Investment Securities

3 Months Ended

Mar. 31, 2020

Investments, Debt and Equity Securities [Abstract]

INVESTMENT SECURITIES

The following table summarizes the amortized cost, fair value, and allowance for credit losses of the available-for-sale investment securities portfolio and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income (loss):


(dollars in thousands)	Amortized Cost		Unrealized Gains		Unrealized Losses		Allowance for Credit Losses for Investments		Fair Value
March 31, 2020
Available-for-Sale
U.S. Treasury	$	11,379	$	354	$	—	$	—	$	11,733
U.S. government-sponsored entities and agencies	515,217		3,954		—		—		519,171
Mortgage-backed securities - Agency	3,089,212		121,282		(494)		—		3,210,000
States and political subdivisions	1,251,515		51,841		(961)		—		1,302,395
Pooled trust preferred securities	13,798		—		(6,376)		—		7,422
Other securities	308,242		5,929		(4,867)		—		309,304
Total available-for-sale securities	$	5,189,363	$	183,360	$	(12,698)	$	—	$	5,360,025







December 31, 2019
Available-for-Sale
U.S. Treasury	$	17,567	$	117	$	(2)	$	—	$	17,682
U.S. government-sponsored entities and agencies	596,595		1,027		(4,638)		—		592,984
Mortgage-backed securities - Agency	3,151,550		41,363		(9,052)		—		3,183,861
States and political subdivisions	1,232,497		44,193		(1,047)		—		1,275,643
Pooled trust preferred securities	13,811		—		(5,589)		—		8,222
Other securities	301,189		6,842		(1,332)		—		306,699
Total available-for-sale securities	$	5,313,209	$	93,542	$	(21,660)	$	—	$	5,385,091

Proceeds from sales or calls of available-for-sale investment securities and the resulting realized gains and realized losses were as follows:


	Three Months Ended March 31,
(dollars in thousands)	2020		2019
Proceeds from sales of available-for-sale debt securities	$	236,410	$	8,681
Proceeds from calls of available-for-sale debt securities	163,771		23,685
Total	$	400,181	$	32,366

Realized gains on sales of available-for-sale debt securities	$	5,595	$	71
Realized gains on calls of available-for-sale debt securities	13		3
Realized losses on sales of available-for-sale debt securities	(409)		(148)
Realized losses on calls of available-for-sale debt securities	(25)		(29)
Debt securities gains (losses), net	$	5,174	$	(103)

All of the mortgage-backed securities in the investment portfolio are residential mortgage-backed securities. The amortized cost and fair value of the investment securities portfolio are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Weighted average yield is based on amortized cost.


	March 31, 2020
(dollars in thousands)	Amortized Cost		Fair Value		Weighted Average Yield
Maturity
Available-for-Sale
Within one year	$	741,828	$	762,452	1.82	%
One to five years	2,591,483		2,691,307		2.73
Five to ten years	592,020		609,108		3.41
Beyond ten years	1,264,032		1,297,158		3.24
Total	$	5,189,363	$	5,360,025	2.80	%

The following table summarizes the available-for-sale investment securities with unrealized losses for which an allowance for credit losses has not been recorded by aggregated major security type and length of time in a continuous unrealized loss position:


	Less than 12 months						12 months or longer						Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
March 31, 2020
Available-for-Sale


Mortgage-backed securities - Agency	$	66,182	$	(295)	$	13,308	$	(199)	$	79,490	$	(494)
States and political subdivisions	75,669		(961)		465		—		76,134		(961)
Pooled trust preferred securities	—		—		7,422		(6,376)		7,422		(6,376)
Other securities	101,144		(2,907)		24,690		(1,960)		125,834		(4,867)
Total available-for-sale	$	242,995	$	(4,163)	$	45,885	$	(8,535)	$	288,880	$	(12,698)

December 31, 2019
Available-for-Sale
U.S. Treasury	$	999	$	(2)	$	—	$	—	$	999	$	(2)
U.S. government-sponsored entities and agencies	357,647		(4,638)		—		—		357,647		(4,638)
Mortgage-backed securities - Agency	786,245		(6,122)		212,056		(2,930)		998,301		(9,052)
States and political subdivisions	120,166		(1,016)		7,006		(31)		127,172		(1,047)
Pooled trust preferred securities	—		—		8,222		(5,589)		8,222		(5,589)
Other securities	30,765		(182)		87,066		(1,150)		117,831		(1,332)
Total available-for-sale	$	1,295,822	$	(11,960)	$	314,350	$	(9,700)	$	1,610,172	$	(21,660)

Available-for-sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. For available-for sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available-for sale debt securities that do not meet the criteria, we evaluate whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. No allowance for credit losses for available-for-

sale debt securities was needed at March 31, 2020. Accrued interest receivable on available-for-sale debt securities totaled $22.6 million at March 31, 2020 and is excluded from the estimate of credit losses.

The U.S. government sponsored entities and agencies and mortgage-backed securities – agency are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major credit rating agencies, and have a long history of no credit losses. Therefore, for those securities, we do not record expected credit losses.

Prior to the adoption of ASC 326, there was no OTTI recorded during the three months ended March 31, 2019.

At March 31, 2020, Old National’s securities portfolio consisted of 1,867 securities, 186 of which were in an unrealized loss position. The unrealized losses attributable to our agency mortgage-backed securities, states and political subdivisions, and other securities are the result of fluctuations in interest rates. Our pooled trust preferred securities are discussed below. At March 31, 2020, we had no intent to sell any securities that were in an unrealized loss position nor is it expected that we would be required to sell the securities prior to their anticipated recovery.

Pooled Trust Preferred Securities

At March 31, 2020, our securities portfolio contained two pooled trust preferred securities with a fair value of $7.4 million and unrealized losses of $6.4 million. These securities are evaluated using collateral-specific assumptions to estimate the expected future interest and principal cash flows. For the three months ended March 31, 2020 and 2019, we did not recognize any losses on these securities.

The table below summarizes the relevant characteristics of our pooled trust preferred securities as well as our single issuer trust preferred securities that are included in the “other securities” category in this footnote. Each of the pooled trust preferred securities support a more senior tranche of security holders. Both pooled trust preferred securities have experienced credit defaults. However, these securities have excess subordination and are not other-than-temporarily impaired as a result of their class hierarchy, which provides more loss protection.


Trust preferred securities
March 31, 2020
(dollars in thousands)	Class	Lowest Credit Rating (1)	Amortized Cost		Fair Value		Unrealized Gain/ (Loss)		# of Issuers Currently Performing/ Remaining	Actual Deferrals and Defaults as a % of Original Collateral	Expected Defaults as a % of Remaining Performing Collateral	Excess Subordination as a % of Current Performing Collateral
Pooled trust preferred securities:
Pretsl XXVII LTD	B	B	$	4,270	$	2,192	$	(2,078)	32/41	14.4%	11.2%	33.5%
Trapeza Ser 13A	A2A	BBB	9,528		5,230		(4,298)		39/41	4.5%	6.6%	51.6%
			13,798		7,422		(6,376)
Single Issuer trust preferred securities:
JP Morgan Chase & Co		BBB-	4,800		3,600		(1,200)

Total			$	18,598	$	11,022	$	(7,576)

(1)Lowest rating for the security provided by any nationally recognized credit rating agency.

Equity Securities

Equity securities are recorded at fair value and totaled $6.9 million at March 31, 2020 and $6.8 million at December 31, 2019. There were gains on equity securities of $0.1 million during the three months ended March 31, 2020, compared to gains of $0.2 million during the three months ended March 31, 2019. Old National also has equity securities without readily determinable fair values that are included in other assets that totaled $93.1 million at March 31, 2020 and $91.4 million at December 31, 2019. These are illiquid investments that consist of partnerships, limited liability companies, and other ownership interests that support affordable housing, economic development, and community revitalization initiatives in low-to-moderate income neighborhoods. There have been no impairments or adjustments on these securities in the three months ended March 31, 2020 or 2019.