XML 90 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Loans
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5.     Loans


In the tables below, loan classes are based on FDIC classification code, and portfolio segments are an aggregation of those classes based on the methodology used to develop and document the allowance for loan losses. FDIC classification codes are based on the underlying loan collateral.


Composition


The following table summarizes gross loans, categorized by portfolio segment, at the dates indicated (dollars in thousands).


   

June 30, 2014

   

December 31, 2013

 
   

Total

   

% of total

   

Total

   

% of total

 
                                 

Commercial real estate

  $ 441,170       58.6

%

  $ 455,452       59.4

%

Single-family residential

    177,179       23.5       178,125       23.2  

Commercial and industrial

    72,260       9.6       73,078       9.5  

Consumer

    51,849       6.9       50,099       6.5  

Other

    10,591       1.4       10,759       1.4  

Loans, gross

  $ 753,049       100.0

%

  $ 767,513       100.0

%


Residential mortgage loans serviced for the benefit of others amounted to $385.9 million and $384.5 million at June 30, 2014 and December 31, 2013, respectively, and are excluded from the Consolidated Balance Sheets since they are not owned by the Company.


Loans included in the preceding table are net of unearned income, charge-offs and unamortized deferred fees and direct loan origination costs. Net unearned income and deferred fees totaled $635 thousand and $643 thousand at June 30, 2014 and December 31, 2013, respectively.


Pledged


The Bank, as a member of the Federal Home Loan Bank (“FHLB”), must pledge collateral to borrow from the agency and cover the various Federal Reserve services that are available for use by the Bank. Acceptable collateral includes, among other types of collateral, a variety of loans including residential, multifamily, home equity lines and second mortgages as well as qualifying commercial loans. At June 30, 2014 and December 31, 2013, $181.3 million and $205.2 million of gross loans, respectively, were pledged to collateralize FHLB advances of which $86.4 million and $90.2 million, respectively, were available as lendable collateral.


At June 30, 2014 and December 31, 2013, loans totaling $588 thousand and $794 thousand, respectively, were pledged as collateral to cover the various Federal Reserve services that are available for use by the Bank of which $498 thousand and $651 thousand, respectively, were available as lendable collateral.


Concentrations


The following table summarizes loans secured by commercial real estate, categorized by class, at June 30, 2014 (dollars in thousands).


   

Total commercial real estate loans

   

% of gross loans

   

% of Bank's total regulatory capital

 

Secured by commercial real estate

                       

Construction, land development and other land loans

  $ 71,425       9.5

%

    51.9

%

Multifamily residential

    9,294       1.2       6.7  

Nonfarm nonresidential

    360,451       47.9       261.7  

Total loans secured by commercial real estate

  $ 441,170       58.6

%

    320.3

%


The following table further categorizes loans secured by commercial real estate at June 30, 2014 (dollars in thousands).


   

Total commercial real estate loans

   

% of gross loans

   

% of Bank's total regulatory capital

 

Development commercial real estate loans

                       

Secured by:

                       

Land - unimproved (commercial or residential)

  $ 16,314       2.1

%

    11.8

%

Land development - commercial

    7,288       1.0       5.3  

Land development - residential

    7,958       1.0       5.8  

Commercial construction:

                       

Retail

    2,238       0.3       1.6  

Office

    5,840       0.8       4.2  

Multifamily

    8,900       1.2       6.5  

Industrial and warehouse

    659       0.1       0.5  

Miscellaneous commercial

    6,625       0.9       4.8  

Total development commercial real estate loans

    55,822       7.4       40.5  
                         

Existing and other commercial real estate loans

                       

Secured by:

                       

Hotel / motel

    53,289       7.1       38.7  

Retail

    26,965       3.6       19.6  

Office

    8,925       1.2       6.5  

Multifamily

    9,294       1.2       6.8  

Industrial and warehouse

    6,115       0.8       4.4  

Healthcare

    13,555       1.8       9.8  

Miscellaneous commercial

    101,940       13.6       74.0  

Residential construction - speculative

    171       -       0.1  

Total existing and other commercial real estate loans

    220,254       29.3       159.9  
                         

Commercial real estate owner-occupied and residential loans

                       

Secured by:

                       

Commercial - owner-occupied

    149,662       19.9       108.7  

Commercial construction - owner-occupied

    5,598       0.7       4.1  

Residential construction - contract

    9,834       1.3       7.1  

Total commercial real estate owner-occupied and residential loans

    165,094       21.9       119.9  
                         

Total loans secured by commercial real estate

  $ 441,170       58.6

%

    320.3

%


Asset Quality


The following table summarizes various internal credit-quality indicators of gross loans, by class, at June 30, 2014 (in thousands).


   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial

real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,829       157       64,867       75,853  

Grade 4

    30,820       1,198       170,994       203,012  

Grade W

    9,252       7,938       78,806       95,996  

Grade 5

    1,188       -       18,830       20,018  

Grade 6

    2,212       -       25,320       27,532  

Grade 7

    544       -       1,581       2,125  

Not risk rated*

    16,580       1       53       16,634  

Total

  $ 71,425     $ 9,294     $ 360,451     $ 441,170  

*Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.


   

Commercial and

industrial

 

Grade 1

  $ 792  

Grade 2

    1,607  

Grade 3

    10,299  

Grade 4

    50,155  

Grade W

    5,209  

Grade 5

    704  

Grade 6

    3,037  

Grade 7

    410  

Not risk rated

    47  

Total

  $ 72,260  

   

Single-family residential revolving, open-end loans

   

Single-family residential closed-end, first lien

   

Single-family residential closed-end, junior lien

   

Total single-family residential loans

 

Performing

  $ 73,727     $ 96,889     $ 3,442     $ 174,058  

Nonperforming

    583       2,433       105       3,121  

Total

  $ 74,310     $ 99,322     $ 3,547     $ 177,179  

   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 40,373     $ 11,323     $ 51,696  

Nonperforming

    129       24       153  

Total

  $ 40,502     $ 11,347     $ 51,849  

   

Other

 

Performing

  $ 10,591  

Nonperforming

    -  

Total

  $ 10,591  

The following table summarizes various internal credit-quality indicators of gross loans, by class, at December 31, 2013 (in thousands).


   

Construction, land development and other land loans

   

Multifamily residential

   

Nonfarm nonresidential

   

Total commercial

real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,025       259       69,954       80,238  

Grade 4

    34,654       887       171,585       207,126  

Grade W

    8,679       9,079       83,843       101,601  

Grade 5

    2,202       -       16,727       18,929  

Grade 6

    4,400       181       24,352       28,933  

Grade 7

    803       -       1,604       2,407  

Not risk rated*

    15,795       11       412       16,218  

Total

  $ 76,558     $ 10,417     $ 368,477     $ 455,452  

*Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.


   

Commercial and industrial

 

Grade 1

  $ 879  

Grade 2

    1,186  

Grade 3

    8,830  

Grade 4

    51,167  

Grade W

    5,151  

Grade 5

    2,361  

Grade 6

    2,923  

Grade 7

    494  

Not risk rated

    87  

Total

  $ 73,078  

   

Single-family residential revolving, open-end loans

   

Single-family residential closed-end, first lien

   

Single-family residential closed-end, junior lien

   

Total single-family residential loans

 

Performing

  $ 69,121     $ 101,100     $ 3,802     $ 174,023  

Nonperforming

    797       3,176       129       4,102  

Total

  $ 69,918     $ 104,276     $ 3,931     $ 178,125  

   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 38,514     $ 11,349     $ 49,863  

Nonperforming

    210       26       236  

Total

  $ 38,724     $ 11,375     $ 50,099  

   

Other

 

Performing

  $ 10,759  

Nonperforming

    -  

Total

  $ 10,759  

The following table summarizes delinquencies, by class, at June 30, 2014 (in thousands).


   

30-89 days past due and still accruing

   

Greater than 90 days past due and still accruing

   

Greater than 90 days past due and not accruing (nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 338     $ 731     $ 1,235     $ 2,304     $ 69,121     $ 71,425  

Multifamily residential

    -       -       -       -       9,294       9,294  

Nonfarm nonresidential

    210       -       9,285       9,495       350,956       360,451  

Total commercial real estate

    548       731       10,520       11,799       429,371       441,170  
                                                 

Single-family real estate, revolving, open-end loans

    429       -       583       1,012       73,298       74,310  

Single-family real estate, closed-end, first lien

    534       -       2,433       2,967       96,355       99,322  

Single-family real estate, closed-end, junior lien

    84       -       105       189       3,358       3,547  

Total single-family residential

    1,047       -       3,121       4,168       173,011       177,179  
                                                 

Commercial and industrial

    301       -       1,475       1,776       70,484       72,260  
                                                 

Indirect automobile

    227       -       129       356       40,146       40,502  

All other consumer

    32       -       24       56       11,291       11,347  

Total consumer

    259       -       153       412       51,437       51,849  
                                                 

Farmland

    -       -       -       -       3,502       3,502  

Obligations of states and political subdivisions of the U.S.

    -       -       -       -       459       459  

Other

    -       -       -       -       6,630       6,630  

Total other

    -       -       -       -       10,591       10,591  
                                                 

Loans, gross

  $ 2,155     $ 731     $ 15,269     $ 18,155     $ 734,894     $ 753,049  

Additional interest income of $351 thousand and $813 thousand would have been reported during the three and six months ended June 30, 2014, respectively, had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. This interest income was not recorded in the Company’s Consolidated Statements of Income.


The following table summarizes delinquencies, by class, at December 31, 2013 (in thousands).


   

30-89 days past due and still accruing

   

Greater than 90 days past due and not accruing (nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 82     $ 3,872     $ 3,954     $ 72,604     $ 76,558  

Multifamily residential

    -       181       181       10,236       10,417  

Nonfarm nonresidential

    1,199       4,832       6,031       362,446       368,477  

Total commercial real estate

    1,281       8,885       10,166       445,286       455,452  
                                         

Single-family real estate, revolving, open-end loans

    148       797       945       68,973       69,918  

Single-family real estate, closed-end, first lien

    1,091       3,176       4,267       100,009       104,276  

Single-family real estate, closed-end, junior lien

    41       129       170       3,761       3,931  

Total single-family residential

    1,280       4,102       5,382       172,743       178,125  
                                         

Commercial and industrial

    306       1,885       2,191       70,887       73,078  
                                         

Indirect automobile

    294       210       504       38,220       38,724  

All other consumer

    41       26       67       11,308       11,375  

Total consumer

    335       236       571       49,528       50,099  
                                         

Farmland

    -       -       -       3,394       3,394  

Obligations of states and political subdivisions of the U.S.

    -       -       -       497       497  

Other

    -       -       -       6,868       6,868  

Total other

    -       -       -       10,759       10,759  
                                         

Loans, gross

  $ 3,202     $ 15,108     $ 18,310     $ 749,203     $ 767,513  

Troubled Debt Restructurings. The following table summarizes the carrying balance of troubled debt restructurings at the dates indicated (in thousands).


   

June 30, 2014

   

December 31, 2013

 

Performing

  $ 16,436     $ 26,744  

Nonperforming

    5,852       2,184  

Total troubled debt restructurings

  $ 22,288     $ 28,928  

Loans classified as troubled debt restructurings may be removed from this status for disclosure purposes after a specified period of time if the restructured agreement specifies an interest rate equal to or greater than the rate that the lender was willing to accept at the time of the restructuring for a new loan with comparable risk, and the loan is performing in accordance with the terms specified by the restructured agreement. The following table summarizes troubled debt restructurings removed from this classification during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 

Carrying balance

  $ 6,543     $ -     $ 7,499     $ 5,842  

Count

    1       -       4       8  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Nonfarm nonresidential

    1     $ 883     $ 883       2     $ 2,619     $ 2,619  

Total commercial real estate

    1       883       883       2       2,619       2,619  
                                                 

Commercial and industrial

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       2     $ 2,619     $ 2,619  

   

For the six months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Construction, land development and other land loans

    -     $ -     $ -       1     $ 60     $ 60  

Nonfarm nonresidential

    1       883       883       2       2,619       2,619  

Total commercial real estate

    1       883       883       3       2,679       2,679  
                                                 

Commercial and industrial

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       3     $ 2,679     $ 2,679  

The following table summarizes, by type of concession, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Term concession

    1     $ 883     $ 883       2     $ 2,619     $ 2,619  

Term and principal concessions

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       2     $ 2,619     $ 2,619  

   

For the six months ended June 30,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

   

Number of loans

   

Pre-modification outstanding recorded investment

   

Post-modification outstanding recorded investment

 
                                                 

Rate concession

    -     $ -     $ -       1     $ 60     $ 60  

Term concession

    1       883       883       2       2,619       2,619  

Term and principal concessions

    3       2,665       1,365       -       -       -  

Loans, gross

    4     $ 3,548     $ 2,248       3     $ 2,679     $ 2,679  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings within the previous 12-month period for which there was a payment default during the periods indicated (dollars in thousands).


   

For the three months ended June 30,

   

For the six months ended June 30,

 
   

2014

   

2013

   

2014

   

2013

 
   

Number of

loans

   

Recorded investment

   

Number of

loans

   

Recorded investment

   

Number of

loans

   

Recorded investment

   

Number of

loans

   

Recorded investment

 

Construction, land development and other land loans

    -     $ -       1     $ 56       -     $ -       1     $ 56  

Nonfarm nonresidential

    -       -       -       -       2       2,597       -       -  

Total commercial real estate

    -       -       1       56       2       2,597       1       56  
                                                                 

Commercial and industrial

    1       236       -       -       1       236       -       -  

Loans, gross

    1     $ 236       1     $ 56       3     $ 2,833       1     $ 56  

Impaired Loans. The following tables summarize the composition of impaired loans at the dates indicated (in thousands).


   

June 30, 2014

   

December 31, 2013

   

Performing troubled debt restructured loans

  $ 16,436     $ 26,744    

Nonperforming troubled debt restructured loans

    5,852       2,184    

Nonperforming other loans

    4,244       6,580    

Performing other loans

    16,141       9,187    

Total impaired loans

  $ 42,673     $ 44,695    

The following table summarizes the composition of and information relative to impaired loans, by class, at June 30, 2014 (in thousands).


   

Loans, gross

 
   

Recorded

investment

   

Unpaid

principal balance

     

Related 

allowance

 

With no related allowance recorded:

                         

Construction, land development and other land loans

  $ 710     $ 4,111            

Multifamily residential

    -       59            

Nonfarm nonresidential

    22,383       27,191            

Total commercial real estate

    23,093       31,361            
                           

Single-family real estate, revolving, open-end loans

    -       -            

Single-family real estate, closed-end, first lien

    912       3,007            

Single-family real estate, closed-end, junior lien

    26       26            

Total single-family residential

    938       3,033            
                           

Commercial and industrial

    373       373            
                           

Consumer

    -       -            
                           

Total impaired loans with no related allowance recorded

  $ 24,404     $ 34,767            
                           

With an allowance recorded:

                         

Construction, land development and other land loans

  $ 258     $ 258       $ 68  

Multifamily residential

    -       -         -  

Nonfarm nonresidential

    15,526       16,981         1,690  

Total commercial real estate

    15,784       17,239         1,758  
                           

Single-family real estate, revolving, open-end loans

    404       404         83  

Single-family real estate, closed-end, first lien

    250       250         28  

Single-family real estate, closed-end, junior lien

    165       165         54  

Total single-family residential

    819       819         165  
                           

Commercial and industrial

    1,650       2,949         99  
                           

Consumer

    16       16         3  
                           

Total impaired loans with an allowance recorded

  $ 18,269     $ 21,023       $ 2,025  
                           

Total:

                         

Construction, land development and other land loans

  $ 968     $ 4,369       $ 68  

Multifamily residential

    -       59         -  

Nonfarm nonresidential

    37,909       44,172         1,690  

Total commercial real estate

    38,877       48,600         1,758  
                           

Single-family real estate, revolving, open-end loans

    404       404  

 

    83  

Single-family real estate, closed-end, first lien

    1,162       3,257  

 

    28  

Single-family real estate, closed-end, junior lien

    191       191  

 

    54  

Total single-family residential

    1,757       3,852         165  
                           

Commercial and industrial

    2,023       3,322         99  
                           

Consumer

    16       16         3  
                           

Total impaired loans

  $ 42,673     $ 55,790       $ 2,025  

Interest income recognized on impaired loans during the three and six months ended June 30, 2014 was $171 thousand and $340 thousand, respectively. The average balance of total impaired loans was $42.9 million and $43.5 million for the same periods.


The following table summarizes the composition of and information relative to impaired loans, by class, at December 31, 2013 (in thousands).


   

Loans, gross

 
   

Recorded

investment

     

Unpaid

principal balance

     

Related

allowance

 

With no related allowance recorded:

                           

Construction, land development and other land loans

  $ 3,244       $ 6,503            

Multifamily residential

    181         239            

Nonfarm nonresidential

    17,414         24,422            

Total commercial real estate

    20,839         31,164            
                             

Single-family real estate, revolving, open-end loans

    -         -            

Single-family real estate, closed-end, first lien

    1,369         5,811            

Single-family real estate, closed-end, junior lien

    -         -            

Total single-family residential

    1,369         5,811            
                             

Commercial and industrial

    753         1,150            
                             

Consumer

    7         7            
                             

Total impaired loans with no related allowance recorded

  $ 22,968       $ 38,132            
                             

With an allowance recorded:

                           

Construction, land development and other land loans

  $ 260       $ 260       $ 68  

Multifamily residential

    -         -         -  

Nonfarm nonresidential

    18,839         18,839         1,668  

Total commercial real estate

    19,099         19,099         1,736  
                             

Single-family real estate, revolving, open-end loans

    404         404         83  

Single-family real estate, closed-end, first lien

    323         323         18  

Single-family real estate, closed-end, junior lien

    195         195         62  

Total single-family residential

    922         922         163  
                             

Commercial and industrial

    1,680         2,980         644  
                             

Consumer

    26         26         12  
                             

Total impaired loans with an allowance recorded

  $ 21,727       $ 23,027       $ 2,555  
                             

Total:

                           

Construction, land development and other land loans

  $ 3,504       $ 6,763       $ 68  

Multifamily residential

    181         239         -  

Nonfarm nonresidential

    36,253         43,261         1,668  

Total commercial real estate

    39,938         50,263         1,736  
                             

Single-family real estate, revolving, open-end loans

    404  

 

    404  

 

    83  

Single-family real estate, closed-end, first lien

    1,692  

 

    6,134  

 

    18  

Single-family real estate, closed-end, junior lien

    195  

 

    195  

 

    62  

Total single-family residential

    2,291         6,733         163  
                             

Commercial and industrial

    2,433         4,130         644  
                             

Consumer

    33         33         12  
                             

Total impaired loans

  $ 44,695       $ 61,159       $ 2,555  

Allowance for Loan Losses


The following tables summarize the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at the dates and for the periods indicated (in thousands).


   

For the three months ended June 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,457     $ 3,074     $ 1,523     $ 1,128     $ 61     $ 16,243  

Provision for loan losses

    174       109       (307 )     (180 )     204       -  
                                                 

Loan charge-offs

    618       85       145       54       112       1,014  

Loan recoveries

    246       14       12       21       74       367  

Net loans charged-off

    372       71       133       33       38       647  
                                                 

Allowance for loan losses, end of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  

   

For the six months ended June 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,565     $ 3,124     $ 1,682     $ 1,118     $ (4 )   $ 16,485  

Provision for loan losses

    222       72       (478 )     (145 )     329       -  
                                                 

Loan charge-offs

    779       189       145       110       267       1,490  

Loan recoveries

    251       105       24       52       169       601  

Net loans charged-off

    528       84       121       58       98       889  
                                                 

Allowance for loan losses, end of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  

   

June 30, 2014

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 1,758     $ 165     $ 99     $ 3     $ -     $ 2,025  

Collectively evaluated for impairment

    8,501       2,947       984       912       227       13,571  

Allowance for loan losses, end of period

  $ 10,259     $ 3,112     $ 1,083     $ 915     $ 227     $ 15,596  
                                                 

Individually evaluated for impairment

  $ 38,877     $ 1,757     $ 2,023     $ 16     $ -     $ 42,673  

Collectively evaluated for impairment

    402,293       175,422       70,237       51,833       10,591       710,376  

Loans, gross

  $ 441,170     $ 177,179     $ 72,260     $ 51,849     $ 10,591     $ 753,049  

   

For the three months ended June 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 11,614     $ 2,949     $ 1,890     $ 1,013     $ 4     $ 17,470  

Provision for loan losses

    (328 )     352       559       35       52       670  
                                                 

Loan charge-offs

    294       299       335       64       135       1,127  

Loan recoveries

    37       16       25       41       86       205  

Net loans charged-off

    257       283       310       23       49       922  
                                                 

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

   

For the six months ended June 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 12,317     $ 3,140     $ 1,264     $ 1,093     $ 11     $ 17,825  

Provision for loan losses

    (598 )     251       1,214       18       135       1,020  
                                                 

Loan charge-offs

    758       432       374       161       350       2,075  

Loan recoveries

    68       59       35       75       211       448  

Net loans charged-off

    690       373       339       86       139       1,627  
                                                 

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  

   

June 30, 2013

 
   

Commercial

   

Single-family

   

Commercial and

                         
   

real estate

   

residential

   

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 2,001     $ 209     $ 836     $ 4     $ -     $ 3,050  

Collectively evaluated for impairment

    9,028       2,809       1,303       1,021       7       14,168  

Allowance for loan losses, end of period

  $ 11,029     $ 3,018     $ 2,139     $ 1,025     $ 7     $ 17,218  
                                                 

Individually evaluated for impairment

  $ 40,953     $ 2,797     $ 2,788     $ 36     $ -     $ 46,574  

Collectively evaluated for impairment

    408,666       167,938       61,205       48,444       8,528       694,781  

Loans, gross

  $ 449,619     $ 170,735     $ 63,993     $ 48,480     $ 8,528     $ 741,355