  
BBCC352,681  33  352,714  
Residential real estate2,334,289  105  2,334,394  
Indirect935,584  10  935,594  
Direct228,524   228,526  
Home equity562,039  12  562,051  
Total12,117,524  4,478  12,122,002  
Allowance:
Commercial(21,359) (7,150) (28,509) 
Commercial real estate(20,535) (25,548) (46,083) 
BBCC(2,279) (3,702) (5,981) 
Residential real estate(2,299) (6,986) (9,285) 
Indirect(5,319) 1,669  (3,650) 
Direct(1,863) 1,059  (804) 
Home equity(965) (689) (1,654) 
Total allowance for credit losses on loans(54,619) (41,347) (95,966) 
Net loans$12,062,905  $(36,869) $12,026,036  
Net deferred tax assets$29,705  $10,268  $39,973  
Liabilities:
Allowance for credit losses on unfunded loan commitments$2,656  $4,549  $7,205  
Shareholders' equity:
Retained earnings$682,185  $(31,150) $651,035  
The composition of loans by portfolio segment as of December 31, 2019 and January 1, 2020 follows:
December 31, 2019CreditDecember 31, 2019Impact ofJanuary 1, 2020
StatementRiskAfterASC 326Post-ASC 326
(dollars in thousands)BalanceReclassificationsReclassificationsAdoptionAdoption
Loans:
Commercial$2,890,296  $(75,142) $2,815,154  $2,679  $2,817,833  
Commercial real estate5,166,792  (277,539) 4,889,253  1,637  4,890,890  
BBCCN/A  352,681  352,681  33  352,714  
Residential real estate2,334,289  —  2,334,289  105  2,334,394  
Consumer1,726,147  (1,726,147) N/A  N/A  N/A  
IndirectN/A  935,584  935,584  10  935,594  
DirectN/A  228,524  228,524   228,526  
Home equityN/A  562,039  562,039  12  562,051  
Total$12,117,524  $—  $12,117,524  $4,478  $12,122,002  
Allowance:
Commercial$(22,585) $1,226  $(21,359) $(7,150) $(28,509) 
Commercial real estate(21,588) 1,053  (20,535) (25,548) (46,083) 
BBCCN/A  (2,279) (2,279) (3,702) (5,981) 
Residential real estate(2,299) —  (2,299) (6,986) (9,285) 
Consumer(8,147) 8,147  N/A  N/A  N/A  
IndirectN/A  (5,319) (5,319) 1,669  (3,650) 
DirectN/A  (1,863) (1,863) 1,059  (804) 
Home equityN/A  (965) (965) (689) (1,654) 
Total$(54,619) $—  $(54,619) $(41,347) $(95,966)