Loans |
During the second quarter 2012, through the Bank’s normal problem loan resolution efforts and through a bulk loan sale, the Bank
entered into contracts to sell selected classified loans with carrying values at March 31, 2012, before any allowance for loan losses, of $33.4 million, $21.7 million of which were included in gross loans at March 31, 2012 and closed during the
second quarter 2012. In the aggregate, contracts to sell selected classified loans included in gross loans at March 31, 2012 resulted in charge-offs of $11.7 million. For disclosure related to the sale of other loans held for sale, see Note 5, Other
Loans Held for Sale and Valuation Allowance.
In addition to the loan sales noted
above, during the second quarter 2012 the Company transferred $7.5 million of gross loans to other loans held for sale in connection with the sale of its Rock Hill and Blacksburg branches, which closed on July 1, 2012. For disclosure related to
the sale of these two branches see Note 21, Subsequent Event.
In the tables below, loan classes are based on Federal Deposit Insurance
Corporation (“FDIC”) code and portfolio segments are an aggregation of those classes based on the methodology used by the Company to develop and document its allowance for loan losses. FDIC classification codes are based on the underlying
loan collateral.
The tabular disclosures in this Note include amounts related to other loans held for sale, which are reported separately
from the Company’s gross loan portfolio on the Consolidated Balance Sheets and are subject to different accounting and reporting requirements. Inclusion of other loans held for sale with the related disclosures for loans held for investment
provides a more accurate and relevant picture of the Company’s loan exposures based on the characteristics of other loans held for sale.
Composition
The following table
summarizes gross loans and other loans held for sale, categorized by portfolio segment, at the dates indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Total |
|
|
% of total |
|
|
Total |
|
|
% of total |
|
Commercial real estate
|
|
$ |
451,764 |
|
|
|
61.2 |
% |
|
$ |
492,754 |
|
|
|
62.6 |
% |
Single-family residential
|
|
|
175,335 |
|
|
|
23.7 |
|
|
|
185,504 |
|
|
|
23.5 |
|
Commercial and industrial
|
|
|
49,763 |
|
|
|
6.7 |
|
|
|
49,381 |
|
|
|
6.3 |
|
Consumer
|
|
|
52,044 |
|
|
|
7.1 |
|
|
|
52,771 |
|
|
|
6.7 |
|
Other
|
|
|
9,526 |
|
|
|
1.3 |
|
|
|
7,326 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
738,432 |
|
|
|
100.0 |
% |
|
$ |
787,736 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: other loans held for sale
|
|
|
(14,446 |
) |
|
|
|
|
|
|
(14,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, gross
|
|
$ |
723,986 |
|
|
|
|
|
|
$ |
773,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans included in the preceding table are net of unearned income, charge-offs, and unamortized deferred fees and costs on originated
loans. Net unearned income, net deferred fees and costs, and discounts and premiums totaled $226 thousand at June 30, 2012 compared to $21 thousand at December 31, 2011.
The following table summarizes other loans held for sale, categorized by portfolio segment, at the dates indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Total |
|
|
% of total |
|
|
Total |
|
|
% of total |
|
Commercial real estate
|
|
$ |
10,176 |
|
|
|
70.4 |
% |
|
$ |
14,178 |
|
|
|
100.0 |
% |
Single-family residential
|
|
|
2,298 |
|
|
|
15.9 |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial
|
|
|
910 |
|
|
|
6.3 |
|
|
|
— |
|
|
|
— |
|
Consumer
|
|
|
228 |
|
|
|
1.6 |
|
|
|
— |
|
|
|
— |
|
Other
|
|
|
834 |
|
|
|
5.8 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$ |
14,446 |
|
|
|
100.0 |
% |
|
$ |
14,178 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pledged
To borrow
from the FHLB, members must pledge collateral. Acceptable collateral includes, among other types of collateral, a variety of residential, multifamily, home equity lines and second mortgages, and qualifying commercial loans. At June 30, 2012 and
December 31, 2011, $198.2 million and $251.4 million of gross loans, respectively, were pledged to collateralize FHLB advances of which $75.5 million and $66.7 million, respectively, were available as lendable collateral. The Company may borrow
from the FHLB for terms up to three years at amounts of up to 15% of the Company’s total assets, subject to availability of collateral.
At June 30, 2012 and
December 31, 2011, $3.6 million and $5.4 million, respectively, of loans were pledged as collateral to cover the various Federal Reserve System services that are available for use by the Company.
Concentrations
The following table
summarizes loans secured by commercial real estate, categorized by FDIC code, at June 30, 2012 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate included in gross loans |
|
|
Commercial real estate
included in other loans held for sale |
|
|
Total commercial real estate loans |
|
|
% of gross loans and other loans held for sale |
|
|
% of Bank’s total regulatory capital |
|
Secured by commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development, and other land loans
|
|
$ |
66,998 |
|
|
$ |
2,691 |
|
|
$ |
69,689 |
|
|
|
9.5 |
% |
|
|
64.1 |
% |
Multifamily residential
|
|
|
12,694 |
|
|
|
— |
|
|
|
12,694 |
|
|
|
1.7 |
|
|
|
11.7 |
|
Nonfarm nonresidential
|
|
|
361,896 |
|
|
|
7,485 |
|
|
|
369,381 |
|
|
|
50.0 |
|
|
|
339.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans secured by commercial real estate
|
|
$ |
441,588 |
|
|
$ |
10,176 |
|
|
$ |
451,764 |
|
|
|
61.2 |
% |
|
|
415.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table further categorizes loans secured by commercial real estate at June 30, 2012 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate included in gross loans |
|
|
Commercial real estate included in
other loans held for sale |
|
|
Total commercial real estate loans |
|
|
% of gross loans and other loans held for sale |
|
|
% of Bank’s total regulatory capital |
|
Development commercial real estate loans Secured by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land - unimproved (commercial or residential)
|
|
$ |
22,377 |
|
|
$ |
2,691 |
|
|
$ |
25,068 |
|
|
|
3.4 |
% |
|
|
23.0 |
% |
Land development - commercial
|
|
|
10,734 |
|
|
|
— |
|
|
|
10,734 |
|
|
|
1.5 |
|
|
|
9.9 |
|
Land development - residential
|
|
|
14,851 |
|
|
|
— |
|
|
|
14,851 |
|
|
|
2.0 |
|
|
|
13.7 |
|
Commercial construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
3,972 |
|
|
|
— |
|
|
|
3,972 |
|
|
|
0.5 |
|
|
|
3.6 |
|
Office
|
|
|
230 |
|
|
|
— |
|
|
|
230 |
|
|
|
— |
|
|
|
0.2 |
|
Industrial and warehouse
|
|
|
842 |
|
|
|
— |
|
|
|
842 |
|
|
|
0.1 |
|
|
|
0.8 |
|
Miscellaneous commercial
|
|
|
1,934 |
|
|
|
— |
|
|
|
1,934 |
|
|
|
0.3 |
|
|
|
1.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total development commercial real estate loans
|
|
|
54,940 |
|
|
|
2,691 |
|
|
|
57,631 |
|
|
|
7.8 |
|
|
|
53.0 |
|
Existing and other commercial real estate loans Secured by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel / motel
|
|
|
67,116 |
|
|
|
4,825 |
|
|
|
71,941 |
|
|
|
9.7 |
|
|
|
66.2 |
|
Retail
|
|
|
20,202 |
|
|
|
127 |
|
|
|
20,329 |
|
|
|
2.8 |
|
|
|
18.7 |
|
Office
|
|
|
20,128 |
|
|
|
197 |
|
|
|
20,325 |
|
|
|
2.8 |
|
|
|
18.7 |
|
Multifamily
|
|
|
12,694 |
|
|
|
— |
|
|
|
12,694 |
|
|
|
1.7 |
|
|
|
11.7 |
|
Industrial and warehouse
|
|
|
9,111 |
|
|
|
560 |
|
|
|
9,671 |
|
|
|
1.3 |
|
|
|
8.9 |
|
Healthcare
|
|
|
16,124 |
|
|
|
— |
|
|
|
16,124 |
|
|
|
2.2 |
|
|
|
14.8 |
|
Miscellaneous commercial
|
|
|
102,966 |
|
|
|
1,576 |
|
|
|
104,542 |
|
|
|
14.2 |
|
|
|
96.1 |
|
Residential construction - speculative
|
|
|
299 |
|
|
|
— |
|
|
|
299 |
|
|
|
— |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total existing and other commercial real estate loans
|
|
|
248,640 |
|
|
|
7,285 |
|
|
|
255,925 |
|
|
|
34.7 |
|
|
|
235.4 |
|
Commercial real estate owner occupied and residential loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial - owner occupied
|
|
|
126,248 |
|
|
|
200 |
|
|
|
126,448 |
|
|
|
17.1 |
|
|
|
116.3 |
|
Commercial construction - owner occupied
|
|
|
6,468 |
|
|
|
— |
|
|
|
6,468 |
|
|
|
0.9 |
|
|
|
5.9 |
|
Residential construction - contract
|
|
|
5,292 |
|
|
|
— |
|
|
|
5,292 |
|
|
|
0.7 |
|
|
|
4.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate owner occupied and residential loans
|
|
|
138,008 |
|
|
|
200 |
|
|
|
138,208 |
|
|
|
18.7 |
|
|
|
127.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans secured by commercial real estate
|
|
$ |
441,588 |
|
|
$ |
10,176 |
|
|
$ |
451,764 |
|
|
|
61.2 |
% |
|
|
415.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Credit Quality Indicators. The Company regularly monitors the credit quality of its loan portfolio. Credit quality refers to the current and
expected ability of borrowers to repay their obligations according to the contractual terms of their loans. Credit quality is evaluated through assignment of individual loan grades as well as past due and performing status analysis. Credit quality
indicators allow the Company to assess the inherent loss on certain individual loans and pools of loans.
The following table summarizes the
Company’s internal credit quality indicators on gross loans and other loans held for sale, by class, at June 30, 2012 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
|
Multifamily residential |
|
|
Nonfarm nonresidential |
|
|
Commercial real estate in other loans held for sale |
|
|
Total commercial real estate |
|
Grade 1
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Grade 2
|
|
|
— |
|
|
|
— |
|
|
|
427 |
|
|
|
— |
|
|
|
427 |
|
Grade 3
|
|
|
10,357 |
|
|
|
2,868 |
|
|
|
83,081 |
|
|
|
915 |
|
|
|
97,221 |
|
Grade 4
|
|
|
15,294 |
|
|
|
1,229 |
|
|
|
132,331 |
|
|
|
2,286 |
|
|
|
151,140 |
|
Grade W
|
|
|
6,810 |
|
|
|
989 |
|
|
|
66,026 |
|
|
|
— |
|
|
|
73,825 |
|
Grade 5
|
|
|
3,755 |
|
|
|
7,363 |
|
|
|
27,830 |
|
|
|
— |
|
|
|
38,948 |
|
Grade 6
|
|
|
10,095 |
|
|
|
245 |
|
|
|
47,116 |
|
|
|
4,825 |
|
|
|
62,281 |
|
Grade 7
|
|
|
3,766 |
|
|
|
— |
|
|
|
5,085 |
|
|
|
2,113 |
|
|
|
10,964 |
|
Not risk rated*
|
|
|
16,921 |
|
|
|
— |
|
|
|
— |
|
|
|
37 |
|
|
|
16,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,998 |
|
|
$ |
12,694 |
|
|
$ |
361,896 |
|
|
$ |
10,176 |
|
|
$ |
451,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Commercial real estate included in other loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,176 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
441,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Consumer real estate loans of $16.9 million, included within construction, land development, and other land loans, are not risk rated, in accordance with our policy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
Commercial and industrial in other loans held for sale |
|
|
Total commercial and industrial |
|
Grade 1
|
|
$ |
2,782 |
|
|
$ |
25 |
|
|
$ |
2,807 |
|
Grade 2
|
|
|
214 |
|
|
|
— |
|
|
|
214 |
|
Grade 3
|
|
|
10,522 |
|
|
|
566 |
|
|
|
11,088 |
|
Grade 4
|
|
|
21,213 |
|
|
|
319 |
|
|
|
21,532 |
|
Grade W
|
|
|
8,513 |
|
|
|
— |
|
|
|
8,513 |
|
Grade 5
|
|
|
699 |
|
|
|
— |
|
|
|
699 |
|
Grade 6
|
|
|
4,249 |
|
|
|
— |
|
|
|
4,249 |
|
Grade 7
|
|
|
568 |
|
|
|
— |
|
|
|
568 |
|
Not graded
|
|
|
93 |
|
|
|
— |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
48,853 |
|
|
$ |
910 |
|
|
$ |
49,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family residential revolving, open end loans |
|
|
Single-family residential closed end, first lien |
|
|
Single-family residential closed end,
junior lien |
|
|
Total single-family residential loans |
|
|
Single-family residential loans in other loans held for
sale |
|
|
Total single-family residential loans |
|
Performing
|
|
$ |
58,083 |
|
|
$ |
103,401 |
|
|
$ |
5,559 |
|
|
$ |
167,043 |
|
|
$ |
2,298 |
|
|
$ |
169,341 |
|
Nonperforming
|
|
|
891 |
|
|
|
4,786 |
|
|
|
317 |
|
|
|
5,994 |
|
|
|
— |
|
|
|
5,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
58,974 |
|
|
$ |
108,187 |
|
|
$ |
5,876 |
|
|
$ |
173,037 |
|
|
$ |
2,298 |
|
|
$ |
175,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
Consumer-other |
|
|
Total consumer |
|
|
Consumer loans in other loans held for sale |
|
|
Total consumer |
|
Performing
|
|
$ |
20 |
|
|
$ |
51,424 |
|
|
$ |
51,444 |
|
|
$ |
228 |
|
|
$ |
51,672 |
|
Nonperforming
|
|
|
32 |
|
|
|
340 |
|
|
|
372 |
|
|
|
— |
|
|
|
372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
52 |
|
|
$ |
51,764 |
|
|
$ |
51,816 |
|
|
$ |
228 |
|
|
$ |
52,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Other loans in other loans held for sale |
|
|
Total other |
|
Performing
|
|
$ |
8,682 |
|
|
$ |
834 |
|
|
$ |
9,516 |
|
Nonperforming
|
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
8,692 |
|
|
$ |
834 |
|
|
$ |
9,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the
Company’s internal credit quality indicators on gross loans and other loans held for sale, by class, at December 31, 2011 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans |
|
|
Multifamily residential |
|
|
Nonfarm nonresidential |
|
|
Commercial real estate in other loans held for sale |
|
|
Total commercial real estate |
|
Grade 1
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Grade 2
|
|
|
— |
|
|
|
— |
|
|
|
457 |
|
|
|
— |
|
|
|
457 |
|
Grade 3
|
|
|
8,295 |
|
|
|
3,252 |
|
|
|
100,265 |
|
|
|
— |
|
|
|
111,812 |
|
Grade 4
|
|
|
13,601 |
|
|
|
945 |
|
|
|
126,961 |
|
|
|
— |
|
|
|
141,507 |
|
Grade W
|
|
|
9,075 |
|
|
|
4,233 |
|
|
|
51,889 |
|
|
|
— |
|
|
|
65,197 |
|
Grade 5
|
|
|
3,671 |
|
|
|
7,550 |
|
|
|
27,235 |
|
|
|
— |
|
|
|
38,456 |
|
Grade 6
|
|
|
21,511 |
|
|
|
1,956 |
|
|
|
61,907 |
|
|
|
8,800 |
|
|
|
94,174 |
|
Grade 7
|
|
|
10,624 |
|
|
|
— |
|
|
|
3,991 |
|
|
|
5,378 |
|
|
|
19,993 |
|
Not risk rated*
|
|
|
20,836 |
|
|
|
9 |
|
|
|
313 |
|
|
|
— |
|
|
|
21,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87,613 |
|
|
$ |
17,945 |
|
|
$ |
373,018 |
|
|
$ |
14,178 |
|
|
$ |
492,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Commercial real estate included in other loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
478,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*-Consumer real estate loans of $20.8 million, included within construction, land development, and other land loans, are
not risk rated, in accordance with our policy.
|
|
|
|
|
|
|
Commercial and industrial |
|
Grade 1
|
|
$ |
2,966 |
|
Grade 2
|
|
|
459 |
|
Grade 3
|
|
|
11,380 |
|
Grade 4
|
|
|
22,253 |
|
Grade W
|
|
|
5,292 |
|
Grade 5
|
|
|
1,489 |
|
Grade 6
|
|
|
4,929 |
|
Grade 7
|
|
|
596 |
|
Not graded
|
|
|
17 |
|
|
|
|
|
|
Total
|
|
$ |
49,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family residential revolving, open end loans |
|
|
Single-family residential closed end, first lien |
|
|
Single-family residential closed end, junior lien |
|
|
Total single-family residential loans |
|
Performing
|
|
$ |
58,128 |
|
|
$ |
111,623 |
|
|
$ |
6,482 |
|
|
$ |
176,233 |
|
Nonperforming
|
|
|
843 |
|
|
|
7,957 |
|
|
|
471 |
|
|
|
9,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
58,971 |
|
|
$ |
119,580 |
|
|
$ |
6,953 |
|
|
$ |
185,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
Consumer-other |
|
|
Total Consumer |
|
Performing
|
|
$ |
179 |
|
|
$ |
52,103 |
|
|
$ |
52,282 |
|
Nonperforming
|
|
|
16 |
|
|
|
473 |
|
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
195 |
|
|
$ |
52,576 |
|
|
$ |
52,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Performing
|
|
$ |
7,326 |
|
Nonperforming
|
|
|
— |
|
|
|
|
|
|
Total
|
|
$ |
7,326 |
|
|
|
|
|
|
The following table summarizes
delinquencies, by class, at June 30, 2012 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days past due |
|
|
Greater than 90 days past due on nonaccrual |
|
|
Total past due |
|
|
Current |
|
|
Total loans |
|
Construction, land development and other land loans
|
|
$ |
424 |
|
|
$ |
12,645 |
|
|
$ |
13,069 |
|
|
$ |
56,621 |
|
|
$ |
69,690 |
|
Multifamily residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,694 |
|
|
|
12,694 |
|
Nonfarm nonresidential
|
|
|
1,082 |
|
|
|
4,070 |
|
|
|
5,152 |
|
|
|
364,228 |
|
|
|
369,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
1,506 |
|
|
|
16,715 |
|
|
|
18,221 |
|
|
|
433,543 |
|
|
|
451,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
734 |
|
|
|
891 |
|
|
|
1,625 |
|
|
|
58,352 |
|
|
|
59,977 |
|
Single-family real estate, closed end, first lien
|
|
|
1,048 |
|
|
|
4,786 |
|
|
|
5,834 |
|
|
|
103,637 |
|
|
|
109,471 |
|
Single-family real estate, closed end, junior lien
|
|
|
62 |
|
|
|
317 |
|
|
|
379 |
|
|
|
5,508 |
|
|
|
5,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
1,844 |
|
|
|
5,994 |
|
|
|
7,838 |
|
|
|
167,497 |
|
|
|
175,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
288 |
|
|
|
1,085 |
|
|
|
1,373 |
|
|
|
48,390 |
|
|
|
49,763 |
|
|
|
|
|
|
|
Credit cards
|
|
|
— |
|
|
|
32 |
|
|
|
32 |
|
|
|
20 |
|
|
|
52 |
|
All other consumer
|
|
|
560 |
|
|
|
340 |
|
|
|
900 |
|
|
|
51,092 |
|
|
|
51,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
560 |
|
|
|
372 |
|
|
|
932 |
|
|
|
51,112 |
|
|
|
52,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmland
|
|
|
— |
|
|
|
10 |
|
|
|
10 |
|
|
|
4,019 |
|
|
|
4,029 |
|
|
|
|
|
|
|
Obligations of states and political subdivisions of the U.S.
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
861 |
|
|
|
861 |
|
|
|
|
|
|
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,636 |
|
|
|
4,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,198 |
|
|
|
24,176 |
|
|
|
28,374 |
|
|
|
710,058 |
|
|
|
738,432 |
|
Less: other loans held for sale
|
|
|
(40 |
) |
|
|
(2,113 |
) |
|
|
(2,153 |
) |
|
|
(12,293 |
) |
|
|
(14,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
4,158 |
|
|
$ |
22,063 |
|
|
$ |
26,221 |
|
|
$ |
697,765 |
|
|
$ |
723,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional interest income of $437 thousand and $850 thousand would have been reported during the three and six months ended
June 30, 2012, respectively, had loans classified as nonaccrual during the period performed in accordance with their current contractual terms. As a result, the Company’s earnings did not include this interest income.
The following table summarizes
delinquencies, by class, at December 31, 2011 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 days past due |
|
|
Greater than 90 days past due on nonaccrual |
|
|
Total past due |
|
|
Current |
|
|
Total loans |
|
Construction, land development and other land loans
|
|
$ |
94 |
|
|
$ |
27,085 |
|
|
$ |
27,179 |
|
|
$ |
64,975 |
|
|
$ |
92,154 |
|
Multifamily residential
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,945 |
|
|
|
17,945 |
|
Nonfarm nonresidential
|
|
|
574 |
|
|
|
14,870 |
|
|
|
15,444 |
|
|
|
367,211 |
|
|
|
382,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
668 |
|
|
|
41,955 |
|
|
|
42,623 |
|
|
|
450,131 |
|
|
|
492,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
379 |
|
|
|
843 |
|
|
|
1,222 |
|
|
|
57,749 |
|
|
|
58,971 |
|
Single-family real estate, closed end, first lien
|
|
|
2,633 |
|
|
|
7,957 |
|
|
|
10,590 |
|
|
|
108,990 |
|
|
|
119,580 |
|
Single-family real estate, closed end, junior lien
|
|
|
145 |
|
|
|
471 |
|
|
|
616 |
|
|
|
6,337 |
|
|
|
6,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
3,157 |
|
|
|
9,271 |
|
|
|
12,428 |
|
|
|
173,076 |
|
|
|
185,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
314 |
|
|
|
1,313 |
|
|
|
1,627 |
|
|
|
47,754 |
|
|
|
49,381 |
|
|
|
|
|
|
|
Credit cards
|
|
|
— |
|
|
|
16 |
|
|
|
16 |
|
|
|
179 |
|
|
|
195 |
|
All other consumer
|
|
|
760 |
|
|
|
473 |
|
|
|
1,233 |
|
|
|
51,343 |
|
|
|
52,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer
|
|
|
760 |
|
|
|
489 |
|
|
|
1,249 |
|
|
|
51,522 |
|
|
|
52,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmland
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,513 |
|
|
|
3,513 |
|
|
|
|
|
|
|
Obligations of states and political subdivisions of the U.S.
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
903 |
|
|
|
903 |
|
|
|
|
|
|
|
Other
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
2,908 |
|
|
|
2,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,901 |
|
|
|
53,028 |
|
|
|
57,929 |
|
|
|
729,807 |
|
|
|
787,736 |
|
Less: other loans held for sale
|
|
|
— |
|
|
|
(5,812 |
) |
|
|
(5,812 |
) |
|
|
(8,366 |
) |
|
|
(14,178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
4,901 |
|
|
$ |
47,216 |
|
|
$ |
52,117 |
|
|
$ |
721,441 |
|
|
$ |
773,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings. The following table summarizes the carrying balance of troubled debt restructurings at the dates
indicated (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
December 31, 2011 |
|
|
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
Other loans held for sale
|
|
$ |
4,825 |
|
|
$ |
— |
|
|
$ |
4,825 |
|
|
$ |
8,366 |
|
|
$ |
— |
|
|
$ |
8,366 |
|
Loans, gross
|
|
|
29,618 |
|
|
|
70 |
|
|
|
29,688 |
|
|
|
37,461 |
|
|
|
9,276 |
|
|
|
46,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings
|
|
$ |
34,443 |
|
|
$ |
70 |
|
|
$ |
34,513 |
|
|
$ |
45,827 |
|
|
$ |
9,276 |
|
|
$ |
55,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans classified as troubled debt restructurings may be removed from this status after a period of time if the restructured agreement
specifies an interest rate equal to or greater than the rate that the borrower was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructured
agreement. The following table summarizes troubled debt restructurings removed from this classification during the periods indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three
months ended June 30, |
|
|
For the six
months ended June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
Carrying balance
|
|
$ |
3,665 |
|
|
$ |
— |
|
|
$ |
5,887 |
|
|
$ |
876 |
|
Count
|
|
|
16 |
|
|
|
— |
|
|
|
18 |
|
|
|
1 |
|
The following table summarizes, by
class, loans that were modified resulting in troubled debt restructurings during the periods indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2012 |
|
|
For the six months ended June 30, 2012 |
|
|
|
Number of contracts |
|
|
Pre- modification outstanding recorded investment |
|
|
Post- modification outstanding recorded investment |
|
|
Number of contracts |
|
|
Pre- modification outstanding recorded investment |
|
|
Post- modification outstanding recorded investment |
|
Construction, land development and other land loans
|
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
1 |
|
|
$ |
4,089 |
|
|
$ |
4,089 |
|
Nonfarm nonresidential
|
|
|
1 |
|
|
|
243 |
|
|
|
243 |
|
|
|
6 |
|
|
|
1,811 |
|
|
|
1,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
1 |
|
|
|
243 |
|
|
|
243 |
|
|
|
7 |
|
|
|
5,900 |
|
|
|
5,900 |
|
|
|
|
|
|
|
|
Single-family real estate, closed end, first lien
|
|
|
1 |
|
|
|
70 |
|
|
|
70 |
|
|
|
1 |
|
|
|
70 |
|
|
|
70 |
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
1 |
|
|
|
206 |
|
|
|
206 |
|
|
|
2 |
|
|
|
421 |
|
|
|
416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
3 |
|
|
$ |
519 |
|
|
$ |
519 |
|
|
|
10 |
|
|
$ |
6,391 |
|
|
$ |
6,386 |
|
|
|
|
|
|
|
|
Less: other loans held for sale
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, gross
|
|
|
3 |
|
|
$ |
519 |
|
|
$ |
519 |
|
|
|
10 |
|
|
$ |
6,391 |
|
|
$ |
6,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes, by type of concession, loans that were modified resulting in troubled debt restructurings
during the periods indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2012 |
|
|
For the six months ended June 30, 2012 |
|
|
|
Number of contracts |
|
|
Pre- modification outstanding recorded investment |
|
|
Post- modification outstanding recorded investment |
|
|
Number of contracts |
|
|
Pre- modification outstanding recorded investment |
|
|
Post- modification outstanding recorded investment |
|
Term concession
|
|
|
3 |
|
|
$ |
519 |
|
|
$ |
519 |
|
|
|
4 |
|
|
$ |
4,608 |
|
|
$ |
4,608 |
|
Rate and term concessions
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
1,783 |
|
|
|
1,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
3 |
|
|
$ |
519 |
|
|
$ |
519 |
|
|
|
10 |
|
|
$ |
6,391 |
|
|
$ |
6,386 |
|
|
|
|
|
|
|
|
Less: other loans held for sale
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, gross
|
|
|
3 |
|
|
$ |
519 |
|
|
$ |
519 |
|
|
|
10 |
|
|
$ |
6,391 |
|
|
$ |
6,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes, by class, loans modified resulting in troubled debt restructurings within the previous 12-month period
for which there was a payment default during the periods indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
June 30, 2012 |
|
|
For the six months
ended June 30, 2012 |
|
|
|
Number of contracts |
|
|
Recorded investment |
|
|
Number of contracts |
|
|
Recorded investment |
|
Construction, land development and other land loans
|
|
|
1 |
|
|
$ |
488 |
|
|
|
1 |
|
|
$ |
488 |
|
Nonfarm nonresidential
|
|
|
2 |
|
|
|
406 |
|
|
|
5 |
|
|
|
1,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
3 |
|
|
|
894 |
|
|
|
6 |
|
|
|
2,033 |
|
|
|
|
|
|
Single-family real estate, closed end, first lien
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
3 |
|
|
$ |
894 |
|
|
|
7 |
|
|
$ |
2,079 |
|
|
|
|
|
|
Less: other loans held for sale
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, gross
|
|
|
3 |
|
|
$ |
894 |
|
|
|
7 |
|
|
$ |
2,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans. The following
table summarizes the composition of impaired loans, including other loans held for sale, at the dates indicated (in thousands). All loans that have been modified resulting in troubled debt restructurings are impaired loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012 |
|
|
|
Performing troubled debt restructured loans |
|
|
Nonperforming troubled debt restructured loans |
|
|
Nonperforming other loans |
|
|
Performing other loans |
|
|
Total |
|
Other loans held for sale
|
|
$ |
4,825 |
|
|
$ |
— |
|
|
$ |
2,113 |
|
|
$ |
— |
|
|
$ |
6,938 |
|
Loans, gross
|
|
|
29,618 |
|
|
|
70 |
|
|
|
9,529 |
|
|
|
5,817 |
|
|
|
45,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
34,443 |
|
|
$ |
70 |
|
|
$ |
11,642 |
|
|
$ |
5,817 |
|
|
$ |
51,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011 |
|
|
|
Performing troubled debt restructured loans |
|
|
Nonperforming troubled debt restructured loans |
|
|
Nonperforming other loans |
|
|
Total |
|
Other loans held for sale
|
|
$ |
8,366 |
|
|
$ |
— |
|
|
$ |
5,812 |
|
|
$ |
14,178 |
|
Loans, gross
|
|
|
37,461 |
|
|
|
9,276 |
|
|
|
23,054 |
|
|
|
69,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
45,827 |
|
|
$ |
9,276 |
|
|
$ |
28,866 |
|
|
$ |
83,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the composition of and information relative to impaired loans, by class, at June 30, 2012 (in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans |
|
|
Other loans held for sale |
|
|
Total loans |
|
|
|
Recorded investment |
|
|
Unpaid principal balance |
|
|
Related allowance |
|
|
Recorded investment |
|
|
Unpaid principal balance |
|
|
Recorded investment |
|
|
Unpaid principal balance |
|
|
Related allowance |
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans
|
|
$ |
9,753 |
|
|
$ |
26,701 |
|
|
|
|
|
|
$ |
2,113 |
|
|
$ |
9,072 |
|
|
$ |
11,866 |
|
|
$ |
35,773 |
|
|
|
|
|
Multifamily residential
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Nonfarm nonresidential
|
|
|
8,263 |
|
|
|
12,691 |
|
|
|
|
|
|
|
4,825 |
|
|
|
6,603 |
|
|
|
13,088 |
|
|
|
19,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
18,016 |
|
|
|
39,392 |
|
|
|
|
|
|
|
6,938 |
|
|
|
15,675 |
|
|
|
24,954 |
|
|
|
55,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Single-family real estate, closed end, first lien
|
|
|
982 |
|
|
|
3,407 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
982 |
|
|
|
3,407 |
|
|
|
|
|
Single-family real estate, closed end, junior lien
|
|
|
10 |
|
|
|
27 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
992 |
|
|
|
3,434 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
992 |
|
|
|
3,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
753 |
|
|
|
1,179 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
753 |
|
|
|
1,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with no related allowance recorded
|
|
$ |
19,761 |
|
|
$ |
44,005 |
|
|
|
|
|
|
$ |
6,938 |
|
|
$ |
15,675 |
|
|
$ |
26,699 |
|
|
$ |
59,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans
|
|
$ |
5,835 |
|
|
$ |
5,835 |
|
|
$ |
321 |
|
|
|
|
|
|
|
|
|
|
$ |
5,835 |
|
|
$ |
5,835 |
|
|
$ |
321 |
|
Multifamily residential
|
|
|
245 |
|
|
|
245 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
245 |
|
|
|
245 |
|
|
|
7 |
|
Nonfarm nonresidential
|
|
|
16,203 |
|
|
|
16,583 |
|
|
|
2,759 |
|
|
|
|
|
|
|
|
|
|
|
16,203 |
|
|
|
16,583 |
|
|
|
2,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
22,283 |
|
|
|
22,663 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
|
|
|
22,283 |
|
|
|
22,663 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Single-family real estate, closed end, first lien
|
|
|
2,033 |
|
|
|
4,340 |
|
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
2,033 |
|
|
|
4,340 |
|
|
|
108 |
|
Single-family real estate, closed end, junior lien
|
|
|
151 |
|
|
|
151 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
151 |
|
|
|
151 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
2,184 |
|
|
|
4,491 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
2,184 |
|
|
|
4,491 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
765 |
|
|
|
765 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
765 |
|
|
|
765 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
All other consumer
|
|
|
41 |
|
|
|
41 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
41 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with an allowance recorded
|
|
$ |
25,273 |
|
|
$ |
27,960 |
|
|
$ |
3,295 |
|
|
|
|
|
|
|
|
|
|
$ |
25,273 |
|
|
$ |
27,960 |
|
|
$ |
3,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans
|
|
$ |
15,588 |
|
|
$ |
32,536 |
|
|
$ |
321 |
|
|
$ |
2,113 |
|
|
$ |
9,072 |
|
|
$ |
17,701 |
|
|
$ |
41,608 |
|
|
$ |
321 |
|
Multifamily residential
|
|
|
245 |
|
|
|
245 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
245 |
|
|
|
245 |
|
|
|
7 |
|
Nonfarm nonresidential
|
|
|
24,466 |
|
|
|
29,274 |
|
|
|
2,759 |
|
|
|
4,825 |
|
|
|
6,603 |
|
|
|
29,291 |
|
|
|
35,877 |
|
|
|
2,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
40,299 |
|
|
|
62,055 |
|
|
|
3,087 |
|
|
|
6,938 |
|
|
|
15,675 |
|
|
|
47,237 |
|
|
|
77,730 |
|
|
|
3,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Single-family real estate, closed end, first lien
|
|
|
3,015 |
|
|
|
7,747 |
|
|
|
108 |
|
|
|
— |
|
|
|
— |
|
|
|
3,015 |
|
|
|
7,747 |
|
|
|
108 |
|
Single-family real estate, closed end, junior lien
|
|
|
161 |
|
|
|
178 |
|
|
|
50 |
|
|
|
— |
|
|
|
— |
|
|
|
161 |
|
|
|
178 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
3,176 |
|
|
|
7,925 |
|
|
|
158 |
|
|
|
— |
|
|
|
— |
|
|
|
3,176 |
|
|
|
7,925 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
1,518 |
|
|
|
1,944 |
|
|
|
45 |
|
|
|
— |
|
|
|
— |
|
|
|
1,518 |
|
|
|
1,944 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
All other consumer
|
|
|
41 |
|
|
|
41 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
41 |
|
|
|
41 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
45,034 |
|
|
$ |
71,965 |
|
|
$ |
3,295 |
|
|
$ |
6,938 |
|
|
$ |
15,675 |
|
|
$ |
51,972 |
|
|
$ |
87,640 |
|
|
$ |
3,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on impaired loans during the three and six months ended June 30, 2012 was $464 thousand and $921
thousand, respectively. The average balance of total impaired loans was $69.1 million and $74.5 million for the same periods.
The following table summarizes the
composition of and information relative to impaired loans, by class, at December 31, 2011 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans |
|
|
Other loans held for sale |
|
|
Total loans |
|
|
|
Recorded investment |
|
|
Unpaid principal balance |
|
|
Related allowance |
|
|
Recorded investment |
|
|
Unpaid principal balance |
|
|
Recorded investment |
|
|
Unpaid principal balance |
|
|
Related allowance |
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans
|
|
$ |
16,845 |
|
|
$ |
36,735 |
|
|
|
|
|
|
$ |
4,541 |
|
|
$ |
16,799 |
|
|
$ |
21,386 |
|
|
$ |
53,534 |
|
|
|
|
|
Multifamily residential
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Nonfarm nonresidential
|
|
|
16,047 |
|
|
|
22,188 |
|
|
|
|
|
|
|
9,637 |
|
|
|
13,831 |
|
|
|
25,684 |
|
|
|
36,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
32,892 |
|
|
|
58,923 |
|
|
|
|
|
|
|
14,178 |
|
|
|
30,630 |
|
|
|
47,070 |
|
|
|
89,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Single-family real estate, closed end, first lien
|
|
|
2,742 |
|
|
|
6,928 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
2,742 |
|
|
|
6,928 |
|
|
|
|
|
Single-family real estate, closed end, junior lien
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
2,742 |
|
|
|
6,928 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
2,742 |
|
|
|
6,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
886 |
|
|
|
1,312 |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
886 |
|
|
|
1,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with no related allowance recorded
|
|
$ |
36,520 |
|
|
$ |
67,163 |
|
|
|
|
|
|
$ |
14,178 |
|
|
$ |
30,630 |
|
|
$ |
50,698 |
|
|
$ |
97,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans
|
|
$ |
9,702 |
|
|
$ |
11,624 |
|
|
$ |
3,301 |
|
|
|
|
|
|
|
|
|
|
$ |
9,702 |
|
|
$ |
11,624 |
|
|
$ |
3,301 |
|
Multifamily residential
|
|
|
247 |
|
|
|
247 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
247 |
|
|
|
247 |
|
|
|
9 |
|
Nonfarm nonresidential
|
|
|
20,784 |
|
|
|
20,784 |
|
|
|
2,886 |
|
|
|
|
|
|
|
|
|
|
|
20,784 |
|
|
|
20,784 |
|
|
|
2,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
30,733 |
|
|
|
32,655 |
|
|
|
6,196 |
|
|
|
|
|
|
|
|
|
|
|
30,733 |
|
|
|
32,655 |
|
|
|
6,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Single-family real estate, closed end, first lien
|
|
|
1,689 |
|
|
|
1,689 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
1,689 |
|
|
|
1,689 |
|
|
|
161 |
|
Single-family real estate, closed end, junior lien
|
|
|
183 |
|
|
|
183 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
183 |
|
|
|
183 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
1,872 |
|
|
|
1,872 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
1,872 |
|
|
|
1,872 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
622 |
|
|
|
691 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
622 |
|
|
|
691 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
All other consumer
|
|
|
44 |
|
|
|
44 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
44 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans with an allowance recorded
|
|
$ |
33,271 |
|
|
$ |
35,262 |
|
|
$ |
6,505 |
|
|
|
|
|
|
|
|
|
|
$ |
33,271 |
|
|
$ |
35,262 |
|
|
$ |
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, land development and other land loans
|
|
$ |
26,547 |
|
|
$ |
48,359 |
|
|
$ |
3,301 |
|
|
$ |
4,541 |
|
|
$ |
16,799 |
|
|
$ |
31,088 |
|
|
$ |
65,158 |
|
|
$ |
3,301 |
|
Multifamily residential
|
|
|
247 |
|
|
|
247 |
|
|
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
247 |
|
|
|
247 |
|
|
|
9 |
|
Nonfarm nonresidential
|
|
|
36,831 |
|
|
|
42,972 |
|
|
|
2,886 |
|
|
|
9,637 |
|
|
|
13,831 |
|
|
|
46,468 |
|
|
|
56,803 |
|
|
|
2,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial real estate
|
|
|
63,625 |
|
|
|
91,578 |
|
|
|
6,196 |
|
|
|
14,178 |
|
|
|
30,630 |
|
|
|
77,803 |
|
|
|
122,208 |
|
|
|
6,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family real estate, revolving, open end loans
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Single-family real estate, closed end, first lien
|
|
|
4,431 |
|
|
|
8,617 |
|
|
|
161 |
|
|
|
— |
|
|
|
— |
|
|
|
4,431 |
|
|
|
8,617 |
|
|
|
161 |
|
Single-family real estate, closed end, junior lien
|
|
|
183 |
|
|
|
183 |
|
|
|
54 |
|
|
|
— |
|
|
|
— |
|
|
|
183 |
|
|
|
183 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total single-family residential
|
|
|
4,614 |
|
|
|
8,800 |
|
|
|
215 |
|
|
|
— |
|
|
|
— |
|
|
|
4,614 |
|
|
|
8,800 |
|
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
1,508 |
|
|
|
2,003 |
|
|
|
88 |
|
|
|
— |
|
|
|
— |
|
|
|
1,508 |
|
|
|
2,003 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
All other consumer
|
|
|
44 |
|
|
|
44 |
|
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
44 |
|
|
|
44 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans
|
|
$ |
69,791 |
|
|
$ |
102,425 |
|
|
$ |
6,505 |
|
|
$ |
14,178 |
|
|
$ |
30,630 |
|
|
$ |
83,969 |
|
|
$ |
133,055 |
|
|
$ |
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
The following table summarizes the allowance for loan losses and recorded investment in gross loans, by portfolio segment, at and for the periods indicated (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the six months ended June 30, 2012 |
|
|
At and for
the year ended December 31, 2011 |
|
|
|
Commercial |
|
|
Single-family |
|
|
Commercial and |
|
|
|
|
|
|
|
|
|
|
|
|
|
real estate |
|
|
residential |
|
|
industrial |
|
|
Consumer |
|
|
Other |
|
|
Total |
|
|
Total |
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, beginning of period
|
|
$ |
18,026 |
|
|
$ |
4,488 |
|
|
$ |
1,862 |
|
|
$ |
1,209 |
|
|
$ |
11 |
|
|
$ |
25,596 |
|
|
$ |
26,934 |
|
Provision for loan losses
|
|
|
9,643 |
|
|
|
1,649 |
|
|
|
(334 |
) |
|
|
114 |
|
|
|
78 |
|
|
|
11,150 |
|
|
|
20,500 |
|
|
|
|
|
|
|
|
|
Loan charge-offs
|
|
|
15,221 |
|
|
|
2,903 |
|
|
|
302 |
|
|
|
359 |
|
|
|
319 |
|
|
|
19,104 |
|
|
|
22,832 |
|
Loan recoveries
|
|
|
104 |
|
|
|
74 |
|
|
|
108 |
|
|
|
106 |
|
|
|
244 |
|
|
|
636 |
|
|
|
994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
15,117 |
|
|
|
2,829 |
|
|
|
194 |
|
|
|
253 |
|
|
|
75 |
|
|
|
18,468 |
|
|
|
21,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of period
|
|
$ |
12,552 |
|
|
$ |
3,308 |
|
|
$ |
1,334 |
|
|
$ |
1,070 |
|
|
$ |
14 |
|
|
$ |
18,278 |
|
|
$ |
25,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$ |
3,087 |
|
|
$ |
158 |
|
|
$ |
45 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
3,295 |
|
|
$ |
6,505 |
|
Collectively evaluated for impairment
|
|
|
9,465 |
|
|
|
3,150 |
|
|
|
1,289 |
|
|
|
1,065 |
|
|
|
14 |
|
|
|
14,983 |
|
|
|
19,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of period
|
|
$ |
12,552 |
|
|
$ |
3,308 |
|
|
$ |
1,334 |
|
|
$ |
1,070 |
|
|
$ |
14 |
|
|
$ |
18,278 |
|
|
$ |
25,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans, end of period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$ |
40,299 |
|
|
$ |
3,176 |
|
|
$ |
1,518 |
|
|
$ |
41 |
|
|
$ |
— |
|
|
$ |
45,034 |
|
|
$ |
69,791 |
|
Collectively evaluated for impairment
|
|
|
401,289 |
|
|
|
169,861 |
|
|
|
47,335 |
|
|
|
51,775 |
|
|
|
8,692 |
|
|
|
678,952 |
|
|
|
703,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans
|
|
$ |
441,588 |
|
|
$ |
173,037 |
|
|
$ |
48,853 |
|
|
$ |
51,816 |
|
|
$ |
8,692 |
|
|
$ |
723,986 |
|
|
$ |
773,558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|