XML 91 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Loans
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5.     Loans


In the tables below, loan classes are based on the Federal Deposit Insurance Corporation’s (“FDIC”) classification code, and portfolio segments are an aggregation of those classes based on the methodology used to develop and document the allowance for loan losses. FDIC classification codes are based on the underlying loan collateral.


Composition


The following table summarizes gross loans, categorized by portfolio segment, at the dates indicated (dollars in thousands).


   

March 31, 2014

   

December 31, 2013

 
   

Total

   

% of total

   

Total

   

% of total

 
                                 

Commercial real estate

  $ 445,153       58.9

%

  $ 455,452       59.4

%

Single-family residential

    176,454       23.3       178,125       23.2  

Commercial and industrial

    72,477       9.6       73,078       9.5  

Consumer

    51,319       6.8       50,099       6.5  

Other

    10,475       1.4       10,759       1.4  

Loans, gross

  $ 755,878       100.0

%

  $ 767,513       100.0

%


Residential mortgage loans serviced for the benefit of others amounted to $385.9 million and $384.5 million at March 31, 2014 and December 31, 2013, respectively, and are excluded from the Consolidated Balance Sheets since they are not owned by the Company.


Loans included in the preceding table are net of unearned income, charge-offs and unamortized deferred fees and direct loan origination costs. Net unearned income and deferred fees totaled $593 thousand and $643 thousand at March 31, 2014 and December 31, 2013, respectively.


Pledged


To borrow from the Federal Home Loan Bank (“FHLB”) and cover the various Federal Reserve services that are available for use by the Bank, members must pledge collateral. Acceptable collateral includes, among other types of collateral, a variety of loans including residential, multifamily, home equity lines and second mortgages as well as qualifying commercial loans. At March 31, 2014 and December 31, 2013, $189.4 million and $205.2 million of gross loans, respectively, were pledged to collateralize FHLB advances of which $85.8 million and $90.2 million, respectively, were available as lendable collateral.


At March 31, 2014 and December 31, 2013, loans totaling $749 thousand and $794 thousand, respectively, were pledged as collateral to cover the various Federal Reserve services that are available for use by the Bank of which $643 thousand and $651 thousand, respectively, were available as lendable collateral.


Concentrations


The following table summarizes loans secured by commercial real estate, categorized by class, at March 31, 2014 (dollars in thousands).


   

Total commercial

real estate loans

   

% of gross loans

   

% of Bank's

total regulatory

capital

 

Secured by commercial real estate

                       

Construction, land development and other land loans

  $ 74,373       9.9

%

    55.7

%

Multifamily residential

    9,983       1.3       7.5  

Nonfarm nonresidential

    360,797       47.7       270.5  

Total loans secured by commercial real estate

  $ 445,153       58.9

%

    333.7

%


The following table further categorizes loans secured by commercial real estate at March 31, 2014 (dollars in thousands).


   

Total commercial

real estate loans

   

% of gross loans

   

% of Bank's

total regulatory

capital

 

Development commercial real estate loans

                       

Secured by:

                       

Land - unimproved (commercial or residential)

  $ 18,750       2.5

%

    14.1

%

Land development - commercial

    7,376       1.0       5.5  

Land development - residential

    8,071       1.1       6.1  

Commercial construction:

                       

Retail

    1,657       0.2       1.2  

Office

    5,840       0.8       4.4  

Multifamily

    8,689       1.1       6.5  

Industrial and warehouse

    668       0.1       0.5  

Miscellaneous commercial

    7,766       1.0       5.8  

Total development commercial real estate loans

    58,817       7.8       44.1  
                         

Existing and other commercial real estate loans

                       

Secured by:

                       

Hotel / motel

    53,843       7.1       40.4  

Retail

    23,737       3.1       17.8  

Office

    9,546       1.3       7.2  

Multifamily

    9,983       1.3       7.5  

Industrial and warehouse

    6,044       0.8       4.5  

Healthcare

    13,728       1.8       10.3  

Miscellaneous commercial

    104,775       13.9       78.5  

Total existing and other commercial real estate loans

    221,656       29.3       166.2  
                         

Commercial real estate owner-occupied and residential loans

                       

Secured by:

                       

Commercial - owner-occupied

    149,124       19.7       111.8  

Commercial construction - owner-occupied

    6,861       0.9       5.1  

Residential construction - contract

    8,695       1.2       6.5  

Total commercial real estate owner-occupied and residential loans

    164,680       21.8       123.4  
                         

Total loans secured by commercial real estate

  $ 445,153       58.9

%

    333.7

%


Asset Quality


The following table summarizes various internal credit-quality indicators of gross loans, by class, at March 31, 2014 (in thousands).


   

Construction, land

development and other

land loans

   

Multifamily

residential

   

Nonfarm

nonresidential

   

Total commercial

real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,206       163       67,597       77,966  

Grade 4

    36,364       1,581       168,340       206,285  

Grade W

    5,134       8,059       76,633       89,826  

Grade 5

    2,158       -       20,418       22,576  

Grade 6

    3,677       180       26,210       30,067  

Grade 7

    803       -       1,599       2,402  

Not risk rated*

    16,031       -       -       16,031  

Total

  $ 74,373     $ 9,983     $ 360,797     $ 445,153  

*Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.


   

Commercial and

industrial

 

Grade 1

  $ 817  

Grade 2

    1,589  

Grade 3

    9,986  

Grade 4

    49,225  

Grade W

    5,351  

Grade 5

    1,195  

Grade 6

    3,899  

Grade 7

    415  

Not risk rated

    -  

Total

  $ 72,477  

   

Single-family

residential revolving,

open-end loans

   

Single-family

residential closed-

end, first lien

   

Single-family

residential closed-

end, junior lien

   

Total single-family

residential loans

 

Performing

  $ 70,756     $ 99,686     $ 3,653     $ 174,095  

Nonperforming

    564       1,686       109       2,359  

Total

  $ 71,320     $ 101,372     $ 3,762     $ 176,454  

   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 39,953     $ 11,213     $ 51,166  

Nonperforming

    136       17       153  

Total

  $ 40,089     $ 11,230     $ 51,319  

   

Other

 

Performing

  $ 10,475  

Nonperforming

    -  

Total

  $ 10,475  

The following table summarizes various internal credit-quality indicators of gross loans, by class, at December 31, 2013 (in thousands).


   

Construction, land

development and

other land loans

   

Multifamily

residential

   

Nonfarm

nonresidential

   

Total commercial

real estate

 

Grade 1

  $ -     $ -     $ -     $ -  

Grade 2

    -       -       -       -  

Grade 3

    10,025       259       69,954       80,238  

Grade 4

    34,654       887       171,585       207,126  

Grade W

    8,679       9,079       83,843       101,601  

Grade 5

    2,202       -       16,727       18,929  

Grade 6

    4,400       181       24,352       28,933  

Grade 7

    803       -       1,604       2,407  

Not risk rated*

    15,795       11       412       16,218  

Total

  $ 76,558     $ 10,417     $ 368,477     $ 455,452  

*Consumer real estate loans, included within construction, land development and other land loans, are not risk rated in accordance with the Company's policy.


   

Commercial and

industrial

 

Grade 1

  $ 879  

Grade 2

    1,186  

Grade 3

    8,830  

Grade 4

    51,167  

Grade W

    5,151  

Grade 5

    2,361  

Grade 6

    2,923  

Grade 7

    494  

Not risk rated

    87  

Total

  $ 73,078  

   

Single-family

residential revolving,

open-end loans

   

Single-family

residential closed-

end, first lien

   

Single-family

residential closed-

end, junior lien

   

Total single-family residential loans

 

Performing

  $ 69,121     $ 101,100     $ 3,802     $ 174,023  

Nonperforming

    797       3,176       129       4,102  

Total

  $ 69,918     $ 104,276     $ 3,931     $ 178,125  

   

Indirect automobile

   

All other consumer

   

Total consumer

 

Performing

  $ 38,514     $ 11,349     $ 49,863  

Nonperforming

    210       26       236  

Total

  $ 38,724     $ 11,375     $ 50,099  

   

Other

 

Performing

  $ 10,759  

Nonperforming

    -  

Total

  $ 10,759  

The following table summarizes delinquencies, by class, at March 31, 2014 (in thousands).


   

30-89 days

past due and

still accruing

   

Greater than

90 days past

due and not

accruing

(nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 322     $ 3,197     $ 3,519     $ 70,854     $ 74,373  

Multifamily residential

    -       180       180       9,803       9,983  

Nonfarm nonresidential

    4,032       5,382       9,414       351,383       360,797  

Total commercial real estate

    4,354       8,759       13,113       432,040       445,153  
                                         

Single-family real estate, revolving, open-end loans

    317       564       881       70,439       71,320  

Single-family real estate, closed-end, first lien

    929       2,686       3,615       97,757       101,372  

Single-family real estate, closed-end, junior lien

    27       109       136       3,626       3,762  

Total single-family residential

    1,273       3,359       4,632       171,822       176,454  
                                         

Commercial and industrial

    177       1,764       1,941       70,536       72,477  
                                         

Indirect automobile

    253       136       389       39,700       40,089  

All other consumer

    58       17       75       11,155       11,230  

Total consumer

    311       153       464       50,855       51,319  
                                         

Farmland

    -       -       -       3,341       3,341  

Obligations of states and political subdivisions of the U.S.

    -       -       -       478       478  

Other

    -       -       -       6,656       6,656  

Total other

    -       -       -       10,475       10,475  
                                         

Loans, gross

  $ 6,115     $ 14,035     $ 20,150     $ 735,728     $ 755,878  

Additional interest income of $169 thousand would have been reported during the three months ended March 31, 2014 had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. This interest income was not recorded in the Company's Consolidated Statements of Income.


The following table summarizes delinquencies, by class, at December 31, 2013 (in thousands).


   

30-89 days

past due and

 still accruing

   

Greater than

90 days past

due and not

accruing

(nonaccrual)

   

Total past due

   

Current

   

Loans, gross

 

Construction, land development and other land loans

  $ 82     $ 3,872     $ 3,954     $ 72,604     $ 76,558  

Multifamily residential

    -       181       181       10,236       10,417  

Nonfarm nonresidential

    1,199       4,832       6,031       362,446       368,477  

Total commercial real estate

    1,281       8,885       10,166       445,286       455,452  
                                         

Single-family real estate, revolving, open-end loans

    148       797       945       68,973       69,918  

Single-family real estate, closed-end, first lien

    1,091       3,176       4,267       100,009       104,276  

Single-family real estate, closed-end, junior lien

    41       129       170       3,761       3,931  

Total single-family residential

    1,280       4,102       5,382       172,743       178,125  
                                         

Commercial and industrial

    306       1,885       2,191       70,887       73,078  
                                         

Indirect automobile

    294       210       504       38,220       38,724  

All other consumer

    41       26       67       11,308       11,375  

Total consumer

    335       236       571       49,528       50,099  
                                         

Farmland

    -       -       -       3,394       3,394  

Obligations of states and political subdivisions of the U.S.

    -       -       -       497       497  

Other

    -       -       -       6,868       6,868  

Total other

    -       -       -       10,759       10,759  
                                         

Loans, gross

  $ 3,202     $ 15,108     $ 18,310     $ 749,203     $ 767,513  

Troubled Debt Restructurings. The following table summarizes the carrying balance of troubled debt restructurings at the dates indicated (in thousands).


   

March 31,

2014

   

December 31,

2013

 

Performing

  $ 25,662     $ 26,744  

Nonperforming

    1,942       2,184  

Total troubled debt restructurings

  $ 27,604     $ 28,928  

Loans classified as troubled debt restructurings may be removed from this status for disclosure purposes after a specified period of time if the restructured agreement specifies an interest rate equal to or greater than the rate that the lender was willing to accept at the time of the restructuring for a new loan with comparable risk, and the loan is performing in accordance with the terms specified by the restructured agreement. The following table summarizes troubled debt restructurings removed from this classification during the periods indicated (dollars in thousands).


   

For the three months ended March 31,

 
   

2014

   

2013

 

Carrying balance

  $ 956     $ 5,842  

Count

    3       8  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).


   

For the three months ended March 31,

 
   

2014

   

2013

 
   

Number of loans

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

Number of loans

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 
                                                 

Construction, land development and other land loans

    -     $ -     $ -       1     $ 60     $ 60  

Loans, gross

    -     $ -     $ -       1     $ 60     $ 60  

The following table summarizes, by type of concession, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).


   

For the three months ended March 31,

 
   

2014

   

2013

 
   

Number of

loans

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

Number of

loans

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 
                                                 

Rate concession

    -     $ -     $ -       1     $ 60     $ 60  

Loans, gross

    -     $ -     $ -       1     $ 60     $ 60  

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings within the previous 12-month period for which there was a payment default during the periods indicated (dollars in thousands).


   

For the three months ended March 31,

 
   

2014

   

2013

 
   

Number

of loans

   

Recorded

investment

   

Number

of loans

   

Recorded

investment

 

Nonfarm nonresidential

    2     $ 2,597       -     $ -  

Loans, gross

    2     $ 2,597       -     $ -  

Impaired Loans. The following tables summarize the composition of impaired loans at the dates indicated (in thousands).


   

March 31,

2014

   

December 31,

2013

 

Performing troubled debt restructured loans

  $ 25,662     $ 26,744  

Nonperforming troubled debt restructured loans

    1,942       2,184  

Nonperforming other loans

    6,048       6,580  

Performing other loans

    9,730       9,187  

Total impaired loans

  $ 43,382     $ 44,695  

The following table summarizes the composition of and information relative to impaired loans, by class, at March 31, 2014 (in thousands).


   

Loans, gross

 
   

Recorded

investment

     

Unpaid

principal

balance

     

Related

allowance

 

With no related allowance recorded:

                           

Construction, land development and other land loans

  $ 2,757       $ 6,016            

Multifamily residential

    180         239            

Nonfarm nonresidential

    20,132         24,940            

Total commercial real estate

    23,069         31,195            
                             

Single-family real estate, revolving, open-end loans

    -         -            

Single-family real estate, closed-end, first lien

    921         5,208            

Single-family real estate, closed-end, junior lien

    27         27            

Total single-family residential

    948         5,235            
                             

Commercial and industrial

    735         1,132            
                             

Consumer

    6         15            
                             

Total impaired loans with no related allowance recorded

  $ 24,758       $ 37,577            
                             

With an allowance recorded:

                           

Construction, land development and other land loans

  $ 259       $ 259       $ 68  

Multifamily residential

    -         -         -  

Nonfarm nonresidential

    15,883         17,338         1,770  

Total commercial real estate

    16,142         17,597         1,838  
                             

Single-family real estate, revolving, open-end loans

    404         404         -  

Single-family real estate, closed-end, first lien

    253         253         13  

Single-family real estate, closed-end, junior lien

    167         167         138  

Total single-family residential

    824         824         151  
                             

Commercial and industrial

    1,641         2,941         478  
                             

Consumer

    17         17         3  
                             

Total impaired loans with an allowance recorded

  $ 18,624       $ 21,379       $ 2,470  
                             

Total:

                           

Construction, land development and other land loans

  $ 3,016       $ 6,275       $ 68  

Multifamily residential

    180         239         -  

Nonfarm nonresidential

    36,015         42,278         1,770  

Total commercial real estate

    39,211         48,792         1,838  
                             

Single-family real estate, revolving, open-end loans

    404  

 

    404  

 

    -  

Single-family real estate, closed-end, first lien

    1,174         5,461  

 

    13  

Single-family real estate, closed-end, junior lien

    194         194  

 

    138  

Total single-family residential

    1,772         6,059         151  
                             

Commercial and industrial

    2,376         4,073         478  
                             

Consumer

    23         32         3  
                             
Total impaired loans   $ 43,382       $ 58,956       $ 2,470  

Interest income recognized on impaired loans during the three months ended March 31, 2014 was $462 thousand. The average balance of total impaired loans was $44.1 million for the same period.


The following table summarizes the composition of and information relative to impaired loans, by class, at December 31, 2013 (in thousands).


   

Loans, gross

 
   

Recorded

investment

     

Unpaid

principal

balance

     

Related

allowance

 

With no related allowance recorded:

                           

Construction, land development and other land loans

  $ 3,244       $ 6,503            

Multifamily residential

    181         239            

Nonfarm nonresidential

    17,414         24,422            

Total commercial real estate

    20,839         31,164            
                             

Single-family real estate, revolving, open-end loans

    -         -            

Single-family real estate, closed-end, first lien

    1,369         5,811            

Single-family real estate, closed-end, junior lien

    -         -            

Total single-family residential

    1,369         5,811            
                             

Commercial and industrial

    753         1,150            
                             

Consumer

    7         7            
                             

Total impaired loans with no related allowance recorded

  $ 22,968       $ 38,132            
                             

With an allowance recorded:

                           

Construction, land development and other land loans

  $ 260       $ 260       $ 68  

Multifamily residential

    -         -         -  

Nonfarm nonresidential

    18,839         18,839         1,668  

Total commercial real estate

    19,099         19,099         1,736  
                             

Single-family real estate, revolving, open-end loans

    404         404         83  

Single-family real estate, closed-end, first lien

    323         323         18  

Single-family real estate, closed-end, junior lien

    195         195         62  

Total single-family residential

    922         922         163  
                             

Commercial and industrial

    1,680         2,980         644  
                             

Consumer

    26         26         12  
                             

Total impaired loans with an allowance recorded

  $ 21,727       $ 23,027       $ 2,555  
                             

Total:

                           

Construction, land development and other land loans

  $ 3,504       $ 6,763       $ 68  

Multifamily residential

    181         239         -  

Nonfarm nonresidential

    36,253         43,261         1,668  

Total commercial real estate

    39,938         50,263         1,736  
                             

Single-family real estate, revolving, open-end loans

    404  

 

    404  

 

    83  

Single-family real estate, closed-end, first lien

    1,692  

 

    6,134  

 

    18  

Single-family real estate, closed-end, junior lien

    195  

 

    195  

 

    62  

Total single-family residential

    2,291         6,733         163  
                             

Commercial and industrial

    2,433         4,130         644  
                             

Consumer

    33         33         12  
                             

Total impaired loans

  $ 44,695       $ 61,159       $ 2,555  

Allowance for Loan Losses


The following tables summarize the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at the dates and for the periods indicated (in thousands).


   

For the three months ended March 31, 2014

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 10,565     $ 3,124     $ 1,682     $ 1,118     $ (4 )   $ 16,485  

Provision for loan losses

    48       (37 )     (171 )     35       125       -  
                                                 

Loan charge-offs

    161       104       -       56       155       476  

Loan recoveries

    5       91       12       31       95       234  

Net loans charged-off

    156       13       (12 )     25       60       242  
                                                 

Allowance for loan losses, end of period

  $ 10,457     $ 3,074     $ 1,523     $ 1,128     $ 61     $ 16,243  

   

March 31, 2014

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 1,838     $ 151     $ 478     $ 3     $ -     $ 2,470  

Collectively evaluated for impairment

    8,619       2,923       1,045       1,125       61       13,773  

Allowance for loan losses, end of period

  $ 10,457     $ 3,074     $ 1,523     $ 1,128     $ 61     $ 16,243  
                                                 

Individually evaluated for impairment

  $ 39,211     $ 1,772     $ 2,376     $ 23     $ -     $ 43,382  

Collectively evaluated for impairment

    405,942       174,682       70,101       51,296       10,475       712,496  

Loans, gross

  $ 445,153     $ 176,454     $ 72,477     $ 51,319     $ 10,475     $ 755,878  

   

For the three months ended March 31, 2013

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Allowance for loan losses, beginning of period

  $ 12,317     $ 3,140     $ 1,264     $ 1,093     $ 11     $ 17,825  

Provision for loan losses

    (270 )     (101 )     655       (17 )     83       350  
                                                 

Loan charge-offs

    464       133       39       97       215       948  

Loan recoveries

    31       43       10       34       125       243  

Net loans charged-off

    433       90       29       63       90       705  
                                                 

Allowance for loan losses, end of period

  $ 11,614     $ 2,949     $ 1,890     $ 1,013     $ 4     $ 17,470  

   

March 31, 2013

 
   

Commercial

real estate

   

Single-family

residential

   

Commercial and

industrial

   

Consumer

   

Other

   

Total

 

Individually evaluated for impairment

  $ 1,995     $ 214     $ 880     $ 4     $ -     $ 3,093  

Collectively evaluated for impairment

    9,619       2,735       1,010       1,009       4       14,377  

Allowance for loan losses, end of period

  $ 11,614     $ 2,949     $ 1,890     $ 1,013     $ 4     $ 17,470  
                                                 

Individually evaluated for impairment

  $ 36,989     $ 3,056     $ 3,062     $ 37     $ -     $ 43,144  

Collectively evaluated for impairment

    419,021       163,333       46,558       49,014       9,694       687,620  

Loans, gross

  $ 456,010     $ 166,389     $ 49,620     $ 49,051     $ 9,694     $ 730,764