XML 92 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
6 Months Ended
Jun. 30, 2012
Loans [Abstract]  
Loans
4. Loans

During the second quarter 2012, through the Bank’s normal problem loan resolution efforts and through a bulk loan sale, the Bank entered into contracts to sell selected classified loans with carrying values at March 31, 2012, before any allowance for loan losses, of $33.4 million, $21.7 million of which were included in gross loans at March 31, 2012 and closed during the second quarter 2012. In the aggregate, contracts to sell selected classified loans included in gross loans at March 31, 2012 resulted in charge-offs of $11.7 million. For disclosure related to the sale of other loans held for sale, see Note 5, Other Loans Held for Sale and Valuation Allowance.

 

In addition to the loan sales noted above, during the second quarter 2012 the Company transferred $7.5 million of gross loans to other loans held for sale in connection with the sale of its Rock Hill and Blacksburg branches, which closed on July 1, 2012. For disclosure related to the sale of these two branches see Note 21, Subsequent Event.

In the tables below, loan classes are based on Federal Deposit Insurance Corporation (“FDIC”) code and portfolio segments are an aggregation of those classes based on the methodology used by the Company to develop and document its allowance for loan losses. FDIC classification codes are based on the underlying loan collateral.

The tabular disclosures in this Note include amounts related to other loans held for sale, which are reported separately from the Company’s gross loan portfolio on the Consolidated Balance Sheets and are subject to different accounting and reporting requirements. Inclusion of other loans held for sale with the related disclosures for loans held for investment provides a more accurate and relevant picture of the Company’s loan exposures based on the characteristics of other loans held for sale.

Composition

The following table summarizes gross loans and other loans held for sale, categorized by portfolio segment, at the dates indicated (dollars in thousands).

 

 

                                 
    June 30, 2012     December 31, 2011  
    Total     % of total     Total     % of total  

Commercial real estate

  $ 451,764       61.2   $ 492,754       62.6

Single-family residential

    175,335       23.7       185,504       23.5  

Commercial and industrial

    49,763       6.7       49,381       6.3  

Consumer

    52,044       7.1       52,771       6.7  

Other

    9,526       1.3       7,326       0.9  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 738,432       100.0   $ 787,736       100.0
           

 

 

           

 

 

 

Less: other loans held for sale

    (14,446             (14,178        
   

 

 

           

 

 

         

Loans, gross

  $ 723,986             $ 773,558          
   

 

 

           

 

 

         

Loans included in the preceding table are net of unearned income, charge-offs, and unamortized deferred fees and costs on originated loans. Net unearned income, net deferred fees and costs, and discounts and premiums totaled $226 thousand at June 30, 2012 compared to $21 thousand at December 31, 2011.

The following table summarizes other loans held for sale, categorized by portfolio segment, at the dates indicated (dollars in thousands).

 

 

                                 
    June 30, 2012     December 31, 2011  
    Total     % of total     Total     % of total  

Commercial real estate

  $ 10,176       70.4   $ 14,178       100.0

Single-family residential

    2,298       15.9       —         —    

Commercial and industrial

    910       6.3       —         —    

Consumer

    228       1.6       —         —    

Other

    834       5.8       —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 14,446       100.0   $ 14,178       100.0
   

 

 

   

 

 

   

 

 

   

 

 

 

Pledged

To borrow from the FHLB, members must pledge collateral. Acceptable collateral includes, among other types of collateral, a variety of residential, multifamily, home equity lines and second mortgages, and qualifying commercial loans. At June 30, 2012 and December 31, 2011, $198.2 million and $251.4 million of gross loans, respectively, were pledged to collateralize FHLB advances of which $75.5 million and $66.7 million, respectively, were available as lendable collateral. The Company may borrow from the FHLB for terms up to three years at amounts of up to 15% of the Company’s total assets, subject to availability of collateral.

 

At June 30, 2012 and December 31, 2011, $3.6 million and $5.4 million, respectively, of loans were pledged as collateral to cover the various Federal Reserve System services that are available for use by the Company.

Concentrations

The following table summarizes loans secured by commercial real estate, categorized by FDIC code, at June 30, 2012 (dollars in thousands).

 

 

                                         
    Commercial real
estate included in
gross loans
    Commercial real
estate  included in
other loans held
for sale
    Total commercial
real estate loans
    % of gross loans
and other loans
held for sale
    % of Bank’s
total regulatory
capital
 

Secured by commercial real estate

                                       

Construction, land development, and other land loans

  $ 66,998     $ 2,691     $ 69,689       9.5     64.1

Multifamily residential

    12,694       —         12,694       1.7       11.7  

Nonfarm nonresidential

    361,896       7,485       369,381       50.0       339.7  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans secured by commercial real estate

  $ 441,588     $ 10,176     $ 451,764       61.2     415.5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table further categorizes loans secured by commercial real estate at June 30, 2012 (dollars in thousands).

 

 

                                         
    Commercial real
estate included in
gross loans
    Commercial real
estate
included in

other loans held
for sale
    Total commercial
real estate loans
    % of gross loans
and other loans
held for sale
    % of Bank’s
total regulatory
capital
 

Development commercial real estate loans Secured by:

                                       

Land - unimproved (commercial or residential)

  $ 22,377     $ 2,691     $ 25,068       3.4     23.0

Land development - commercial

    10,734       —         10,734       1.5       9.9  

Land development - residential

    14,851       —         14,851       2.0       13.7  

Commercial construction:

                                       

Retail

    3,972       —         3,972       0.5       3.6  

Office

    230       —         230       —         0.2  

Industrial and warehouse

    842       —         842       0.1       0.8  

Miscellaneous commercial

    1,934       —         1,934       0.3       1.8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total development commercial real estate loans

    54,940       2,691       57,631       7.8       53.0  

Existing and other commercial real estate loans Secured by:

                                       

Hotel / motel

    67,116       4,825       71,941       9.7       66.2  

Retail

    20,202       127       20,329       2.8       18.7  

Office

    20,128       197       20,325       2.8       18.7  

Multifamily

    12,694       —         12,694       1.7       11.7  

Industrial and warehouse

    9,111       560       9,671       1.3       8.9  

Healthcare

    16,124       —         16,124       2.2       14.8  

Miscellaneous commercial

    102,966       1,576       104,542       14.2       96.1  

Residential construction - speculative

    299       —         299       —         0.3  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total existing and other commercial real estate loans

    248,640       7,285       255,925       34.7       235.4  

Commercial real estate owner occupied and residential loans

                                       

Secured by:

                                       

Commercial - owner occupied

    126,248       200       126,448       17.1       116.3  

Commercial construction - owner occupied

    6,468       —         6,468       0.9       5.9  

Residential construction - contract

    5,292       —         5,292       0.7       4.9  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate owner occupied and residential loans

    138,008       200       138,208       18.7       127.1  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans secured by commercial real estate

  $ 441,588     $ 10,176     $ 451,764       61.2     415.5
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Asset Quality

Credit Quality Indicators. The Company regularly monitors the credit quality of its loan portfolio. Credit quality refers to the current and expected ability of borrowers to repay their obligations according to the contractual terms of their loans. Credit quality is evaluated through assignment of individual loan grades as well as past due and performing status analysis. Credit quality indicators allow the Company to assess the inherent loss on certain individual loans and pools of loans.

 

The following table summarizes the Company’s internal credit quality indicators on gross loans and other loans held for sale, by class, at June 30, 2012 (in thousands).

 

                                         
    Construction, land
development and
other land loans
    Multifamily residential     Nonfarm nonresidential     Commercial real estate
in other loans held for
sale
    Total commercial real
estate
 

Grade 1

  $ —       $ —       $ —       $ —       $ —    

Grade 2

    —         —         427       —         427  

Grade 3

    10,357       2,868       83,081       915       97,221  

Grade 4

    15,294       1,229       132,331       2,286       151,140  

Grade W

    6,810       989       66,026       —         73,825  

Grade 5

    3,755       7,363       27,830       —         38,948  

Grade 6

    10,095       245       47,116       4,825       62,281  

Grade 7

    3,766       —         5,085       2,113       10,964  

Not risk rated*

    16,921       —         —         37       16,958  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 66,998     $ 12,694     $ 361,896     $ 10,176     $ 451,764  
   

 

 

   

 

 

   

 

 

   

 

 

         

Less: Commercial real estate included in other loans held for sale

                                    (10,176
                                   

 

 

 

Total

                                  $ 441,588  
                                   

 

 

 

 

* Consumer real estate loans of $16.9 million, included within construction, land development, and other land loans, are not risk rated, in accordance with our policy.

 

                         
    Commercial and
industrial
    Commercial and
industrial in other loans
held for sale
    Total commercial and
industrial
 

Grade 1

  $ 2,782     $ 25     $ 2,807  

Grade 2

    214       —         214  

Grade 3

    10,522       566       11,088  

Grade 4

    21,213       319       21,532  

Grade W

    8,513       —         8,513  

Grade 5

    699       —         699  

Grade 6

    4,249       —         4,249  

Grade 7

    568       —         568  

Not graded

    93       —         93  
   

 

 

   

 

 

   

 

 

 

Total

  $ 48,853     $ 910     $ 49,763  
   

 

 

   

 

 

   

 

 

 

 

                                                 
    Single-family
residential revolving,
open end loans
    Single-family
residential closed end,
first lien
    Single-family
residential closed end,

junior lien
    Total single-family
residential loans
    Single-family
residential loans in
other loans held for  sale
    Total single-family
residential loans
 

Performing

  $ 58,083     $ 103,401     $ 5,559     $ 167,043     $ 2,298     $ 169,341  

Nonperforming

    891       4,786       317       5,994       —         5,994  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 58,974     $ 108,187     $ 5,876     $ 173,037     $ 2,298     $ 175,335  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
    Credit cards     Consumer-other     Total consumer     Consumer loans in
other loans held for
sale
    Total consumer  

Performing

  $ 20     $ 51,424     $ 51,444     $ 228     $ 51,672  

Nonperforming

    32       340       372       —         372  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 52     $ 51,764     $ 51,816     $ 228     $ 52,044  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                         
    Other     Other loans in other
loans held for sale
    Total other  

Performing

  $ 8,682     $ 834     $ 9,516  

Nonperforming

    10       —         10  
   

 

 

   

 

 

   

 

 

 

Total

  $ 8,692     $ 834     $ 9,526  
   

 

 

   

 

 

   

 

 

 

 

The following table summarizes the Company’s internal credit quality indicators on gross loans and other loans held for sale, by class, at December 31, 2011 (in thousands).

 

                                         
    Construction, land
development and
other land loans
    Multifamily residential     Nonfarm nonresidential     Commercial real estate
in other loans held for
sale
    Total commercial
real estate
 

Grade 1

  $ —       $ —       $ —       $ —       $ —    

Grade 2

    —         —         457       —         457  

Grade 3

    8,295       3,252       100,265       —         111,812  

Grade 4

    13,601       945       126,961       —         141,507  

Grade W

    9,075       4,233       51,889       —         65,197  

Grade 5

    3,671       7,550       27,235       —         38,456  

Grade 6

    21,511       1,956       61,907       8,800       94,174  

Grade 7

    10,624       —         3,991       5,378       19,993  

Not risk rated*

    20,836       9       313       —         21,158  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 87,613     $ 17,945     $ 373,018     $ 14,178     $ 492,754  
   

 

 

   

 

 

   

 

 

   

 

 

         

Less: Commercial real estate included in other loans held for sale

                                    (14,178
                                   

 

 

 

Total

                                  $ 478,576  
                                   

 

 

 

*-Consumer real estate loans of $20.8 million, included within construction, land development, and other land loans, are not risk rated, in accordance with our policy.

 

         
    Commercial and
industrial
 

Grade 1

  $ 2,966  

Grade 2

    459  

Grade 3

    11,380  

Grade 4

    22,253  

Grade W

    5,292  

Grade 5

    1,489  

Grade 6

    4,929  

Grade 7

    596  

Not graded

    17  
   

 

 

 

Total

  $ 49,381  
   

 

 

 

 

                                 
    Single-family
residential revolving,
open end loans
    Single-family
residential closed end,
first lien
    Single-family
residential closed end,
junior lien
    Total single-family
residential loans
 

Performing

  $ 58,128     $ 111,623     $ 6,482     $ 176,233  

Nonperforming

    843       7,957       471       9,271  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 58,971     $ 119,580     $ 6,953     $ 185,504  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                         
    Credit cards     Consumer-other     Total Consumer  

Performing

  $ 179     $ 52,103     $ 52,282  

Nonperforming

    16       473       489  
   

 

 

   

 

 

   

 

 

 

Total

  $ 195     $ 52,576     $ 52,771  
   

 

 

   

 

 

   

 

 

 

 

         
    Other  

Performing

  $ 7,326  

Nonperforming

    —    
   

 

 

 

Total

  $ 7,326  
   

 

 

 

 

The following table summarizes delinquencies, by class, at June 30, 2012 (in thousands).

 

                                         
    30-89 days past
due
    Greater than
90 days past
due on
nonaccrual
    Total past
due
    Current     Total loans  

Construction, land development and other land loans

  $ 424     $ 12,645     $ 13,069     $ 56,621     $ 69,690  

Multifamily residential

    —         —         —         12,694       12,694  

Nonfarm nonresidential

    1,082       4,070       5,152       364,228       369,380  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    1,506       16,715       18,221       433,543       451,764  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Single-family real estate, revolving, open end loans

    734       891       1,625       58,352       59,977  

Single-family real estate, closed end, first lien

    1,048       4,786       5,834       103,637       109,471  

Single-family real estate, closed end, junior lien

    62       317       379       5,508       5,887  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total single-family residential

    1,844       5,994       7,838       167,497       175,335  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Commercial and industrial

    288       1,085       1,373       48,390       49,763  
           

Credit cards

    —         32       32       20       52  

All other consumer

    560       340       900       51,092       51,992  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    560       372       932       51,112       52,044  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Farmland

    —         10       10       4,019       4,029  
           

Obligations of states and political subdivisions of the U.S.

    —         —         —         861       861  
           

Other

    —         —         —         4,636       4,636  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,198       24,176       28,374       710,058       738,432  

Less: other loans held for sale

    (40     (2,113     (2,153     (12,293     (14,446
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $ 4,158     $ 22,063     $ 26,221     $ 697,765     $ 723,986  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional interest income of $437 thousand and $850 thousand would have been reported during the three and six months ended June 30, 2012, respectively, had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. As a result, the Company’s earnings did not include this interest income.

 

The following table summarizes delinquencies, by class, at December 31, 2011 (in thousands).

 

                                         
    30-89 days past
due
    Greater than
90 days past
due on
nonaccrual
    Total past
due
    Current     Total loans  

Construction, land development and other land loans

  $ 94     $ 27,085     $ 27,179     $ 64,975     $ 92,154  

Multifamily residential

    —         —         —         17,945       17,945  

Nonfarm nonresidential

    574       14,870       15,444       367,211       382,655  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    668       41,955       42,623       450,131       492,754  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Single-family real estate, revolving, open end loans

    379       843       1,222       57,749       58,971  

Single-family real estate, closed end, first lien

    2,633       7,957       10,590       108,990       119,580  

Single-family real estate, closed end, junior lien

    145       471       616       6,337       6,953  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total single-family residential

    3,157       9,271       12,428       173,076       185,504  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Commercial and industrial

    314       1,313       1,627       47,754       49,381  
           

Credit cards

    —         16       16       179       195  

All other consumer

    760       473       1,233       51,343       52,576  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    760       489       1,249       51,522       52,771  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Farmland

    —         —         —         3,513       3,513  
           

Obligations of states and political subdivisions of the U.S.

    —         —         —         903       903  
           

Other

    2       —         2       2,908       2,910  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,901       53,028       57,929       729,807       787,736  

Less: other loans held for sale

    —         (5,812     (5,812     (8,366     (14,178
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $ 4,901     $ 47,216     $ 52,117     $ 721,441     $ 773,558  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Troubled Debt Restructurings. The following table summarizes the carrying balance of troubled debt restructurings at the dates indicated (in thousands).

 

                                                 
    June 30, 2012     December 31, 2011  
    Performing     Nonperforming     Total     Performing     Nonperforming     Total  

Other loans held for sale

  $ 4,825     $ —       $ 4,825     $ 8,366     $ —       $ 8,366  

Loans, gross

    29,618       70       29,688       37,461       9,276       46,737  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total troubled debt restructurings

  $ 34,443     $ 70     $ 34,513     $ 45,827     $ 9,276     $ 55,103  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans classified as troubled debt restructurings may be removed from this status after a period of time if the restructured agreement specifies an interest rate equal to or greater than the rate that the borrower was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructured agreement. The following table summarizes troubled debt restructurings removed from this classification during the periods indicated (dollars in thousands).

 

                                 
    For the three  months
ended June 30,
    For the six  months
ended June 30,
 
    2012     2011     2012     2011  

Carrying balance

  $ 3,665     $ —       $ 5,887     $ 876  

Count

    16       —         18       1  

 

The following table summarizes, by class, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).

 

                                                 
    For the three months ended June 30, 2012     For the six months ended June 30, 2012  
    Number of
contracts
    Pre-
modification
outstanding
recorded
investment
    Post-
modification
outstanding
recorded
investment
    Number of
contracts
    Pre-
modification
outstanding
recorded
investment
    Post-
modification
outstanding
recorded
investment
 

Construction, land development and other land loans

    —       $ —       $ —         1     $ 4,089     $ 4,089  

Nonfarm nonresidential

    1       243       243       6       1,811       1,811  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    1       243       243       7       5,900       5,900  
             

Single-family real estate, closed end, first lien

    1       70       70       1       70       70  
             

Commercial and industrial

    1       206       206       2       421       416  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    3     $ 519     $ 519       10     $ 6,391     $ 6,386  
             

Less: other loans held for sale

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, gross

    3     $ 519     $ 519       10     $ 6,391     $ 6,386  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes, by type of concession, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).

 

                                                 
    For the three months ended June 30, 2012     For the six months ended June 30, 2012  
    Number of
contracts
    Pre-
modification
outstanding
recorded
investment
    Post-
modification
outstanding
recorded
investment
    Number of
contracts
    Pre-
modification
outstanding
recorded
investment
    Post-
modification
outstanding
recorded
investment
 

Term concession

    3     $ 519     $ 519       4     $ 4,608     $ 4,608  

Rate and term concessions

    —         —         —         6       1,783       1,778  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    3     $ 519     $ 519       10     $ 6,391     $ 6,386  
             

Less: other loans held for sale

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, gross

    3     $ 519     $ 519       10     $ 6,391     $ 6,386  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes, by class, loans modified resulting in troubled debt restructurings within the previous 12-month period for which there was a payment default during the periods indicated (dollars in thousands).

 

                                 
    For the three months ended
June 30, 2012
    For the six months  ended
June 30, 2012
 
    Number of
contracts
    Recorded
investment
    Number of
contracts
    Recorded
investment
 

Construction, land development and other land loans

    1     $ 488       1     $ 488  

Nonfarm nonresidential

    2       406       5       1,545  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    3       894       6       2,033  
         

Single-family real estate, closed end, first lien

    —         —         1       46  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

    3     $ 894       7     $ 2,079  
         

Less: other loans held for sale

    —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, gross

    3     $ 894       7     $ 2,079  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

Impaired Loans. The following table summarizes the composition of impaired loans, including other loans held for sale, at the dates indicated (in thousands). All loans that have been modified resulting in troubled debt restructurings are impaired loans.

 

                                         
    June 30, 2012  
    Performing
troubled debt
restructured loans
    Nonperforming
troubled debt
restructured loans
    Nonperforming
other loans
    Performing
other loans
    Total  

Other loans held for sale

  $ 4,825     $ —       $ 2,113     $ —       $ 6,938  

Loans, gross

    29,618       70       9,529       5,817       45,034  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 34,443     $ 70     $ 11,642     $ 5,817     $ 51,972  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    December 31, 2011  
    Performing
troubled debt
restructured loans
    Nonperforming
troubled debt
restructured loans
    Nonperforming
other loans
    Total  

Other loans held for sale

  $ 8,366     $ —       $ 5,812     $ 14,178  

Loans, gross

    37,461       9,276       23,054       69,791  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 45,827     $ 9,276     $ 28,866     $ 83,969  
   

 

 

   

 

 

   

 

 

   

 

 

 

The following table summarizes the composition of and information relative to impaired loans, by class, at June 30, 2012 (in thousands).

 

                                                                 
    Gross loans     Other loans held for sale     Total loans  
    Recorded
investment
    Unpaid
principal
balance
    Related
allowance
    Recorded
investment
    Unpaid principal
balance
    Recorded
investment
    Unpaid
principal
balance
    Related
allowance
 

With no related allowance recorded:

                                                               

Construction, land development and other land loans

  $ 9,753     $ 26,701             $ 2,113     $ 9,072     $ 11,866     $ 35,773          

Multifamily residential

    —         —                 —         —         —         —            

Nonfarm nonresidential

    8,263       12,691               4,825       6,603       13,088       19,294          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         

Total commercial real estate

    18,016       39,392               6,938       15,675       24,954       55,067          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

Single-family real estate, revolving, open end loans

    —         —                 —         —         —         —            

Single-family real estate, closed end, first lien

    982       3,407               —         —         982       3,407          

Single-family real estate, closed end, junior lien

    10       27               —         —         10       27          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         

Total single-family residential

    992       3,434               —         —         992       3,434          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

Commercial and industrial

    753       1,179               —         —         753       1,179          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

Total impaired loans with no related allowance recorded

  $ 19,761     $ 44,005             $ 6,938     $ 15,675     $ 26,699     $ 59,680          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

With an allowance recorded:

                                                               

Construction, land development and other land loans

  $ 5,835     $ 5,835     $ 321                     $ 5,835     $ 5,835     $ 321  

Multifamily residential

    245       245       7                       245       245       7  

Nonfarm nonresidential

    16,203       16,583       2,759                       16,203       16,583       2,759  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    22,283       22,663       3,087                       22,283       22,663       3,087  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Single-family real estate, revolving, open end loans

    —         —         —                         —         —         —    

Single-family real estate, closed end, first lien

    2,033       4,340       108                       2,033       4,340       108  

Single-family real estate, closed end, junior lien

    151       151       50                       151       151       50  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 

Total single-family residential

    2,184       4,491       158                       2,184       4,491       158  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Commercial and industrial

    765       765       45                       765       765       45  
                 

All other consumer

    41       41       5                       41       41       5  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Total impaired loans with an allowance recorded

  $ 25,273     $ 27,960     $ 3,295                     $ 25,273     $ 27,960     $ 3,295  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Total:

                                                               

Construction, land development and other land loans

  $ 15,588     $ 32,536     $ 321     $ 2,113     $ 9,072     $ 17,701     $ 41,608     $ 321  

Multifamily residential

    245       245       7       —         —         245       245       7  

Nonfarm nonresidential

    24,466       29,274       2,759       4,825       6,603       29,291       35,877       2,759  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    40,299       62,055       3,087       6,938       15,675       47,237       77,730       3,087  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Single-family real estate, revolving, open end loans

    —         —         —         —         —         —         —         —    

Single-family real estate, closed end, first lien

    3,015       7,747       108       —         —         3,015       7,747       108  

Single-family real estate, closed end, junior lien

    161       178       50       —         —         161       178       50  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total single-family residential

    3,176       7,925       158       —         —         3,176       7,925       158  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Commercial and industrial

    1,518       1,944       45       —         —         1,518       1,944       45  
                 

All other consumer

    41       41       5       —         —         41       41       5  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Total impaired loans

  $ 45,034     $ 71,965     $ 3,295     $ 6,938     $ 15,675     $ 51,972     $ 87,640     $ 3,295  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest income recognized on impaired loans during the three and six months ended June 30, 2012 was $464 thousand and $921 thousand, respectively. The average balance of total impaired loans was $69.1 million and $74.5 million for the same periods.

 

The following table summarizes the composition of and information relative to impaired loans, by class, at December 31, 2011 (in thousands).

 

                                                                 
    Gross loans     Other loans held for sale     Total loans  
    Recorded
investment
    Unpaid
principal
balance
    Related
allowance
    Recorded
investment
    Unpaid principal
balance
    Recorded
investment
    Unpaid
principal
balance
    Related
allowance
 

With no related allowance recorded:

                                                               

Construction, land development and other land loans

  $ 16,845     $ 36,735             $ 4,541     $ 16,799     $ 21,386     $ 53,534          

Multifamily residential

    —         —                 —         —         —         —            

Nonfarm nonresidential

    16,047       22,188               9,637       13,831       25,684       36,019          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         

Total commercial real estate

    32,892       58,923               14,178       30,630       47,070       89,553          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

Single-family real estate, revolving, open end loans

    —         —                 —         —         —         —            

Single-family real estate, closed end, first lien

    2,742       6,928               —         —         2,742       6,928          

Single-family real estate, closed end, junior lien

    —         —                 —         —         —         —            
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         

Total single-family residential

    2,742       6,928               —         —         2,742       6,928          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

Commercial and industrial

    886       1,312               —         —         886       1,312          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

Total impaired loans with no related allowance recorded

  $ 36,520     $ 67,163             $ 14,178     $ 30,630     $ 50,698     $ 97,793          
   

 

 

   

 

 

           

 

 

   

 

 

   

 

 

   

 

 

         
                 

With an allowance recorded:

                                                               

Construction, land development and other land loans

  $ 9,702     $ 11,624     $ 3,301                     $ 9,702     $ 11,624     $ 3,301  

Multifamily residential

    247       247       9                       247       247       9  

Nonfarm nonresidential

    20,784       20,784       2,886                       20,784       20,784       2,886  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    30,733       32,655       6,196                       30,733       32,655       6,196  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Single-family real estate, revolving, open end loans

    —         —         —                         —         —         —    

Single-family real estate, closed end, first lien

    1,689       1,689       161                       1,689       1,689       161  

Single-family real estate, closed end, junior lien

    183       183       54                       183       183       54  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 

Total single-family residential

    1,872       1,872       215                       1,872       1,872       215  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Commercial and industrial

    622       691       88                       622       691       88  
                 

All other consumer

    44       44       6                       44       44       6  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Total impaired loans with an allowance recorded

  $ 33,271     $ 35,262     $ 6,505                     $ 33,271     $ 35,262     $ 6,505  
   

 

 

   

 

 

   

 

 

                   

 

 

   

 

 

   

 

 

 
                 

Total:

                                                               

Construction, land development and other land loans

  $ 26,547     $ 48,359     $ 3,301     $ 4,541     $ 16,799     $ 31,088     $ 65,158     $ 3,301  

Multifamily residential

    247       247       9       —         —         247       247       9  

Nonfarm nonresidential

    36,831       42,972       2,886       9,637       13,831       46,468       56,803       2,886  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial real estate

    63,625       91,578       6,196       14,178       30,630       77,803       122,208       6,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Single-family real estate, revolving, open end loans

    —         —         —         —         —         —         —         —    

Single-family real estate, closed end, first lien

    4,431       8,617       161       —         —         4,431       8,617       161  

Single-family real estate, closed end, junior lien

    183       183       54       —         —         183       183       54  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total single-family residential

    4,614       8,800       215       —         —         4,614       8,800       215  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Commercial and industrial

    1,508       2,003       88       —         —         1,508       2,003       88  
                 

All other consumer

    44       44       6       —         —         44       44       6  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                 

Total impaired loans

  $ 69,791     $ 102,425     $ 6,505     $ 14,178     $ 30,630     $ 83,969     $ 133,055     $ 6,505  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses

The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the periods indicated (in thousands).

 

                                                         
    At and for the six months ended June 30, 2012     At and for  the
year ended
December 31, 2011
 
    Commercial     Single-family     Commercial and                      
    real estate     residential     industrial     Consumer     Other     Total     Total  

Allowance for loan losses:

                                                       

Allowance for loan losses, beginning of period

  $ 18,026     $ 4,488     $ 1,862     $ 1,209     $ 11     $ 25,596     $ 26,934  

Provision for loan losses

    9,643       1,649       (334     114       78       11,150       20,500  
               

Loan charge-offs

    15,221       2,903       302       359       319       19,104       22,832  

Loan recoveries

    104       74       108       106       244       636       994  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans charged-off

    15,117       2,829       194       253       75       18,468       21,838  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Allowance for loan losses, end of period

  $ 12,552     $ 3,308     $ 1,334     $ 1,070     $ 14     $ 18,278     $ 25,596  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Individually evaluated for impairment

  $ 3,087     $ 158     $ 45     $ 5     $ —       $ 3,295     $ 6,505  

Collectively evaluated for impairment

    9,465       3,150       1,289       1,065       14       14,983       19,091  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses, end of period

  $ 12,552     $ 3,308     $ 1,334     $ 1,070     $ 14     $ 18,278     $ 25,596  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Gross loans, end of period:

                                                       

Individually evaluated for impairment

  $ 40,299     $ 3,176     $ 1,518     $ 41     $ —       $ 45,034     $ 69,791  

Collectively evaluated for impairment

    401,289       169,861       47,335       51,775       8,692       678,952       703,767  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

  $ 441,588     $ 173,037     $ 48,853     $ 51,816     $ 8,692     $ 723,986     $ 773,558