-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OFce02ZO6etDrC2HqhMZTqlqkFf1GjpWgsyA+ADvz59xZqje4JLXnhnWAoKDhGh0 qC1zWbC6Ifv73+9LpnXTYQ== 0001003297-08-000173.txt : 20080811 0001003297-08-000173.hdr.sgml : 20080811 20080811172729 ACCESSION NUMBER: 0001003297-08-000173 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20080630 FILED AS OF DATE: 20080811 DATE AS OF CHANGE: 20080811 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PALMETTO BANCSHARES INC CENTRAL INDEX KEY: 0000706874 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 742235055 STATE OF INCORPORATION: SC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-26016 FILM NUMBER: 081007464 BUSINESS ADDRESS: STREET 1: 301 HILLCREST DR STREET 2: P O BOX 49 CITY: LAURENS STATE: SC ZIP: 29360 BUSINESS PHONE: 8649844551 10-Q 1 palmettobanc10q.htm Palmetto Bancshares, Inc. Form 10-Q

 

U. S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

 

 

 

 

 

 

 

 

 

 

FORM 10-Q

 

 

 

 

 

 

 

 

 

 

 

 

 

 (X) 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT

 

 

OF 1934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarterly period ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

OR

 

 

 

 

 

 

 

 

 

 

 

 

 

 (  )

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

 

OF 1934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the transition period from __________ to __________

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commission file number  0-26016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PALMETTO BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Carolina

 

74-2235055

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

301 Hillcrest Drive, Laurens, South Carolina

 

29360

(Address of principal executive offices)

 

(Zip Code)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(864) 984–4551

(Registrant’s telephone number)

 

 

 

 

 

 

 

 

 

 

 

 

 

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section  13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements  

for the past 90 days. Yes X   No __ 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a  non-accelerated filer.  See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer [ ]

 

Accelerated filer [x]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accelerated filer [ ]

 

Smaller reporting company [  ]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).  Yes [ ] No [x]

 

 

 

 

 

 

 

 

 

 

 

 

 

          Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class

 

Outstanding at August 7, 2008

 

 

 

 

 -----------------------------

 

  -------------------------------

 

 

 

 

Common stock, $5.00 par value

 

6,442,090

 

 

 

 

 

 


 


PALMETTO BANCSHARES, INC. AND SUBSIDIARY
Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Page

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and

 

 

 

 

 

     Results of Operations

 

32

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

61

 

 

Item 4.

Controls and Procedures

 

62

 

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

63

 

 

Item 1A.

Risk Factors

 

63

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

63

 

 

Item 3.

Defaults Upon Senior Securities

 

63

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

63

 

 

Item 5.

Other Information

 

63

 

 

Item 6.

Exhibits

 

64

 

 

 

 

 

 

 

SIGNATURES

 

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

Certain statements contained in this Quarterly Report on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in the registrant’s future filings with the Securities and Exchange Commission (“SEC”), in press releases, and in oral and written statements made by or with the approval of the registrant that are not statements of historical fact and constitute forward-looking statements. Broadly speaking, forward-looking statements include, but are not limited to, projections of the registrant’s revenues, income, earnings per common share, capital expenditures, dividends, capital structure, or other financial items, descriptions of plans or objectives of management for future operations, products or services, forecasts of the registrant’s future economic performance, and descriptions of assumptions underlying or relating to any of the foregoing.  Because these statements discuss future events or conditions, forward-looking statements often include words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “target,” “can,” “could,” “may,” “should,” “will,” “would,” “targeted,” “continue,” “remain,” or other similar expressions that are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

 

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Refer to the registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 for a discussion of the material risks and uncertainties that management believes impact the registrant and may cause actual results to differ from those discussed in the forward-looking statements.

 

The registrant wishes to caution readers not to place undue reliance on any forward-looking statements, which speak only as of the date made. The registrant also wishes to advise readers that the factors listed above could impact the registrant’s financial performance and could cause the registrant’s actual results for future periods to differ materially from any opinions expressed with respect to future periods in any current statements. The registrant does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

 

 

 

 

 

 

2


 


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements
 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Balance Sheets

(dollars in thousands, except common and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

 

 

2008

 

2007

 

 

 

 

 

 

(unaudited)

 

 

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Cash and due from banks

 

 $

37,978 

 

42,450 

 

 

Federal funds sold

 

-   

 

9,782 

 

 

 

Total cash and cash equivalents

37,978 

 

52,232 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank ("FHLB") stock, at cost

5,913 

 

2,617 

 

Investment securities available for sale, at fair value

133,199 

 

95,715 

 

Mortgage loans held for sale

 

3,801 

 

5,005 

 

 

 

 

 

 

 

 

 

 

Loans, gross

 

 

1,114,522 

 

1,044,770 

 

 

Less: allowance for loan losses

 

(7,645)

 

(7,418)

 

 

 

Loans, net

 

1,106,877 

 

1,037,352 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

24,744 

 

25,133 

 

Premises held for sale

 

1,651 

 

-   

 

Goodwill, net

 

 

3,691 

 

3,691 

 

Core deposit intangibles, net

 

57 

 

79 

 

Accrued interest receivable

 

6,257 

 

6,655 

 

Other

 

 

 

18,187 

 

19,698 

 

 

 

 

Total assets

 

 $

1,342,355 

 

1,248,177 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

Noninterest-bearing

 

 $

144,959 

 

135,111 

 

 

Interest-bearing

 

905,720 

 

923,683 

 

 

 

Total deposits

 

1,050,679 

 

1,058,794 

 

 

 

 

 

 

 

 

 

 

Retail repurchase agreements

 

15,579 

 

11,280 

 

Commercial paper (Master notes)

 

32,401 

 

26,326 

 

Other short-term borrowings

 

67,671 

 

30,000 

 

Long-term borrowings

 

52,000 

 

-   

 

Accrued interest payable

 

1,709 

 

2,042 

 

Other

 

 

 

7,602 

 

9,479 

 

 

 

Total liabilities

 

1,227,641 

 

1,137,921 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

     

 

Common stock - par value $5.00 per share;  authorized 10,000,000

     

 

 

shares; issued and outstanding 6,442,090 and 6,421,765

 

 

 

 

 

at June 30, 2008 and December 31, 2007, respectively

32,211 

 

32,109 

 

Capital surplus

 

2,013 

 

1,664 

 

Retained earnings

 

84,521 

 

79,221 

 

Accumulated other comprehensive loss, net of tax

(4,031)

 

(2,738)

 

 

 

Total shareholders' equity

 

114,714 

 

110,256 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 $

1,342,355 

 

1,248,177 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Interim Financial Statements

 

 

 

 

 

 

 

 

 

 

3


 


 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Interim Statements of Income

(dollars in thousands, except common and per share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three month periods
ended June 30,

 

 

 

 

 

2008

 

2007

 

 

 

 

 

 

Interest income

 

 

 

 

Interest earned and fees on loans

 $

18,290 

 

19,301 

 

Interest earned on investment securities available for sale

 

 

 

 

 

Government-sponsored enterprises (taxable)

36 

 

381 

 

 

State and municipal (nontaxable)

455 

 

452 

 

 

Mortgage-backed (taxable)

1,170 

 

297 

 

Dividends paid on FHLB stock

86 

 

38 

 

Interest earned on federal funds sold

10 

 

211 

 

Interest earned on cash and due from banks

 

16 

 

 

 

Total interest income

20,050 

 

20,696 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

Interest paid on deposits

5,653 

 

7,437 

 

Interest paid on retail repurchase agreements

57 

 

130 

 

Interest paid on commercial paper

87 

 

289 

 

Interest paid on other short-term borrowings

258 

 

54 

 

Interest paid on long-term borrowings

373 

 

78 

 

 

 

Total interest expense

6,428 

 

7,988 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

13,622 

 

12,708 

 

 

 

 

 

 

 

 

Provision for loan losses

687 

 

433 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

12,935 

 

12,275 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

Service charges on deposit accounts, net

2,127 

 

1,991 

 

Fees for trust and investment management and brokerage services

755 

 

826 

 

Mortgage-banking income, net

384 

 

171 

 

Investment securities gains

 

-   

 

Other

1,293 

 

956 

 

 

 

Total noninterest income

4,560 

 

3,944 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

Salaries and other personnel

6,070 

 

6,057 

 

Occupancy

803 

 

722 

 

Furniture and equipment

985 

 

894 

 

Marketing

291 

 

219 

 

Amortization of core deposit intangibles

11 

 

12 

 

Other

2,666 

 

2,046 

 

 

 

Total noninterest expense

10,826 

 

9,950 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

6,669 

 

6,269 

 

 

 

 

 

 

 

 

Provision for income taxes

2,340 

 

2,204 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 $

4,329 

 

4,065 

 

 

 

 

 

 

 

 

Common share data

 

 

 

 

Net income - basic

 $

0.67 

 

0.64 

 

Net income - diluted

0.66 

 

0.63 

 

Cash dividends

0.20 

 

0.19 

 

Book value

17.81 

 

16.49 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

6,435,515 

 

6,385,483 

 

Weighted average common shares outstanding - diluted

6,521,169 

 

6,499,649 

 

 

 

 

 

 

 

 

 

 

           

 

 

 

 

 

 

 

 

See Notes to Consolidated Interim Financial Statements

 

4


 


 

 

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Interim Statements of Income

(dollars in thousands, except common and per share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six month periods ended June 30,

 

 

 

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

Interest earned and fees on loans

 

 $

37,341 

 

38,067 

 

 

Interest earned on investment securities available for sale

 

 

 

 

 

 

Government-sponsored enterprises (taxable)

235 

 

816 

 

 

 

State and municipal (nontaxable)

 

914 

 

876 

 

 

 

Mortgage-backed (taxable)

 

1,602 

 

609 

 

 

Dividends paid on FHLB stock

 

143 

 

75 

 

 

Interest earned on federal funds sold

 

47 

 

419 

 

 

Interest earned on cash and due from banks

 

32 

 

 

 

 

Total interest income

 

40,290 

 

40,894 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

Interest paid on deposits

 

 

12,769 

 

14,664 

 

 

Interest paid on retail repurchase agreements

169 

 

276 

 

 

Interest paid on commercial paper  

 

231 

 

527 

 

 

Interest paid on other short-term borrowings

509 

 

83 

 

 

Interest paid on long-term borrowings

 

441 

 

173 

 

 

 

 

Total interest expense

 

14,119 

 

15,723 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

26,171 

 

25,171 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

1,175 

 

800 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

24,996 

 

24,371 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

Service charges on deposit accounts, net

 

4,294 

 

3,899 

 

 

Fees for trust and investment management and brokerage services

1,511 

 

1,522 

 

 

Mortgage-banking income, net

 

637 

 

519 

 

 

Investment securities gains

 

 

 

-   

 

 

Other

 

 

 

 

2,806 

 

1,903 

 

 

 

 

Total noninterest income

 

9,249 

 

7,843 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

Salaries and other personnel

 

 

12,265 

 

12,194 

 

 

Occupancy

 

 

 

1,608 

 

1,430 

 

 

Furniture and equipment

 

 

1,929 

 

1,833 

 

 

Marketing

 

 

 

623 

 

487 

 

 

Amortization of core deposit intangibles

 

22 

 

24 

 

 

Other

 

 

 

 

5,546 

 

4,191 

 

 

 

 

Total noninterest expense

 

21,993 

 

20,159 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

12,252 

 

12,055 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

4,277 

 

4,229 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 $

7,975 

 

7,826 

 

 

 

 

 

 

 

 

 

 

 

 

Common share data

 

 

 

 

 

 

 

 

Net income - basic

 

 

 $

1.24 

 

1.23 

 

 

Net income - diluted

 

 

1.22 

 

1.21 

 

 

Cash dividends

 

 

 

0.40 

 

0.38 

 

 

Book value

 

 

 

17.81 

 

16.49 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

6,433,343 

 

6,382,019 

 

 

Weighted average common shares outstanding - diluted

6,518,299 

 

6,480,454 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Interim Financial Statements

 

 

 

 

 

 

 

 

 

 

 

5


 


 

 

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

 Consolidated Interim Statements of Changes in Shareholders' Equity and Comprehensive Income

(dollars in thousands, except common and per share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Shares of

 

 

 

 

 

 

 

other

 

 

 

 

common

 

Common

 

Capital

 

Retained

 

comprehensive

 

 

 

 

stock

 

stock

 

surplus

 

earnings

 

income (loss), net

 

Total

Balance at December 31, 2006

 

6,367,450 

 

 $

31,837 

 

 $

1,102 

 

 $

68,132 

 

 $

(695)

 

 $

100,376 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

7,826 

 

 

 

7,826 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Investment securities available for sale

 

 

 

 

 

 

 

 

 

 

 

          Change in unrealized position during the period, net

 

 

 

 

 

 

 

 

 

 

 

               of tax impact of $491

 

 

 

 

 

 

 

 

 

(784)

 

 

          Reclassification adjustment included

 

 

 

 

 

 

 

 

 

 

 

               in net income, net of tax impact of $0

 

 

 

 

 

 

 

 

-   

 

 

     Net unrealized loss on investment securities available for sale

 

 

 

 

 

 

 

(784)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

7,042 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividend declared and paid ($0.19 per share)

 

 

 

 

 

 

(2,427)

 

 

 

(2,427)

Compensation expense related to stock options

 

 

 

 

66 

 

 

 

 

 

66 

Common stock issued pursuant to stock option plan

22,210 

 

111 

 

223 

 

 

 

 

 

334 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2007

 

6,389,660 

 

 $

31,948 

 

 $

1,391 

 

 $

73,531 

 

 $

(1,479)

 

 $

105,391 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2007

 

6,421,765 

 

 $

32,109 

 

 $

1,664 

 

 $

79,221 

 

 $

(2,738)

 

 $

110,256 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

7,975 

 

 

 

7,975 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Investment securities available for sale

 

 

 

 

 

 

 

 

 

 

 

          Change in unrealized position during the period, net

 

 

 

 

 

 

 

 

 

 

 

               of tax impact of $258

 

 

 

 

 

 

 

 

 

(426)

 

 

          Reclassification adjustment included

 

 

 

 

 

 

 

 

 

 

 

               in net income, net of tax impact of $0

 

 

 

 

 

 

 

 

(1)

 

 

     Net unrealized loss on investment securities available for sale

 

 

 

 

 

 

 

 

 

 

(427)

 

 

 

 

 

 

 

 

 

 

 

 

 

     Defined benefit pension plan

 

 

 

 

 

 

 

 

 

 

 

 

          Change in unrealized position during the period, net

 

 

 

 

 

 

 

 

 

 

 

               of tax impact of $466

 

 

 

 

 

 

 

 

 

(866)

 

(866)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

6,682 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of adoption of new accounting standard (See Note 1)

 

 

 

(99)

 

 

 

(99)

Cash dividend declared and paid ($0.20 per share)

 

 

 

 

 

 

(2,576)

 

 

 

(2,576)

Compensation expense related to stock options

 

 

 

 

47 

 

 

 

 

 

47 

Excess tax benefit from stock-based awards

 

 

 

 

78 

 

 

 

 

 

78 

Common stock issued pursuant to stock option plan

20,325 

 

102 

 

224 

 

 

 

 

 

326 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2008

 

6,442,090 

 

 $

32,211 

 

 $

2,013 

 

 $

84,521 

 

 $

(4,031)

 

 $

114,714 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Interim Financial Statements

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 


 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Interim Statements of Cash Flows

(in thousands)

 

 

 

 

 For the six month periods
ended June 30,

 

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Operating activities

 

 

 

 

     

Net income

 $

7,975 

 

7,826 

 

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

   

Premises, furniture, and equipment depreciation

971 

 

986 

 

 

 

Gain on disposition of premises, furniture, and equipment

 

-   

 

 

 

Amortization of core deposit intangibles

22 

 

24 

 

 

 

Amortization of unearned discounts / premiums on investment securities available for sale, net

18 

 

42 

 

 

 

(Accretion) amortization of unearned discounts / premiums on mortgage-backed securities, net

(15)

 

57 

 

 

 

Investment securities gains

(1)

 

-   

 

 

 

Provision for loan losses

1,175 

 

800 

 

 

 

Originations of mortgage loans held for sale

(41,379)

 

(28,991)

 

 

 

Sales of mortgage loans held for sale

43,073 

 

29,702 

 

 

 

Gain on sales of mortgage loans held for sale, net

(490)

 

(335)

 

 

 

Writedowns and losses on sales of real estate acquired in settlement of loans

69 

 

171 

 

 

 

Compensation expense related to stock options granted

47 

 

66 

 

 

 

Excess tax benefit from stock-based awards

78 

 

-   

 

 

 

Decrease (increase) in accrued interest receivable and other assets, net

551 

 

(778)

 

 

 

(Decrease) increase in accrued interest payable and other liabilities, net

(970)

 

507 

 

 

 

 

Net cash provided by operating activities

11,127 

 

10,077 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

Maturities and calls of investment securities available for sale

21,434 

 

30,595 

 

 

Purchases of mortgage-backed investment securities available for sale

(65,155)

 

(22,332)

 

 

Repayments on mortgage-backed investment securities available for sale

5,550 

 

2,222 

 

 

Purchases of FHLB stock

(3,701)

 

-   

 

 

Redemptions of FHLB stock

405 

 

72 

 

 

Increase in loans, net

(71,489)

 

(42,010)

 

 

Sales of real estate acquired in settlement of loans

131 

 

294 

 

 

Purchases of premises and equipment, net

(2,236)

 

(1,444)

 

 

 

 

Net cash used in investing activities

(115,061)

 

(32,603)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

(Decrease) increase in transaction, money market, and savings deposit accounts, net

(16,124)

 

36,893 

 

 

Increase (decrease) in time deposit accounts, net

8,009 

 

(28,649)

 

 

Increase (decrease) in retail repurchase agreements, net

4,299 

 

(2,282)

 

 

Increase in commercial paper, net

6,075 

 

6,749 

 

 

Increase in other short-term borrowings

37,671 

 

18,500 

 

 

Increase in long-term borrowings

52,000 

 

-   

 

 

Repayments of long-term borrowings

-   

 

(10,000)

 

 

Proceeds from stock option activity

326 

 

334 

 

 

Cash dividends declared and paid on common stock

(2,576)

 

(2,427)

 

 

 

 

Net cash provided by financing activities

89,680 

 

19,118 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

(14,254)

 

(3,408)

 

Cash and cash equivalents, beginning of period

52,232 

 

46,666 

 

Cash and cash equivalents, end of period

 $

37,978 

 

43,258 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

Interest expense

 $

14,452 

 

15,784 

 

 

 

Income taxes

4,137 

 

3,618 

 

 

Significant noncash investing and financing activities

 

 

 

 

 

 

Net unrealized losses on investment securities available for sale, net of tax

 $

(426)

 

(784)

 

 

 

Net unrealized losses on defined benefit pension plan, net of tax

(866)

 

-   

 

 

 

Loans transferred to real estate acquired in settlement of loans, at fair market value

789 

 

582 

 

 

 

Premises reclassified as held for sale, at fair market value

1,651 

 

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Interim Financial Statements

 

 

 

 

 

 

 

 

 

 

 

7


 


 

 

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Notes To Consolidated Interim Financial Statements

 

1.       Summary of Significant Accounting Policies

 

Nature of Operations

 

“Palmetto Bancshares” is a regional financial services bank holding company organized in 1982 under the laws of South Carolina and headquartered in Laurens, South Carolina that provides, through its subsidiary, a broad array of commercial banking, consumer banking, trust and investment management, and brokerage services throughout its market area primarily within northwest South Carolina (the “Upstate”).

 

Principles of Consolidation / Basis of Presentation   

 

The accompanying Consolidated Interim Financial Statements include the accounts of Palmetto Bancshares, Inc., (the “Company”), which includes its wholly owned subsidiary, The Palmetto Bank, (the "Bank"), and the Bank's wholly owned subsidiary, “Palmetto Capital.”  In management’s opinion, all significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and financial reporting policies the Company follows conform, in all material respects, to accounting principles generally accepted in the United States and to general practices within the financial services industry.

 

The Consolidated Interim Financial Statements in this Quarterly Report on Form 10-Q have not been audited by the Company’s independent registered public accounting firm, but in the opinion of management, reflect all adjustments necessary for a fair presentation of the Company’s financial position and results of operations. All such adjustments were of a normal and recurring nature. The Consolidated Interim Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q adopted by the SEC. Accordingly, the Consolidated Interim Financial Statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with the Company’s Consolidated Financial Statements, and notes thereto, for the year ended December 31, 2007, included in the Company’s Annual Report on Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

 

Use of Estimates

 

In preparing its Consolidated Interim Financial Statements, the Company's management makes estimates and assumptions that impact the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the Consolidated Interim Financial Statements for the periods presented. Actual results could differ from these estimates and assumptions. Therefore, the results of operations for the three and six month periods ended June 30, 2008 are not necessarily indicative of the results of operations that may be expected in future periods.

 

Business Segments

 

The Company adheres to the provisions of the Financial Accounting Standards Board’s (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 131, "Disclosures About Segments of an Enterprise and Related Information." Operating segments are components of an enterprise about which separate financial information is available that are evaluated regularly by the chief operating decision makers in deciding how to allocate resources and assess performance. SFAS No. 131 requires that a public enterprise report a measure of segment profit or loss, certain specific revenue and expense items, segment assets, and information about the way that the operating segments were determined, among other items.

 

The Company considers business segments by analyzing distinguishable components that are engaged in providing individual products, services, or groups of related products or services that are subject to risks and returns different from those of other business segments. When determining whether products and services are related, the Company considers the nature of the products or services, the nature of the production processes, the type or class of customer for which the products or services are designed, and the methods used to distribute the products or provide the services.

 

8


 


 

As of June 30, 2008, the Company had made no changes to its determination in its Annual Report on Form 10-K for the year ended December 31, 2007 that it had one reportable operating segment, banking. 

 

Reclassifications

 

Certain amounts previously presented in the Company’s Consolidated Financial Statements for the year ended December 31, 2007 and the Company’s Consolidated Interim Financial Statements for the three and six month periods ended June 30, 2007 have been reclassified to conform to current classifications.  All such reclassifications had no impact on the prior period net income or retained earnings as previously reported.

 

Balance Sheet

The following table summarizes the Company’s Consolidated Balance Sheet at December 31, 2007, as then reported, prior to these reclassifications (in thousands).

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

Consolidated Balance Sheet

( in thousands)

 

 

 

 

 

 

December 31,

2007

 

Assets

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

Cash and due from banks

 

 

$

41,769 

 

 

Federal funds sold

 

 

10,463 

 

 

 

Total cash and cash equivalents

 

52,232 

 

 

 

 

 

 

 

 

 

FHLB stock, at cost

 

 

2,617 

 

Investment securities available for sale, at fair market value

95,715 

 

Mortgage loans held for sale

 

 

5,006 

 

 

 

 

 

 

 

 

 

Loans

 

 

1,044,770 

 

 

Less: allowance for loan losses

 

(7,418)

 

 

 

Loans, net

 

 

1,037,352 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

25,133 

 

Goodwill

 

 

3,691 

 

Core deposit intangibles

 

 

79 

 

Accrued interest receivable

 

 

6,655 

 

Other

 

 

19,697 

 

 

 

 

Total assets

 

 

$

1,248,177 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

Liabilities

 

 

 

 

Deposits

 

 

 

 

 

Noninterest-bearing

 

 

$

135,111 

 

 

Interest-bearing

 

 

923,683 

 

 

 

Total deposits

 

 

1,058,794 

 

 

 

 

 

 

 

 

 

Retail repurchase agreements

 

 

11,280 

 

Commercial paper (Master notes)

 

26,326 

 

Federal funds purchased

 

 

30,000 

 

FHLB borrowings - long-term

 

 

 

Accrued interest payable

 

 

2,042 

 

Other

 

 

 

 

9,479 

 

 

 

Total liabilities

 

 

1,137,921 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

Common stock

 

 

 

32,109 

 

Capital surplus

 

 

 

1,664 

 

Retained earnings

 

 

79,221 

 

Accumulated other comprehensive loss, net of tax

 

(2,738)

 

 

 

Total shareholders' equity

 

110,256 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,248,177 

 

 

Cash and cash equivalents are comprised of cash and due from bank balances, as well as federal funds sold to correspondent banks.  Federal funds sold are essentially uncollateralized loans to other financial institutions. During 2007, interest-bearing cash balances held at the FHLB were reported within the Federal Funds Sold financial statement line item.  During 2008, management concluded that, although such balances were interest-bearing, they were not federal funds sold.  Within this Quarterly Report on Form 10-Q, prior period balances have been reclassified  and are reported within the Cash and Due From Banks financial statement line item.

 

The Company originates certain mortgage loans with the intention of selling them in the secondary market.  A lag may occur from the time that the sale proceeds are received by the Company and the time that all paperwork is received and the appropriate entries are made to the Company’s records.  During this period, sale proceeds received are recorded in a clearing account.  At December 31, 2007, this clearing account was reported within the Other financial statement line item within the Assets section.  During 2008, management concluded that, due to the fact that the sales proceeds relate to loans no longer held for sale, the clearing account should be offset against mortgage loans held for sale. Within this Quarterly Report on Form 10-Q,  prior period balances have been reclassified and are reported within the Mortgage Loans Held for Sale financial statement line item.

9


 


Statements of Income
The following table summarizes the Company’s Consolidated Interim Statements of Income for the three and six month periods ended June 30, 2007, as then reported.

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Interim Statement of Income

 

(in thousands) (unaudited)

 

 

 

 

 

 

 

For the three

month period

ended June 30,

2007

 

For the six

month period

ended June 30,

2007

Interest income

 

 

 

 

 

Interest and fees on loans

 

$

19,301 

 

38,067 

 

Interest on investment securities available for sale

1,130 

 

2,301 

 

Interest on federal funds sold

 

227 

 

451 

 

Dividends on FHLB stock

 

38 

 

75 

 

 

 

Total interest income

 

20,696 

 

40,894 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

Interest on deposits

 

7,437 

 

14,664 

 

Interest on retail repurchase agreements

130 

 

276 

 

Interest on commercial paper

 

289 

 

527 

 

Interest on other short-term borrowings

54 

 

83 

 

Interest on long-term borrowings

78 

 

173 

 

 

 

Total interest expense

 

7,988 

 

15,723 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

12,708 

 

25,171 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

433 

 

800 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

12,275 

 

24,371 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

Service charges on deposit accounts

1,991 

 

3,899 

 

Fees for trust and brokerage services

826 

 

1,522 

 

Mortgage-banking income

 

171 

 

519 

 

Investment securities gains

 

 

 

Other

 

877 

 

1,757 

 

 

 

Total noninterest income

3,865 

 

7,697 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

Salaries and other personnel

 

6,057 

 

12,194 

 

Occupancy

 

 

379 

 

749 

 

Furniture and equipment

 

422 

 

903 

 

Premises and equipment leases and rentals

335 

 

625 

 

Premises and equipment depreciation

480 

 

986 

 

Marketing

 

 

219 

 

487 

 

Amortization of core deposit intangibles

12 

 

24 

 

Other

 

1,967 

 

4,045 

 

 

 

Total noninterest expense

9,871 

 

20,013 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

6,269 

 

12,055 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

2,204 

 

4,229 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,065 

 

7,826 

 

During 2008, consistent with the reclassification of interest-bearing cash balances held at the FHLB from federal funds sold within the Consolidated Interim Balance Sheets, interest income from such accounts was also segregated from interest earned on federal funds sold on the Consolidated Interim Statements of Income. Within this Quarterly Report on Form 10-Q, prior period balances have been reclassified and are reported within the Interest Earned on Cash and Due From Banks financial statement line item.

 

During 2007, in an effort to provide more transparent information to readers of financial statements, the Company reclassified certain expenses relating to the operation of its automatic teller machines, the operation of its Internet banking product, and the offering of merchant and cardholder services.  During the three and six month periods ended June 30, 2007, such amounts were reported net of related income within the Other noninterest income financial statement line item.  Within this Quarterly Report on Form 10-Q, prior period balances have been reclassified and are reported gross within the Other noninterest expense financial statement line item.

 

Within this Quarterly Report on Form 10-Q, occupancy, premises, furniture, and equipment balances that were previously reported separately within the Consolidated Interim Statements of Income were aggregated due to such desegregated balances not meeting materiality thresholds for presentation on the face of the Company’s Consolidated Interim Statements of Income.  Management concluded that such separately reported balances on the face of the Company’s Consolidated Interim Statements of Income did not result in more transparent information to readers of financial statements but did, however, provide such disclosure elsewhere in the Notes To Consolidated Interim Financial Statements.  The following table compares previously reported financial statement line items to current classifications (in thousands).

 

 

 

 

 

 

 

 

 

For the three month

period ended June 30,

2007

 

For the six month

period ended June 30,

2007

As previously reported

 

 

 

 

Occupancy

$

379 

 

749 

 

Furniture and equipment

422 

 

903 

 

Premises and equipment leases and rentals

335 

 

625 

 

Premises and equipment depreciation

480 

 

986 

 

 

$

1,616 

 

3,263 

As currently reported

 

 

 

 

Occupancy

$

722 

 

1,430 

 

Furniture and equipment

894 

 

1,833 

 

 

$

1,616 

 

3,263 

 

 

 

 

 

 

See Note 14 for information regarding the Company’s premises and equipment lease and rental expense for the periods covered by this Quarterly Report on Form 10-Q.  See Note 5 for information regarding the Company’s premises and equipment depreciation for the periods covered by this Quarterly Report on Form 10-Q. 

 

Statement of Cash Flows. Within this Quarterly Report on Form 10-Q, in an effort to provide more detailed information to the readers of the Company’s Consolidated Interim Financial Statements, financial statement line items previously reported in the Company’s Consolidated Interim Statement of Cash Flows for the six month period ended June 30, 2007 were reclassified in order to comply with current classifications.  The following table summarizes selected financial statement line items as previously reported in the Company’s Consolidated Interim Statement of Cash Flows for the six month period ended June 30, 2007 that have been subject to current reclassifications (in thousands).

 

10


 


 

 

 

 

 

For the six month   

period ended June   

30, 2007          

Depreciation, amortization, and accretion, net

$

1,109 

 

 

Maturities, redemption, calls, and principal repayments of investment securities available for sale

32,817 

 

 

Deposits, net

8,244 

 

 

 

The following table summarizes the reclassified reporting of such items in the Company’s current Quarterly Report on Form 10-Q (in thousands).

 

 

 

 

 

For the six month

period ended June

30, 2007

Premises, furniture, and equipment depreciation

$

986 

Amortization of core deposit intangibles

24 

Amortization of unearned discounts / premiums on investment securities available for sale, net

42 

Amortization of unearned discounts / premiums on mortgage-backed securities, net

57 

 

$

1,109 

 

 

Maturities and calls of investment securities available for sale

$

30,595 

Repayments on mortgage-backed investment securities available for sale

2,222 

 

$

32,817 

 

 

Increase in transaction, money market, and savings deposit accounts, net

$

36,893 

Decrease in time deposit accounts, net

(28,649)

 

$

8,244 

 

 

 

As noted with regard to Balance Sheet reclassifications, during 2007, the clearing account in which mortgage loan sales proceeds are recorded until the paperwork is processed was reported within the Other financial statement line item within the Assets section of the Company’s Consolidated Balance Sheets.  During 2008, the clearing account began being offset against mortgage loans held for sale. Therefore, within this Quarterly Report on Form 10-Q, prior period balances have been reclassified and are reported within the Mortgage Loans Held for Sale financial statement line item within the Consolidated Balance Sheets. This reclassification impacted the reporting of cash flows relative to mortgage loans held for sale for the six month period ended June 30, 2007.  The following table summarizes fluctuations and cash flows relative to mortgage loans held for sale as reported in the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2007 (in thousands).

 

 

 

 

Mortgage loans held for sale, December 31, 2006

$

1,675 

Mortgage loans held for sale, June 30, 2007

1,293 

Decrease in mortgage loans held for sale during the six month period ended June 30, 2007

$

382

 

 

Origination of mortgage loans held for sale

$

(27,466)

Proceeds from sale of mortgage loans held for sale

28,183 

Gain on sale of mortgage loans

(335)

Decrease in mortgage loans held for sale during the six month period ended June 30, 2007

$

382 

 

 

 

The following table summarizes reclassified fluctuations and cash flows relative to mortgage loans held for sale as reported in the Company’s current Quarterly Report on Form 10-Q relative to the six month period ended June 30, 2007 (in thousands).

 

 

 

 

Mortgage loans held for sale, December 31, 2006

$

1,670 

Mortgage loans held for sale, June 30, 2007

1,294 

Decrease in mortgage loans held for sale during the six month period ended June 30, 2007

$

376

 

 

Originations of mortgage loans held for sale

$

(28,991)

Sales of mortgage loans held for sale

29,702 

Gain on sales of mortgage loans held for sale, net

(335)

Decrease in mortgage loans held for sale during the six month period ended June 30, 2007

$

376 

 

 

 

Recently Issued / Adopted Accounting Pronouncements

 

The following does not constitute a comprehensive summary of all material changes or developments impacting the accounting, reporting, and disclosure of financial information by the Company. It is intended only as a summary of recent authoritative pronouncements that may impact the Company’s financial position, results of operations, or cash flows. 

 

11


 


 

 

 

 

 

 

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements,” which provides guidance for using fair value to measure assets and liabilities but does not expand the use of fair value in any circumstance. SFAS No. 157 also requires expanded disclosures about the extent to which a company measures assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on an entity’s financial statements. The statement applies when other standards require or permit assets and liabilities to be measured at fair value. SFAS No. 157 was effective for the Company for fiscal and interim periods beginning January 1, 2008.  Subsequently, in February 2008, the FASB issued FASB Staff Position (“FSP”) No. 157-2, “Effective Date of FASB Statement No. 157,” which delayed the effective date of SFAS No. 157 for nonrecurring, nonfinancial instruments to fiscal years beginning after November 15, 2008. The Company adopted SFAS No. 157 on January 1, 2008.  Its adoption did not have a material impact on the Company’s financial position, results of operations, or cash flows. 

 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities — Including an amendment of FASB Statement No. 115.” SFAS No. 159 permits entities to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The fair value option may be applied instrument by instrument, with certain exceptions, is irrevocable (unless a new election date occurs), and is applied only to entire instruments and not to portions of instruments. SFAS No. 159 was effective for the Company on January 1, 2008. The Company has not elected the fair value option for any financial assets or liabilities as of January 1, 2008. As such, its adoptions did not have a material impact on the Company’s financial position, results of operations, or cash flows.

 

In March 2007, the FASB ratified the consensus reached by the Emerging Issues Task Force (“EITF”) in Issue No. 06-10, “Accounting for Collateral Assignment Split-Dollar Life Insurance Arrangements.”  The EITF’s consensus concluded that an employer should recognize a liability for the postretirement benefit related to a collateral assignment split-dollar life insurance arrangement in accordance with either SFAS No. 106 (if, in substance, a postretirement benefit plan exists) or Accounting Principles Board (“APB”) Opinion No. 12, “Omnibus Opinion—1967,” (if the arrangement is, in substance, an individual deferred compensation contract) if the employer has agreed to maintain a life insurance policy during the employee's retirement or provide the employee with a death benefit based on the substantive agreement with the employee. Additionally, the EITF concluded that an employer should recognize and measure an asset based on the nature and substance of the collateral assignment split-dollar life insurance arrangement. The EITF observed that in determining the nature and substance of the arrangement, the employer should assess what future cash flows the employer is entitled to, if any, as well as the employee's obligation and ability to repay the employer. The consensus in this Issue is effective for fiscal years beginning after December 15, 2007, including interim periods within those fiscal years with earlier application permitted. The consensus further directs entities to recognize the effects of applying the consensus in this Issue through either (a) a change in accounting principle through a cumulative-effect adjustment to retained earnings or to other components of equity or net assets in the statement of financial position as of the beginning of the year of adoption or (b) a change in accounting principle through retrospective application to all prior periods. The Company adopted EITF No. 06-10 on January 1, 2008 as a change in accounting principle through a cumulative-effect adjustment to retained earnings totaling $99 thousand.

 

In November 2007, the SEC issued Staff Accounting Bulletin (“SAB”) No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings,” which expressed the views of the staff regarding written loan commitments that are accounted for at fair value through earnings under generally accepted accounting principles. SAB No. 105, “Application of Accounting Principles to Loan Commitments,” provided the views of the staff regarding derivative loan commitments that are accounted for at fair value through earnings pursuant to SFAS No. 133. SAB No. 105 stated that in measuring the fair value of a derivative loan commitment, the staff believed it would be inappropriate to incorporate the expected net future cash flows related to the associated servicing of the loan. This SAB supersedes SAB No. 105 and expresses the current view of the staff that, consistent with the guidance in SFAS No. 156 and SFAS No. 159, the expected net future cash flows related to the associated servicing of the loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. SAB No. 105 also indicated that the staff believed that internally-developed intangible assets (such as customer relationship intangible assets) should not be recorded as part of the fair value of a derivative loan commitment. This SAB retains that staff view and broadens its application to all written loan commitments that are accounted for at fair value through earnings. The staff expects registrants to apply the views in SAB No. 109 on a prospective basis to derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. The guidance within SAB No. 109 was effective on January 1, 2008.  The Company adopted the guidance of SAB No. 109 on January 1, 2008.  Its adoption did not have a material impact on the Company’s financial position, results of operations, or cash flows. 

 

12


 


 

In December 2007, the FASB issued SFAS No. 141, “Business Combinations (Revised 2007).” SFAS No. 141R replaces SFAS No. 141, “Business Combinations,” and applies to all transactions and other events in which one entity obtains control over one or more other businesses. SFAS No. 141R requires an acquirer, upon initially obtaining control of another entity, to recognize the assets, liabilities and any noncontrolling interest in the acquiree at fair value as of the acquisition date. Contingent consideration is required to be recognized and measured at fair value on the date of acquisition rather than at a later date when the amount of that consideration may be determinable beyond a reasonable doubt. This fair value approach replaces the cost allocation process required under SFAS No. 141 whereby the cost of an acquisition was allocated to the individual assets acquired and liabilities assumed based on their estimated fair value. SFAS No. 141R requires acquirers to expense acquisition related costs as incurred rather than allocating such costs to the assets acquired and liabilities assumed, as was previously the case under SFAS No. 141. Under SFAS No. 141R, the requirements of SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” would have to be met in order to accrue for a restructuring plan in purchase accounting. Preacquisition contingencies are to be recognized at fair value, unless it is a noncontractual contingency that is not likely to materialize, in which case, nothing should be recognized in purchase accounting and, instead, that contingency would be subject to the probable and estimable recognition criteria of SFAS No. 5, “Accounting for Contingencies.” SFAS No. 141R is effective for the Company on January 1, 2009. When and if the Company consummates a business combination transaction subsequent to December 31, 2008, the adoption of SFAS No. 141R will have an impact on the Company’s accounting for such business combinations based on the Statement’s requirements as summarized above. 

 

In February 2008, the FASB issued FSP No. 140-3, “Accounting for Transfers of Financial Assets and Repurchase Financing Transactions.”  FSP No. 140-3 provides guidance on accounting for a transfer of a financial asset and the transferor’s repurchase financing of the asset and presumes that an initial transfer of a financial asset and a repurchase financing are considered part of the same arrangement (linked transaction) under SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities-a replacement of FASB Statement No. 125.” However, if certain criteria are met, the initial transfer and repurchase financing are not evaluated as a linked transaction and are evaluated separately under SFAS No.  140.  FSP No. 140-3 is effective for the Company for fiscal and interim periods beginning January 1, 2009. Earlier application is not permitted. The Company does not anticipate that the adoption of FSP No. 140-3 will have a material impact on its financial position, results of operations, or cash flows. 

 

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133,” which requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financial reporting. This SFAS No. 161 is effective for the Company on January 1, 2009, with early application encouraged. This Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. The Company is currently evaluating the impact that the adoption of SFAS No. 161 may have on its financial position, results of operations, or cash flows. 

 

In April 2008, the FASB issued FSP No. 142-3, “Determination of the Useful Life of Intangible Assets.”  FSP No. 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets.”  This FSP is intended to improve the consistency between the useful life of a recognized intangible asset under SFAS No. 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS No. 141R and other United States ("U.S.") generally accepted accounting principles.  FSP No. 142-3 is effective for the Company for fiscal and interim periods beginning January 1, 2009. Earlier application is not permitted. The Company is currently evaluating the impact that the adoption of FSP No. 142-3 may have on its financial position, results of operations, or cash flows.

 

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.”   SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States (the GAAP hierarchy). This Statement is not intended to change current practice.  However, the FASB provided transition provisions in the unusual circumstance that the application of the provisions of this Statement result in a change in practice.  This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles.”

 

13


 


 

In June 2008, the FASB issued EITF No. 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities.”  The EITF provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and must be included in the earnings per share computation.  EITF No. 03-6-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior-period earnings per share data presented must be adjusted retrospectively. Early application is not permitted.  EITF No. 03-6-1 is effective for the Company for fiscal and interim periods beginning January 1, 2009. The Company is currently evaluating the impact that the adoption of EITF No. 03-6-1 may have on its financial position, results of operations, or cash flows.

 

2.       Cash and Cash Equivalents

 

The following table summarizes the composition of cash and due from banks at the dates indicated (in thousands).

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

2008

2007

Cash working funds

$

9,976 

11,122 

Interest-earning demand deposits in other banks

137 

681 

Noninterest-earning demand deposits in other banks

20,573 

20,883 

In-transit funds

7,292 

9,764 

 

Total cash and cash equivalents

$

37,978 

42,450 

 

 

 

 

 

The Federal Reserve Act requires each depository institution to maintain reserves against its reservable liabilities as prescribed by Federal Reserve Board regulations. The Bank reports its reservable liabilities to the Federal Reserve on a weekly basis.  Weekly reporting institutions maintain reserves on their reservable liabilities with a 30-day lag.  For the maintenance period ended on July 2, 2008, based on reservable liabilities from May 20, 2008 through June 2, 2008, the Federal Reserve required the Bank to maintain reserves of $10.9 million.  Due to the Company’s levels of vault cash, $1.6 million was required to be maintained with correspondent banks in addition to $1.0 million that was required to be maintained with the Federal Reserve. Deposits with the Federal Reserve do not earn interest.

 

3.       Investment Securities Available for Sale

 

General

 

During 2008, the Company began investing in collateralized mortgage obligations. Collateralized mortgage obligations are a mortgage-backed security sub-type in which the mortgages are ordered into tranches by some quality (such as repayment time), with each tranche sold as a separate security. These securities, in addition to the Company’s other investment securities available for sale, are accounted for in accordance with SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.

 

The following table summarizes the composition of the Company’s investment securities available for sale portfolio at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

June 30, 2008

 

December 31, 2007

 

 

Total

% of total

 

Total

% of total

Government-sponsored enterprises

$

%

20,743 

21.7 

State and municipal

51,457 

38.6 

 

52,159 

54.5 

Collateralized mortgage obligations

61,803 

46.4 

 

Other mortgage-backed

19,939 

15.0 

 

22,813 

23.8 

 

Total investment securities available for sale

$

133,199 

100.0 

%

95,715 

100.0 

 

 

 

 

 

 

 

 

 

14


 


The following tables summarize the amortized cost, gross unrealized gains, gross unrealized losses, and fair market values of investment securities available for sale at the dates indicated (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2008

 

 

 

 

Amortized

cost

Gross

unrealized

gains

Gross

unrealized

losses

Fair

market

value

 

 

 

 

 

 

 

 

Government-sponsored enterprises

$

 

State and municipal

51,825 

86 

(454)

51,457 

 

Collateralized mortgage obligation

62,366 

(563)

61,803 

 

Other mortgage-backed

20,101 

47 

(209)

19,939 

 

 

Total investment securities available for sale

$

134,292 

133 

(1,226)

133,199 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2007

 

 

 

 

Amortized

cost

Gross

unrealized

gains

Gross

unrealized

losses

Fair

market

value

 

 

 

 

 

 

 

 

Government-sponsored enterprises

$

20,725 

26 

(8)

20,743 

 

State and municipal

52,677 

55 

(573)

52,159 

 

Other mortgage-backed

22,722 

196 

(105)

22,813 

 

 

Total investment securities available for sale

$

96,124 

277 

(686)

95,715 

 

 

 

 

 

 

 

 

Securities Pledged and Liquidity

 

Approximately 58% of the investment securities portfolio was pledged to secure public deposits and trust assets as of June 30, 2008 as compared with 80% at December 31, 2007.  Of the Company’s $76.6 million pledged available for sale investment securities balance at June 30, 2008, $49.2 million of available for sale investment securities were securing public deposits and trust assets at June 30, 2008.  Of the Company’s $76.6 million pledged available for sale investment securities balance at December 31, 2007, $40.4 million of available for sale investment securities were securing public deposits and trust assets.  The decrease in pledged securities as a percentage of the investment securities portfolio from December 31, 2007 to June 30, 2008 was the result of an increase in the investment security portfolio. 

 

Impairment Analysis

 

The following table summarizes the gross unrealized losses, fair market value, and the number of securities in each category of investment securities available for sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2008

 

 

Less than 12 months

 

12 months or longer

 

Total

 

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

Government-sponsored enterprises

$

$

 

 

State and municipal

76 

32,286 

410 

 

2,070 

44 

 

82 

34,356 

454 

Collateralized mortgage obligation

12 

55,561 

563 

 

 

12 

55,561 

563 

Other mortgage-backed

11,060 

146 

 

1,120 

63 

 

10 

12,180 

209 

 

Total investment securities available for sale

96 

$

98,907 

$

1,119 

 

3,190 

107 

 

104 

102,097 

1,226 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2007

 

 

Less than 12 months

 

12 months or longer

 

Total

 

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

Government-sponsored enterprises

$

$

 

3,476 

 

3,476 

State and municipal

16 

6,135 

79 

 

98 

38,760 

494 

 

114 

44,895 

573 

Other mortgage-backed

733 

 

15 

10,655 

105 

 

16 

11,388 

105 

 

Total investment securities available for sale

17 

$

6,868 

$

79 

 

115 

52,891 

607 

 

132 

59,759 

686 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increases in gross unrealized losses in the investment securities available for sale portfolio from December 31, 2007 to June 30, 2008 were primarily the result of unrealized losses within collateralized mortgage obligations at June 30, 2008.  The Company had no investment in collateralized mortgage obligations at December 31, 2007.

 

15


 


 

Declines in the fair market value of available-for-sale securities below cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers, among other things, the length of time and the extent to which the fair market value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

The Company has the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair market value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of June 30, 2008, management believes the impairments detailed in the preceding table are temporary, and, therefore, no impairment loss has been realized in the Company's Consolidated Interim Statements of Income for the three or six month periods ended June 30, 2008.

 

Concentrations of Risk

 

No state and municipal security issuers issued securities with fair market values exceeding 2% of total shareholders’ equity at June 30, 2008.  No collateralized mortgage obligation issuers issued securities with fair market values exceeding 9% of total shareholders’ equity at June 30, 2008.  The following table summarizes issuer concentration at fair market value of other mortgage-backed investment securities, by issuer, at June 30, 2008 (in thousands).

 

 

 

 

 

 

 

 

 

 

 

Federal

National

Mortgage

Association

 

Federal

Home Loan

Mortgage

Corporation

Total

Other mortgage-backed

$

16,356 

 

3,583 

19,939 

 

 

 

 

 

 

As a percentage of shareholders' equity

14.3 

%

3.1 

17.4 

 

Virtually all mortgage-based securities are rated “AAA” by Standard and Poor's and / or Moody's or have an implicit “AAA” rating through government agency backing.  This AAA rating is based not on the credit of the issuer, but rather on the structure of the mortgage-based securities and the credit quality of the collateral.

 

4.       Loans

 

Composition

 

The following table summarizes gross loans, categorized by loan purpose, excluding those mortgage loans held for sale, at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2008

 

2007

 

 

 

Total

% of

total

 

Total

% of

total

 

Commercial business

$

163,032 

14.6 

%

145,634 

13.9 

 

Commercial real estate

689,224 

61.8 

 

639,144 

61.2 

 

Installment

23,871 

2.1 

 

25,315 

2.4 

 

Installment real estate

78,580 

7.1 

 

75,721 

7.3 

 

Indirect

36,632 

3.3 

 

39,502 

3.8 

 

Credit line

1,908 

0.2 

 

2,188 

0.2 

 

Prime access

59,959 

5.4 

 

54,164 

5.2 

 

Residential mortgage

40,069 

3.6 

 

40,842 

3.9 

 

Bankcards

12,526 

1.1 

 

12,702 

1.2 

 

Business manager

372 

 

326 

 

Other

1,508 

0.1 

 

2,045 

0.2 

 

Loans in process

6,353 

0.6 

 

6,511 

0.6 

 

Deferred loans fees and costs

488 

0.1 

 

676 

0.1 

 

 

Loans, gross

$

1,114,522 

100.0 

%

1,044,770 

100.0 

 

 

 

 

 

 

 

 

 

 

16


 


The following table summarizes gross loans, categorized by Federal Deposit Insurance Corporation (“FDIC”) code, excluding those mortgage loans held for sale, at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2008

 

2007

 

 

 

Total

% of

total

 

Total

% of

total

 

Secured by real estate

 

 

 

 

 

 

 

Commercial, land development, and other land loans

$

51,933 

4.6 

%

52,236 

5.0 

 

 

Farmland

979 

0.1 

 

1,004 

0.1 

 

 

Single-family residential

216,980 

19.5 

 

209,275 

20.0 

 

 

Multifamily residential

34,877 

3.1 

 

28,659 

2.8 

 

 

Nonfarm nonresidential

634,870 

57.0 

 

578,719 

55.4 

 

Commercial and industrial

83,471 

7.5 

 

77,555 

7.4 

 

General consumer and other

88,386 

7.9 

 

93,983 

9.0 

 

Obligations of states and political subdivisions of the U.S.

3,026 

0.3 

 

3,339 

0.3 

 

 

Loans, gross

$

1,114,522 

100.0 

%

1,044,770 

100.0 

 

 

 

 

 

 

 

 

 

 

Loans included in both of the preceding loan composition tables are net of participations sold, and mortgage loans sold and serviced for others.  Participations sold totaled $17.9 million and $14.6 million at June 30, 2008 and December 31, 2007, respectively. Mortgage loans serviced for the benefit of others amounted to $363.8 million and $346.3 million at June 30, 2008 and December 31, 2007, respectively.

 

Pledged

 

To borrow from the FHLB, members must pledge collateral to secure advances and letters of credit.  Acceptable collateral includes a variety of single-family residential loans, commercial real estate loans, home equity lines of credit, and multifamily residential loans as well as a number of types of securities.  No types of securities were pledged to collateralize FHLB borrowings at June 30, 2008.  Approximately 14% of the gross loan portfolio was available to secure advances and letters of credit as of June 30, 2008 as compared with 10% at December 31, 2007.  The following table summarizes the Company’s FHLB borrowed funds utilization and availability at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

 

 

2008

2007

 

Available lendable collateral value to serve against FHLB advances

$

151,477 

105,535 

 

 

 

 

 

 

 

Advances and letters of credit

 

 

 

 

Short-term advances

(29,500)

(12,000)

 

 

Long-term advances

(52,000)

 

 

Letters of credit

(69,000)

(69,000)

 

 

 

Total advances and letters of credit

(150,500)

(81,000)

 

 

 

 

 

 

 

Available lendable collateral value to serve against FHLB advances

$

977 

24,535 

 

 

 

 

 

 

 

 

The increase in long-term advances over the periods presented was a result of the transactions the Company entered into during March and April 2008, which were intended to support interest-earning asset growth, primarily investments in available for sale securities, and supplement net interest income.

 

Concentrations of Risk

 

Loan Type / Industry Concentration. Categorized by loan purpose, the Company’s commercial real estate portfolio accounts for 61.8% of the Company’s gross loan portfolio. The following table summarizes the composition of the Company’s commercial real estate portfolio at June 30, 2008. For the purpose of this analysis, adjustments have been made to the balance of commercial real estate loans by loan purpose in order to conform the Company’s definition of commercial real estate loans to that of regulators.

 

17


 


 

 

 

 

 

 

 

Commercial

real estate

loans, adjusted

by

concentration

 

Commercial

real estate

loans, adjusted

as a percentage

of "tier 1" capital

Residential

13.2 

%

64.5 

Land-only

20.6 

 

100.3 

Construction

6.8 

 

33.1 

Commercial - specific

39.8 

 

194.5 

Commercial - nonowner occupied

19.4 

 

94.9 

Rounding

0.2 

 

0.8 

 

100.0 

%

488.1 

 

 

 

 

 

The following table further classifies material concentrations summarized above. 

 

 

 

 

 

 

 

 

Commercial

real estate

loans, adjusted

by

concentration

 

Commercial

real estate

loans, adjusted

as a percentage

of "tier 1" capital

Land-only

 

 

 

 

Developed land

18.5 

%

90.2 

 

Undeveloped land

2.1 

 

10.1 

 

 

20.6 

%

100.3 

 

 

 

 

 

Commercial - specific

 

 

 

 

Hotels / motels

17.2 

%

83.9 

 

Restaurants

1.6 

 

7.9 

 

Convenience stores

1.4 

 

7.0 

 

Golf courses

2.5 

 

12.5 

 

Religious facilities

10.0 

 

48.7 

 

Assisted living facilities

6.5 

 

31.7 

 

Mobile home communities

0.6 

 

2.8 

 

 

39.8 

%

194.5 

 

 

 

 

 

 

The Company believes that the properties securing its commercial real estate portfolio are diverse in terms of type. This diversity reduces the Company’s exposure to adverse economic events that impact any single industry.

 

Asset Quality

 

Nonaccrual and Past Due 90 Days. The following table summarizes nonaccrual loans and loans past due 90 days and still accruing interest at the dates indicated (in thousands).

 

 

 

 

 

 

 

 

June 30,

March 31,

December 31,

June 30,

 

2008

2008

2007

2007

Nonaccrual loans

$

6,419 

5,606 

4,810 

12,436 

Loans past due 90 days and still accruing (1)

140 

260 

236 

290 

 

$

6,559 

5,866 

5,046 

12,726 

 

 

 

 

 

(1) Substantially all of these loans are bankcard loans

 

 

 

 

 

Had all nonaccrual loans at June 30, 2008 been performing in accordance with their original terms, interest income would have been higher by $183 thousand for the three month period ended June 30, 2008.  The amount of total interest collected during the period relative to loans classified as nonaccrual at this date totaled $13 thousand. Had all nonaccrual loans at June 30, 2008 been performing in accordance with their original terms, interest income would have been higher by $354 thousand for the six month period ended June 30, 2008.  The amount of total interest collected during the period relative to loans classified as nonaccrual at this date totaled $19 thousand.

 

Had all nonaccrual loans at June 30, 2008 been performing in accordance with their original terms, interest income would have been higher by $535 thousand over the nonaccrual period.  The amount of total interest collected over the nonaccrual period relative to loans classified as nonaccrual at this date totaled $29 thousand.

 

18


 


Troubled Debt Restructurings.  Troubled debt restructurings entered into by the Company during the first three months of 2008 are subject to review by the Company, in accordance with the Company’s loan review policies, to ensure loan classifications were in accordance with applicable regulations.  Any allocations identified during the review based on probable losses have been included in the Company’s allowance for loan losses for the applicable period. At June 30, 2008 and December 31, 2007, the principal balance of such loans totaled $1.2 million. 

 

Allowance for Loan Losses

 

The following table summarizes the activity impacting the allowance for loan losses for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

At and for the three month

 

At and for the six month

 

 

periods ended June 30,

 

periods ended June 30,

 

 

2008

2007

 

2008

2007

Allowance for loan losses, beginning of period

$

7,488 

8,460 

 

 

7,418 

8,527 

Provision for loan losses

687 

433 

 

1,175 

800 

 

 

 

 

 

 

 

Loans charged-off

(571)

(460)

 

(1,018)

(990)

Loan recoveries

41 

82 

 

70 

178 

 

Net loans charged-off

(530)

(378)

 

(948)

(812)

 

 

 

 

 

 

 

Allowance for loan losses, end of period

$

7,645 

8,515 

 

 

7,645 

8,515 

 

 

 

 

 

 

 

 

 

Management analyzes the adequacy of the allowance for loan losses on a monthly basis using an internal analysis model.  No less than quarterly but often on a more frequent basis, the Company’s allowance for loan losses model and conclusions are reviewed and approved by senior management. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance for loan losses, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Company’s allowance for loan loss methodology is based on guidance provided in SAB No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issues,” and includes allocations calculated in accordance with SFAS No. 114, as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosures—an amendment of FASB Statement No. 114,” and allocations calculated in accordance with SFAS No. 5. Accordingly, the methodology is based on historical loss experience by type of loans, specific homogeneous risk pools, and specific loss allocations. The Company’s process for determining the appropriate level of the allowance for loan losses is designed to account for asset deterioration as it occurs. The provision for loan losses reflects not only the necessary increases in the allowance for loan losses related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowance for loan losses for specific loans or loan pools.

 

Impaired Loans.  The following table summarizes information relative to the Company’s impaired loans at and for the period indicated (in thousands). Impaired loans without a specific allowance for loan losses allocation at and for the period indicated were generally reserved within the allowance for loan losses.

 

 

 

 

 

 

 

At and for the six month

 

At and for the year

 

period ended June 30, 2008

 

ended December 31, 2007

Impaired loans, end of period

$

10,205 

 

5,256 

Specific allowance allocation on impaired loans, end of period

2,029 

 

976 

Average impaired loans, during period

7,730 

 

3,668 

 

19


 


5.       Premises and Equipment, Net

 

The following table summarizes the Company’s premises and equipment balances at the dates indicated (in thousands).

 

 

 

 

 

 

 

 

 

June 30,

December 31,

June 30,

 

 

2008

2007

2007

Land

$

5,827 

6,817 

6,703 

Buildings

19,160 

18,440 

17,611 

Leasehold improvements

2,438 

2,247 

2,857 

Furniture and equipment

18,647 

18,054 

18,167 

Software

3,343 

3,273 

3,238 

Bank automobiles

911 

939 

886 

 

Premises and equipment, gross

50,326 

49,770 

49,462 

 

 

 

 

 

Accumulated depreciation

(25,582)

(24,637)

(24,510)

 

Premises and equipment, net

$

24,744 

25,133 

24,952 

 

 

 

 

 

 

 

 

 

 

Long-lived assets to be sold are classified as held for sale and are no longer depreciated. Certain criteria must be met in order for the long-lived asset to be classified as held for sale including that a sale is probable and expected to occur within a one year period. Long-lived assets classified as held for sale are recorded at the lower of carrying amount or fair market value less the estimated costs to sell. The Company classified two parcels of land, with a book value approximating $1.7 million at June 30, 2008, as held for sale.  These parcels will be purchased within the next twelve months from the Company, at book value, in conjunction with the construction of the Company’s corporate headquarters in downtown Greenville.

During 2007, the Company executed a ground lease contract on which to put in service a nonbanking office automatic teller machine at Woodmont Village Shopping Center on Highway 25 in Moonville, South Carolina.  Equipment relative to this location was purchased and installed during the first quarter of 2008, and the automatic teller machine was put into service during the second quarter of 2008. 

During the first quarter of 2008, the Company:

  • Celebrated the grand opening of its relocated Pendleton banking office in Anderson County.  The Company owned the previous Pendleton banking office.  Management is currently considering options for the previous location and has not yet concluded whether or not this location will be sold.  Therefore, these assets have not been classified as held for sale.  At June 30, 2008, the book value of the improvements relative to this old location approximates market value, and such assets continue to be depreciated.    
  • Purchased property at the intersection of West Wade Hampton Boulevard and Middleton Way in Greenville County on which to construct and relocate its existing Greer banking office.  The Company has extended bid invitations and expects to award the construction contract during the third quarter. The Company expects to celebrate its grand opening of the new Greer banking office during the first quarter of 2009.  The Company leases its current Greer banking office and is currently evaluating its options for this leased branch.
  • Executed an operating building lease and an operating lease for additional office space as part of its plans to expand into north central South Carolina in the Piedmont region. The Company is currently upfitting these leased banking offices and plans to open its first banking office in York County during the third quarter of 2008.
  • Began the final phase of its Montague banking office renovation.  This final phase included demolishing the improvements that were originally located on the purchased parcel and completing the site design for this banking office to include additional parking, a new main entrance, and a remote automatic teller machine.  Additionally, this final stage of the renovation and expansion project integrated the previously renovated existing building with the final stage improvements.  The related contractual obligations with regard to this renovation were materially expended as of the end of the second quarter of 2008. 

 

During the second quarter of 2008, the Company completed the renovation of its leased Woodruff Road banking office.  The related contractual obligations of this renovation were also satisfied during this period. 

 

During April 2008, the Company consolidated its existing banking office network from 32 to 29 banking offices. Banking offices located at 3695 East North Street in Greenville County, 1490 W.O. Ezell Boulevard in Spartanburg County, and 2915 North Main Street in Anderson County, all of which were leased banking offices, were consolidated.  Management is currently evaluating its options with regard to these leased premises. In accordance with SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” a liability for costs that will continue to be incurred under a contract for its remaining term without economic benefit to the entity shall be recognized and measured at its fair value when the entity ceases using the right conveyed by the contract.  Because in each of these cases the contract is an operating lease, SFAS No. 146 requires that the fair value of the liability at the cease-use date be determined based on the remaining lease rentals, reduced by estimated sublease rentals that could be reasonably obtained for the property, even if the entity does not intend to enter into a sublease. With regard to two of these properties, no liability was determined to be necessary in accordance with SFAS No. 146.  With regard to the third property consolidated during April 2008, due to the possibility of the landlord selling the property in the near term thereby eliminating the Company’s remaining term on the contract, as of the cease-use date, the Company booked a liability of $21 thousand based on the lease rentals through the third quarter of 2008. 

 

20


 


 

 

During May 2008, the Company further consolidated its existing banking office network from 29 to 28 banking offices. Management is currently considering options with regard to the Company’s banking office located at 4513 Main Street (Hodges) in Greenwood County, which is owned by the Company and has not yet concluded whether or not this location will be sold.  As such, at June 30, 2008, the long-lived assets associated with this consolidated banking office have not been classified as held for sale.  Additionally, such assets continue to be depreciated.  Management does not believe there will be any impairment write-off associated with this banking office consolidation.

 

Accumulated Depreciation Activity

 

The following table summarizes the activity impacting accumulated depreciation for the periods indicated (in thousands). Depreciation balances were impacted during the period by the activity discussed herein.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At and for the three month

 

At and for the six month

 

 

 

periods ended June 30,

 

periods ended June 30,

 

 

 

2008

2007

 

2008

2007

Accumulated depreciation, beginning of period

$

25,105 

24,030 

 

 

24,637 

23,597 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

Buildings

140 

108 

 

276 

220 

 

Leasehold improvements

32 

33 

 

62 

73 

 

Furniture and equipment

228 

237 

 

458 

483 

 

Software

43 

55 

 

85 

116 

 

Bank automobiles

46 

47 

 

90 

94 

 

 

Total depreciation

489 

480 

 

971 

986 

 

 

 

 

 

 

 

 

Disposals

(12)

 

(26)

(73)

 

 

 

 

 

 

 

 

Accumulated depreciation, end of period

$

25,582 

24,510 

 

 

25,582 

24,510 

 

 

 

 

 

 

 

 

 

6.       Core Deposit Intangibles        

 

The following table summarizes the gross carrying amount and accumulated amortization of intangible assets with finite lives at the dates indicated (in thousands).

 

 

 

 

 

 

June 30,

December 31,

 

2008

2007

Core deposit intangibles, gross

$

1,779 

1,779 

     Less: accumulated amortization

(1,722)

(1,700)

Core deposit intangibles, net

$

57 

79 

 

 

 

 

7.       Mortgage-Servicing Rights Portfolio

 

Mortgage loans serviced for the benefit of others amounted to $363.8 million and $346.3 million at June 30, 2008 and December 31, 2007, respectively.

 

The book value of the Company’s mortgage-servicing rights portfolio at June 30, 2008 and December 31, 2007 was $3.0 million and $2.9 million, respectively. The Company’s mortgage-servicing rights portfolio is included in Other Assets on the Consolidated Interim Balance Sheets. The aggregate fair value of the Company’s mortgage-servicing rights portfolio at June 30, 2008 and December 31, 2007 was $3.8 million and $3.6 million, respectively.

 

21


 


The amount of servicing fees earned by the Company during the three month periods ended June 30, 2008 and 2007 was $221 thousand and $206 thousand, respectively. The amount of servicing fees earned by the Company during the six month periods ended June 30, 2008 and 2007 was $437 thousand and $409 thousand, respectively. Servicing fees are included in Mortgage-Banking Income on the Consolidated Interim Statements of Income.

 

Activity

 

The following table summarizes the changes in the the Company’s mortgage-servicing rights portfolio for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At and for the three month

 

At and for the six month

 

 

 

periods ended June 30,

 

periods ended June 30,

 

 

 

2008

2007

 

2008

2007

Mortgage-servicing rights portfolio, net of valuation

 

 

 

 

 

 

allowance, beginning of period

$

2,898 

2,785 

 

 

2,949 

2,648 

 

 

Capitalized mortgage-servicing rights

320 

171 

 

485 

374 

 

 

Mortgage-servicing rights portfolio amortization

(213)

(234)

 

(426)

(301)

 

 

Change in mortgage-servicing rights portfolio valuation allowance

(3)

 

(6)

Mortgage-servicing rights portfolio, net of valuation

 

 

 

 

 

 

allowance, end of period

$

3,002 

2,722 

 

 

3,002 

2,722 

 

 

 

 

 

 

 

 

 

Mortgage-servicing rights amortization and valuation allowances are included in Mortgage-Banking Income on the Consolidated Interim Statements of Income.

 

See Consolidated Interim Statements of Cash Flows for a summary of activity impacting the Company’s mortgage-servicing rights portfolio.

 

Valuation Allowance

 

The mortgage-servicing rights portfolio allowance totaled $11 thousand and $2 thousand at June 30, 2008 and 2007, respectively.

 

8.       Real Estate and Personal Property Acquired in Settlement of Loans

 

Composition

 

The following table summarizes real estate and personal property acquired in settlement of loans, which are included in Other Assets on the Consolidated Interim Balance Sheets at the dates indicated (in thousands).

 

 

June 30,

March 31, 

December 31,

June 30,

 

2008

2008

2007

2007

Real estate acquired in settlement of loans

$

8,332 

7,960 

7,743 

717 

Repossessed automobiles acquired in settlement of loans

288 

369 

403 

386 

     Total property acquired in settlement of loans

$

8,620 

8,329 

8,146 

1,103 

 

 

 

 

 

 

Activity

 

The following table summarizes the changes in the real estate acquired in settlement of loans portfolio, including the balance at the beginning and end of the period, provision charged to expense, and losses charged to the allowance for loan losses related to the Company’s real estate acquired in settlement of loans for the six month period ended June 30, 2008 (in thousands).

 

 

 

 

 

Real estate acquired in settlement of loans, beginning of period

$

7,743 

 

Add: New real estate acquired in settlement of loans and related adjustments

789 

 

Less: Sales / recoveries of real estate acquired in settlement of loans

(131)

 

Less: Provision charged to expense

(69)

Real estate acquired in settlement of loans, end of period

$

8,332 

 

 

 

 

22


 


9.       Deposits

 

Composition

 

The following table summarizes the Company’s traditional deposit composition at the dates indicated (in thousands).

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

2008

2007

Transaction deposit accounts

$

520,882 

522,359 

Money market deposit accounts

100,403 

118,681 

Savings deposit accounts

38,526 

34,895 

Time deposit accounts $100,000 and greater

154,854 

150,398 

Time deposit accounts less than $100,000

236,014 

232,461 

 

Total traditional deposit accounts

$

1,050,679 

1,058,794 

 

 

 

 

 

 

At June 30, 2008, $606 thousand of overdrawn transaction deposit accounts had been reclassified as loan balances compared with $809 thousand at December 31, 2007.

 

Interest Expense on Deposit Accounts

 

The following table summarizes the Company’s interest expense on traditional deposit accounts costs for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

At and for the three month

 

At and for the six month

 

 

periods ended June 30,

 

periods ended June 30,

 

 

2008

2007

 

2008

2007

Transaction deposit accounts

$

1,229 

2,532 

 

 

3,258 

4,732 

Money market deposit accounts

435 

915 

 

1,211 

1,895 

Savings deposit accounts

32 

36 

 

62 

70 

Time deposit accounts

3,957 

3,954 

 

8,238 

7,967 

 

Total interest expense on traditional deposit accounts

$

5,653 

7,437 

 

 

12,769 

14,664 

 

 

 

 

 

 

 

 

 

10.    Borrowings

 

FHLB Borrowings

 

The following table summarizes the Company’s FHLB borrowed funds utilization and availability at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

 

2008

2007

Available lendable collateral value to serve against FHLB advances

$

151,477 

105,535 

 

 

 

 

 

Advances and letters of credit

 

 

 

Short-term advances

(29,500)

(12,000)

 

Long-term advances

(52,000)

 

Letters of credit

(69,000)

(69,000)

 

 

Total advances and letters of credit

(150,500)

(81,000)

 

 

 

 

 

Available lendable collateral value to serve against FHLB advances

$

977 

24,535 

 

 

 

 

 

 

Letters of credit are used to secure public deposits as required or permitted by law. 

 

The following table summarizes the Company’s long-term borrowings from the FHLB at June 30, 2008 (dollars in thousands).  The Company’s long-term FHLB advance does not have embedded call options.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Borrowing balance

$

5,000 

$

12,000 

$

30,000 

$

5,000 

$

52,000 

Interest rate

2.57 

2.75 

2.89 

3.61 

2.90 

Maturity date

3/8/2010

4/2/2010

3/7/2011

4/2/2013

 

 

 

Federal Funds Accommodations

 

In addition to the FHLB borrowing capacity summarized above, at June 30, 2008, the Company had access to federal funds funding sources at correspondent banks.  During April 2008, a correspondent bank increased the Bank’s federal funds accommodation by $5 million for a period beginning on April 7, 2008 and ending on March 31, 2009, subject to specified terms and conditions. Advances under this accommodation are advances of federal funds with a maturity of the next banking day. Management intends to extend this accommodation at its maturity.  The following table summarizes the Company’s federal funds funding sources utilization and availability at the dates indicated (dollars in thousands).

 

23


 


 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

 

2008

2007

Available federal funds funding sources

$

60,000 

50,000 

Utilized federal funds funding sources

(38,171)

(18,000)

Available federal funds funding sources

$

21,829 

32,000 

 

 

 

 

11.    Employee Benefit Plans

 

Defined Benefit Pension Plan

 

Plan Freeze.  During the fourth quarter of 2007, the Company notified employees that, effective in 2008, it would freeze accrued pension benefits for employees under the Company’s noncontributory, defined benefit pension plan.  Although no previously accrued benefits will be lost, employees will no longer accrue benefits for service subsequent to 2007. The Company made the decision to freeze its defined benefit pension plan because of the uncertainty of future costs of defined benefits resulting from such plans being captive to the volatility of capital markets and the increased burden of government regulation.

 

SFAS No. 158 Adoption.  The Company adopted SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans—an amendment of FASB Statements No. 87, 88, 106, and 132(R),” recognized the funded status of its defined benefit postretirement plan, and provided the additional required disclosures as of the year ended December 31, 2007. This Statement required, among other things, the recognition of the overfunded or underfunded status of pension and other postretirement benefit plans on the balance sheet. Under SFAS No. 158, gains and losses, prior service costs and credits, and any remaining transition amounts under SFAS No. 87, “Employers' Accounting for Pensions,” and SFAS No. 106, “Employers' Accounting for Postretirement Benefits Other Than Pensions,” that had not yet been recognized through net periodic benefit cost are recognized in accumulated other comprehensive income, net of tax effects, until they are amortized as a component of net periodic cost. The following table summarizes the adjustments made to accumulated other comprehensive income (loss) (“AOCI(L)”) since the Company’s adoption of SFAS No. 158 during the year ended December 31, 2007 (in thousands).

 

 

 

 

 

 

 

Impact of

FASB No.

158 

Impact of

freeze

Total

AOCI(L), pretax, December 31, 2007

$

(6,334)

2,508 

(3,826)

Income tax impact

2,218 

(878)

1,340 

AOCI(L), aftertax, December 31, 2007

$

(4,116)

1,630 

(2,486)

 

 

 

 

Change in AOCI(L), pretax, six month period ended June 30, 2008

$

(1,332)

(1,332)

Income tax impact

466 

466 

Change in AOCI(L), aftertax, six month period ended June 30, 2008

$

(866)

(866)

 

 

 

 

AOCI(L), pretax, June 30, 2008

$

(7,666)

2,508 

(5,158)

Income tax impact

2,684 

(878)

1,806 

AOCI(L), aftertax, June 30, 2008

$

(4,982)

1,630 

(3,352)

 

 

 

 

 

401(k) Plan

 

During the three month periods ended June 30, 2008 and 2007, the Company made matching contributions to its employee 401(k) plan totaling $81 thousand and $71 thousand, respectively. During the six month periods ended June 30, 2008 and 2007, the Company made matching contributions to its employee 401(k) plan totaling $173 thousand and $149 thousand, respectively.

 

Collateral Split-Dollar Life Insurance Arrangements

 

On January 1, 2008, as required, the Company changed its accounting policy and recognized a cumulative-effect adjustment to retained earnings totaling $99 thousand related to accounting for certain collateral split-dollar life insurance arrangements in connection with the adoption of EITF No. 06-10.

 

 

24


 


12.    Equity Based Compensation
 

Stock Option Plan

 

General. As of January 2007, all of the options available for issuance under the Company’s stock option plan had been granted with various expiration dates through December 31, 2016.  Of these, 177,830 options remained outstanding at June 30, 2008 with exercise prices ranging from $13.00 to $30.40. All options granted have a vesting term of five years and an exercise period of ten years. 

 

Determining Fair Value. The following table summarizes the stock option awards granted by the Company during the periods covered by the Consolidated Interim Financial Statements, the fair value of each award granted as estimated on the date of grant using the Black-Scholes option-pricing model, and the weighted average assumptions used for such grants for the grant dates indicated.

 

 

 

 

 

Grant date

1/16/2007

 

 

 

 

Stock option awards granted

800 

 

 

 

 

Option price

$

30.40 

 

 

 

 

Fair value of stock option awards granted

$

6.24 

 

 

 

 

Expected dividend yields

2.5 

%

Expected volatility

13 

 

Risk-free interest rate

 

Expected term (years)

10 

 

Vesting period (years)

 

 

The Company’s stock is not listed on an exchange or any over-the-counter service. Historically, the Company utilized an annual independent market valuation to assist the Company in establishing the market value per share of a minority block of the outstanding common shares of Palmetto Bancshares, Inc. for use in conjunction with stock options.  However, beginning in 2007, management determined that an average trading price valuation method, based on the last five known trades of the stock, was a more appropriate estimate of the fair market value of the Company’s common stock.  Management's determination was based upon the emergence of a more established, although still limited, trading market in the stock.  All of the stock option awards summarized in the preceding table were granted prior to this change, which occurred during the second quarter of 2007. 

 

Stock Option Compensation Expense. The compensation cost that was charged against pretax net income for stock options during the three month periods ended June 30, 2008 and 2007 was $23 thousand and $33 thousand, respectively. During the six month periods ended June 30, 2008 and 2007, such compensation expense was $47 thousand and $66 thousand, respectively. For all periods, management estimated that forfeitures would not be significant and recognized compensation costs for all equity awards.

 

At June 30, 2008, based on options outstanding at that time, the total compensation cost related to nonvested stock option awards granted under the Company’s stock option plans but not yet recognized was $142 thousand before the impact of income taxes. Stock option compensation expense is recognized on a straight-line basis over the vesting period of the option. Remaining costs are expected to be recognized through 2011.

 

Stock Option Activity. The following table summarizes stock option activity for the Company’s stock option plan for the periods indicated.

 

25


 


 

 

 

 

 

 

 

 

 

 

 

 

Stock options

outstanding

Weighted-

average

exercise

price

Outstanding at December 31, 2006

251,670 

$

18.67 

 

Granted

800 

30.40 

 

Exercised

(22,210)

15.06 

Outstanding at June 30, 2007

230,260 

$

19.06 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2007

198,155 

$

20.29 

 

Granted

 

Exercised

(20,325)

16.03 

Outstanding at June 30, 2008

177,830 

$

20.78 

 

Cash received from stock option exercises under the Company’s stock option plan during the first six months of 2008 and 2007 was $326 thousand and $334 thousand, respectively.

 

The total intrinsic value of stock options exercised during the three and six month periods ended June 30, 2008 was $184 thousand and $517 thousand, respectively. 

 

Stock Options Outstanding. The following table summarizes information regarding stock options outstanding and exercisable at June 30, 2008. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

Options exercisable

Exercise price or range of

exercise prices

Number of

stock options

outstanding at

6/30/08

Weighted-

average

remaining

contractual

life (years)

Weighted-

average

exercise

price

Number of

stock options

exercisable

at 6/30/08

Weighted-

average

exercise

price

 

$

13.00 

 

18,120 

1.50 

$

13.00 

18,120 

$

13.00 

 

$

13.50 

 

11,800 

2.50 

13.50 

11,800 

13.50 

$

15.00 

to

$

20.00 

58,910 

3.95 

17.25 

58,910 

17.25 

$

23.30 

to

$

26.60 

55,200 

5.91 

24.63 

35,200 

24.14 

$

27.30 

to

$

30.40 

33,800 

7.51 

27.37 

12,320 

27.38 

 

 

Total

177,830 

4.89 

$

20.78 

136,350 

$

19.06 

 

 

 

 

 

 

 

 

 

The intrinsic value of stock options outstanding and exercisable at June 30, 2008 was $3.1 million.

 

Restricted Stock Plan

 

On February 19, 2008, the Company’s Board of Directors adopted, subject to shareholder approval, the Palmetto Bancshares, Inc. 2008 Restricted Stock Plan, which provides for the grant of stock awards to the Company’s employees, officers, and directors.  The Company’s shareholders approved the Palmetto Bancshares, Inc. 2008 Restricted Stock Plan on April 15, 2008. A total of 250,000 shares of common stock have been reserved for issuance pursuant to awards under the Plan, subject to its anti-dilution provisions.  A copy of the Palmetto Bancshares, Inc. 2008 Restricted Stock Plan was attached as Appendix A to the Company’s Proxy Statement dated March 17, 2008 for the Annual Meeting of Shareholders held on April 15, 2008. No restricted stock awards had been granted as of June 30, 2008.

 

26


 


13.    Net Income per Common Share

 

The following table summarizes the Company’s reconciliation of the numerators and denominators of the basic and diluted net income per common share computations for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

For the three month

 

For the six month

 

 

periods ended June 30,

 

periods ended June 30,

 

 

2008

2007

 

2008

2007

Weighted average common shares outstanding - basic

6,435,515 

6,385,483 

 

6,433,343 

6,382,019 

 

Dilutive impact resulting from potential common share issuances

85,654 

114,166 

 

84,956 

98,435 

Weighted average common shares outstanding - diluted

6,521,169 

6,499,649 

 

6,518,299 

6,480,454 

 

 

 

 

 

 

 

Common Share Data

 

 

 

 

 

 

Net income - basic

$

0.67 

0.64 

 

1.24 

1.23 

 

Net income - diluted

0.66 

0.63 

 

1.22 

1.21 

 

             

At June 30, 2008, all outstanding options were included in the calculation of diluted net income per common share because the exercise price of all options was lower than the average market price as determined by the average trading price of the last five known trades of the Company’s common stock.

 

14.    Guarantees, Commitments, and Contingencies

 

Standby Letters of Credit

 

At June 30, 2008, the Company recorded no liability for its obligation to perform as a guarantor under standby letters of credit. The maximum potential amount of undiscounted future payments related to standby letters of credit at June 30, 2008 was $10.9 million compared with $11.2 million at December 31, 2007.  Past experience indicates that standby letters of credit will expire unused. However, through its various sources of liquidity, the Company believes that it has the necessary resources available to meet these obligations should the need arise.  Additionally, the Company does not believe that the current fair value of such guarantees was material at June 30, 2008.

 

Derivatives

 

See Note 15 for further discussion regarding the Company’s off-balance sheet arrangements and commitments related to derivative loan commitments and its forward loan sales commitments. 

 

Real Property Operating Lease Obligations

 

The Company leases certain office facilities and real estate relating to banking services under operating leases.  Rental expense for such operating leases totaled $230 thousand and $203 thousand for the three month periods ended June 30, 2008 and 2007, respectively.  For the six month periods ended June 30, 2008 and 2007, rental expense for such operating leases totaled $447 thousand and $388 thousand, respectively. Other than as discussed below, there has been no significant change in future minimum lease payments payable by the Company since December 31, 2007. 

 

The Company enters into agreements with third parties with respect to the leasing, servicing, and maintenance of equipment. However, the Company believes that these agreements are immaterial when considered individually, or in the aggregate, with regard to the Company’s Consolidated Interim Financial Statements.  Additionally, management believes that noncompliance with terms of such agreements would not have a material impact on the Company’s business, financial condition, results of operations, or cash flows.  Such commitments are generally entered into for a 12-month period with option extensions.  Therefore, costs beyond 2008 cannot be reasonably estimated at this time.

 

During the first quarter of 2008, the Company executed an operating building lease and an operating lease for additional office space as part of its plans to expand into north central South Carolina in the Piedmont region. The Company is currently upfitting these leased banking offices and plans to open its first banking office in York County during the third quarter of 2008. Rental expense for such operating leases paid during the three and six month periods ended June 30, 2008 are included in the rental expense totals disclosed above.  Lease payments payable by the Company for the remainder of 2008 relative to these locations approximate $35 thousand.   Although lease payments for periods subsequent to 2008 cannot be determined because lease payments depend on consumer price index changes, management does not believe that future minimum lease payments relative to these locations will significantly differ from those for 2008.  Obligations under these operating lease agreements are payable over several years with the building lease expiring in 2015 and the additional office space lease expiring in 2011. 

 

During April 2008, the Company consolidated its existing banking office network from 32 to 29 banking offices. Banking offices located at 3695 East North Street in Greenville County, 1490 W.O. Ezell Boulevard in Spartanburg County, and 2915 North Main Street in Anderson County, all of which were leased banking offices, were consolidated.  Management is currently evaluating its options with regard to these leased premises. In accordance with SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” a liability for costs that will continue to be incurred under a contract for its remaining term without economic benefit to the entity shall be recognized and measured at its fair value when the entity ceases using the right conveyed by the contract.  Because in each of these cases the contract is an operating lease, SFAS No. 146 requires that the fair value of the liability at the cease-use date be determined based on the remaining lease rentals, reduced by estimated sublease rentals that could be reasonably obtained for the property, even if the entity does not intend to enter into a sublease. With regard to two of these properties, no liability was determined to be necessary in accordance with SFAS No. 146.  With regard to the third property consolidated during April 2008, due to the possibility of the landlord selling the property in the near term thereby eliminating the Company’s remaining term on the contract, as of the cease-use date, the Company booked a liability of $21 thousand based on the lease rentals through the third quarter of 2008. 

 

27


 


 

As discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, the Company plans to relocate its corporate headquarters to downtown Greenville, South Carolina. The Company anticipates construction will be completed during the fourth quarter of 2008 with the grand opening celebration to follow during the first quarter of 2009.  During construction, the Company is continuing to pay real property operating lease payments under its previous lease with the Lessor with regard to its previous downtown Greenville banking office.  Upon occupancy, these real property operating lease payments will be replaced with those required by the build-to-suit operating lease agreement. 

 

Contractual Capital Expenditure Obligations

 

During 2007, the Company executed a ground lease contract on which to put in service a nonbanking office automatic teller machine at Woodmont Village Shopping Center on Highway 25 in Moonville, South Carolina.  Equipment for this location was purchased and installed during the first quarter of 2008, and the automatic teller machine was put into service during the second quarter of 2008.  No contractual capital expenditure obligations remain relative to this nonbanking office automatic teller machine at June 30, 2008.

 

During the first quarter of 2008, the Company:

  • Purchased property at the intersection of West Wade Hampton Boulevard and Middleton Way in Greenville County on which to construct and relocate its existing Greer banking office.  The Company has extended bid invitations and expects to award the construction contract during the third quarter. The Company expects to celebrate its grand opening of the new Greer banking office during the first quarter of 2009. 
  • Executed an operating building lease and an operating lease for additional office space as part of its plans to expand into north central South Carolina in the Piedmont region. The Company is currently upfitting these leased banking offices and plans to open its first banking office in York County during the third quarter of 2008.
  • Began the final phase of its Montague banking office renovation.  This final phase included demolishing the improvements that were originally located on the purchased parcel and completing the site design for this banking office to include additional parking, a new main entrance, and a remote automatic teller machine.  Additionally, this final stage of the renovation and expansion project integrated the previously renovated existing building with the final stage improvements.  The related contractual obligations with regard to this renovation were materially expended as of the end of the second quarter of 2008. 

 

During the second quarter of 2008, the Company completed the renovation of its leased Woodruff Road banking office.  The related contractual obligations of this renovation were also satisfied during this period. 

 

As discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, the Company anticipates that it will be required to expend approximately $3 million during 2008 with regard to the upfitting and furnishings of the new corporate headquarters facility to make it suitable and adequate for the Company’s intended purposes.

 

 

28


 


 

Legal Proceedings

 

The Company is currently subject to various legal proceedings and claims that have arisen in the ordinary course of its business. In the opinion of management, based on consultation with external legal counsel, any reasonably foreseeable outcome of such current litigation would not materially impact the Company's financial condition or results of operations.

 

15.    Derivative Financial Instruments and Hedging Activities

 

As part of its mortgage-banking activities, the Company originates certain mortgage loans and enters into forward sales commitments of closed mortgage loans in the secondary market at a future date at a specified price. The commitments to originate mortgage loans and the sales commitments are freestanding derivative instruments and are generally funded within 90 days. At June 30, 2008, and December 31, 2007, the fair value of the Company’s derivative assets related to derivative loan commitments and its forward loan sales commitments were immaterial.

 

16.     Disclosures Regarding Fair Value of Financial Instruments

 

Effective January 1, 2008, the Company adopted SFAS No. 157. SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  SFAS No. 157 has been applied prospectively as of the beginning of the period.

 

SFAS No. 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  SFAS No. 157 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

In accordance with SFAS No. 157, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

  • Level 1 - Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange.  Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
  • Level 2 - Valuations for assets and liabilities traded in less active dealer or broker markets.  Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
  • Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the SFAS No. 157 hierarchy in which the fair value measurements fall at June 30, 2008 (in thousands).

 

 

 

 

 

 

 

 

Level 1

Level 2  

Level 3  

Fair value  

Investment securities available for sale

$

133,199 

133,199 

 

 

 

 

 

 

The fair value of investment securities available for sale is determined by various valuation methodologies.  Where quoted market prices are available in an active market, securities are classified within Level 1. Level 1 securities may include exchange traded equities. If quoted market prices are not available, fair values are estimated by using pricing models or quoted prices of securities with similar characteristics.  Level 2 securities may include U.S. Treasury securities, obligations of government corporations and agencies, obligations of states and political subdivisions, mortgage-backed securities, collateralized mortgage obligations, and corporate bonds. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and may include subordinated tranches of collateralized mortgage obligations and investments in financial institution trust preferred securities.

 

29


 


 

The Company may be required, from time to time, to measure certain other financial assets and liabilities at fair value on a nonrecurring basis.  These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or writedowns of individual assets.  The following table provides the level of valuation assumptions used to determine each adjustment and the fair value of the assets on a nonrecurring basis at June 30, 2008(in thousands).

 

 

 

 

 

 

 

 

 

 

Level 1

Level 2

Level 3

Fair value

Impaired loans

$

8,175 

8,175 

 

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment in accordance with the provisions of SFAS No. 114, “Accounting by Creditors for Impairment of a Loan.”  Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $10.2 million, with a valuation allowance of $2.0 million at June 30, 2008.

 

Fair Value Option

 

 

In February 2007, the FASB issued SFAS No. 159, which permits entities to choose to measure eligible items at fair value at specified election dates. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The fair value option may be applied instrument by instrument, with certain exceptions, is irrevocable (unless a new election date occurs), and is applied only to entire instruments and not to portions of instruments. The main intent of SFAS No. 159 was to mitigate the difficulty in determining reported earnings caused by a “mixed-attribute model” (that is, reporting some assets at fair value and others using a different valuation method such as amortized cost). The project is separated into two phases. This first phase addresses the creation of a fair value option for financial assets and liabilities.  A second phase will address creating a fair value option for selected nonfinancial items. SFAS No. 159 was effective for the Company on January 1, 2008. The Company did not elected the fair value option for any financial assets or liabilities as of January 1, 2008.

 

17.    Regulatory Capital Requirements

 

The following table summarizes Palmetto Bancshares’ and the Bank’s actual and required capital ratios at the periods indicated (dollars in thousands). As of June 30, 2008, the Company and the Bank were categorized as “well capitalized” under the regulatory framework based on the most recent notification from federal banking agencies. Since June 30, 2008, management has become aware of no conditions or events since the most recent notification from federal banking agencies that would change the Company's or the Bank's category.

 

30


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

For capital adequacy

purposes

To be "well capitalized"

under prompt

corrective action

provisions

 

 

 

 

 

amount

ratio

amount

ratio

amount

ratio

At June 30, 2008

 

 

 

 

 

 

 

Total capital to risk-weighted assets

 

 

 

 

 

 

 

Company

 

 

$

122,344 

10.21% 

95,842 

8.00 

n/a 

n/a 

 

Bank

 

 

121,845 

10.17 

95,840 

8.00 

119,800 

10.00 

 

 

 

 

 

 

 

 

 

 

 

"Tier 1" capital to risk-weighted assets

 

 

 

 

 

 

 

Company

 

 

114,699 

9.57 

47,921 

4.00 

n/a 

n/a 

 

Bank

 

 

114,200 

9.53 

47,920 

4.00 

71,880 

6.00 

 

 

 

 

 

 

 

 

 

 

 

"Tier 1" leverage ratio

 

 

 

 

 

 

 

Company

 

 

114,699 

8.71 

52,698 

4.00 

n/a 

n/a 

 

Bank

 

 

114,200 

8.66 

52,726 

4.00 

65,908 

5.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2007

 

 

 

 

 

 

Total capital to risk-weighted assets

 

 

 

 

 

 

 

Company

 

 

$

116,349 

10.27% 

90,669 

8.00 

n/a 

n/a 

 

Bank

 

 

116,186 

10.25 

90,669 

8.00 

113,337 

10.00 

 

 

 

 

 

 

 

 

 

 

 

"Tier 1" capital to risk-weighted assets

 

 

 

 

 

 

 

Company

 

 

108,931 

9.61 

45,335 

4.00 

n/a 

n/a 

 

Bank

 

 

108,768 

9.60 

45,335 

4.00 

68,002 

6.00 

 

 

 

 

 

 

 

 

 

 

 

"Tier 1" leverage ratio

 

 

 

 

 

 

 

Company

 

 

108,931 

8.97 

48,591 

4.00 

n/a 

n/a 

 

Bank

 

 

108,768 

8.94 

48,652 

4.00 

60,815 

5.00 

 

31


 


 

 

 

 

Item 2.   Management's Discussion and Analysis of Financial Condition and Results Of Operations

 

The following discussion and analysis presents the more significant factors impacting the Company’s financial condition as of June 30, 2008, results of operations for the three and six month periods ended June 30, 2008, and cash flows for the six month period ended June 30, 2008. This discussion should be read in conjunction with the Company’s Consolidated Interim Financial Statements and the notes thereto included in this Quarterly Report on Form 10-Q and the Company’s Consolidated Financial Statements, and notes thereto, for the year ended December 31, 2007, included in the Company’s Annual Report on Form 10-K.  Results for the three and six month periods ended June 30, 2008 are not necessarily indicative of the results for the year ending December 31, 2008 or any future period.  Percentage calculations contained herein have been calculated based on actual not rounded results presented herein.

 

Critical Accounting Policies and Estimates

 

General

 

The Company’s accounting and financial reporting policies are in conformity, in all material respects, to accounting principles generally accepted in the United States and to general practices within the financial services industry.  The preparation of financial statements in conformity with such principles requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities during the reporting period, and the reported amounts of income and expense during the reporting period.  While the Company bases estimates on historical experience, current information, and other factors deemed to be relevant, actual results could differ from those estimates. On an annual basis, management, in conjunction with the Company’s independent registered public accounting firm, discusses the development and selection of the critical accounting estimates with the Audit Committee of the Company’s Board of Directors.

 

The Company considers accounting policies and estimates to be “critical” to the Company’s financial condition, results of operations, or cash flows if the accounting policy or estimate requires management to make assumptions about matters that are highly uncertain and different estimates that management reasonably could have used for the accounting estimate in the current period, or changes in the accounting estimate that are reasonably likely to occur from period to period, could have a material impact on the Company’s financial condition, results of operations, or cash flows. The Company considers the accounting for its allowance for loan losses, mortgage-servicing rights portfolio, and defined benefit pension plan to be “critical” because of the valuation techniques used and the sensitivity of the amounts recorded in the Company’s Consolidated Interim Financial Statements to the methods, assumptions, and estimates underlying these balances. Accounting for these “critical” areas requires subjective and complex judgments and could be subject to revision as new information becomes available.

 

For additional information regarding the Company’s critical accounting policies and estimates, refer to the Company’s Annual Report on Form 10-K for the Year Ended December 31, 2007. There have been no significant changes in the Company’s application of critical accounting policies since December 31, 2007.

 

Quarterly Highlights

 

Executive Summary

 

The following dialogue should be read in conjunction with our Management’s Discussion and Analysis of Financial Condition and Results of Operations in its entirety.

 

Palmetto Bancshares, Inc. is a regional fnancial services bank holding company organized in 1982 under the laws of South Carolina and headquartered in Laurens, South Carolina that provides, through its subsidiary, the Bank, a broad array of commercial banking, consumer banking, trust and investment management, and brokerage services throughout its market area primarily in Upstate, South Carolina.  Palmetto Bancshares, Inc.’s primary business is the operation of the Bank. The Bank’s principal business is attracting retail deposits from the general public and investing those deposits, together with funds generated from operations, principal repayments on loans and securities and borrowings, primarily in loans and investment securities. The Company’s results of operations are dependent primarily on its net interest income, which is the difference between the interest earned on assets, primarily loans and investment securities, and the interest paid on deposits and borrowings. Results of operations are also significantly impacted by general economic and competitive conditions, particularly changes in market interest rates and United States Treasury yield curves, government policies, and actions of regulatory authorities.

 

32


 


 

As the Upstate’s premier financial institution, the Company’s goals are to enhance shareholder value while building a solid banking franchise. Focus is placed on growing the core businesses of lending and retail banking while maintaining strong asset quality and controlling operating expenses. Additionally, the Company continues to provide returns to shareholders through dividends. The Company has been successful in achieving these goals over the past several years.

 

The national economy continues to border on, if not already having entered into, a recession and the housing and real estate markets continue to decline. The current operating environment is the result of the significant disruption and volatility in the financial and capital market places that began in the second half of 2007 and continued throughout the first half of 2008. Due to concerns over the economy, the Federal Open Market Committee reduced the federal funds rate by 100 basis points during the second half of 2007 and by an additional 225 basis points during the first half of 2008, primarily during the 2008 first quarter. These actions have resulted in a more positively sloped yield curve, as well as a reduction in many interest rates.

 

Total assets increased slightly during the six month period ended June 30, 2008, primarily due to an increase in the loan and investment securities portfolios.

 

Loans continue to be the largest component of the Company’s mix of assets. Total loans increased $68.5 million, or 6.5%, at June 30, 2008 over December 31, 2007 primarily as a result of growth within the commercial business and commercial real estate portfolios. Average loans accounted for 88.8% of average interest-earning assets during the three month period ended June 30, 2008 compared with 88.2% during the three month period ended June 30, 2007. Average loans increased $139.1 million, or 14.4%, during the three month period ended June 30, 2008 compared with the same period of 2007.

 

Average investment securities available for sale increased $24.3 million, or 22.6%, during the three month period ended June 30, 2008 compared with the same period of 2007 primarily within the collateralized mortgage obligation sector of the portfolio.  The Company began investing in collateralized mortgage obligations during the first quarter of 2008.  Additionally, during the three month period ended June 30, 2008, the remaining securities in the Company’s government-sponsored enterprises sector of the portfolio matured.  Because interest spreads within this sector became extremely narrow, the Company reinvested these maturing funds as well as additional funds in collateralized mortgage obligations, which management believed were undervalued due to the market discount that has been applied to the entire mortgage related marketplace. 

 

Traditional deposit accounts continue to be the Company’s primary source of funding.  Average traditional deposit accounts increased $41.5 million, or 4.8% during the three month period ended June 30, 2008 compared with the same period of 2007.  Average nontraditional deposit accounts, including retail repurchase agreements and commercial paper, supplement the Company’s source of funding provided through traditional deposit accounts.  Such accounts increased $11.4 million, or 29.0% over the same periods.  The combination of increasing competition and alternative investment options has made it more difficult to grow deposits accounts, both traditional and nontraditional. To supplement funding provided through deposit accounts, management has primarily employed proceeds from maturing investment securities issued by government-sponsored enterprises and borrowed funds to fund asset growth.  

 

In order to supplement asset growth funding, total average wholesale funding increased from an average of $11.8 million during the three month period ended June 30, 2007 to $98.1 million during the same period of 2008, an increase of $86.3 million.  The Company has found wholesale funding, which includes federal funds purchased from correspondent banks and FHLB advances, to be a logical answer to supplement asset growth funding when funding through deposits is insufficient. Management believes that such funding provides the Company with the ability to access the exact type of funding needed, at the exact time, in the exact quantity, and at market rates. This provides the Company with the flexibility to tailor borrowings to its specific needs.

 

Beginning in late March 2008 and continuing into early April 2008, the Company transacted a series of long-term FHLB borrowings intended to support interest-earning asset growth, primarily investments in available for sale securities, and supplement net interest income. Although FHLB borrowings do not always result in lower interest expense, management believes that such funding can increase net interest income if employed in higher yield interest-earning assets. The Company used these long-term FHLB borrowings to invest in collateralized mortgage obligations.  The impact of this transaction supplemented net interest income growth during the three month period ended June 30, 2008.

 

33


 


 

 

 

 

Net income increased $264 thousand, or 6.5%, during the three month period ended June 30, 2008 from the same period of 2007.  The following table summarizes the components of net income for the three month periods ended June 30, 2008 and 2007 (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

For the three month

 

 

 

 

 

periods ended June 30,

Dollar

Percent

 

 

 

2008

2007

variance

variance

 

Interest income

$

20,050 

20,696 

(646)

(3.1)

%

Interest expense

6,428 

7,988 

(1,560)

(19.5)

 

 

Net interest income

13,622 

12,708 

914 

7.2 

 

Provision for loan losses

687 

433 

254 

58.7 

 

 

Net interest income after provision for loan losses

12,935 

12,275 

660 

5.4 

 

Noninterest income

4,560 

3,944 

616 

15.6 

 

Noninterest expense

10,826 

9,950 

876 

8.8 

 

 

Net income before provision for income taxes

6,669 

6,269 

400 

6.4 

 

Provision for income taxes

2,340 

2,204 

136 

6.2 

 

 

Net income

$

4,329 

4,065 

264 

6.5 

%

 

 

 

 

 

 

 

 

Net interest income increased $914 thousand, or 7.2%, from the three month period ended June 30, 2007 to the same period of 2008.  The following table summarizes the dollar amount of changes in interest income and interest expense attributable to changes in average volume and the amount attributable to changes in average interest rates when comparing the three month period ended June 30, 2008 to the three month period ended June 30, 2007 (in thousands).  The impact of the combination of rate and volume change has been divided proportionately between the rate change and volume change. The comparison between the periods includes an additional change factor that summarizes the impact of the difference in the number of days of each year.

 

 

 

 

 

 

 

 

 

 

Change in

average

volume

Change in

average

rate

Change due

to

difference

in number

of days

Total

change

Total interest income

$

5,594 

(6,185)

(55)

(646)

Total interest expense

1,132 

(2,673)

(19)

(1,560)

 

Net interest income

$

4,462 

(3,512)

(36)

914 

 

 

 

 

 

 

 

Given that the Company’s balance sheet was liability sensitive and interest rates fell during the three month period ended June 30, 2008, management expected that net interest income would increase during the period over the prior quarter.  The following table summarizes interest income and interest expense for the three month periods ended June 30, 2008 and March 31, 2008 (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

For the three month

 

 

 

 

 

periods ended

 

 

 

 

 

June 30,

March 31,

Dollar

Percent

 

 

 

2008

2008

variance

variance

 

Total interest income

$

20,050 

20,240 

(190)

(0.9)

%

Total interest expense

6,428 

7,691 

(1,263)

(16.4)

 

 

Net interest income

$

13,622 

12,549 

1,073 

8.6 

%

 

 

 

 

 

 

 

 

In addition to the impact of interest rate changes, the impact of FHLB borrowings transaction supplemented net interest income growth during the three month period ended June 30, 2008.

 

The provision for loan losses recorded during the three and six month periods ended June 30, 2008 reflects not only the necessary increases in the allowance for loan losses related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowance for loan losses for specific loans or loan pools.

 

Noninterest income increased $616 thousand, or 15.6%, during the three month period ended June 30, 2008 over the same period of 2007.  This increase was impacted by increased service changes on deposit accounts, mortgage-banking income, and automatic teller machine income. The increase in service charges on deposit accounts resulted from the increase in total average transaction deposit accounts. The increase in mortgage-banking income, net was primarily a result of an increase in loan sale gains over the periods.  The increase in automatic teller machine income, included in Other Noninterest Income financial statement line item, was impacted by an increase in noncustomer transaction fees, which increased $0.50 per transaction effective March 2008.  Additional transaction volume also contributed to the increase. 

 

34


 


 

 

Noninterest expense increased $876 thousand, or 8.8%, during the three month period ended June 30, 2008 over the same period of 2007.  This increase was primarily within the Other Noninterest Expense financial statement line item and was impacted by increased FDIC deposit insurance assessments and expenses related to real estate acquired in settlement of loans substantially all of which was related to the holding of the Bank’s purchased portion of a participation agreement relative to a commercial property within the portfolio.

 

Market forecasts anticipate a positively sloped yield curve for the remainder of 2008, which should provide opportunities for earnings growth and continued expansion of the Company’s net interest margin. Asset quality should remain strong as the Company’s continues to maintain its conservative underwriting standards. However, the Company is not immune to the negative consequences arising from overall economic weakness and, in particular, a sharp downturn in the housing industry nationally. As such, nonperforming loans and credit costs may trend somewhat higher than historical levels.

 

Other Second Quarter Highlights

 

Restricted Stock Plan. On April 15, 2008, the Company’s shareholders approved the Palmetto Bancshares, Inc. 2008 Restricted Stock Plan, pursuant to which the Company may grant stock awards to its employees, officers, and directors.  A total of 250,000 shares of common stock have been reserved for issuance pursuant to awards under the Plan, subject to its anti-dilution provisions.  A copy of the Plan was attached as Appendix A to the Company’s Proxy Statement dated March 17, 2008 for the Annual Meeting of Shareholders held on April 15, 2008. As of the date of this filing, no restricted stock awards have been granted.

 

Premises and Equipment Progress Highlights.  During 2008, the Company:

  • Purchased and installed the equipment for the new nonbanking office automatic teller machine at Woodmont Village Shopping Center on Highway 25 in Moonville, South Carolina.  The automatic teller machine was put into service during the second quarter of 2008. 
  • Continued to consider options with regard to its previous Pendleton banking office location.  Therefore, these assets have not been classified as held for sale.  At June 30, 2008, the book value of the improvements to this old location approximates market value, and such assets continue to be depreciated.    
  • Purchased property at the intersection of West Wade Hampton Boulevard and Middleton Way in Greenville County on which to construct and relocate its existing Greer banking office.  The Company has extended bid invitations and expects to award the construction contract during the third quarter. The Company expects to celebrate its grand opening of the new Greer banking office during the first quarter of 2009.  The Company leases its current Greer banking office and is currently evaluating its options with regard to this leased banking office.
  • Executed an operating building lease and an operating lease for additional office space as part of its plans to expand into north central South Carolina in the Piedmont region. The Company is currently upfitting these leased banking offices and plans to open its first banking office in York County during the third quarter of 2008.
  • Began the final phase of its Montague banking office renovation.  This final phase included demolishing the improvements that were originally located on the purchased parcel and completing the site design for this banking office, which will include additional parking, a new main entrance, and a remote automatic teller machine.  Additionally, this final stage of the renovation and expansion project will integrate the previously renovated existing building with the final stage improvements.  The related contractual obligations with regard to this renovation were materially expended as of the end of the second quarter of 2008. 
  • Completed the renovation of its leased Woodruff Road banking office.  The related contractual obligations of this renovation were also satisfied during this period. 
  • Consolidated, during April 2008, its existing banking office network from 32 to 29 banking offices. Banking offices located at 3695 East North Street in Greenville County, 1490 W.O. Ezell Boulevard in Spartanburg County, and 2915 North Main Street in Anderson County, all of which were leased banking offices were consolidated.  With regard to two of these properties no liability was determined to be necessary in accordance with SFAS No. 146.  With regard to the third property consolidated during April 2008, due to the possibility of the landlord selling the property in the near term thereby eliminating the Company’ s remaining term on the contract, as of the cease-use date, the Company booked a liability of $21 thousand based on the lease rentals through the third quarter of 2008. 
  • Further consolidated, during May 2008, its existing banking office network from 29 to 28 banking offices. Management is currently considering options with regard to its banking office located at 4513 Main Street (Hodges) in Greenwood County, which is owned by the Company and has not yet concluded whether or not this location will be sold.  Therefore, at June 30, 2008, the long-lived assets associated with this consolidated banking office have not been classified as held for sale.  Additionally, such assets continue to be depreciated.  Management does not believe there will be any impairment write-off associated with this banking office consolidation.

     

 

 

 

35


 


 

 

Financial Condition

 

Overview

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Balance Sheets

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Dollar

 

Percent

 

 

 

 

 

 

 

2008

 

2007

 

variance

 

variance

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

$

37,978 

 

42,450 

 

(4,472)

 

(10.5)

%

 

Federal funds sold

 

 

 

9,782 

 

(9,782)

 

(100.0)

 

 

 

Total cash and cash equivalents

 

37,978 

 

52,232 

 

(14,254)

 

(27.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB stock, at cost

 

 

5,913 

 

2,617 

 

3,296 

 

125.9 

 

Investment securities available for sale, at fair value

133,199 

 

95,715 

 

37,484 

 

39.2 

 

Mortgage loans held for sale

 

 

3,801 

 

5,005 

 

(1,204)

 

(24.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, gross

 

 

1,114,522 

 

1,044,770 

 

69,752 

 

6.7 

 

 

Less: allowance for loan losses

 

(7,645)

 

(7,418)

 

(227)

 

3.1 

 

 

 

Loans, net

 

 

1,106,877 

 

1,037,352 

 

69,525 

 

6.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

24,744 

 

25,133 

 

(389)

 

(1.5)

 

Premises held for sale

 

 

1,651 

 

 

1,651 

 

100.0 

 

Goodwill, net

 

 

3,691 

 

3,691 

 

 

 

Core deposit intangibles, net

 

 

57 

 

79 

 

(22)

 

(27.8)

 

Accrued interest receivable

 

 

6,257 

 

6,655 

 

(398)

 

(6.0)

 

Other

 

 

18,187 

 

19,698 

 

(1,511)

 

(7.7)

 

 

 

 

Total assets

 

 

$

1,342,355 

 

1,248,177 

 

94,178 

 

7.5 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

 

$

144,959 

 

135,111 

 

9,848 

 

7.3 

%

 

Interest-bearing

 

 

905,720 

 

923,683 

 

(17,963)

 

(1.9)

 

 

 

Total deposits

 

 

1,050,679 

 

1,058,794 

 

(8,115)

 

(0.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail repurchase agreements

 

 

15,579 

 

11,280 

 

4,299 

 

38.1 

 

Commercial paper (Master notes)

 

32,401 

 

26,326 

 

6,075 

 

23.1 

 

Other short-term borrowings

 

 

67,671 

 

30,000 

 

37,671 

 

125.6 

 

Long-term borrowings

 

 

52,000 

 

 

52,000 

 

100.0 

 

Accrued interest payable

 

 

1,709 

 

2,042 

 

(333)

 

(16.3)

 

Other

 

 

7,602 

 

9,479 

 

(1,877)

 

(19.8)

 

 

 

Total liabilities

 

 

1,227,641 

 

1,137,921 

 

89,720 

 

7.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

32,211 

 

32,109 

 

102 

 

0.3 

 

Capital surplus

 

 

2,013 

 

1,664 

 

349 

 

21.0 

 

Retained earnings

 

 

84,521 

 

79,221 

 

5,300 

 

6.7 

 

Accumulated other comprehensive loss, net of tax

 

(4,031)

 

(2,738)

 

(1,293)

 

47.2 

 

 

 

Total shareholders' equity

 

114,714 

 

110,256 

 

4,458 

 

4.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,342,355 

 

1,248,177 

 

94,178 

 

7.5 

%

 

Investment Activities

 

The following table summarizes the composition of the Company’s investment securities available for sale portfolio at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2008

 

December 31, 2007

 

 

Total

% of total

 

Total

% of total

Government-sponsored enterprises

$

%

20,743 

21.7 

State and municipal

51,457 

38.6 

 

52,159 

54.5 

Collateralized mortgage obligations

61,803 

46.4 

 

Other mortgage-backed

19,939 

15.0 

 

22,813 

23.8 

 

Total investment securities available for sale

$

133,199 

100.0 

%

95,715 

100.0 

 

36


 


The following table summarizes the amortized cost and fair market value composition of the Company’s investment securities available for sale portfolio at the dates indicated (in thousands).

 

 

 

 

 

 

 

 

 

 

June 30, 2008

 

December 31, 2007

 

 

Amortized

Fair market

 

Amortized

Fair market

 

 

cost

value

 

cost

value

 

Government-sponsored enterprises

$

 

20,725 

20,743 

 

State and municipal

51,825 

51,457 

 

52,677 

52,159 

 

Collateralized mortgage obligations

62,366 

61,803 

 

 

Other mortgage-backed

20,101 

19,939 

 

22,722 

22,813 

 

          Total investment securities available for sale

$

134,292 

133,199 

 

96,124 

95,715 

 

 

 

 

 

 

 

 

 

Securities Pledged and Liquidity. Approximately 58% of the investment securities portfolio was pledged to secure public deposits and trust assets as of June 30, 2008 as compared with 80% at December 31, 2007.  Of the Company’s $76.6 million pledged available for sale investment securities balance at June 30, 2008, $49.2 million of available for sale investment securities were securing public deposits and trust assets at June 30, 2008.  Of the Company’s $76.6 million pledged available for sale investment securities balance at December 31, 2007, $40.4 million of available for sale investment securities were securing public deposits and trust assets.  The decrease in pledged securities as a percentage of the investment securities portfolio from December 31, 2007 to June 30, 2008 was the result of an increase in the investment security portfolio. 

 

Impairment Analysis. The following table summarizes the gross unrealized losses, fair market value, and the number of securities in each category of investment securities available for sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at the dates indicated (dollars in thousands).

 

 

 

June 30, 2008

 

 

Less than 12 months

 

12 months or longer

 

Total

 

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

Government-sponsored enterprises

$

$

 

 

State and municipal

76 

32,286 

410 

 

2,070 

44 

 

82 

34,356 

454 

Collateralized mortgage obligation

12 

55,561 

563 

 

 

12 

55,561 

563 

Other mortgage-backed

11,060 

146 

 

1,120 

63 

 

10 

12,180 

209 

 

Total investment securities

available for sale

96 

$

98,907 

$

1,119 

 

3,190 

107 

 

104 

102,097 

1,226 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2007

 

 

 

 

 

 

Less than 12 months

 

12 months or longer

 

Total

 

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

 

#

Fair

market

value

Gross

unrealized

losses

Government-sponsored enterprises

$

$

 

3,476 

 

3,476 

State and municipal

16 

6,135 

79 

 

98 

38,760 

494 

 

114 

44,895 

573 

Other mortgage-backed

733 

 

15 

10,655 

105 

 

16 

11,388 

105 

 

Total investment securities

available for sale

17 

$

6,868 

$

79 

 

115 

52,891 

607 

 

132 

59,759 

686 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increases in gross unrealized losses in the investment securities available for sale portfolio from December 31, 2007 to June 30, 2008 were primarily the result of unrealized losses within collateralized mortgage obligations at June 30, 2008.  The Company had no investment in collateralized mortgage obligations at December 31, 2007.

Declines in the fair market value of available-for-sale securities below cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers, among other things, the length of time and the extent to which the fair market value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

The Company has the ability and intent to hold the securities classified as available for sale for a period of time sufficient for a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair market value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of June 30, 2008, management believes the impairments detailed in the preceding table are temporary, and, therefore, no impairment loss has been realized in the Company's Consolidated Interim Statements of Income for the three or six month periods ended June 30, 2008.

 

37


 


Concentrations of Risk. No state or municipal security issuers issued securities with fair market values exceeding 2% of total shareholders’ equity at June 30, 2008.  No collateralized mortgage obligation issuers issued securities with fair market values exceeding 9% of total shareholders’ equity at June 30, 2008.  The following table summarizes issuer concentration at fair market value of other mortgage-backed investment securities, by issuer, at June 30, 2008 (in thousands).

 

 

 

 

 

 

 

 

 

 

Federal

National

Mortgage

Association

 

Federal

Home Loan

Mortgage

Corporation

Total

Other mortgage-backed

$

16,356 

 

3,583 

19,939 

 

 

 

 

 

 

As a percentage of shareholders' equity

14.3 

%

3.1 

17.4 

 

Virtually all mortgage-based securities are rated “AAA” by Standard and Poor's and / or Moody's or have an implicit “AAA” rating through government agency backing.  This AAA rating is based not on the credit of the issuer, but rather on the structure of the mortgage-based securities and the credit quality of the collateral.

 

Lending Activities

 

Composition.  The following table summarizes gross loans, categorized by loan purpose, excluding those mortgage loans held for sale, at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2008

 

2007

 

 

 

Total

% of

total

 

Total

% of

total

 

Commercial business

$

163,032 

14.6 

%

145,634 

13.9 

 

Commercial real estate

689,224 

61.8 

 

639,144 

61.2 

 

Installment

23,871 

2.1 

 

25,315 

2.4 

 

Installment real estate

78,580 

7.1 

 

75,721 

7.3 

 

Indirect

36,632 

3.3 

 

39,502 

3.8 

 

Credit line

1,908 

0.2 

 

2,188 

0.2 

 

Prime access

59,959 

5.4 

 

54,164 

5.2 

 

Residential mortgage

40,069 

3.6 

 

40,842 

3.9 

 

Bankcards

12,526 

1.1 

 

12,702 

1.2 

 

Business manager

372 

 

326 

 

Other

1,508 

0.1 

 

2,045 

0.2 

 

Loans in process

6,353 

0.6 

 

6,511 

0.6 

 

Deferred loans fees and costs

488 

0.1 

 

676 

0.1 

 

 

Loans, gross

$

1,114,522 

100.0 

%

1,044,770 

100.0 

 

 

 

 

 

 

 

 

 

 

The following table summarizes gross loans, categorized by Federal Deposit Insurance Corporation (“FDIC”) code, excluding those mortgage loans held for sale, at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2008

 

2007

 

 

 

Total

% of

total

 

Total

% of

total

 

Secured by real estate

 

 

 

 

 

 

 

Commercial, land development, and other land loans

$

51,933 

4.6 

%

52,236 

5.0 

 

 

Farmland

979 

0.1 

 

1,004 

0.1 

 

 

Single-family residential

216,980 

19.5 

 

209,275 

20.0 

 

 

Multifamily residential

34,877 

3.1 

 

28,659 

2.8 

 

 

Nonfarm nonresidential

634,870 

57.0 

 

578,719 

55.4 

 

Commercial and industrial

83,471 

7.5 

 

77,555 

7.4 

 

General consumer and other

88,386 

7.9 

 

93,983 

9.0 

 

Obligations of states and political subdivisions of the U.S.

3,026 

0.3 

 

3,339 

0.3 

 

 

Loans, gross

$

1,114,522 

100.0 

%

1,044,770 

100.0 

 

 

 

 

 

 

 

 

 

 

Loans included in both of the preceding loan composition tables are net of participations sold, and mortgage loans sold and serviced for others.  Participations sold totaled $17.9 million and $14.6 million at June 30, 2008 and December 31, 2007, respectively. Mortgage loans serviced for the benefit of others amounted to $363.8 million and $346.3 million at June 30, 2008 and December 31, 2007, respectively.

 

38


 


Loans Pledged. To borrow from the FHLB, members must pledge collateral to secure advances and letters of credit.  Acceptable collateral includes a variety of single-family residential loans, commercial real estate loans, home equity lines of credit, and multifamily residential loans as well as a number of types of securities.  No types of securities were pledged to collateralize FHLB borrowings at June 30, 2008.  Approximately 14% of the gross loan portfolio was available to secure advances and letters of credit as of June 30, 2008 as compared with 10% at December 31, 2007.  The following table summarizes the Company’s FHLB borrowed funds utilization and availability at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

 

2008

2007

Available lendable collateral value to serve against FHLB advances

$

151,477 

105,535 

 

 

 

 

 

Advances and letters of credit

 

 

 

Short-term advances

(29,500)

(12,000)

 

Long-term advances

(52,000)

 

Letters of credit

(69,000)

(69,000)

 

 

Total advances and letters of credit

(150,500)

(81,000)

 

 

 

 

 

Available lendable collateral value to serve against FHLB advances

$

977 

24,535 

 

 

 

 

 

 

The increase in long-term advances over the periods presented was a result of the transactions the Company entered into during March and April 2008 which were intended to support interest-earning asset growth, primarily investments in available for sale securities, and supplement net interest income.

 

Concentrations of Risk. Loan Type / Industry Concentration. Categorized by loan purpose, the Company’s commercial real estate portfolio accounts for 61.8% of the Company’s gross loan portfolio. The following table summarizes the composition of the Company’s commercial real estate portfolio at June 30, 2008. For the purpose of this analysis, adjustments have been made to the balance of commercial real estate loans by loan purpose in order to conform the Company’s definition of commercial real estate loans to that of regulators.

 

 

 

 

 

Commercial

real estate

loans, adjusted

by

concentration

 

Commercial

real estate

loans, adjusted

as a percentage

of "tier 1" capital

Residential

13.2 

%

64.5 

Land-only

20.6 

 

100.3 

Construction

6.8 

 

33.1 

Commercial - specific

39.8 

 

194.5 

Commercial - nonowner occupied

19.4 

 

94.9 

Rounding

0.2 

 

0.8 

 

100.0 

%

488.1 

 

 

 

 

 

The following table further classifies material concentrations summarized above. 

 

 

 

 

 

 

 

 

Commercial

real estate

loans, adjusted

by

concentration

 

Commercial

real estate

loans, adjusted

as a percentage

of "tier 1" capital

Land-only

 

 

 

 

Developed land

18.5 

%

90.2 

 

Undeveloped land

2.1 

 

10.1 

 

 

20.6 

%

100.3 

 

 

 

 

 

Commercial - specific

 

 

 

 

Hotels / motels

17.2 

%

83.9 

 

Restaurants

1.6 

 

7.9 

 

Convenience stores

1.4 

 

7.0 

 

Golf courses

2.5 

 

12.5 

 

Religious facilities

10.0 

 

48.7 

 

Assisted living facilities

6.5 

 

31.7 

 

Mobile home communities

0.6 

 

2.8 

 

 

39.8 

%

194.5 

 

 

 

 

 

 

The Company believes that the properties securing its commercial real estate portfolio are diverse in terms of type. This diversity reduces the Company’s exposure to adverse economic events that impact any single industry.

39


 


Asset Quality.  The following table summarizes the composition of the Company’s classified assets, categorized by FDIC code, at the dates indicated (dollars in thousands).

 

 

 

 

 

 

June 30, 2008

 

 

Special

mention

 

Substandard

Doubtful

Loss

Total

 

As a

percentage

of loans,

gross (1)

 

As a

percentage

of

applicable

portfolio,

gross (1)

Secured by real estate

 

 

 

 

 

 

 

 

 

 

 

Commercial, land development, and other land loans

$

 

184 

184 

 

%

0.4 

 

Farmland

 

231 

231 

 

 

23.6 

 

Single-family residential

575 

 

5,716 

267 

6,558 

 

0.6 

 

3.0 

 

Multifamily residential

 

225 

225 

 

 

0.6 

 

Nonfarm nonresidential

2,314 

 

11,315 

279 

13,908 

 

1.3 

 

2.2 

Commercial and industrial

616 

 

825 

1,055 

2,496 

 

0.2 

 

3.0 

General consumer and other

27 

 

311 

20 

358 

 

 

0.4 

 

Total classified loans

$

3,532 

 

18,576 

1,852 

23,960 

 

2.1 

%

2.1 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of loans, gross (1)

0.3 

%

1.7 

0.1 

2.1 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2007

 

 

 

Special

mention

 

Substandard

Doubtful

Loss

Total

 

As a

percentage

of loans,

gross (1)

 

As a

percentage

of

applicable

portfolio,

gross (1)

Secured by real estate

 

 

 

 

 

 

 

 

 

 

 

Commercial, land development, and other land loans

$

 

182 

182 

 

%

0.3 

 

Farmland

 

223 

223 

 

 

22.2 

 

Single-family residential

176 

 

3,646 

370 

4,192 

 

0.4 

 

2.0 

 

Multifamily residential

 

 

 

 

Nonfarm nonresidential

1,578 

 

6,033 

238 

7,849 

 

0.8 

 

1.4 

Commercial and industrial

118 

 

1,451 

647 

2,216 

 

0.2 

 

2.9 

General consumer and other

20 

 

322 

29 

371 

 

 

0.4 

 

Total classified loans

$

1,892 

 

11,634 

1,507 

15,033 

 

1.4 

%

1.4 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of loans, gross (1)

0.2 

%

1.1 

0.1 

1.4 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculated using loans excluding mortgage loans held for sale, net of unearned, excluding the allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40


 


Impacting the increase in assets classified as “special mention” at June 30, 2008 over December 31, 2007 was the addition of a retail shopping center loan relationship with a principal balance of $1.8 million. 

 

The following loan relationships impacted the increase in assets classified as “substandard” at June 30, 2008 over December 31, 2007.

  • A failed store franchise venture with a principal balance of  $543 thousand.
  • A participation relationship that funded golf course communities including both courses and residential lots with a principal balance of  $744 thousand. 
  • A lending relationship containing five loans all of which are secured by income producing collateral with the exception of one loan that is collateralized by two commercial warehouses, one complete and one incomplete.  The lending relationship’s principal balance was $2.3 million at June 30, 2008.
  • A lending relationship containing five loans the largest of the five loans is secured by a new dealership facility.  The remaining four loans are secured by the borrowers’ residential properties.  The lending relationship’s principal balance was $1.8 million at June 30, 2008.

 

The Company’s process for determining the appropriate level of the allowance for loan losses is designed to account for asset deterioration as it occurs.  See Allowance for Loan Losses for a discussion of the Company’s inclusion of allocations calculated in accordance with SFAS No. 114, as amended by SFAS No. 118 and allocations calculated in accordance with SFAS No. 5, if applicable, with regard to classified loans. The allowance for loan losses represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans including, but not limited to, classified assets.

 

Nonperforming Assets. The following table summarizes trends in nonperforming assets at the dates indicated (dollars in thousands). The composition of nonaccrual loans is categorized by FDIC code.

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

December 31,

June 30,

 

 

2008

 

2008

2007

2007

Secured by real estate

 

 

 

 

 

 

Commercial, land development, and other land loans

$

184 

 

184 

182 

 

Single-family residential

1,487 

 

829 

781 

1,507 

 

Nonfarm nonresidential

4,228 

 

3,844 

3,164 

10,534 

Commercial and industrial

438 

 

631 

567 

329 

General consumer and other

82 

 

118 

116 

66 

 

Total nonaccrual loans

6,419 

 

5,606 

4,810 

12,436 

 

 

 

 

 

 

 

Real estate acquired in settlement of loans

8,332 

 

7,960 

7,743 

717 

Repossessed automobiles acquired in settlement of loans

288 

 

369 

403 

386 

 

Total assets acquired in settlement of loans

8,620 

 

8,329 

8,146 

1,103 

 

 

 

 

 

 

 

 

Total nonperforming assets

$

15,039 

 

 

13,935 

12,956 

13,539 

 

 

 

 

 

 

 

Loans past due 90 days and still accruing (1)

$

140 

 

 

176 

236 

290 

 

 

 

 

 

 

 

Loans (2)

$

1,114,522 

 

 

1,072,825 

1,044,770 

986,529 

 

 

 

 

 

 

 

Total assets

1,342,355 

 

1,295,775 

1,248,177 

1,179,869 

 

 

 

 

 

 

 

Nonaccrual loans as a percentage of:

 

 

 

 

 

 

loans and foreclosed assets (2)

0.57 

%

0.52 

0.46 

1.26 

 

total assets

0.48 

 

0.43 

0.39 

1.05 

 

 

 

 

 

 

 

Nonperforming assets as a percentage of:

 

 

 

 

 

 

loans and foreclosed assets (2)

1.34 

 

1.29 

1.23 

1.37 

 

total assets

1.12 

 

1.08 

1.04 

1.15 

 

 

 

 

 

 

 

(1)

Substantially all of these loans are bankcard loans

 

 

 

 

 

(2)

Calculated using loans excluding mortgage loans held for sale, net of unearned, excluding the allowance for loan losses

 

 

41


 


 

Nonaccrual loans secured by nonfarm residential real estate increased $1.1 million from December 31, 2007 to June 30, 2008 to a balance of $4.2 million. Three loan relationships represented 68% of the nonaccrual balance at June 30, 2008.  Two of these loan relationships totaling $1.3 million were added during the period.  The two new loan relationships added included a failed store franchise venture totaling $543 thousand and a participation relationship for which the Bank’s gross loan balance totaled $744 thousand at June 30, 2008 that funded golf course communities including both courses and residential lots.  Both loans were previously discussed with regard to their asset classifications.  Remaining in nonaccrual status since December 31, 2007 was a loan that funded the construction of a three-phase master development project.  Funds previously advanced were not, in all cases, utilized for the purposes intended, leaving the borrower unable to service the debt.  The lead bank in this participation arrangement has contracted to have the first phase properties completed so that this portion of the project may be completed and sales contracts honored.  As building is completed and funds disbursed, the Company’s loans will be proportionately increased.  As sales commence, the Company’s loan will be proportionately reduced.  The lead bank has several development companies that have expressed an interest in purchasing the second and third phase of the development in its “as is” condition. Net of its specific allowance for loan losses, this loan relationship’s carrying value totaled $1.2 million at June 30, 2008, which management believes represents its best estimate of losses that have been incurred within the existing portfolio of loans and reserves for the estimated loan losses and risks inherent in this loan relationship. 

 

The following table summarizes the changes in the real estate acquired in settlement of loans portfolio, including the balance at the beginning and end of the period, provision charged to expense, and losses charged to the allowance for loan losses related to the Company’s real estate acquired in settlement of loans for the six month period ended June 30, 2008 (in thousands).

 

 

 

 

Real estate acquired in settlement of loans, beginning of period

$

7,743 

 

Add: New real estate acquired in settlement of loans and related adjustments

789 

 

Less: Sales / recoveries of real estate acquired in settlement of loans

(131)

 

Less: Provision charged to expense

(69)

Real estate acquired in settlement of loans, end of period

$

8,332 

 

 

 

 

Real estate acquired in settlement of loans remained relatively unchanged during the first six months of 2008.  Two loan relationships comprise approximately 87% of the real estate acquired in settlement of loans portfolio.  Both loan relationships are secured by other real estate for which foreclosure proceedings were completed during the third quarter of 2007 and during the fourth quarter of 2007, respectively.  With regard to the property added to the portfolio during the third quarter, the lead bank is currently marketing this property for sale and believes it has several interested parties.  The property placed into the real estate acquired in settlement of loans portfolio during the fourth quarter was the Bank’s purchase portion of a participation arrangement. The lead bank is managing the operations of the property and is currently working with an external firm to market the property.  The Bank was a 20% participant in the loan relationship and is now a 20% owner of the collateral property.  Expenses related to the holding of this property within the real estate acquired in settlement of loans portfolio totaled $339 thousand during the six month period ended June 30, 2008. Both properties were carried at market value at June 30, 2008 based on management’s best judgment and information available at that time. 

 

Troubled debt restructurings entered into by the Company during the second quarter of 2008 are subject to review by the Company, in accordance with the Company’s loan review policies, to ensure loan classifications were in accordance with applicable regulations.  Any allocations identified during the review based on probable losses have been included in the Company’s allowance for loan losses for the applicable period. At June 30, 2008 and December 31, 2007, the principal balance of such loans totaled $1.2 million. 

 

Potential problem loans consist of loans that are generally performing in accordance with contractual terms but for which management has concerns about the ability of the borrower to continue to comply with repayment terms because of the borrower’s potential operating or financial difficulties. Management monitors these loans closely and reviews performance on a regular basis. As of June 30, 2008, the Company had potential problem loans totaling $10.1 million that were not categorized as nonaccrual.

 

Allowance for Loan Losses. Activity. The following table summarizes activity within the allowance for loan losses at the dates and for the periods indicated (dollars in thousands). Losses and recoveries are charged or credited to the allowance for loan losses at the time realized. The composition of loans charged-off and loan recoveries are categorized by FDIC code.

42


 


 

 

 

At and for the three month

periods ended June 30,

 

At and for the six month

periods ended June 30,

 

At and for

the year

ended

December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

2007

Allowance for loan losses, beginning of period

$

7,488 

 

8,460 

 

 

7,418 

 

8,527 

 

8,527 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

687 

 

433 

 

1,175 

 

800 

 

988 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged-off

 

 

 

 

 

 

 

 

 

 

Secured by real estate

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

20 

 

125 

 

97 

 

212 

 

371 

 

 

Nonfarm nonresidential

99 

 

51 

 

112 

 

158 

 

496 

 

Commercial and industrial

120 

 

32 

 

245 

 

138 

 

505 

 

General consumer

332 

 

252 

 

564 

 

482 

 

991 

 

 

Total loans charged-off

571 

 

460 

 

1,018 

 

990 

 

2,363 

 

 

 

 

 

 

 

 

 

 

 

 

Loan recoveries

 

 

 

 

 

 

 

 

 

 

Secured by real estate

 

 

 

 

 

 

 

 

 

 

 

Single-family residential

 

30 

 

 

33 

 

39 

 

 

Nonfarm nonresidential

 

 

 

 

13 

 

Commercial and industrial

 

 

16 

 

21 

 

54 

 

General consumer

31 

 

47 

 

49 

 

121 

 

160 

 

 

Total loan recoveries

41 

 

82 

 

70 

 

178 

 

266 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans charged-off

530 

 

378 

 

948 

 

812 

 

2,097 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses, end of period

$

7,645 

 

8,515 

 

 

7,645 

 

8,515 

 

7,418 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans (1)

$

1,098,544 

 

966,064 

 

 

1,080,748 

 

957,630 

 

986,518 

 

 

 

 

 

 

 

 

 

 

 

 

Ending loans (1)

1,114,522 

 

986,529 

 

1,114,522 

 

986,529 

 

1,044,770 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

6,419 

 

12,436 

 

6,419 

 

12,436 

 

4,810 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans charged-offs as a percentage of average loans, annualized (1)

0.19 

%

0.16 

 

0.18 

 

0.17 

 

0.21 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of ending loans (1)

0.69 

 

0.86 

 

0.69 

 

0.86 

 

0.71 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percentage of nonaccrual loans

119.10 

 

68.47 

 

119.10 

 

68.47 

 

154.22 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Calculated using loans excluding mortgage loans held for sale, net of unearned income, excluding allowance for loan losses

 

 

 

Management analyzes the adequacy of the allowance for loan losses on a monthly basis using an internal analysis model.  No less than quarterly but often on a more frequent basis, the Company’s allowance for loan losses model and conclusions are reviewed and approved by senior management. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans. The allowance for loan losses, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio. The Company’s allowance for loan loss methodology is based on guidance provided in SAB No. 102 and includes allocations calculated in accordance with SFAS No. 114, as amended by SFAS No. 118 and allocations calculated in accordance with SFAS No. 5. Accordingly, the methodology is based on historical loss experience by type of loans, specific homogeneous risk pools, and specific loss allocations. The Company’s process for determining the appropriate level of the allowance for loan losses is designed to account for asset deterioration as it occurs. The provision for loan losses reflects not only the necessary increases in the allowance for loan losses related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowance for loan losses for specific loans or loan pools.

 

The allowance for loan losses increased slightly from $7.4 million at December 31, 2007 to $7.6 million at June 30, 2008, declining from 0.71% to 0.69% of loans, respectively, calculated using loans excluding mortgage loans held for sale and the allowance for loan losses, net of unearned income. Management attributes the declining allowance for loan losses as a percentage of loans, gross primarily to improvement in historical loss experience by type of loans primarily within the consumer portfolio. 

 

43


 


The following table summarizes information about the Company’s impaired loans at and for the period indicated (in thousands). Impaired loans without a specific allowance for loan losses allocation at and for the period indicated were generally reserved within the allowance for loan losses.

 

 

 

 

 

 

 

At and for the six month

 

At and for the year

 

period ended June 30, 2008

 

ended December 31, 2007

Impaired loans, end of period

$

10,205 

 

5,256 

Specific allowance allocation on impaired loans, end of period

2,029 

 

976 

Average impaired loans, during period

7,730 

 

3,668 

 

Management considers its allowance for loan losses at June 30, 2008 appropriate and adequate to cover current losses in the loan portfolio. However, underlying assumptions may be impacted in future periods by changes in economic conditions, the impact of regulatory examinations, and the discovery of information with respect to borrowers, which was not known to management at the time of the issuance of the Company’s Consolidated Interim Financial Statements. As such, management’s assumptions may or may not prove valid. Thus, there can be no assurance that loan losses in future periods will not exceed the current allowance for loan losses amount or that future increases in the allowance for loan losses will not be required. Additionally, no assurance can be given that management’s ongoing evaluation of the loan portfolio, in light of changing economic conditions and other relevant factors, will not require significant future additions to the allowance for loan losses, thus adversely impacting the Company’s business, financial condition, results of operations, and cash flows.

 

Deposit Activities

 

The following table summarizes the Company’s traditional deposit composition at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

2008

 

2007

 

 

 

 

Total

% of total

 

Total

% of total

 

 

Noninterest-bearing transaction deposit accounts

$

144,959 

13.8 

%

135,111 

12.7 

 

 

Interest-bearing transaction deposit accounts

375,923 

35.8 

 

387,249 

36.6 

 

 

 

Transaction deposit accounts

520,882 

49.6 

 

522,360 

49.3 

 

 

 

 

 

 

 

 

 

 

 

Money market deposit accounts

100,403 

9.5 

 

118,680 

11.2 

 

 

Savings deposit accounts

38,526 

3.7 

 

34,895 

3.3 

 

 

Time deposit accounts

390,868 

37.2 

 

382,859 

36.2 

 

 

 

Total traditional deposit accounts

$

1,050,679 

100.0 

%

1,058,794 

100.0 

 

 

 

 

 

 

 

 

 

 

 

 

Dependence on traditional deposit account funding declined from December 31, 2007 to June 30, 2008.  At December 31, 2007, traditional deposit accounts as a percentage of liabilities were 93.0% compared with 85.6% at June 30, 2008.

 

In addition to traditional deposit accounts, the Company offers nontraditional deposit accounts through its retail repurchase and commercial paper agreements. 

 

The following table summarizes the Company’s nontraditional deposit composition at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2008

 

2007

 

 

Total

% of total

 

Total

% of total

Noninterest-bearing transaction deposit accounts

$

15,579 

32.5 

%

11,280 

30.0 

Interest-bearing transaction deposit accounts

32,401 

67.5 

 

26,326 

70.0 

 

Total nontraditional deposit accounts

$

47,980 

100.0 

%

37,606 

100.0 

 

 

 

 

 

 

 

 

Dependence on nontraditional deposit account funding increased from December 31, 2007 to June 30, 2008.  At December 31, 2007, traditional deposit accounts as a percentage of liabilities were 3.3% compared with 3.9% at June 30, 2008.

 

44


 


 

 

 

The following table summarizes total dependence on deposit account funding at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

Dollar

Percent

 

 

 

2008

2007

variance

variance

 

Total traditional deposit accounts

$

1,050,679 

1,058,794 

(8,115)

-0.77% 

 

Total nontraditional deposit accounts

47,980 

37,606 

10,374 

27.59% 

 

 

Total deposit accounts

$

1,098,659 

1,096,400 

2,259 

0.21% 

 

 

 

 

 

 

 

 

 

The slight increase in funding provided by total deposit accounts during the first six months of 2008 resulted in the Company relying more heavily on alternative funding sources from which to fund asset growth.

 

Borrowing Activities

 

In addition to deposit accounts, which are the Company’s primary funding source for asset growth, the Company borrows funds to supplement its supply of lendable funds, to assist in meeting deposit withdrawal requirements, and to fund growth of interest-earning assets in excess of traditional deposit growth. Management believes that by locking in borrowed funding, liquidity risk can be reduced.

The following table summarizes the Company’s borrowings composition at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

June 30, 2008

 

December 31, 2007

 

 

Total

% of total

 

Total

% of total

Other short-term borrowings

$

67,671 

56.5 

%

30,000 

100.0 

Long-term borrowings

52,000 

43.5 

 

 

Total borrowings

$

119,671 

100.0 

%

30,000 

100.0 

 

 

 

 

 

 

 

 

The Company’s reliance on borrowed funds increased by $89.7 million during the first six months of 2008 because alternative funding sources were inadequate to cover asset growth. Borrowings as a percentage of total liabilities were approximately 9.7% and 2.6% at June 30, 2008 and December 31, 2007, respectively.

 

FHLB Borrowings. Beginning in late March 2008 and continuing into early April 2008, the Company transacted a series of long-term FHLB borrowings intended to support interest-earning asset growth, primarily investments in available for sale securities, and supplement net interest income. Management believes that such funding provides the Company with the ability to access the exact type of funding needed, at the exact time, in the exact quantity, and at market rates. This provides the Company with the flexibility to tailor borrowings to its specific needs. Although FHLB borrowings do not always result in lower interest expense, management believes that such funding can increase net interest income by employing these funds in higher yield interest-earning assets. The Company used these long-term FHLB borrowings to invest in collateralized mortgage obligations, which management believed were undervalued due to the market discount that has been applied to the entire mortgage related marketplace.  The following table summarizes the Company’s long-term borrowings from the FHLB at June 30, 2008 (dollars in thousands).  The Company’s long-term FHLB advance does not have embedded call options.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

Borrowing balance

$

5,000 

$

12,000 

$

30,000 

$

5,000 

$

52,000 

Interest rate

2.57 

2.75 

2.89 

3.61 

2.90 

Maturity date

3/8/2010

4/2/2010

3/7/2011

4/2/2013

 

 

The following table summarizes the Company’s borrowed funds utilization and availability at the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

 

 

2008

2007

 

Available lendable collateral value to serve against FHLB advances

$

151,477 

105,535 

 

 

 

 

 

 

 

Advances and letters of credit

 

 

 

 

Short-term advances

(29,500)

(12,000)

 

 

Long-term advances

(52,000)

 

 

Letters of credit

(69,000)

(69,000)

 

 

 

Total advances and letters of credit

(150,500)

(81,000)

 

 

 

 

 

 

 

Available lendable collateral value to serve against FHLB advances

$

977 

24,535 

 

 

 

 

 

 

 

 

Letters of credit are used to secure public deposits as required or permitted by law. 

 

45


 


 

 

Federal Funds Accommodations. In addition to the FHLB borrowing capacity summarized above, at June 30, 2008, the Company had access to federal funds funding sources at correspondent banks.  During April 2008, a correspondent bank increased the Bank’s federal funds accommodation by $5 million for a period beginning on April 7, 2008 and ending on March 31, 2009 subject to specified terms and conditions. Advances under this accommodation are advances of federal funds with a maturity of the next banking day. Management intends to extend this accommodation at its maturity.  The following table summarizes the Company’s federal funds funding sources utilization and availability at the dates indicated (dollars in thousands).

 

 

 

 

 

 

June 30,

December 31,

 

2008

2007

Available federal funds funding sources

$

60,000 

50,000 

Utilized federal funds funding sources

(38,171)

(18,000)

Available federal funds funding sources

$

21,829 

32,000 

 

 

 

 

 

Capital

 

General. The following table summarizes capital resource key performance indicators at and for the periods indicated (dollars in thousands, except common and per share data).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At and for the three month

 

At and for the six month

 

 

 

periods ended June 30,

 

periods ended June 30,

 

 

 

2008

 

2007

 

2008

 

2007

Total shareholders' equity

$

114,714 

 

105,391 

 

$

114,714 

 

105,391 

Average total shareholders' equity

115,472 

 

105,223 

 

114,093 

 

103,680 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity as a percentage of total assets

8.55 

%

8.93 

 

8.55 

%

8.93 

Total average shareholders' equity as a percentage of total average assets

8.74 

 

9.02 

 

8.84 

 

8.93 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

$

0.20 

 

0.19 

 

$

0.40 

 

0.38 

Dividend payout ratio

29.78 

%

29.86 

 

32.30 

%

31.01 

 

 

 

 

 

 

 

 

 

 

 

The Company’s dividend payout ratio calculates the percentage of earnings paid to shareholders in dividends.

 

The following table summarizes activity impacting shareholders’ equity at and for the period indicated (in thousands).

 

     

     

 

 

 

 

 

 

At and for the six month

 

 

 

period ended June 30, 2008

Total shareholders' equity, beginning of period

$

110,256 

 

 

 

 

Additions to shareholders' equity during period

 

 

Net income

7,975 

 

Common stock issued pursuant to stock option plans

373 

 

Excess tax benefit from stock-based awards

78 

 

 

Total additions to shareholders' equity during period

8,426 

 

 

 

 

Reductions in shareholders' equity during period

 

 

Net unrealized loss on investment securities

(427)

 

Cumulative effect of adoption of new accounting standard EITF No. 06-10

(99)

 

Net unrealized loss on defined benefit pension plan assets

(866)

 

Cash dividends declared and paid

(2,576)

 

 

Total reductions in shareholders' equity during period

(3,968)

 

 

 

 

Total shareholders' equity, end of period

$

114,714 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss).  The Company adopted SFAS No. 158, recognized the funded status of its defined benefit postretirement plan, and provided the additional required disclosures as of the year ended December 31, 2007. This Statement required, among other things, the recognition of the overfunded or underfunded status of pension and other postretirement benefit plans on the balance sheet. Under SFAS No. 158, gains and losses, prior service costs and credits, and any remaining transition amounts under SFAS No. 87 and SFAS No. 106 that have not yet been recognized through net periodic benefit cost are recognized in accumulated other comprehensive income, net of tax effects, until they are amortized as a component of net periodic cost. During the first six months of 2008, the Company recorded a pretax adjustment to the funded status of its defined benefit postretirement plan totaling $1.3 million.  The after tax impact to the Company’s accumulated other comprehensive income totaled $866 thousand.

 

 

46


 


 

 

The following table summarizes the components of accumulated other comprehensive income (loss) at June 30, 2008.

 

 

 

 

 

 

Investment securities available for sale

$

(679)

Defined benefit pension plan

(3,352)

 

Accumulated other comprehensive loss, net of tax

$

(4,031)

 

 

 

 

Regulatory Capital Requirements. Under regulatory requirements, reported accumulated other comprehensive income / loss amounts do not increase or reduce regulatory capital and are not included in the calculation of risk-based capital and leverage ratios. The Company and the Bank are required to meet regulatory capital requirements that currently include several measures of capital.  As of June 30, 2008, the Company and the Bank were categorized as “well capitalized” under the regulatory framework based on the most recent notification from federal banking agencies. Since June 30, 2008, there were no conditions or events of which management has been made aware that would materially change the Company’s or the Bank’s status.

 

Derivative Activities

 

As part of its mortgage-banking activities, the Company originates certain mortgage loans and enters into forward sales commitments of closed mortgage loans in the secondary market at a future date at a specified price. The commitments to originate mortgage loans and the sales commitments are freestanding derivative instruments and are generally funded within 90 days. At June 30, 2008, the fair value of the Company’s derivative assets related to derivative loan commitments and its forward loan sales commitments were immaterial.

 

Liquidity

 

Cash Flow Needs

                   

Standby Letters of Credit. At June 30, 2008, the Company recorded no liability for its obligation to perform as a guarantor under standby letters of credit. The maximum potential amount of undiscounted future payments related to standby letters of credit at June 30, 2008 was $10.9 million compared with $11.2 million at December 31, 2007.  Past experience indicates that standby letters of credit will expire unused. However, through its various sources of liquidity, the Company believes that it has the necessary resources available to meet these obligations should the need arise.  Additionally, the Company does not believe that the current fair value of such guarantees was material at June 30, 2008.

 

Derivatives.  See Derivative Activities, included elsewhere in this item, for further discussion regarding the Company’s off-balance sheet arrangements and commitments related to derivative loan commitments and its forward loan sales commitments. 

 

Dividend Obligations. The following table summarizes dividend key performance indicators at and for the periods indicated (dollars in thousands, except per common share data).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At and for the three month

 

At and for the six month

 

 

 

periods ended June 30,

 

periods ended June 30,

 

 

 

2008

 

2007

 

2008

 

2007

Cash dividends per common share

$

0.20 

 

0.19 

 

0.40 

 

0.38 

Cash dividends declared and paid

1,289 

 

1,214 

 

2,576 

 

2,427 

Dividend payout ratio

29.78 

%

29.86 

 

32.30 

 

31.01 

 

The Company has historically paid dividends on a quarterly basis. The Company’s dividend payout ratio calculates the percentage of earnings paid to shareholders in dividends. The Company’s Board of Directors currently expects to continue to pay regular cash dividends but may change this policy at any time in its discretion.  There can be no assurance as to future dividends because they are dependent on the Company’s financial condition, results of operations, and cash flows, as well as capital and dividend regulations. 

 

47


 


 

Real Property Operating Lease Obligations. See Part I – Financial Information, Item 1. Financial Statements, Note 14 contained herein for discussion regarding the Company’s real property and operating lease obligations. 

 

Contractual Capital Expenditure Obligations. See Part I – Financial Information, Item 1. Financial Statements, Note 14 contained herein for discussion regarding the Company’s contractual capital expenditure obligations. 

 

 

Earnings Review
 

Quarter Overview

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Interim Statements of Income

 

(dollars in thousands, except common and per share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three month

 

 

 

 

 

 

 

 

 

 

 

periods ended June 30,

 

Dollar

 

Percent

 

 

 

 

 

 

 

2008

 

2007

 

variance

 

variance

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

18,290 

 

19,301 

 

(1,011)

 

(5.2)

%

 

Interest on investment securities available for sale

1,661 

 

1,130 

 

531 

 

47.0 

 

 

Dividends on FHLB stock

 

86 

 

38 

 

48 

 

126.3 

 

 

Interest earned on federal funds sold

10 

 

211 

 

(201)

 

(95.3)

 

 

Interest earned on cash and due from banks

 

16 

 

(13)

 

(81.3)

 

 

 

 

Total interest income

 

20,050 

 

20,696 

 

(646)

 

(3.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

5,653 

 

7,437 

 

(1,784)

 

(24.0)

 

 

Interest on retail repurchase agreements

57 

 

130 

 

(73)

 

(56.2)

 

 

Interest on commercial paper

 

87 

 

289 

 

(202)

 

(69.9)

 

 

Interest on other short-term borrowings

258 

 

54 

 

204 

 

377.8 

 

 

Interest on long-term borrowings

373 

 

78 

 

295 

 

378.2 

 

 

 

 

Total interest expense

 

6,428 

 

7,988 

 

(1,560)

 

(19.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

13,622 

 

12,708 

 

914 

 

7.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

687 

 

433 

 

254 

 

58.7 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

12,935 

 

12,275 

 

660 

 

5.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts, net

2,127 

 

1,991 

 

136 

 

6.8 

 

 

Fees for trust and investment management and brokerage services

755 

 

826 

 

(71)

 

(8.6)

 

 

Mortgage-banking income, net

 

384 

 

171 

 

213 

 

124.6 

 

 

Investment securities gains

 

 

 

 

100.0 

 

 

Other

 

 

 

1,293 

 

956 

 

337 

 

35.3 

 

 

 

 

Total noninterest income

4,560 

 

3,944 

 

616 

 

15.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

Salaries and other personnel

 

6,070 

 

6,057 

 

13 

 

0.2 

 

 

Occupancy

 

 

803 

 

722 

 

81 

 

11.2 

 

 

Furniture and equipment

 

985 

 

894 

 

91 

 

10.2 

 

 

Marketing

 

 

291 

 

219 

 

72 

 

32.9 

 

 

Amortization of core deposit intangibles

11 

 

12 

 

(1)

 

(8.3)

 

 

Other

 

 

 

2,666 

 

2,046 

 

620 

 

30.3 

 

 

 

 

Total noninterest expense

10,826 

 

9,950 

 

876 

 

8.8 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

6,669 

 

6,269 

 

400 

 

6.4 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

2,340 

 

2,204 

 

136 

 

6.2 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,329 

 

4,065 

 

264 

 

6.5 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common share data

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

 

$

0.67 

 

0.64 

 

0.03 

 

4.7 

%

 

Net income - diluted

 

0.66 

 

0.63 

 

0.03 

 

4.8 

 

 

Cash dividends

 

0.20 

 

0.19 

 

0.01 

 

5.3 

 

 

Book value

 

 

17.81 

 

16.49 

 

1.32 

 

8.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

6,435,515 

 

6,385,483 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

6,521,169 

 

6,499,649 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin for the three month period ended June 30, 2008 was 4.39% compared with 4.64% for the three month period ended June 30, 2007. Average interest-earning assets increased $149.3 million, or 13.6% over the same periods.

 

48


 


 

Earnings resulted in a return on average shareholders’ equity of 15.08% and 15.50% for the three month periods ended June 30, 2008 and 2007. Return on average assets was 1.32% and 1.40% for the same periods.

 

 

Net Interest Income. General. Net interest income is the difference between interest income earned on interest-earning assets, primarily loans and investment securities, and interest expense paid on interest-bearing deposits and other interest-bearing liabilities.  This measure represents the largest component of income for the Company. The net interest margin measures how effectively the Company manages the difference between the interest income earned on interest-earning assets and the interest expense paid for funds to support those assets. Changes in interest rates earned on interest-earning assets and interest rates paid on interest-bearing liabilities, the rate of growth of the interest-earning assets and interest-bearing liabilities base, the ratio of interest-earning assets to interest-bearing liabilities, and the management of interest rate sensitivity factor into changes in net interest income.

       

Federal Reserve Rate Net Interest Income Influence. As reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, the Company’s simulation model that measures the amount of interest rate risk associated with changing market rates indicated that the Company’s balance sheet was liability sensitive. Such a position suggests that in falling interest rate environment, net interest income would increase.  The following table summarizes the actions taken by the Federal Reserve with regard to the prime interest rate and the federal funds interest rate for the three month periods ended June 30, 2007 and June 30, 2008. 

 

 

 

 

 

 

Prime

rate

 

Federal

funds rate

Rate, at March 31, 2007

8.25 

%

5.25 

Changes in rate

 

Rate, at June 30, 2007

8.25 

%

5.25 

 

 

 

 

 

 

 

 

Rate, at March 31, 2008

5.25 

%

2.25 

Changes in rate

(0.25)

 

(0.25)

Rate, at June 30, 2008

5.00 

%

2.00 

 

 

 

 

 

As previously disclosed, beginning in late March 2008 and continuing into early April 2008, the Company transacted a series of long-term FHLB borrowings intended to support interest-earning asset growth, primarily investments in available for sale securities, and supplement net interest income. In addition to the impact that Federal Reserve rate fluctuations had on the Company’s net interest income during the three month period ended June 30, 2008, this transaction supplemented net interest income growth during the period. The following table summarizes the components of net interest income for the three month periods ended June 30, 2008 and March 31, 2008 including the impact of the Company’s long-term FHLB borrowings transaction (in thousands). 

 

 

 

 

 

 

 

 

 

 

 

For the three month

 

 

 

 

 

periods ended

 

 

 

 

 

June 30,

March 31,

Dollar

Percent

 

 

 

2008

2008

variance

variance

 

Total interest income

$

20,050 

20,240 

(190)

(0.9)

%

Total interest expense

6,428 

7,691 

(1,263)

(16.4)

 

 

Net interest income

$

13,622 

12,549 

1,073 

8.6 

%

 

 

 

 

 

 

 

 

Average Balance Sheets and Net Interest Income / Margin Analysis. The following table summarizes the Company’s average balance sheets and net interest income analysis for the periods indicated (dollars in thousands). The Company's interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities shown in the table are derived by dividing interest income and expense by the average balances of interest-earning assets or interest-bearing liabilities. The following table does not include a tax-equivalent adjustment to net interest income for interest-earning assets earning tax-exempt income to a comparable yield on a taxable basis.

 

 

 

49


 


 

 

 

 

 

For the three month periods ended June 30,

 

 

 

 

 

2008

 

2007

 

 

 

 

 

Average

Income/

Yield/

 

Average

Income/

Yield/

 

 

 

 

 

balance

expense

rate

 

balance

expense

rate

 

Assets

 

 

 

 

 

 

 

 

 

 

Interest-earnings assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

181 

$

6.67 

%

$

1,150 

$

16 

5.58 

%

 

Federal funds sold

1,612 

10 

2.50 

 

17,904 

211 

4.73 

 

 

FHLB stock

5,592 

86 

6.19 

 

2,525 

38 

6.04 

 

 

Investment securities available for sale, nontaxable (2)

52,337 

455 

3.50 

 

50,730 

452 

3.57 

 

 

Investment securities available for sale, taxable (2)

79,737 

1,206 

6.08 

 

57,029 

678 

4.77 

 

 

Loans, net of unearned (1)

1,108,127 

18,290 

6.64 

 

968,985 

19,301 

7.99 

 

 

 

Total interest-earning assets

1,247,586 

20,050 

6.46 

 

1,098,323 

20,696 

7.56 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

31,346 

 

 

 

29,073 

 

 

 

 

Allowance for loan losses

(7,462)

 

 

 

(8,443)

 

 

 

 

Premises and equipment, net

24,633 

 

 

 

24,982 

 

 

 

 

Premises held for sale

1,651 

 

 

 

 

 

 

 

Goodwill, net

3,688 

 

 

 

3,688 

 

 

 

 

Core deposit intangibles, net

62 

 

 

 

109 

 

 

 

 

Accrued interest receivable

5,984 

 

 

 

5,873 

 

 

 

 

Other

 

14,252 

 

 

 

12,642 

 

 

 

 

 

Total noninterest-earning assets

74,154 

 

 

 

67,924 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,321,740 

 

 

 

$

1,166,247 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

Transaction deposit accounts

$

389,064 

$

1,229 

1.27 

%

$

353,436 

$

2,532 

2.87 

%

 

Money market deposit accounts

105,735 

435 

1.65 

 

109,886 

915 

3.34 

 

 

Savings deposit accounts

38,209 

32 

0.34 

 

41,950 

36 

0.34 

 

 

Time deposit accounts

375,031 

3,957 

4.24 

 

361,285 

3,954 

4.39 

 

 

 

Total interest-bearing deposits

908,039 

5,653 

2.50 

 

866,557 

7,437 

3.44 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail repurchase agreements

18,368 

57 

1.25 

 

12,442 

130 

4.19 

 

 

Commercial paper (Master notes)

32,247 

87 

1.09 

 

26,804 

289 

4.32 

 

 

Other short-term borrowings

46,317 

258 

2.24 

 

3,570 

54 

6.07 

 

 

Long-term borrowings

51,813 

373 

2.90 

 

8,242 

78 

3.80 

 

 

 

Total interest-bearing liabilities

1,056,784 

6,428 

2.45 

 

917,615 

7,988 

3.49 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

139,613 

 

 

 

134,599 

 

 

 

 

Accrued interest payable

2,156 

 

 

 

2,468 

 

 

 

 

Other

 

7,715 

 

 

 

6,342 

 

 

 

 

 

Total noninterest-bearing liabilities

149,484 

 

 

 

143,409 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

1,206,268 

 

 

 

1,061,024 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

115,472 

 

 

 

105,223 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,321,740 

 

 

 

$

1,166,247 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME / NET YIELD ON

 

 

 

 

 

 

 

 

 

INTEREST-EARNING ASSETS

 

$

13,622 

4.39 

%

 

$

12,708 

4.64 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Calculated including mortgage loans held for sale.  Nonaccrual loans are included in average balances for yield computations.  The effect of foregone interest income as a result of loans on nonaccrual was not considered in the above analysis.  All loans and deposits are domestic.

(2)

The average balances for investment securities include the unrealized gain or loss recorded for available for sale securities.

 

50


 


 

 

 

 

Rate / Volume Analysis. The following table summarizes the dollar amount of changes in interest income and interest expense attributable to changes in average volume and the amount attributable to changes in average interest rates when comparing the three month period ended June 30, 2008 to the three month period ended June 30, 2007 (in thousands).  The impact of the combination of rate and volume change has been divided proportionately between the rate change and volume change. The comparison between the periods includes an additional change factor that summarizes the impact of the difference in the number of days of each year.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

average

volume

Change in

average

rate

Change

due to

difference

in number

of days

Total

change

Interest-earnings assets

 

 

 

 

 

Cash and due from banks

$

(17)

(13)

 

Federal funds sold

(132)

(69)

(201)

 

FHLB stock

47 

48 

 

Investment securities available for sale

282 

254 

(5)

531 

 

Loans (1)

5,414 

(6,375)

(50)

(1,011)

 

 

Total interest income

$

5,594 

(6,185)

(55)

(646)

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

Interest-bearing deposits

$

377 

(2,145)

(16)

(1,784)

 

Retail repurchase agreements

154 

(226)

(1)

(73)

 

Commercial paper (Master notes)

76 

(277)

(1)

(202)

 

Other short-term borrowings

216 

(11)

(1)

204 

 

Long-term borrowings

309 

(14)

295 

 

 

Total interest expense

$

1,132 

(2,673)

(19)

(1,560)

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

4,462 

(3,512)

(36)

914 

 

 

 

 

 

 

 

 

(1) Calculated including mortgage loans held for sale, net of unearned income, excluding allowance for loan losses

 

 

 

 

 

 

 

 

 

Provision for Loan Losses.  The provision for loan losses reflects not only the necessary increases in the allowance for loan losses related to newly identified criticized loans, but it also reflects actions taken related to other loans including, among other things, any necessary increases or decreases in required allowance for loan losses for specific loans or loan pools. The provision for loan losses totaled $687 thousand for the three month period ended June 30, 2008 compared with $433 thousand for the same period of 2007. See Financial Condition – Lending Activities, included elsewhere in this item, for discussion regarding the factors impacting the amount added to the allowance for loan losses, through its provision for loan losses.

 

Noninterest Income. Service Charges on Deposit Accounts. Service charges on deposit accounts comprise a significant component of noninterest income.  The following table summarizes service charges on deposit accounts as a percentage of average transaction deposit accounts for the periods indicated (dollars in thousands).

 

 

 

 

 

 

 

 

 

For the three month periods

 

 

 

ended June 30,

 

 

 

2008

2007

 

Service charges on deposit accounts, net

$

2,127 

1,991 

 

 

 

 

 

 

Average interest-bearing transaction deposit accounts

$

389,064 

353,436 

 

Average noninterest-bearing transaction deposit accounts

139,613 

134,599 

 

Total average transaction deposit accounts

$

528,677 

488,035 

 

 

 

 

 

 

Service charges on deposit accounts, net as a percentage of total

 

 

 

average transaction deposit accounts, annualized

1.6% 

1.6 

 

 

51


 


 

 

 

 

Mortgage-Banking Income. The Company sells most of the residential mortgage loans it originates in the secondary market and retains servicing rights. Mortgage loans serviced for the benefit of others amounted to $363.8 million and $346.3 million at June 30, 2008 and December 31, 2007, respectively. Mortgage loans serviced for the benefit of others amounted to $330.2 million at June 30, 2007. The following table summarizes the components of mortgage-banking income for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

 

For the three month

 

 

periods ended June 30,

 

 

2008

 

2007

Mortgage-servicing fees

$

221 

 

206 

Gain on sale of mortgage loans held for sale

301 

 

157 

Mortgage-serciving right amortization, impairment, and recoveries

(216)

 

(234)

Other mortgage-banking income

78 

 

42 

 

Total mortgage-banking income

$

384 

 

171 

 

 

 

 

 

Mortgage-servicing fees as a percentage of mortgage loans

 

 

 

 

serviced for the benefit of others at period end, annualized

0.24 

%

0.24 

 

 

 

 

 

 

Management believes that the higher gains from loan sales were attributable to a combination of several factors including a tightening of underwriting by the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”) for all originations, which put the smaller and larger organizations on a more level playing field from a competitive perspective, and the public’s changing perception of community bank’s value proposition in light of recent negative publicity regarding national institutions.  To a lesser extent, this increase was fueled by a refinance cycle. 

 

Other. During 2007, in conjunction with a change in service providers, the recording of merchant services was changed from a net income and expense method to a gross income and expense method.  This change impacted the comparability of other noninterest income during the three month period ended June 30, 2008 compared with the same period of 2007. The following table summarizes the related account for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

For the three month

 

 

periods ended June 30,

 

 

2008            

2007        

Merchant income

$

295 

53 

Merchant expense

(229)

 

Merchant income, net

$

66 

53 

 

 

 

 

 

The slight increase in merchant income, net during the three month period ended June 30, 2008 over the same period of 2007 is attributed to increased merchant volume combined with increasing prices on which such income and expense is based.

 

Merchant income is included in Other Noninterest Income on the Consolidated Interim Statements of Income, and merchant expense accounts are included in Other Noninterest Expense on the Consolidated Interim Statements of Income.  Although the fluctuation in merchant income, net had relatively little impact on the Company’s Consolidated Interim Statements of Income over the periods noted, the change in recording method did impact the breakout within the Other Noninterest Income and Other Noninterest Expense financial statement line items. 

 

The following table adjusts reported other noninterest income for the merchant income account (in thousands). 

 

 

 

 

 

 

 

 

 

For the three month

 

 

periods ended June 30,

 

 

2008

2007

Other noninterest income

$

1,293 

956 

Merchant income

(295)

(53)

Other noninterest income, adjusted

$

998 

903 

 

 

 

 

 

After adjusting for this account, other noninterest income increased $95 thousand, or 10.5%, during the three month period ended June 30, 2008 over the same period of 2007. 

 

Automatic teller machine income, net of related processing expenses, increased $56 thousand from the three month period ended June 30, 2007 to the same period of 2008.  Contributing to this increase was an increase in noncustomer transaction fees, which increased $0.50 per transaction effective March 2008.  Additional transaction volume also contributed to the increase.  The Company’s automatic teller machines network declined from 39 to 37 when comparing June 30, 2007 to June 30, 2008 as a result of the removal of three automatic teller machines from the network due to branch consolidations offset by the addition of an additional nonbanking office automatic teller machine at Woodmont Village Shopping Center on Highway 25 in Moonville, South Carolina.  Although the number of automatic teller machines in the Company’s network declined over the periods, management believes that, due to the close proximity of other network automatic teller machines in relation to consolidated branches, overall network transactional volume due to these consolidations was not materially impacted. 

52


 


 

 

 

 

Noninterest Expense. Salaries and Other Personnel. Comprising 56.1% of noninterest expense during the three month period ended June 30, 2008 and 60.9% of noninterest expense during the same period of 2007, salaries and other personnel expense increased by $13 thousand over the periods. This increase resulted from several factors, both recurring and nonrecurring in nature.

 

Employee salaries and benefits, which includes base salary, overtime, payroll taxes, and life and medical insurance, increased $132 thousand, or 2.6%, from the three month period ended June 30, 2007 to the same period of 2008.  Contributing to this increase were annual merit raises for employees and officers as well as the addition of new officer positions including those positions created in connection with the opening of the new Rock Hill banking office anticipated to be opened during the third quarter of 2008.  Offsetting these factors was the impact of the retirement of two Palmetto Bank officers during the first quarter of 2008.  The job responsibilities of each of the retiring individuals were absorbed internally.   

 

During the fourth quarter of 2007, the Company notified employees that, effective 2008, it would freeze accrued pension benefits for employees with regard to the Company’s noncontributory, defined benefit pension plan.  Although no previously accrued benefits will be lost, employees will no longer accrue benefits for service subsequent to 2007. Offsetting the overall increase in employee salaries and benefits from the three month period ended June 30, 2007 to the same period of 2008 was a reduction in pension plan expenses, due to the plan freeze, totaling $138 thousand. 

 

Marketing expenses increased $72 thousand during the three month period ended June 30, 2008 over the same period of 2007 primarily as a result of increases in expenses related to the advertisement of promotional deposit products.

 

Other.  As noted above, during 2007, in conjunction with a change in service providers, the recording of merchant services was changed from a net income and expense method to a gross income and expense method.  This change impacted the comparability of other noninterest expense during the three month period ended June 30, 2008 compared with the same period of 2007. The following table adjusts reported other noninterest expense for the merchant expense accounts (in thousands). 

 

 

 

 

 

 

 

 

For the three month

 

 

periods ended June 30,

 

 

2008

2007

Other noninterest expense

$

2,666 

2,046 

Merchant expense

(229)

 

Other noninterest expense, adjusted

$

2,437 

2,046 

 

 

 

 

 

After adjusting for this account, other noninterest expense increased $391 thousand, or 19.1%, during the three month period ended June 30, 2008 over the same period of 2007. 

 

 

As reported in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007, in November 2006, the FDIC adopted final regulations that set deposit insurance assessment rates that took effect in 2007. The Bank received a one-time assessment credit of $576 thousand that could be applied against future premiums, beginning in 2007, subject to certain limitations. Any remaining credit could be used to offset up to 90% of subsequent annual assessments through 2010. The increase in FDIC premiums during the three month period ended June 30, 2008 over the same period of 2007 was due to the fact that the Company has utilized its one-time assessment credit against deposit insurance assessments due.  During the three month period ended June 30, 2008, the Company expensed $184 thousand in Financing Corporation (“FICO”) and deposit insurance assessments compared with $30 thousand expensed during the same period of 2007, which was comprised totally of FICO assessments. 

 

Expenses related to real estate acquired in settlement of loans during the three month period ended June 30, 2008 totaled $38 thousand, substantially all of which was related to the holding of the Bank’s purchased portion of a participation agreement relative to a commercial property within the portfolio. The lead bank is managing the operations of the property and is currently working with an external firm to market the property.  The Bank was a 20% participant in the loan relationship and is now a 20% owner of the collateral property.  As such, the Bank must cover 20% of the costs related to the property.

53


 


 

 

During April 2008, the Company consolidated its existing banking office network from 32 to 29 banking offices. Banking offices located at 3695 East North Street in Greenville County, 1490 W.O. Ezell Boulevard in Spartanburg County, and 2915 North Main Street in Anderson County, all of which were leased banking offices, were consolidated.  With regard to two of these properties no liability was determined to be necessary in accordance with SFAS No. 146.  With regard to the third property consolidated during April 2008, due to the possibility of the landlord selling the property in the near term thereby eliminating the Company’s remaining term on the contract, as of the cease-use date, the Company booked a liability based on the lease rentals through the third quarter of 2008.  This liability was not reduced by any estimated sublease rentals that could be reasonably obtained for the property due to the fact that it was certain none would be collected during this period.  At June 30, 2008, this liability totaled $21 thousand.  This amount was charged to the Other Noninterest Expense financial statement line item for the three month period ended June 30, 2008.

 

Provision for Income Taxes.  Income tax expense totaled $2.3 million for the three month period ended June 30, 2008, compared with $2.2 million for the same period of 2007.  The Company’s effective tax rate was 35.1% for the three month period ended June 30, 2008 compared with 35.2% for the three month period ended June 30, 2007. The Company’s effective income tax rate is expected to be approximately 35% for 2008.

 

 

 

54


 


 

 

Year-to-Date Overview

 

 

PALMETTO BANCSHARES, INC. AND SUBSIDIARY

 

Consolidated Interim Statements of Income

 

(dollars in thousands, except common and per share data) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six month

 

 

 

 

 

 

 

 

 

 

 

periods ended June 30,

 

Dollar

 

Percent

 

 

 

 

 

 

 

2008

 

2007

 

variance

 

variance

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

37,341 

 

38,067 

 

(726)

 

(1.9)

%

 

Interest on investment securities available for sale

2,751 

 

2,301 

 

450 

 

19.6 

 

 

Dividends on FHLB stock

 

143 

 

75 

 

68 

 

90.7 

 

 

Interest earned on federal funds sold

47 

 

419 

 

(372)

 

(88.8)

 

 

Interest earned on cash and due from banks

 

32 

 

(24)

 

(75.0)

 

 

 

 

Total interest income

 

40,290 

 

40,894 

 

(604)

 

(1.5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

12,769 

 

14,664 

 

(1,895)

 

(12.9)

 

 

Interest on retail repurchase agreements

169 

 

276 

 

(107)

 

(38.8)

 

 

Interest on commercial paper

 

231 

 

527 

 

(296)

 

(56.2)

 

 

Interest on other short-term borrowings

509 

 

83 

 

426 

 

513.3 

 

 

Interest on long-term borrowings

441 

 

173 

 

268 

 

154.9 

 

 

 

 

Total interest expense

 

14,119 

 

15,723 

 

(1,604)

 

(10.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

26,171 

 

25,171 

 

1,000 

 

4.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

1,175 

 

800 

 

375 

 

46.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

24,996 

 

24,371 

 

625 

 

2.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts, net

4,294 

 

3,899 

 

395 

 

10.1 

 

 

Fees for trust and investment management and brokerage services

1,511 

 

1,522 

 

(11)

 

(0.7)

 

 

Mortgage-banking income, net

 

637 

 

519 

 

118 

 

22.7 

 

 

Investment securities gains

 

 

 

 

100.0 

 

 

Other

 

 

 

2,806 

 

1,903 

 

903 

 

47.5 

 

 

 

 

Total noninterest income

9,249 

 

7,843 

 

1,406 

 

17.9 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

Salaries and other personnel

 

12,265 

 

12,194 

 

71 

 

0.6 

 

 

Occupancy

 

 

1,608 

 

1,430 

 

178 

 

12.4 

 

 

Furniture and equipment

 

1,929 

 

1,833 

 

96 

 

5.2 

 

 

Marketing

 

 

623 

 

487 

 

136 

 

27.9 

 

 

Amortization of core deposit intangibles

22 

 

24 

 

(2)

 

(8.3)

 

 

Other

 

 

 

5,546 

 

4,191 

 

1,355 

 

32.3 

 

 

 

 

Total noninterest expense

21,993 

 

20,159 

 

1,834 

 

9.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income before provision for income taxes

12,252 

 

12,055 

 

197 

 

1.6 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

4,277 

 

4,229 

 

48 

 

1.1 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

7,975 

 

7,826 

 

149 

 

1.9 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common share data

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

 

$

1.24 

 

1.23 

 

0.01 

 

0.8 

%

 

Net income - diluted

 

1.22 

 

1.21 

 

0.01 

 

0.8 

 

 

Cash dividends

 

0.40 

 

0.38 

 

0.02 

 

5.3 

 

 

Book value

 

 

17.81 

 

16.49 

 

1.32 

 

8.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

6,433,343 

 

6,382,019 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

6,518,299 

 

6,480,454 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin for the six month period ended June 30, 2008 was 4.33% compared with 4.65% for the six month period ended June 30, 2007. Average interest-earning assets increased $122.4 million, or 11.2% over the same periods.

 

Earnings resulted in a return on average shareholders’ equity of 14.06% and 15.22% for the six month periods ended June 30, 2008 and 2007. Return on average assets was 1.24% and 1.36% for the same periods.

 

Net Interest Income. The following table summarizes the actions taken by the Federal Reserve with regard to the prime interest rate and the federal funds interest rate for the six month periods ended June 30, 2007 and June 30, 2008. 

 

55


 


 

 

 

 

 

 

Prime

rate

 

Federal

funds rate

Rate, at December 31, 2006

8.25 

%

5.25 

Changes in rate

 

Rate, at June 30, 2007

8.25 

%

5.25 

 

 

 

 

 

 

 

 

Rate, at December 31, 2007

7.25 

%

4.25 

Changes in rate

(2.25)

 

(2.25)

Rate, at June 30, 2008

5.00 

%

2.00 

 

 

 

 

 

Average Balance Sheets and Net Interest Income / Margin Analysis. The following table summarizes the Company’s average balance sheets and net interest income analysis for the periods indicated (dollars in thousands). The following table does not include a tax-equivalent adjustment to net interest income for interest-earning assets earning tax-exempt income to a comparable yield on a taxable basis.

 

 

 

56


 


 

 

 

 

 

For the six month periods ended June 30,

 

 

 

 

 

2008

 

2007

 

 

 

 

 

Average

Income/

Yield/

 

Average

Income/

Yield/

 

 

 

 

 

balance

expense

rate

 

balance

expense

rate

 

Assets

 

 

 

 

 

 

 

 

 

 

Interest-earnings assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

591 

$

2.72 

%

$

1,188 

$

32 

5.43 

%

 

Federal funds sold

3,316 

47 

2.85 

 

17,074 

419 

4.95 

 

 

FHLB stock

4,466 

143 

6.44 

 

2,560 

75 

5.91 

 

 

Investment securities available for sale, nontaxable (2)

52,454 

914 

3.50 

 

49,251 

876 

3.59 

 

 

Investment securities available for sale, taxable (2)

64,685 

1,837 

5.71 

 

61,334 

1,425 

4.69 

 

 

Loans, net of unearned (1)

1,088,555 

37,341 

6.90 

 

960,302 

38,067 

7.99 

 

 

 

Total interest-earning assets

1,214,067 

40,290 

6.67 

 

1,091,709 

40,894 

7.55 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

32,367 

 

 

 

30,332 

 

 

 

 

Allowance for loan losses

(7,448)

 

 

 

(8,435)

 

 

 

 

Premises and equipment, net

24,275 

 

 

 

24,925 

 

 

 

 

Premises held for sale

1,651 

 

 

 

 

 

 

 

Goodwill, net

3,688 

 

 

 

3,688 

 

 

 

 

Core deposit intangibles, net

68 

 

 

 

115 

 

 

 

 

Accrued interest receivable

6,185 

 

 

 

5,916 

 

 

 

 

Other

 

16,280 

 

 

 

13,273 

 

 

 

 

 

Total noninterest-earning assets

77,066 

 

 

 

69,814 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,291,133 

 

 

 

$

1,161,523 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

Transaction deposit accounts

$

389,546 

$

3,258 

1.68 

%

$

341,873 

$

4,732 

2.79 

%

 

Money market deposit accounts

110,031 

1,211 

2.21 

 

 

113,531 

1,895 

3.37 

 

 

Savings deposit accounts

37,110 

62 

0.34 

 

42,066 

70 

0.34 

 

 

Time deposit accounts

377,950 

8,238 

4.38 

 

369,372 

7,967 

4.35 

 

 

 

Total interest-bearing deposits

914,637 

12,769 

2.81 

 

866,842 

14,664 

3.41 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail repurchase agreements

18,475 

169 

1.84 

 

13,154 

276 

4.23 

 

 

Commercial paper (Master notes)

29,504 

231 

1.57 

 

24,540 

527 

4.33 

 

 

Other short-term borrowings

37,267 

509 

2.75 

 

2,807 

83 

5.96 

 

 

Long-term borrowings

30,714 

441 

2.89 

 

9,116 

173 

3.83 

 

 

 

Total interest-bearing liabilities

1,030,597 

14,119 

2.76 

 

916,459 

15,723 

3.46 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

135,963 

 

 

 

132,857 

 

 

 

 

Accrued interest payable

2,367 

 

 

 

2,469 

 

 

 

 

Other

 

8,113 

 

 

 

6,058 

 

 

 

 

 

Total noninterest-bearing liabilities

146,443 

 

 

 

141,384 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

1,177,040 

 

 

 

1,057,843 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

114,093 

 

 

 

103,680 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,291,133 

 

 

 

$

1,161,523 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME / NET YIELD ON

 

 

 

 

 

 

 

 

 

INTEREST-EARNING ASSETS

 

$

26,171 

4.33 

%

 

$

25,171 

4.65 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Calculated including mortgage loans held for sale.  Nonaccrual loans are included in average balances for yield computations.

 

The effect of foregone interest income as a result of loans on nonaccrual was not considered in the above analysis.  All loans

 

and deposits are domestic.

(2)

The average balances for investment securities include the unrealized gain or loss recorded for available for sale securities.

 

57


 


 

 

 

 

Rate / Volume Analysis. The following table summarizes the dollar amount of changes in interest income and interest expense attributable to changes in average volume and the amount attributable to changes in average interest rates when comparing the six month period ended June 30, 2008 to the six month period ended June 30, 2007 (in thousands).  The impact of the combination of rate and volume change has been divided proportionately between the rate change and volume change. The comparison between the periods includes an additional change factor that summarizes the impact of the difference in the number of days of each year.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in

average

volume

Change in

average

rate

Change

due to

difference

in number

of days

Total

change

 

 

Interest-earnings assets

 

 

 

 

 

 

 

Cash and due from banks

$

(12)

(12)

(24)

 

 

 

Federal funds sold

(244)

(129)

(372)

 

 

 

FHLB stock

60 

68 

 

 

 

Investment securities available for sale

141 

301 

450 

 

 

 

Loans (1)

31,727 

(32,557)

104 

(726)

 

 

 

 

Total interest income

$

31,672 

(32,389)

113 

(604)

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

Interest-bearing deposits

$

874 

(2,804)

35 

(1,895)

 

 

 

Retail repurchase agreements

272 

(379)

(107)

 

 

 

Commercial paper (Master notes)

139 

(435)

(296)

 

 

 

Other short-term borrowings

444 

(20)

426 

 

 

 

Long-term borrowings

297 

(30)

268 

 

 

 

 

Total interest expense

$

2,026 

(3,668)

38 

(1,604)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

29,646 

(28,721)

75 

1,000 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Calculated including mortgage loans held for sale, net of unearned income, excluding allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses.  The provision for loan losses totaled $1.2 million for the six month period ended June 30, 2008 compared with $800 thousand for the same period of 2007. See Financial Condition – Lending Activities, included elsewhere in this item, for discussion regarding the factors impacting the amount added to the allowance for loan losses, through its provision for loan losses.

 

Noninterest Income. Service Charges on Deposit Accounts. The following table summarizes service charges on deposit accounts as a percentage of average transaction deposit accounts for the periods indicated (dollars in thousands).

 

 

 

 

 

 

 

 

For the six month

 

 

periods ended June 30,

 

 

2008

2007

Service charges on deposit accounts, net

$

4,294 

3,899 

 

 

 

 

Average interest-bearing transaction deposit accounts

$

389,546 

341,873 

Average noninterest-bearing transaction deposit accounts

135,963 

132,857 

Total average transaction deposit accounts

$

525,509 

474,730 

 

 

 

 

Service charges on deposit accounts, net as a percentage of total

 

 

average transaction deposit accounts

1.6% 

1.7 

 

 

58


 


Mortgage-Banking Income. The following table summarizes the components of mortgage-banking income for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

 

 

 

For the six month

 

 

periods ended June 30,

 

 

2008

 

2007

Mortgage-servicing fees

$

437 

 

409 

Gain on sale of mortgage loans held for sale

490 

 

335 

Mortgage-serciving right amortization, impairment, and recoveries

(432)

 

(300)

Other mortgage-banking income

142 

 

75 

 

Total mortgage-banking income

$

637 

 

519 

 

 

 

 

 

Mortgage-servicing fees as a percentage of mortgage loans

 

 

 

 

serviced for the benefit of others at period end, annualized

0.25 

%

0.24 

 

 

 

 

 

 

 Amortization of the mortgage-servicing rights portfolio is based on the ratio of net servicing income received in the current period to total net servicing income projected to be realized from the mortgage-servicing rights portfolio. Projected net servicing income is in turn determined on the basis of the estimated future balance of the underlying mortgage loan portfolio that declines over time from prepayments and scheduled loan amortization. Future prepayment rates are estimated based on current interest rate levels, other economic conditions, market forecasts, and relevant characteristics of the mortgage-servicing rights portfolio, such as loan types, interest rate stratification, and recent prepayment experience.  The increase in amortization over the periods presented is a result of how current interest rate levels, other economic conditions, market forecasts, and relevant characteristics of the mortgage-servicing rights portfolio, such as loan types, interest rate stratification, and recent prepayment experience, impacted the Company’s estimate of future prepayment rates.

 

Other. During 2007, in conjunction with a change in service providers, the recording of merchant services was changed from a net income and expense method to a gross income and expense method.  This change impacted the comparability of other noninterest income during the six month period ended June 30, 2008 compared with the same period of 2007. The following table summarizes the related account for the periods indicated (in thousands).

 

 

 

 

 

 

 

 

For the six month

 

 

periods ended June 30,

 

 

2008

2007

Merchant income

$

582 

91 

Merchant expense

(454)

 

Merchant income, net

$

128 

91 

 

 

 

 

 

Merchant income is included in Other Noninterest Income on the Consolidated Interim Statements of Income, and merchant expense accounts are included in Other Noninterest Expense on the Consolidated Interim Statements of Income.  Although the fluctuation in merchant income, net had relatively little impact on the Company’s Consolidated Interim Statements of Income over the periods noted, the change in recording method did impact the breakout within the Other Noninterest Income and Other Noninterest Expense financial statement line items. 

 

The following table adjusts reported other noninterest income for the merchant income account (in thousands). 

 

 

 

 

 

 

 

 

For the six month

 

 

periods ended June 30,

 

 

2008

2007

Other noninterest income

$

2,806 

1,903 

Merchant income

(582)

(91)

Other noninterest income, adjusted

$

2,224 

1,812 

 

 

 

 

 

After adjusting for this account, other noninterest income increased $412 thousand, or 22.7%, during the six month period ended June 30, 2008 over the same period of 2007. 

 

During March 2008, the Company recorded a pretax first quarter gain of approximately $226 thousand, recorded within Other Noninterest Income on the Consolidated Interim Statements of Income, resulting from the mandatory redemption of a portion of its Class B Visa, Inc. shares as part of Visa's recent initial public offering.  The Company continues to own 8,386 shares of Visa Class B shares that are convertible into Class A shares. The amount of Class A shares the Company could realize upon conversion of its remaining Class B shares may change depending upon whether additional amounts of money need to be reserved by Visa to settle outstanding litigation. The Class B shares carry a three-year lock-up provision and may not be converted or redeemed during that period. The Company obtained its ownership of Visa shares, and resulting proportionate share of the Visa litigation settlement, by being a long-time Visa member. The Company’s ownership proportion is based upon its percentage of total fees paid to Visa over this period.

 

 

 

 

59


 


 

Automatic teller machine income, net of related processing expenses, increased $102 thousand from the six month period ended June 30, 2007 to the same period of 2008.  This increase was primarily the result of an increase in noncustomer transaction fees and additional transaction volume. 

 

Noninterest Expense. Salaries and Other Personnel. Comprising 55.8% of noninterest expense during the six month period ended June 30, 2008 and 60.5% of noninterest expense during the same period of 2007, salaries and other personnel expense increased by $71 thousand over the periods. This increase resulted from several factors, both recurring and nonrecurring in nature.

 

Employee salaries and benefits, which include base salary, overtime, payroll taxes, and life and medical insurance, increased $428 thousand, or 4.1%, from the six month period ended June 30, 2007 to the same period of 2008.  Contributing to this increase were annual merit raises for employees and officers as well as the addition of new officer positions including those positions created in connection with the opening of the new Rock Hill banking office anticipated to be opened during the third quarter of 2008.  Offsetting these factors was the impact of the retirement of two tenured Palmetto Bank officers during the first quarter of 2008.  The job responsibilities of each of the retiring individuals were absorbed internally.   Partially offsetting this increase in employee salaries and benefits from the six month period ended June 30, 2007 to the same period of 2008 was a reduction in pension plan expenses, due to the plan freeze, over the periods totaling $275 thousand. 

 

Marketing expenses increased $136 thousand during the six month period ended June 30, 2008 over the same period of 2007 primarily as a result of increases in expenses related to the advertisement of promotional deposit products.

 

Other.  As noted above, during 2007, the recording of merchant services was changed from a net income and expense method to a gross income and expense method.  This change impacted the comparability of other noninterest expense during the six month period ended June 30, 2008 compared with the same period of 2007. The following table adjusts reported other noninterest expense for the merchant expense accounts (in thousands). 

 

 

 

 

 

 

For the six month

 

periods ended June 30,

 

2008

2007

Other noninterest expense

$

5,546 

4,191 

Merchant expense

(454)

Other noninterest expense, adjusted

$

5,092 

4,191 

 

 

 

 

After adjusting for these accounts, other noninterest expense increased $901 thousand, or 21.5%, during the six month period ended June 30, 2008 over the same period of 2007.  The following table summarizes significant fluctuations within other noninterest expense, adjusted during the six month period ended June 30, 2008 over the same period of 2007.

 

 

 

 

 

 

 

 

For the six month

 

 

periods ended June 30,

Dollar

 

2008

2007

variance

FDIC assessment

$

349 

70 

279 

Sundry losses

157 

(74)

231 

Real estate acquired in settlement of loans writedowns

398 

151 

247 

 

$

904 

 

147 

757 

 

 

 

 

 

During the second quarter of 2006, as a result of a software upgrade, the Company experienced a temporary delay in check processing and electronic check processing.  At December 31, 2006, the Bank had exposure, and reserved for in Other Noninterest Expense in the Consolidated Interim Statements of Income, of approximately $174 thousand related to items uncollected at that date.  Subsequently, during the first three months of 2007, the Bank collected virtually all of these items.  Therefore, this reserve was reversed during the first quarter of 2007.  Excluding this reversal, sundry losses would have been $100 thousand for the six month period ended June 30, 2007. 

 

Expenses related to real estate acquired in settlement of loans during the six month period ended June 30, 2008 totaled $339 thousand, substantially all of which was related to the holding of the Bank’s purchased portion of a participation agreement relative to a commercial property within the portfolio. The lead bank is managing the operations of the property and is currently working with an external firm market the property.  The Bank was a 20% participant in the loan relationship and is now a 20% owner of the collateral property.  As such, the Bank must cover 20% of the costs related to the property.

 

 

 

60


 


 

 

 

 

Provision for Income Taxes.  Income tax expense totaled $4.28 million for the six month period ended June 30, 2008, compared with $4.23 million for the same period of 2007.  The Company’s effective tax rate was 34.9% for the six month period ended June 30, 2008 compared with 35.1% for the six month period ended June 30, 2007. The Company’s effective income tax rate is expected to be approximately 35% for 2008.

 

Recently Issued / Adopted Accounting Pronouncements

 

See Part I, Item 1. Financial Statements, Note 1 for discussion regarding recently issued and recently adopted accounting pronouncements and their expected impact on the Company’s business, financial condition, results of operations, and cash flows. 

 

Item 3.  Quantitative And Qualitative Disclosures About Market Risk

 

As of June 30, 2008, the following table summarizes the forecasted impact on net interest income using a base case scenario given upward and downward movement in interest rates of 100 basis points and 200 basis points.

 

 

 

 

 

Interest rate scenario

Percentage

change in net

interest

income from

base

 

 

Up 200 basis points

(7.37)

%

Up 100 basis points

(3.64)

 

 

Down 100 basis points

3.22 

 

 

Down 200 basis points

3.77 

 

 

 

 

 

 

 

Overall, the model results indicate that the Company’s balance sheet is liability sensitive. A liability sensitive balance sheet suggests that in falling interest rate environment, net interest income would increase and during an increasing interest rate environment, net interest income would decrease.

 

The following table shows the Company’s one-year dynamic gap at June 30, 2008 (dollars in thousands).

 

 

 

 

Interest-earning assets maturing or repricing within one year

 

$

744,599

 

Interest-bearing liabilities maturing or repricing within one year

 

 

889,272

 

Cumulative gap

 

$

(144,673

)

 

 

 

 

 

Cumulative gap as a percent of total assets

 

 

(10.8)

%

 

The Company’s negative gap indicates that cumulative interest-bearing liabilities exceed cumulative interest-earning assets and suggests increasing net interest income in periods of declining interest rates.  This relationship may not always be ensured due to the repricing attributes of both interest-earning assets and interest-bearing liabilities and the shape of the yield curve. As indicated above indicates, management believes that the Company’s net interest income will be positively impacted by a decline in interest rates.

 

 

 

 

61


 


 

 

Item 4. Controls And Procedures

 

 

Evaluation of Disclosure Controls and Procedures

 

An evaluation of the Company’ s disclosure controls and procedures (as defined in Section 13(a)-14(c) of the Securities Exchange Act of 1934) was carried out under the supervision and with the participation of the Company’ s Chief Executive Officer, the President and Chief Operating Officer (Principal Financial Officer) and several other members of the Company’ s senior management as of June 30, 2008, the last day of the period covered by this Quarterly Report. The Company’ s Chief Executive Officer and the President and Chief Operating Officer (Principal Financial Officer) concluded that the Company’ s disclosure controls and procedures were effective as of June 30, 2008 in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 is (i) accumulated and communicated to the Company’ s management (including the Chief Executive Officer and the President and Chief Operating Officer (Principal Financial Officer)) in a timely manner, and is (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’ s rules and forms.

 

Second Quarter Internal Control Changes

 

During the second quarter of 2008, the Company did not make any changes in its internal controls over financial reporting that has materially affected or is reasonably likely to materially affect those controls.

 

 

 

 

 

 

62


 


 

 

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

See Part I, Item 1. Financial Statements, Note 14 contained herein for a discussion of the information required by this item.

 

Item 1A. Risk Factors

 

There has been no material change in the risk factors previously disclosed under Item 1A. of the Company's Annual Report on Form 10-K for the year ended December 31, 2007.

 

Item 2. Unregistered Sales Of Equity Securities And Use Of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Submission Of Matters To A Vote Of Security Holders

 

The Company’s Annual Meeting of Shareholders was held on April 15, 2008.  4,970,978 shares were voted of the 6,432,265 shares of $5 par value common stock entitled to vote at the Annual Shareholders’ Meeting. 

 

Proposal #1 - Election of Directors.  The Board of Directors is divided into three classes. At each Annual Meeting of Shareholders, the Company's shareholders elect the members of one of the three classes to three-year terms. At this Annual Meeting, five directors were nominated for reelection for terms expiring at the 2011 Annual Meeting of Shareholders.

 

 

 

 

Number of Votes

For

 

Number of Votes

Withheld

John T. Gramling, II

4,957,968

13,010

John D. Hopkins, Jr.

4,963,968

7,010

Edward K. Snead, III

4,963,968

7,010

Jane S. Sosebee

4,963,968

7,010

Paul W. Stringer

4,961,568

9,410

 

The following directors’ term of office continued after the meeting: W. Fred Davis, Jr., David P. George, Jr., Michael D. Glenn, L. Leon Patterson, Sam B. Phillips, Jr., Albert V. Smith, Ann B. Smith, L. Stewart Spinks, and J. David Wasson, Jr.

 

Proposal #2 – Approval of 2008 Restricted Stock Plan.  On February 19, 2008, the Company’s Board of Directors adopted, subject to shareholder approval, the Palmetto Bancshares, Inc. 2008 Restricted Stock Plan, which provides for the grant of stock awards to the Company’s employees, officers, and directors. At the Annual Meeting of Shareholders, the Company's 2008 Restricted Stock Plan was proposed for shareholder approval.  The following table summarizes the shareholder vote of this proposal. 

 

Number of  “For” Votes

3,818,003

Number of  “Against” Votes

964,502

Number of  “Abstain” Votes

79,241

Number of  “Broker Non-Vote” Votes

109,232

 

Shareholders approved the Palmetto Bancshares, Inc. 2008 Restricted Stock Plan on April 15, 2008 with 79.8% of votes cast being “for” the Plan.

 

Item 5. Other Information

 

None

 

63


 


 

 

 

 

Item 6. Exhibits

 

31.1         L. Leon Patterson's Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2         Paul W. Stringer's Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32            Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Exhibits 31.1, 31.2, and 32 have been filed with the SEC in conjunction with this Quarterly Report on Form 10-Q. Copies of these exhibits are available upon written request to Lauren S. Greer, The Palmetto Bank, Post Office Box 49, Laurens, South Carolina 29360.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64


 


 

 

 

 

 

                                                                                                                                               

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

PALMETTO BANCSHARES, INC.

 

 

 

By:

 

 

/s/ L. Leon Patterson                   

L. Leon Patterson

Chairman and Chief Executive Officer

Palmetto Bancshares, Inc.

 

 

/s/ Paul W. Stringer

Paul W. Stringer

President and Chief Operating Officer,

Chief Accounting Officer

Palmetto Bancshares, Inc.

 

 

Date: August 11, 2008

 

65


 


 

 

 

 

EXHIBIT INDEX

 

 

Exhibit No.         Description

 

31.1                     L. Leon Patterson’s Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31.2                     Paul W. Stringer’s Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32                        Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

EX-31 2 es31-1.htm Exhibit 31.1

Exhibit 31.1

 

CERTIFICATION

 

I, L. Leon Patterson, certify that: 

 

1.

I have reviewed this quarterly report on Form 10-Q of Palmetto Bancshares, Inc.;

     

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

     

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

     

 

4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     

 

    a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     

 

    b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     

 

    c.

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     

 

    d.

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

     

 

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

     

 

    a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     

 

    b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

     

 

 

 

/s/      L. Leon Patterson                          

L. Leon Patterson

Chairman and Chief Executive Officer

 

 

Dated: August 11, 2008

 

 

EX-31 3 es31-2.htm Exhibit 31.2

Exhibit 31.2

 

CERTIFICATION

 

I, Paul W. Stringer, certify that: 

 

1.

I have reviewed this quarterly report on Form 10-Q of Palmetto Bancshares, Inc.;

     

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

     

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

     

 

4.

The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     

 

    a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     

 

    b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     

 

    c.

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     

 

    d.

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

     

 

5.

The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

     

 

    a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     

 

    b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

     

 

 

 

 

/s/      Paul W. Stringer                          

Paul W. Stringer

President and Chief Operating Officer,

Chief Accounting Officer

 

 

Dated: August 11, 2008

 

 

EX-32 4 es32.htm Exhibit 32

 

 

Exhibit 32

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER OF PALMETTO
BANCSHARES, INC. PURSUANT TO 18 U.S.C. SECTION 1350

 

The undersigned, as the chief executive officer and principal financial officer of Palmetto Bancshares, Inc., certify that the Quarterly Report on Form 10-Q for the period ended June 30, 2008, which accompanies this certification, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and that the information contained in the periodic report fairly presents, in all material respects, the financial condition and results of operations of Palmetto Bancshares, Inc. at the dates and for the periods indicated.  The foregoing certification is made pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350) and no purchaser or seller of securities or any other person shall be entitled to rely upon the foregoing certification for any purpose.  The undersigned expressly disclaims any obligation to update the foregoing certification except as required by law.

 

 

 

/s/      L. Leon Patterson                          

L. Leon Patterson

Chairman and Chief Executive Officer

 

 

 

/s/      Paul W. Stringer                                              

Paul W. Stringer

President and Chief Operating Officer,

Chief Accounting Officer

 

 

Dated: August 11, 2008

 

 

 

-----END PRIVACY-ENHANCED MESSAGE-----