XML 55 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Loans (Tables)
9 Months Ended
Sep. 30, 2014
Note 5 - Loans (Tables) [Line Items]  
Schedule of Gross Loans and Commercial Loans [Table Text Block]
   

September 30, 2014

   

December 31, 2013

 
   

Total

   

% of total

   

Total

   

% of total

 
                                 

Commercial real estate

  $ 446,248       57.4

%

  $ 455,452       59.4

%

Single-family residential

    193,874       25.0       178,125       23.2  

Commercial and industrial

    73,563       9.5       73,078       9.5  

Consumer

    53,071       6.8       50,099       6.5  

Other

    10,191       1.3       10,759       1.4  

Loans, gross

  $ 776,947       100.0

%

  $ 767,513       100.0

%

Summary of Loans Secured by Commercial Real Estate [Table Text Block]
   

Total commercial

real estate loans

   

% of gross loans

   

% of Bank's

total regulatory

capital

 

Secured by commercial real estate

                       

Construction, land development and other land loans

  $ 48,745       6.3

%

    34.8

%

Multifamily residential

    17,970       2.3       12.8  

Nonfarm nonresidential

    379,533       48.8       270.8  

Total loans secured by commercial real estate

  $ 446,248       57.4

%

    318.4

%

Summary of Loans Secured by Commercial Real Estate by Category [Table Text Block]
   

Total commercial

real estate loans

   

% of gross loans

   

% of Bank's

total regulatory

capital

 

Development commercial real estate loans

                       

Secured by:

                       

Land - unimproved (commercial or residential)

  $ 14,535       1.9

%

    10.4

%

Land development - commercial

    6,002       0.8       4.3  

Land development - residential

    7,815       1.0       5.6  

Commercial construction:

                       

Retail

    3,976       0.5       2.8  

Multifamily

    130       -       0.1  

Total development commercial real estate loans

    32,458       4.2       23.2  
                         

Existing and other commercial real estate loans

                       

Secured by:

                       

Hotel / motel

    52,413       6.7       37.4  

Retail

    28,660       3.7       20.5  

Office

    23,589       3.0       16.8  

Multifamily

    17,970       2.3       12.8  

Industrial and warehouse

    6,076       0.8       4.3  

Healthcare

    13,372       1.7       9.5  

Miscellaneous commercial

    103,928       13.4       74.2  

Residential construction - speculative

    65       -       0.1  

Total existing and other commercial real estate loans

    246,073       31.6       175.6  
                         

Commercial real estate owner-occupied and residential loans

                       

Secured by:

                       

Commercial - owner-occupied

    151,494       19.5       108.1  

Commercial construction - owner-occupied

    6,866       0.9       4.9  

Residential construction - contract

    9,357       1.2       6.6  

Total commercial real estate owner-occupied and residential loans

    167,717       21.6       119.6  
                         

Total loans secured by commercial real estate

  $ 446,248       57.4

%

    318.4

%

Past Due Financing Receivables [Table Text Block]
   

30-89 days past due and still accruing

   

Greater than 90 days past due and still accruing

   

Greater than 90 days past due and not accruing (nonaccrual)

   

Total

past due

   

Current

   

Loans,

gross

 

Construction, land development and other land loans

  $ 89     $ -     $ 1,205     $ 1,294     $ 47,451     $ 48,745  

Multifamily residential

    -       -       -       -       17,970       17,970  

Nonfarm nonresidential

    1,421       -       9,194       10,615       368,918       379,533  

Total commercial real estate

    1,510       -       10,399       11,909       434,339       446,248  
                                                 

Single-family real estate, revolving, open-end loans

    454       -       790       1,244       75,127       76,371  

Single-family real estate, closed-end, first lien

    261       243       2,092       2,596       111,988       114,584  

Single-family real estate, closed-end, junior lien

    21       -       85       106       2,813       2,919  

Total single-family residential

    736       243       2,967       3,946       189,928       193,874  
                                                 

Commercial and industrial

    994       -       1,122       2,116       71,447       73,563  
                                                 

Indirect automobile

    176       -       104       280       41,971       42,251  

All other consumer

    26       -       19       45       10,775       10,820  

Total consumer

    202       -       123       325       52,746       53,071  
                                                 

Farmland

    -       -       -       -       3,689       3,689  

Obligations of states and political subdivisions of the U.S.

    -       -       -       -       435       435  

Other

    -       -       -       -       6,067       6,067  

Total other

    -       -       -       -       10,191       10,191  
                                                 

Loans, gross

  $ 3,442     $ 243     $ 14,611     $ 18,296     $ 758,651     $ 776,947  
   

30-89 days past

due and still

accruing

   

Greater than 90

days past due and

not accruing

(nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 82     $ 3,872     $ 3,954     $ 72,604     $ 76,558  

Multifamily residential

    -       181       181       10,236       10,417  

Nonfarm nonresidential

    1,199       4,832       6,031       362,446       368,477  

Total commercial real estate

    1,281       8,885       10,166       445,286       455,452  
                                         

Single-family real estate, revolving, open-end loans

    148       797       945       68,973       69,918  

Single-family real estate, closed-end, first lien

    1,091       3,176       4,267       100,009       104,276  

Single-family real estate, closed-end, junior lien

    41       129       170       3,761       3,931  

Total single-family residential

    1,280       4,102       5,382       172,743       178,125  
                                         

Commercial and industrial

    306       1,885       2,191       70,887       73,078  
                                         

Indirect automobile

    294       210       504       38,220       38,724  

All other consumer

    41       26       67       11,308       11,375  

Total consumer

    335       236       571       49,528       50,099  
                                         

Farmland

    -       -       -       3,394       3,394  

Obligations of states and political subdivisions of the U.S.

    -       -       -       497       497  

Other

    -       -       -       6,868       6,868  

Total other

    -       -       -       10,759       10,759  
                                         

Loans, gross

  $ 3,202     $ 15,108     $ 18,310     $ 749,203     $ 767,513  
Schedule of Composition of Troubled Debt Restructuring Impaired Loans [Table Text Block]
   

September 30, 2014

   

December 31, 2013

 

Performing

  $ 16,065     $ 26,744  

Nonperforming

    5,283       2,184  

Total troubled debt restructurings

  $ 21,348     $ 28,928  
   

September 30, 2014

   

December 31, 2013

 

Performing troubled debt restructured loans

  $ 16,065     $ 26,744  

Nonperforming troubled debt restructured loans

    5,283       2,184  

Nonperforming other loans

    4,244       6,580  

Performing other loans

    14,888       9,187  

Total impaired loans

  $ 40,480     $ 44,695  
                 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended

September 30,

   

For the nine months ended

September 30,

 
   

2014

   

2013

   

2014

   

2013

 

Carrying balance

  $ -     $ -     $ 7,499     $ 5,842  

Count

    -       -       4       8  
Schedule of Modified Troubled Debt Restructuring Loans [Table Text Block]
   

For the three months ended September 30,

   

For the nine months ended September 30,

 
   

2014

   

2013

   

2014

   

2013

 
   

Number of loans

   

Recorded investment

   

Number of loans

   

Recorded investment

   

Number of loans

   

Recorded investment

   

Number of loans

   

Recorded investment

 
                                                                 

Construction, land development and other land loans

    -     $ -       -     $ -       -     $ -       1     $ 56  

Nonfarm nonresidential

    -       -       -       -       2       2,597       -       -  

Total commercial real estate

    -       -       -       -       2       2,597       1       56  
                                                                 

Single-family real estate

    -       -       1       404       -       -       1       404  
                                                                 

Commercial and industrial

    -       -       1       127       1       236       1       127  

Loans, gross

    -     $ -       2     $ 531       3     $ 2,833       3     $ 587  
Schedule of Composition of Impaired Loans by Class [Table Text Block]
   

Loans, gross

 
   

Recorded

investment

   

Unpaid

principal

balance

   

Related allowance

 

 

With no related allowance recorded:

                       

Construction, land development and other land loans

  $ 707     $ 1,236          

Multifamily residential

    -       -          

Nonfarm nonresidential

    19,535       19,775          

Total commercial real estate

    20,242       21,011          
                         

Single-family real estate, revolving, open-end loans

    333       333          

Single-family real estate, closed-end, first lien

    620       1,901          

Single-family real estate, closed-end, junior lien

    25       25          

Total single-family residential

    978       2,259          
                         

Commercial and industrial

    359       359          
                         

Consumer

    -       -          
                         

Total impaired loans with no related allowance recorded

  $ 21,579     $ 23,629          
                         

With an allowance recorded:

                       

Construction, land development and other land loans

  $ 172     $ 172     $ 30  

Multifamily residential

    -       -       -  

Nonfarm nonresidential

    17,155       23,177       2,085  

Total commercial real estate

    17,327       23,349       2,115  
                         

Single-family real estate, revolving, open-end loans

    -       -       -  

Single-family real estate, closed-end, first lien

    247       247       28  

Single-family real estate, closed-end, junior lien

    107       107       42  

Total single-family residential

    354       354       70  
                         

Commercial and industrial

    1,205       2,504       288  
                         

Consumer

    15       15       3  
                         

Total impaired loans with an allowance recorded

  $ 18,901     $ 26,222     $ 2,476  
                         

Total:

                       

Construction, land development and other land loans

  $ 879     $ 1,408     $ 30  

Multifamily residential

    -       -       -  

Nonfarm nonresidential

    36,690       42,952       2,085  

Total commercial real estate

    37,569       44,360       2,115  
                         

Single-family real estate, revolving, open-end loans

    333       333       -  

Single-family real estate, closed-end, first lien

    867       2,148       28  

Single-family real estate, closed-end, junior lien

    132       132       42  

Total single-family residential

    1,332       2,613       70  
                         

Commercial and industrial

    1,564       2,863       288  
                         

Consumer

    15       15       3  
                         

Total impaired loans

  $ 40,480     $ 49,851     $ 2,476  
   

Loans, gross

 
   

Recorded

investment

   

Unpaid

principal

balance

   

Related

allowance

 

With no related allowance recorded:

                       

Construction, land development and other land loans

  $ 3,244     $ 6,503          

Multifamily residential

    181       239          

Nonfarm nonresidential

    17,414       24,422          

Total commercial real estate

    20,839       31,164          
                         

Single-family real estate, revolving, open-end loans

    -       -          

Single-family real estate, closed-end, first lien

    1,369       5,811          

Single-family real estate, closed-end, junior lien

    -       -          

Total single-family residential

    1,369       5,811          
                         

Commercial and industrial

    753       1,150          
                         

Consumer

    7       7          
                         

Total impaired loans with no related allowance recorded

  $ 22,968     $ 38,132          
                         

With an allowance recorded:

                       

Construction, land development and other land loans

  $ 260     $ 260     $ 68  

Multifamily residential

    -       -       -  

Nonfarm nonresidential

    18,839       18,839       1,668  

Total commercial real estate

    19,099       19,099       1,736  
                         

Single-family real estate, revolving, open-end loans

    404       404       83  

Single-family real estate, closed-end, first lien

    323       323       18  

Single-family real estate, closed-end, junior lien

    195       195       62  

Total single-family residential

    922       922       163  
                         

Commercial and industrial

    1,680       2,980       644  
                         

Consumer

    26       26       12  
                         

Total impaired loans with an allowance recorded

  $ 21,727     $ 23,027     $ 2,555  
                         

Total:

                       

Construction, land development and other land loans

  $ 3,504     $ 6,763     $ 68  

Multifamily residential

    181       239       -  

Nonfarm nonresidential

    36,253       43,261       1,668  

Total commercial real estate

    39,938       50,263       1,736  
                         

Single-family real estate, revolving, open-end loans

    404       404       83  

Single-family real estate, closed-end, first lien

    1,692       6,134       18  

Single-family real estate, closed-end, junior lien

    195       195       62  

Total single-family residential

    2,291       6,733       163  
                         

Commercial and industrial

    2,433       4,130       644  
                         

Consumer

    33       33       12  
                         

Total impaired loans

  $ 44,695     $ 61,159     $ 2,555  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

For the three months ended September 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  

Provision for loan losses

    (436 )     (374 )     231       61       18       (500 )
                                                 

Loan charge-offs

    150       331       33       49       158       721  

Loan recoveries

    61       840       11       10       69       991  

Net loans charged-off (recovered)

    89       (509 )     22       39       89       (270 )
                                                 

Allowance for loan losses, end of period

  $ 9,734     $ 3,247     $ 1,292     $ 937     $ 156     $ 15,366  
   

For the nine months ended September 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,565     $ 3,124     $ 1,682     $ 1,118     $ (4 )   $ 16,485  

Provision for loan losses

    (214 )     (302 )     (247 )     (84 )     347       (500 )
                                                 

Loan charge-offs

    929       520       178       159       425       2,211  

Loan recoveries

    312       945       35       62       238       1,592  

Net loans charged-off (recovered)

    617       (425 )     143       97       187       619  
                                                 

Allowance for loan losses, end of period

  $ 9,734     $ 3,247     $ 1,292     $ 937     $ 156     $ 15,366  
   

September 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 2,115     $ 70     $ 288     $ 3     $ -     $ 2,476  

Collectively evaluated for impairment

    7,619       3,177       1,004       934       156       12,890  

Allowance for loan losses, end of period

  $ 9,734     $ 3,247     $ 1,292     $ 937     $ 156     $ 15,366  
                                                 

Individually evaluated for impairment

  $ 37,569     $ 1,332     $ 1,564     $ 15     $ -     $ 40,480  

Collectively evaluated for impairment

    408,679       192,542       71,999       53,056       10,191       736,467  

Loans, gross

  $ 446,248     $ 193,874     $ 73,563     $ 53,071     $ 10,191     $ 776,947  
   

For the three months ended September 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

Provision for loan losses

    562       214       (254 )     50       73       645  
                                                 

Loan charge-offs

    526       179       472       58       151       1,386  

Loan recoveries

    40       28       44       36       81       229  

Net loans charged-off

    486       151       428       22       70       1,157  
                                                 

Allowance for loan losses, end of period

  $ 11,105     $ 3,081     $ 1,457     $ 1,053     $ 10     $ 16,706  
   

For the nine months ended September 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 12,317     $ 3,140     $ 1,264     $ 1,093     $ 11     $ 17,825  

Provision for loan losses

    (36 )     465       960       68       208       1,665  
                                                 

Loan charge-offs

    1,284       611       846       219       501       3,461  

Loan recoveries

    108       87       79       111       292       677  

Net loans charged-off

    1,176       524       767       108       209       2,784  
                                                 

Allowance for loan losses, end of period

  $ 11,105     $ 3,081     $ 1,457     $ 1,053     $ 10     $ 16,706  
   

September 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 1,952     $ 195     $ 17     $ 4     $ -     $ 2,168  

Collectively evaluated for impairment

    9,153       2,886       1,440       1,049       10       14,538  

Allowance for loan losses, end of period

  $ 11,105     $ 3,081     $ 1,457     $ 1,053     $ 10     $ 16,706  
                                                 

Individually evaluated for impairment

  $ 40,224     $ 2,633     $ 1,294     $ 34     $ -     $ 44,185  

Collectively evaluated for impairment

    414,834       172,060       65,803       49,362       10,570       712,629  

Loans, gross

  $ 455,058     $ 174,693     $ 67,097     $ 49,396     $ 10,570     $ 756,814  
Commercial and Industrial [Member]
 
Note 5 - Loans (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial real

estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    2,747       8,950       76,742       88,439  

Grade 4

    17,533       1,180       178,794       197,507  

Grade W

    9,991       7,815       79,065       96,871  

Grade 5

    149       -       16,512       16,661  

Grade 6

    1,938       -       26,866       28,804  

Grade 7

    544       -       1,554       2,098  

Not risk rated*

    15,843       25       -       15,868  

Total

  $ 48,745     $ 17,970     $ 379,533     $ 446,248  
   

Commercial and

industrial

 

Grade 1

  $ 803  

Grade 2

    1,588  

Grade 3

    11,883  

Grade 4

    51,683  

Grade W

    4,063  

Grade 5

    335  

Grade 6

    2,751  

Grade 7

    415  

Not risk rated

    42  

Total

  $

73,563

 
   

Construction, land

development and other

land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial real

estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,025       259       69,954       80,238  

Grade 4

    34,654       887       171,585       207,126  

Grade W

    8,679       9,079       83,843       101,601  

Grade 5

    2,202       -       16,727       18,929  

Grade 6

    4,400       181       24,352       28,933  

Grade 7

    803       -       1,604       2,407  

Not risk rated*

    15,795       11       412       16,218  

Total

  $ 76,558     $ 10,417     $ 368,477     $ 455,452  
   

Commercial and industrial

 

Grade 1

  $ 879  

Grade 2

    1,186  

Grade 3

    8,830  

Grade 4

    51,167  

Grade W

    5,151  

Grade 5

    2,361  

Grade 6

    2,923  

Grade 7

    494  

Not risk rated

    87  

Total

  $ 73,078  
Mortgage, Consumer and Other Loans [Member]
 
Note 5 - Loans (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Single-family

residential revolving,

open-end loans

   

Single-family

residential closed-end,

first lien

   

Single-family

residential closed-end,

junior lien

   

Total single-family

residential loans

 

Performing

  $ 75,581     $ 112,492     $ 2,834     $ 190,907  

Nonperforming

    790       2,092       85       2,967  

Total

  $ 76,371     $ 114,584     $ 2,919     $ 193,874  
   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 42,147     $ 10,801     $ 52,948  

Nonperforming

    104       19       123  

Total

  $ 42,251     $ 10,820     $ 53,071  
   

Other

 

Performing

  $ 10,191  

Nonperforming

    -  

Total

  $ 10,191  
   

Single-family residential revolving, open-end loans

   

Single-family residential closed-end, first lien

   

Single-family residential closed-end, junior lien

   

Total single-family residential loans

 

Performing

  $ 69,121     $ 101,100     $ 3,802     $ 174,023  

Nonperforming

    797       3,176       129       4,102  

Total

  $ 69,918     $ 104,276     $ 3,931     $ 178,125  
   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 38,514     $ 11,349     $ 49,863  

Nonperforming

    210       26       236  

Total

  $ 38,724     $ 11,375     $ 50,099  
   

Other

 

Performing

  $ 10,759  

Nonperforming

    -  

Total

  $ 10,759  
Three Months Ended [Member]
 
Note 5 - Loans (Tables) [Line Items]  
Schedule of Loans Modified [Table Text Block]
   

For the three months ended September 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Nonfarm nonresidential

    -     $ -     $ -       1     $ 480     $ 480  

Total commercial real estate

    -       -       -       1       480       480  
                                                 

Commercial and industrial

    -       -       -       1       241       241  

Loans, gross

    -     $ -     $ -       2     $ 721     $ 721  
                                                 
   

For the three months ended September 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Term concession

    -     $ -     $ -       2     $ 721     $ 721  

Loans, gross

    -     $ -     $ -       2     $ 721     $ 721  
Nine Months Ended [Member]
 
Note 5 - Loans (Tables) [Line Items]  
Schedule of Loans Modified [Table Text Block]
       
   

For the nine months ended September 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Construction, land development and other land loans

    -     $ -     $ -       1     $ 60     $ 60  

Nonfarm nonresidential

    1       883       883       3       3,099       3,099  

Total commercial real estate

    1       883       883       4       3,159       3,159  
                                                 

Commercial and industrial

    3       2,665       1,365       1       241       241  

Loans, gross

    4     $ 3,548     $ 2,248       5     $ 3,400     $ 3,400  
   

For the nine months ended September 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Rate concession

    -     $ -     $ -       1     $ 60     $ 60  

Term concession

    1       883       883       4       3,340       3,340  

Term and principal concessions

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       5     $ 3,400     $ 3,400