10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2024

Commission file number: 001-15985

UNION BANKSHARES, INC.

VT 03-0283552

20 LOWER MAIN STREET, P.O. BOX 667

MORRISVILLE, VT 05661

Registrant’s telephone number:      802-888-6600

Former name, former address and former fiscal year, if changed since last report: Not applicable

Securities registered pursuant to section 12(b) of the Act:

Common Stock, $2.00 par value	UNB	Nasdaq Stock Market
(Title of class)	(Trading Symbol)	(Exchanges registered on)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒      No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒      No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐      No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of April 26, 2024.

Common Stock, $2 par value 4,519,390  shares

UNION BANKSHARES, INC.

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION

Item 1. Financial Statements.
Unaudited Interim Consolidated Financial Statements of Union Bankshares, Inc. and Subsidiary
Consolidated Balance Sheets	1
Consolidated Statements of Income	2
Consolidated Statements of Comprehensive (Loss) Income	3
Consolidated Statements of Changes in Stockholders' Equity	4
Consolidated Statements of Cash Flows	5
Notes to Unaudited Interim Consolidated Financial Statements	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.	24
Item 3. Quantitative and Qualitative Disclosures About Market Risk.	40
Item 4. Controls and Procedures.	40
PART II OTHER INFORMATION
Item 1. Legal Proceedings.	41
Item 1A. Risk Factors.	41
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.	41
Item 6. Exhibits.	41
Signatures	41

PART I FINANCIAL INFORMATION

Item 1. Financial Statements

UNION BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

	March 31, 2024		December 31, 2023
	(Unaudited)
Assets	(Dollars in thousands)
Cash and due from banks	$	4,123	$	4,429
Federal funds sold and overnight deposits	18,536		73,237
Cash and cash equivalents	22,659		77,666
Interest bearing deposits in banks	14,441		14,690
Investment securities available-for-sale	257,650		264,383
Other investments	1,631		1,500
Total investments	259,281		265,883
Loans held for sale	3,415		3,070
Loans	1,034,169		1,028,270
Allowance for credit losses on loans	(6,645)		(6,566)
Net deferred loan costs	1,807		1,752
Net loans	1,029,331		1,023,456
Premises and equipment, net	20,738		20,771
Other assets	67,732		63,343
Total assets	$	1,417,597	$	1,468,879
Liabilities and Stockholders’ Equity
Liabilities
Deposits
Noninterest bearing	$	222,128	$	250,992
Interest bearing	649,898		765,689
Time	299,618		288,922
Total deposits	1,171,644		1,305,603
Borrowed funds	150,696		65,696
Subordinated notes	16,247		16,239
Accrued interest and other liabilities	15,190		15,534
Total liabilities	1,353,777		1,403,072
Commitments and Contingencies
Stockholders’ Equity
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,995,348 shares   issued at March 31, 2024 and December 31, 2023	9,991		9,991
Additional paid-in capital	2,778		2,621
Retained earnings	90,262		89,472
Treasury stock at cost; 475,960 shares at March 31, 2024   and 476,500 shares at December 31, 2023	(4,317)		(4,322)
Accumulated other comprehensive loss	(34,894)		(31,955)
Total stockholders' equity	63,820		65,807
Total liabilities and stockholders' equity	$	1,417,597	$	1,468,879

See accompanying notes to unaudited interim consolidated financial statements.

Union Bankshares, Inc. Page 1

UNION BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

	Three Months Ended March 31,
	2024		2023
Interest and dividend income	(Dollars in thousands, except per share data)
Interest and fees on loans	$	13,372	$	11,205
Interest on debt securities:
Taxable	1,093		1,174
Tax exempt	518		413
Dividends	80		41
Interest on federal funds sold and overnight deposits	443		104
Interest on interest bearing deposits in banks	115		107
Total interest and dividend income	15,621		13,044
Interest expense
Interest on deposits	5,239		2,443
Interest on borrowed funds	1,231		484
Interest on subordinated notes	143		142
Total interest expense	6,613		3,069
Net interest income	9,008		9,975
Credit loss (benefit) expense, net	(230)		74
Net interest income after credit loss (benefit) expense	9,238		9,901
Noninterest income
Wealth management income	255		211
Service fees	1,662		1,694
Net gains on sales of loans held for sale	287		194
Net gains on other investments	95		46
Other income	268		140
Total noninterest income	2,567		2,285
Noninterest expenses
Salaries and wages	3,553		3,502
Employee benefits	1,489		1,377
Occupancy expense, net	569		578
Equipment expense	943		897
Other expenses	2,669		2,396
Total noninterest expenses	9,223		8,750
Income before provision for income taxes	2,582		3,436
Provision for income taxes	165		459
Net income	$	2,417	$	2,977
Basic earnings per common share	$	0.53	$	0.66
Diluted earnings per common share	$	0.53	$	0.66
Weighted average number of common shares outstanding	4,519,209		4,509,099
Weighted average common and potential common shares for diluted EPS	4,537,181		4,537,627
Dividends per common share	$	0.36	$	0.36

See accompanying notes to unaudited interim consolidated financial statements.

Union Bankshares, Inc. Page 2

UNION BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited)

	Three Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Net income	$	2,417	$	2,977
Other comprehensive (loss) income, net of tax:
Investment securities available-for-sale:
Net unrealized holding (losses) gains arising during the period on investment securities available-for-sale	(2,939)		3,905
Total other comprehensive (loss) income	(2,939)		3,905
Total comprehensive (loss) income	$	(522)	$	6,882

See accompanying notes to unaudited interim consolidated financial statements.

Union Bankshares, Inc. Page 3

UNION BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

	Three Month Periods Ended March 31, 2024 and 2023
	Common Stock									Accumulated other comprehensive loss
	Shares, net of treasury	Amount		Additional paid-in capital		Retained earnings		Treasury stock				Total stockholders’ equity
	(Dollars in thousands, except per share data)
Balances, December 31, 2023	4,518,848	$	9,991	$	2,621	$	89,472	$	(4,322)	$	(31,955)	$	65,807
Net income	—	—		—		2,417		—		—		2,417
Other comprehensive loss	—	—		—		—		—		(2,939)		(2,939)
Dividend reinvestment plan	540	—		11		—		5		—		16
Cash dividends declared       ($0.36 per share)	—	—		—		(1,627)		—		—		(1,627)
Stock based compensation expense	—	—		146		—		—		—		146
Balances, March 31, 2024	4,519,388	$	9,991	$	2,778	$	90,262	$	(4,317)	$	(34,894)	$	63,820
Balances, December 31, 2022	4,508,587	$	9,965	$	2,225	$	84,669	$	(4,220)	$	(37,419)	$	55,220
Impact of adoption of ASU No.       2016-13	—	—		—		37		—		—		37
Net income	—	—		—		2,977		—		—		2,977
Other comprehensive income	—	—		—		—		—		3,905		3,905
Dividend reinvestment plan	893	—		15		—		8		—		23
Cash dividends declared       ($0.36 per share)	—	—		—		(1,623)		—		—		(1,623)
Stock based compensation expense	—	—		113		—		—		—		113
Purchase of treasury stock	(2,530)	—		—		—		(60)		—		(60)
Balances, March 31, 2023	4,506,950	$	9,965	$	2,353	$	86,060	$	(4,272)	$	(33,514)	$	60,592

See accompanying notes to unaudited interim consolidated financial statements.

Union Bankshares, Inc. Page 4

UNION BANKSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Three Months Ended March 31,
	2024		2023
Cash Flows From Operating Activities	(Dollars in thousands)
Net income	$	2,417	$	2,977
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	418		408
Credit loss (benefit) expense	(230)		74
Deferred income tax provision	11		32
Net amortization of premiums on investment securities	132		128
Equity in losses of limited partnerships	412		331
Stock based compensation expense	146		113
Net increase in unamortized loan costs	(55)		(22)
Proceeds from sales of loans held for sale	21,996		11,946
Origination of loans held for sale	(22,054)		(13,423)
Net gains on sales of loans held for sale	(287)		(194)
Net gains on disposals of premises and equipment	(19)		(1)
Net gains on other investments	(95)		(46)
Increase in accrued interest receivable	(257)		(15)
Amortization of debt issuance costs	8		8
(Increase) decrease in other assets	(1,250)		86
Increase (decrease) in other liabilities	568		(318)
Net cash provided by operating activities	1,861		2,084
Cash Flows From Investing Activities
Interest bearing deposits in banks
Proceeds from maturities and redemptions	2,241		996
Purchases	(1,992)		(996)
Investment securities available-for-sale
Proceeds from maturities, calls and paydowns	4,133		4,062
Purchases	(1,299)		(24,923)
Net purchases of other investments	(36)		(40)
Net (increase) decrease in nonmarketable stock	(2,477)		135
Net increase in loans	(5,899)		(14,252)
Recoveries of loans charged off	1		—
Net purchases of premises and equipment	(385)		(200)
Investments in limited partnerships	(604)		(460)
Proceeds from sales of premises and equipment	19		16
Net cash used in investing activities	(6,298)		(35,662)

Union Bankshares, Inc. Page 5

	Three Months Ended March 31,
	2024		2023
Cash Flows From Financing Activities	(Dollars in thousands)
Advances on long-term borrowings	85,000		106
Repayment of long-term borrowings	(25,000)		—
Net increase (decrease) in short-term borrowings outstanding	25,000		(5,000)
Net decrease in noninterest bearing deposits	(28,864)		(23,657)
Net decrease in interest bearing deposits	(115,791)		(53,321)
Net increase in time deposits	10,696		101,044
Purchase of treasury stock	—		(60)
Dividends paid	(1,611)		(1,600)
Net cash (used) provided by financing activities	(50,570)		17,512
Net decrease in cash and cash equivalents	(55,007)		(16,066)
Cash and cash equivalents
Beginning of period	77,666		37,885
End of period	$	22,659	$	21,819
Supplemental Disclosures of Cash Flow Information
Interest paid	$	6,301	$	3,028
Supplemental Schedule of Noncash Investing Activities
Right-of-use operating lease assets obtained in exchange for operating lease liabilities	$	—	$	350
Dividends paid on Common Stock:
Dividends declared	$	1,627	$	1,623
Dividends reinvested	(16)		(23)
	$	1,611	$	1,600

See accompanying notes to unaudited interim consolidated financial statements.

Union Bankshares, Inc. Page 6

UNION BANKSHARES, INC. AND SUBSIDIARY

NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Note 1.    Basis of Presentation

The accompanying unaudited interim consolidated financial statements of Union Bankshares, Inc. and Subsidiary (together, the Company) as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, have been prepared in conformity with GAAP for interim financial information, general practices within the banking industry, and the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Annual Report). The Company's sole subsidiary is Union Bank. In the opinion of the Company’s management, all adjustments, consisting only of normal recurring adjustments and disclosures necessary for a fair presentation of the information contained herein, have been made. This information should be read in conjunction with the Company’s 2023 Annual Report. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2024, or any future interim period.

The Company is a “smaller reporting company” and as permitted under the rules and regulations of the SEC, has elected to provide its consolidated statements of income, comprehensive income, cash flows and changes in stockholders’ equity for a two year, rather than three year, period. The Company has also elected to provide certain other scaled disclosures in this report, as permitted for smaller reporting companies. Certain amounts in the 2023 consolidated financial statements have been reclassified to conform to the current year presentation.

In addition to the definitions set forth elsewhere in this report, the acronyms, abbreviations and capitalized terms identified below are used throughout this Form 10-Q, including Part I. "Financial Information" and Part II. "Other Information". The following is provided to aid the reader and provide a reference page when reviewing this Form 10-Q.

ACL:	Allowance for credit losses	HTM:	Held-to-maturity
AFS:	Available-for-sale	HUD:	U.S. Department of Housing and Urban Development
ASC:	Accounting Standards Codification	ICS:	Insured Cash Sweeps of IntraFi
ASU:	Accounting Standards Update	IntraFi:	IntraFi Network LLC
Board:	Board of Directors	MBS:	Mortgage-backed security
bp or bps:	Basis point(s)	MSRs:	Mortgage servicing rights
BTFP:	Bank Term Funding Program of the FRB	OAO:	Other assets owned
CDARS:	Certificate of Deposit Accounts Registry Service of IntraFi	OCI:	Other comprehensive income (loss)
Company:	Union Bankshares, Inc. and Subsidiary	OREO:	Other real estate owned
CECL:	Current expected credit losses	RD:	USDA Rural Development
DCF:	Discounted cash flow	RSU:	Restricted stock unit
DRIP:	Dividend Reinvestment Plan	SBA:	U.S. Small Business Administration
FASB:	Financial Accounting Standards Board	SEC:	U.S. Securities and Exchange Commission
FDIC:	Federal Deposit Insurance Corporation	TDR:	Troubled-debt restructuring
FHA:	U.S. Federal Housing Administration	Union:	Union Bank, the sole subsidiary of Union Bankshares, Inc
FHLB:	Federal Home Loan Bank of Boston	USDA:	U.S. Department of Agriculture
FRB:	Federal Reserve Board	VA:	U.S. Veterans Administration
FHLMC/Freddie Mac:	Federal Home Loan Mortgage Corporation	2014 Equity Plan:	2014 Equity Incentive Plan, as amended
GAAP:	Generally Accepted Accounting Principles in the United States	2023 Annual Report:	Annual Report on Form 10-K for the year ended December 31, 2023

Note 2. Legal Contingencies

In the normal course of business, the Company is involved in various legal and other proceedings. In the opinion of management, any liability resulting from such proceedings is not expected to have a material adverse effect on the Company’s consolidated financial condition or results of operations.

Union Bankshares, Inc. Page 7

Note 3. Per Share Information

The following table presents the reconciliation between the calculation of basic EPS and diluted EPS for the three months ended March 31, 2024 and 2023:

	For the Three Months Ended March 31,
	2024		2023
	(Dollars in thousands, except per share data)
Net income	$	2,417	$	2,977
Weighted average common shares outstanding for basic EPS	4,519,209		4,509,099
Dilutive effect of stock-based awards (1)	17,972		28,528
Weighted average common and potential common shares for diluted EPS	4,537,181		4,537,627
Earnings per common share:
Basic EPS	$	0.53	$	0.66
Diluted EPS	$	0.53	$	0.66

____________________

(1)Dilutive effect of stock based awards represents the effect of assumed vesting of all outstanding equity compensation awards, which currently consist solely of restricted stock units to be settled in common stock. Unvested awards do not have dividend or dividend equivalent rights.

Note 4. Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and has issued subsequent amendments thereto, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024. The transition away from LIBOR is not expected to have a material impact on the Company's consolidated financial statements.

In March 2023, the FASB issued ASU No. 2023-02, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. ASU No. 2014-01, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects, previously introduced the option to apply the proportional amortization method to account for investments made primarily for the purpose of receiving income tax credits and other income tax benefits when certain requirements are met; however, this guidance limited the proportional amortization method to investments in low-income-housing tax credit (LIHTC) structures. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense (benefit). Equity investments in other tax credit structures are typically accounted for using the equity method, which results in investment income, gains and losses, and tax credits being presented gross on the income statement in their respective line items. The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this update are effective for the Company for fiscal years beginning after December 31, 2023, including interim periods within those fiscal years. The Company adopted this ASU as of January 1, 2024 and it did not have a material impact on the Company's consolidated financial statements.

Union Bankshares, Inc. Page 8

Note 5. Investment Securities

Debt securities AFS as of the balance sheet dates consisted of the following:

March 31, 2024	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(Dollars in thousands)
U.S. Government-sponsored enterprises	$	43,822	$	—	$	(5,036)	$	38,786
Agency mortgage-backed	179,231		23		(32,403)		146,851
State and political subdivisions	73,454		299		(7,444)		66,309
Corporate	5,861		—		(157)		5,704
Total	$	302,368	$	322	$	(45,040)	$	257,650

December 31, 2023	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(Dollars in thousands)
U.S. Government-sponsored enterprises	$	44,153	$	—	$	(4,802)	$	39,351
Agency mortgage-backed	182,568		88		(30,272)		152,384
State and political subdivisions	72,254		395		(6,210)		66,439
Corporate	6,358		—		(149)		6,209
Total	$	305,333	$	483	$	(41,433)	$	264,383

There were no investment securities HTM at March 31, 2024 or December 31, 2023. Investment securities AFS with fair value of $883 thousand and $926 thousand were pledged as collateral for public unit deposits or for other purposes as required or permitted by law at March 31, 2024 and December 31, 2023, respectively. Investment securities AFS pledged as collateral for the Discount Window and BTFP borrowings at the FRB consisted of U.S. government-sponsored enterprises and Agency MBS with a fair value of $39.8 million and $8.9 million at March 31, 2024 and December 31, 2023, respectively. The Company began utilizing BTFP as a source of liquidity during 2023. The BTFP ceased making new loans in March 2024.

The amortized cost and estimated fair value of debt securities by contractual scheduled maturity as of March 31, 2024 were as follows:

	Amortized Cost		Fair Value
Available-for-sale	(Dollars in thousands)
Due in one year or less	$	1,012	$	999
Due from one to five years	30,979		28,309
Due from five to ten years	19,509		17,566
Due after ten years	71,637		63,925
	123,137		110,799
Agency mortgage-backed	179,231		146,851
Total debt securities available-for-sale	$	302,368	$	257,650

Actual maturities may differ for certain debt securities that may be called by the issuer prior to the contractual maturity. Actual maturities usually differ from contractual maturities on agency MBS because the mortgages underlying the securities may be prepaid, usually without any penalties. Therefore, these agency MBS are shown separately and are not included in the contractual maturity categories in the above maturity summary.

Union Bankshares, Inc. Page 9

Information pertaining to all AFS debt securities with gross unrealized losses, for which an ACL has not been recorded, as of the balance sheet dates, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

March 31, 2024	Less Than 12 Months					12 Months and over					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
		(Dollars in thousands)
U.S. Government-   sponsored enterprises	2	$	2,787	$	(6)	32	$	35,999	$	(5,030)	34	$	38,786	$	(5,036)
Agency mortgage-backed	—	—		—		93	141,926		(32,403)		93	141,926		(32,403)
State and political   subdivisions	9	8,205		(160)		72	52,887		(7,284)		81	61,092		(7,444)
Corporate	—	—		—		11	5,204		(157)		11	5,204		(157)
Total	11	$	10,992	$	(166)	208	$	236,016	$	(44,874)	219	$	247,008	$	(45,040)

December 31, 2023	Less Than 12 Months					12 Months and over					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
		(Dollars in thousands)
U.S. Government-   sponsored enterprises	2	$	2,891	$	(4)	32	$	36,460	$	(4,798)	34	$	39,351	$	(4,802)
Agency mortgage-backed	—	—		—		93	147,260		(30,272)		93	147,260		(30,272)
State and political   subdivisions	10	14,532		(276)		65	40,720		(5,934)		75	55,252		(6,210)
Corporate	—	—		—		13	6,209		(149)		13	6,209		(149)
Total	12	$	17,423	$	(280)	203	$	230,649	$	(41,153)	215	$	248,072	$	(41,433)

AFS debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. For AFS debt securities in an unrealized loss position, management first assesses whether it intends to sell, or it is more likely than not that the Company will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through earnings. For AFS debt securities that do not meet the above criteria, management evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, management compares the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. For AFS debt securities, any decline in fair value that has not been recorded through an ACL is recognized in other comprehensive income (loss), net of applicable taxes.

No ACL for AFS debt securities was recorded at March 31, 2024 or December 31, 2023. Accrued interest receivable on AFS debt securities totaled $1.1 million and $1.4 million at March 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses.

There were no sales of investment securities AFS for the three months ended March 31, 2024 and 2023.

Note 6.  Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their unpaid principal balances, adjusted for any charge-offs, the ACL, and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

Loan interest income is accrued daily on outstanding balances. The following accounting policies, related to accrual and nonaccrual loans, apply to all portfolio segments and loan classes, which the Company considers to be the same. The accrual of

Union Bankshares, Inc. Page 10

interest is normally discontinued when a loan is specifically determined to be impaired and/or management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is doubtful. In general, loans that are 90 days or more past due are placed in nonaccrual, unless there are circumstances that cause management to believe the collection of interest is not doubtful. Generally, any unpaid interest previously accrued on those loans is reversed against current period interest income. A loan may be restored to accrual status when its financial status has significantly improved and there is no principal or interest past due. A loan may also be restored to accrual status if the borrower makes six consecutive monthly payments or the lump sum equivalent. Income on nonaccrual loans is generally not recognized unless a loan is returned to accrual status or after all principal has been collected. Interest payments received on such loans are generally applied as a reduction of the loan principal balance. Delinquency status is determined based on contractual terms for all portfolio segments and loan classes. Loans past due 30 days or more are considered delinquent. Loans are considered in process of foreclosure when a judgment of foreclosure has been issued by the court.

Loan origination fees and direct loan origination costs are deferred and amortized as an adjustment of the related loan's yield using methods that approximate the interest method. The Company generally amortizes these amounts over the estimated average life of the related loans.

The Company evaluates the risk characteristics of its loans based on regulatory call report code with segmentation based on the underlying collateral or purpose for certain loan types.

The composition of Net loans as of the balance sheet dates, by regulatory call report code segmentation based on underlying collateral or purpose for certain loan types, was as follows:

	March 31, 2024		December 31, 2023
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	402,552	$	397,409
Revolving residential real estate	19,489		18,902
Construction real estate
Commercial construction real estate	36,604		36,973
Residential construction real estate	50,806		51,662
Commercial real estate
Non-residential commercial real estate	294,853		298,148
Multi-family residential real estate	104,461		105,344
Commercial	40,672		40,448
Consumer	2,360		2,589
Municipal	82,372		76,795
Gross loans	1,034,169		1,028,270
ACL on loans	(6,645)		(6,566)
Net deferred loan costs	1,807		1,752
Net loans	$	1,029,331	$	1,023,456

Qualifying residential first mortgage loans and certain commercial real estate loans with an aggregate carrying value of $326.9 million and $343.7 million were pledged as collateral for borrowings from the FHLB under a blanket lien at March 31, 2024 and December 31, 2023, respectively.

Accrued interest receivable on loans totaled $4.6 million and $4.0 million at March 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses described in Note 7.

Note 7.  Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures

The level of the ACL on loans represents management's estimate of expected credit losses over the expected life of the loans at the balance sheet date. For all loan segments, loan losses are charged against the ACL on loans when management believes the loan balance is uncollectible or in accordance with federal guidelines. Subsequent recoveries, if any, are credited to the ACL on loans.

The ACL on loans is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. The ACL on loans is comprised of reserves measured on a collective (pool) basis based

Union Bankshares, Inc. Page 11

on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The Company uses the DCF method to estimate expected credit losses for all loan pools. For each of the loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, and loss rates. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on historical benchmark data.

The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime loss rates. This analysis also determines how expected loss rates will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, management utilizes and forecasts national unemployment as a loss driver.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over four quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level that represents the sum of expected losses to determine the estimated ACL on loans.

The ACL on loans evaluation also considers various qualitative factors, including changes in policy and/or underwriting standards, actual or expected changes in economic trends and conditions, changes in the nature and volume of the portfolio, changes in credit and lending staff/administration, problem loan trends, credit risk concentrations, loan review results, changes in the value of underlying collateral for loans, and changes in the regulatory and business environment.

Certain loans are individually evaluated for estimated credit losses, including those greater than $500 thousand that are classified as substandard or doubtful and are on nonaccrual or that have other unique characteristics differing from the segment. Specific reserves are established when appropriate for such loans based on the present value of expected future cash flows of the loan or the estimated realizable value of the collateral, if any.

Risk characteristics relevant to each portfolio segment are as follows:

•Residential real estate - Loans in this segment are collateralized by owner-occupied 1-4 family residential real estate, second and vacation homes, 1-4 family investment properties, home equity and second mortgage loans. Repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, could have an effect on the credit quality of this segment.

•Construction real estate - Loans in this segment include residential and commercial construction properties, commercial real estate development loans (while in the construction phase of the projects), land and land development loans. Repayment is dependent on the credit quality of the individual borrower and/or the underlying cash flows generated by the properties being constructed. The overall health of the economy, including unemployment rates, housing prices, vacancy rates and material costs, could have an effect on the credit quality of this segment.

•Commercial real estate - Loans in this segment are primarily properties occupied by businesses or income-producing properties. The underlying cash flows generated by the properties may be adversely impacted by a downturn in the economy as evidenced by a general slowdown in business or increased vacancy rates which, in turn, could have an effect on the credit quality of this segment. Management requests business financial statements at least annually and monitors the cash flows of these loans.

•Commercial - Loans in this segment are made to businesses and are generally secured by non-real estate assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer or business spending, could have an effect on the credit quality of this segment.

•Consumer - Loans in this segment are made to individuals for personal expenditures, such as automobile purchases, and include unsecured loans. Repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment, could have an effect on the credit quality of this segment.

•Municipal - Loans in this segment are made to municipalities located within the Company's service area. Repayment is primarily dependent on taxes or other funds collected by the municipalities. Management considers there to be minimal risk surrounding the credit quality of this segment.

Union Bankshares, Inc. Page 12

Changes in the ACL on loans, by segment of loans, for the three months ended March 31, 2024 and 2023 were as follows:

For The Three Months Ended March 31, 2024	Balance, December 31, 2023		Charge-Offs		Recoveries		Credit Loss Expense (Benefit)		Balance, March 31, 2024
	(Dollars in thousands)
Non-revolving residential real estate	$	2,361	$	—	$	1	$	483	$	2,845
Revolving residential real estate	159		—		—		88		247
Residential real estate	2,520		—		1		571		3,092
Commercial construction real estate	1,035		—		—		(615)		420
Residential construction real estate	163		—		—		(70)		93
Construction real estate	1,198		—		—		(685)		513
Non-residential commercial real estate	2,182		—		—		272		2,454
Multi-family residential real estate	244		—		—		(36)		208
Commercial real estate	2,426		—		—		236		2,662
Commercial	352		—		—		(45)		307
Consumer	5		—		—		1		6
Municipal	65		—		—		—		65
Total	$	6,566	$	—	$	1	$	78	$	6,645

For The Three Months Ended March 31, 2023	Balance, December 31, 2022		Impact of Adoption of ASU No. 2016-13		Charge-Offs		Recoveries		Credit Loss Expense (Benefit)		Balance, March 31, 2023
	(Dollars in thousands)
Non-revolving residential real estate	$	2,294	$	(270)	$	—	$	—	$	47	$	2,071
Revolving residential real estate	123		25		—		—		(5)		143
Residential real estate	2,417		(245)		—		—		42		2,214
Commercial construction real estate	611		982		—		—		120		1,713
Residential construction real estate	421		(290)		—		—		17		148
Construction real estate	1,032		692		—		—		137		1,861
Non-residential commercial real estate	2,931		(757)		—		—		12		2,186
Multi-family residential real estate	1,004		(780)		—		—		(3)		221
Commercial real estate	3,935		(1,537)		—		—		9		2,407
Commercial	301		191		—		—		(124)		368
Consumer	10		(5)		—		—		—		5
Municipal	95		(42)		—		—		26		79
Unallocated	549		(549)		—		—		—		—
Total	$	8,339	$	(1,495)	$	—	$	—	$	90	$	6,934

Union Bankshares, Inc. Page 13

The Company's ACL on off-balance sheet credit exposures is recognized as a liability within Accrued interest and other liabilities on the consolidated balance sheets, with adjustments to the ACL recognized in Credit loss (benefit) expense in the consolidated statements of income. The Company's activity in the ACL on off-balance sheet credit exposures for the three months ended March 31, 2024 and 2023 were as follows

	For The Three Months Ended March 31,
	2024		2023
ACL on Off-Balance Sheet Credit Exposures	(Dollars in thousands)
Balance at beginning of period	$	1,233	$	—
Impact of adoption of ASU No. 2016-13	—		1,458
Credit loss benefit	(308)		(16)
Balance at end of period	$	925	$	1,442

Risk and collateral ratings are assigned to loans and are subject to ongoing monitoring by lending and credit personnel, with such ratings updated annually or more frequently if warranted. The following is an overview of the Company's loan rating system:

1-3 Rating - Pass

Risk-rating grades "1" through "3" comprise those loans ranging from those with lower than average credit risk, defined as borrowers with high liquidity, excellent financial condition, strong management, favorable industry trends or loans secured by highly liquid assets, through those with marginal credit risk, defined as borrowers that, while creditworthy, exhibit some characteristics requiring special attention by the account officer.

4-4.5 Rating - Satisfactory/Monitor

Borrowers exhibit potential credit weaknesses or downward trends warranting management's attention. While potentially weak, these borrowers are currently marginally acceptable; no loss of principal or interest is envisioned. When warranted, these credits may be monitored on the watch list.

5-7 Rating - Substandard

Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt. The loan may be inadequately protected by the net worth and paying capacity of the obligor and/or the underlying collateral is inadequate.

Union Bankshares, Inc. Page 14

The following tables summarize the Company's loans by year of origination and by loan ratings applied by management to the Company's loans by segment as of March 31, 2024 and December 31, 2023:

March 31, 2024	2024		2023		2022		2021		2020		Prior		Revolving		Total
Residential Real Estate	(Dollars in thousands)
Pass	$	11,605	$	81,188	$	111,347	$	82,238	$	29,008	$	60,050	$	—	$	375,436
Satisfactory/Monitor	1,215		4,335		6,970		5,784		2,259		6,145		—		26,708
Substandard	—		—		—		—		6		402		—		408
Non-revolving residential real estate	12,820		85,523		118,317		88,022		31,273		66,597		—		402,552
Pass	—		—		—		—		—		—		17,705		17,705
Satisfactory/Monitor	—		—		—		—		—		—		1,740		1,740
Substandard	—		—		—		—		—		—		44		44
Revolving residential real estate	—		—		—		—		—		—		19,489		19,489
Construction Real Estate
Pass	1,057		3,494		5,631		2,433		600		976		—		14,191
Satisfactory/Monitor	479		12,149		3,725		5,611		349		100		—		22,413
Substandard	—		—		—		—		—		—		—		—
Commercial construction real estate	1,536		15,643		9,356		8,044		949		1,076		—		36,604
Pass	3,128		27,723		12,702		449		—		—		—		44,002
Satisfactory/Monitor	134		2,538		2,161		568		1,403		—		—		6,804
Substandard	—		—		—		—		—		—		—		—
Residential construction real estate	3,262		30,261		14,863		1,017		1,403		—		—		50,806
Commercial Real Estate
Pass	1,403		5,379		42,728		34,216		18,116		75,210		14,350		191,402
Satisfactory/Monitor	7,892		18,357		23,685		13,716		5,492		27,762		4,244		101,148
Substandard	—		—		—		—		1,734		507		62		2,303
Non-residential commercial real estate	9,295		23,736		66,413		47,932		25,342		103,479		18,656		294,853
Pass	898		247		5,316		10,029		2,027		42,847		—		61,364
Satisfactory/Monitor	572		836		12,383		10,521		5,632		11,848		—		41,792
Substandard	—		—		—		—		—		1,305		—		1,305
Multi-family residential real estate	1,470		1,083		17,699		20,550		7,659		56,000		—		104,461
Pass	1,291		2,427		5,771		1,927		565		10,026		4,796		26,803
Satisfactory/Monitor	235		2,476		1,292		2,373		405		6,466		395		13,642
Substandard	—		—		—		—		—		3		224		227
Commercial	1,526		4,903		7,063		4,300		970		16,495		5,415		40,672
Pass	222		1,289		269		92		87		375		25		2,359
Satisfactory/Monitor	—		1		—		—		—		—		—		1
Substandard	—		—		—		—		—		—		—		—
Consumer	222		1,290		269		92		87		375		25		2,360
Pass	7,005		65,092		3,301		945		1,836		4,193		—		82,372
Satisfactory/Monitor	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Municipal	7,005		65,092		3,301		945		1,836		4,193		—		82,372
Total Loans	$	37,136	$	227,531	$	237,281	$	170,902	$	69,519	$	248,215	$	43,585	$	1,034,169

Union Bankshares, Inc. Page 15

December 31, 2023	2023		2022		2021		2020		2019		Prior		Revolving		Total
Residential Real Estate	(Dollars in thousands)
Pass	$	84,211	$	112,215	$	83,137	$	29,704	$	8,991	$	53,021	$	—	$	371,279
Satisfactory/Monitor	4,362		7,038		5,671		2,280		386		5,873		—		25,610
Substandard	—		—		—		14		—		506		—		520
Non-revolving residential real estate	88,573		119,253		88,808		31,998		9,377		59,400		—		397,409
Pass	—		—		—		—		—		—		17,133		17,133
Satisfactory/Monitor	—		—		—		—		—		—		1,724		1,724
Substandard	—		—		—		—		—		—		45		45
Revolving residential real estate	—		—		—		—		—		—		18,902		18,902
Construction Real Estate
Pass	3,736		5,767		2,736		616		437		873		—		14,165
Satisfactory/Monitor	10,312		3,673		8,352		355		—		116		—		22,808
Substandard	—		—		—		—		—		—		—		—
Commercial construction real estate	14,048		9,440		11,088		971		437		989		—		36,973
Pass	24,496		17,904		498		—		—		123		—		43,021
Satisfactory/Monitor	3,978		2,114		568		1,981		—		—		—		8,641
Substandard	—		—		—		—		—		—		—		—
Residential construction real estate	28,474		20,018		1,066		1,981		—		123		—		51,662
Commercial Real Estate
Pass	5,977		44,428		34,562		18,327		23,650		57,197		16,629		200,770
Satisfactory/Monitor	17,908		24,563		13,819		5,552		6,172		23,521		3,486		95,021
Substandard	—		—		—		1,773		—		516		68		2,357
Non-residential commercial real estate	23,885		68,991		48,381		25,652		29,822		81,234		20,183		298,148
Pass	250		5,364		10,208		2,061		8,226		34,993		—		61,102
Satisfactory/Monitor	841		12,485		11,863		5,664		9,933		2,126		—		42,912
Substandard	—		—		—		—		—		1,330		—		1,330
Multi-family residential real estate	1,091		17,849		22,071		7,725		18,159		38,449		—		105,344
Pass	1,958		6,394		2,125		671		2,849		7,755		4,992		26,744
Satisfactory/Monitor	1,914		1,243		2,350		467		132		6,717		648		13,471
Substandard	—		—		—		—		—		4		229		233
Commercial	3,872		7,637		4,475		1,138		2,981		14,476		5,869		40,448
Pass	1,566		342		131		98		229		175		28		2,569
Satisfactory/Monitor	20		—		—		—		—		—		—		20
Substandard	—		—		—		—		—		—		—		—
Consumer	1,586		342		131		98		229		175		28		2,589
Pass	66,396		2,942		986		1,931		130		4,410		—		76,795
Satisfactory/Monitor	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Municipal	66,396		2,942		986		1,931		130		4,410		—		76,795
Total Loans	$	227,925	$	246,472	$	177,006	$	71,494	$	61,135	$	199,256	$	44,982	$	1,028,270

There were no gross charge-offs for the three months ended March 31, 2024 or 2023.

Union Bankshares, Inc. Page 16

A summary of current and past due loans as of March 31, 2024 and December 31, 2023 follows:

March 31, 2024	30-59 Days		60-89 Days		90 Days and Over		Total Past Due		Current		Total
	(Dollars in thousands)
Residential real estate
Non-revolving residential real estate	$	1,366	$	—	$	60	$	1,426	$	401,126	$	402,552
Revolving residential real estate	—		—		17		17		19,472		19,489
Construction real estate
Commercial construction real estate	87		—		—		87		36,517		36,604
Residential construction real estate	—		—		—		—		50,806		50,806
Commercial real estate
Non-residential commercial real estate	34		—		—		34		294,819		294,853
Multi-family residential real estate	1,037		—		—		1,037		103,424		104,461
Commercial	22		3		—		25		40,647		40,672
Consumer	—		—		—		—		2,360		2,360
Municipal	—		—		—		—		82,372		82,372
Total	$	2,546	$	3	$	77	$	2,626	$	1,031,543	$	1,034,169

December 31, 2023	30-59 Days		60-89 Days		90 Days and Over		Total Past Due		Current		Total
	(Dollars in thousands)
Residential real estate
Non-revolving residential real estate	$	2,015	$	312	$	162	$	2,489	$	394,920	$	397,409
Revolving residential real estate	—		—		17		17		18,885		18,902
Construction real estate
Commercial construction real estate	17		—		—		17		36,956		36,973
Residential construction real estate	—		—		—		—		51,662		51,662
Commercial real estate
Non-residential commercial real estate	197		—		—		197		297,951		298,148
Multi-family residential real estate	1,058		—		—		1,058		104,286		105,344
Commercial	4		—		—		4		40,444		40,448
Consumer	14		—		—		14		2,575		2,589
Municipal	—		—		—		—		76,795		76,795
Total	$	3,305	$	312	$	179	$	3,796	$	1,024,474	$	1,028,270

A summary of nonaccrual loans as of March 31, 2024 and December 31, 2023 follows:

March 31, 2024	Nonaccrual		Nonaccrual With No Allowance for Credit Losses		90 Days and Over and Accruing
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	—	$	—	$	60
Revolving residential real estate	17		—		—
Commercial real estate
Non-residential commercial real estate	1,796		1,796		—
Total	$	1,813	$	1,796	$	60

Union Bankshares, Inc. Page 17

December 31, 2023	Nonaccrual		Nonaccrual With No Allowance for Credit Losses		90 Days and Over and Accruing
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	—	$	—	$	162
Revolving residential real estate	17		—		—
Commercial real estate
Non-residential commercial real estate	1,841		1,841		—
Total	$	1,858	$	1,841	$	162

There was one non-revolving residential real estate loan totaling $60 thousand and one revolving residential real estate loan totaling $17 thousand in process of foreclosure at March 31, 2024 and one revolving residential real estate loan totaling $17 thousand in process of foreclosure at December 31, 2023. Aggregate interest on nonaccrual loans not recognized was $166 thousand as of March 31, 2024 and $143 thousand as of December 31, 2023.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans that are individually evaluated and collateral dependent represent loans that the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the sale of the collateral. For these loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan at the measurement date.

The following table presents collateral dependent loans to borrowers experiencing financial difficulty by loan class and collateral type as of the balance sheet dates:

	March 31, 2024		December 31, 2023
	Real Estate		Real Estate
	(Dollars in thousands)
Non-residential commercial real estate	$	1,796	$	1,841

Collateral dependent loans are loans for which the repayment is expected to be provided substantially by the underlying collateral and there are no other available and reliable sources of repayment.

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty by providing interest rate reductions, term extensions, payment deferrals or principal forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL on loans. There were no loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2024. The following table summarizes loan modifications to borrowers experiencing financial difficulty by loan class, type of modification and the financial effect of the modifications as of and for the three months ended March 31, 2023:

	Interest Rate Reduction
Three Months Ended March 31, 2023	Amortized Cost Basis		% of Loan Class		Financial Effect
	(Dollars in thousands)
Non-residential commercial real estate	$	416	0.15	%	Reduced weighted average contractual interest rate from 8.75% to 6.85%
Multi-family residential real estate	449		0.48	%	Reduced weighted average contractual interest rate from 9.25% to 7.75%

The following table presents the performance of loans as of March 31, 2024 that have been modified in the last twelve months:

March 31, 2024	Current		Past Due 30-89 Days		Past Due 90 Days and Over
	(Dollars in thousands)
Non-residential commercial real estate	$	391	$	—	$	—
Multi-family residential real estate	437		—		—

Union Bankshares, Inc. Page 18

There were no loans to borrowers experiencing financial difficulty that were modified within the previous twelve months that had subsequently defaulted during the three months ended March 31, 2024. Loans are considered defaulted at 90 days past due.

At March 31, 2024, the Company was not committed to lend any additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension.

Note 8.  Stock Based Compensation

Under the Union Bankshares, Inc. 2014 Equity Incentive Plan, as amended in May 2022, a total of 150,000 shares of the Company’s common stock have been reserved since inception of the Plan for equity awards of incentive stock options, nonqualified stock options, restricted stock and RSUs to eligible officers and (except for awards of incentive stock options) nonemployee directors. Shares available for issuance of awards under the 2014 Equity Plan consist of unissued shares of the Company’s common stock and/or shares held in treasury. As of March 31, 2024, there were outstanding grants of RSUs under the 2014 Equity Plan as noted in the table below.

RSUs. Each outstanding RSU represents the right to receive one share of the Company's common stock upon satisfaction of applicable vesting conditions. The general terms of the awards are described in the Company's 2023 Annual Report. Prior to vesting, the RSUs do not earn dividends or dividend equivalents, nor do they bear any voting rights.

The following table summarizes the RSUs awarded to Company executives in 2022, 2023 and 2024, and the number of such RSUs remaining unvested as of March 31, 2024:

	Number of RSUs Granted	Weighted Average Grant Date Fair Value	Number of Unvested RSUs
2022 Award	15,705	31.99	1,789
2023 Award	19,282	26.90	10,652
2024 Award	15,095	30.60	15,095
Total	50,082		27,536

Unrecognized compensation expense related to the unvested RSUs as of March 31, 2024 and 2023 was $680 thousand and $700 thousand, respectively, and $344 thousand as of December 31, 2023.

On May 17, 2023, the Company's board of directors, as a component of total director compensation, granted an aggregate of 3,872 RSUs to the Company's non-employee directors. Each RSU represents the right to receive one share of the Company's common stock upon satisfaction of applicable vesting conditions. The RSUs will vest in May 2024, subject to continued board service through the vesting date, other than in the case of the director's death or disability. Prior to vesting, the RSUs do not earn dividends or dividend equivalents, nor do they bear any voting rights. Unrecognized director compensation expense related to the unvested RSUs as of March 31, 2024 was $13 thousand.

Note 9. Subordinated Notes

In August 2021, the Company completed the private placement of $16.5 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2031 (the "Notes") to certain qualified institutional buyers and accredited investors. The Notes initially bear interest, payable semi-annually, at the rate of 3.25% per annum, until September 1, 2026. From and including September 1, 2026, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate (SOFR) plus 263 basis points. At its option, the Company may redeem the Notes, in whole or in part, beginning with the interest payment date of September 1, 2026 but not generally prior thereto, and on any scheduled interest payment date thereafter. The Notes qualify as Tier 2 capital instruments for the Company under bank holding company regulatory capital guidelines.

The Company used the proceeds primarily to provide additional Tier 1 capital to the Company's wholly-owned subsidiary, Union Bank, to support its growth and for other general corporate purposes.

The unamortized issuance costs of the Notes were $253 thousand and $261 thousand at March 31, 2024 and December 31, 2023, respectively. The Company recorded $8 thousand of issuance costs in interest expense for the three months ended March 31, 2024 and 2023. The Notes are presented net of unamortized issuance costs in the consolidated balance sheets.

Union Bankshares, Inc. Page 19

Note 10. Other Comprehensive (Loss) Income

Accounting principles generally require recognized revenue, expenses, gains and losses be included in net income or loss. Certain changes in assets and liabilities, such as the after tax effect of unrealized gains and losses on investment securities AFS that have not been recorded through an ACL are not reflected in the consolidated statements of income. The cumulative effect of such items, net of tax effect, is reported as a separate component of the equity section of the consolidated balance sheets (Accumulated OCI). OCI, along with net income, comprises the Company's total comprehensive income or loss.

As of the balance sheet dates, the components of Accumulated OCI, net of tax, were:

	March 31, 2024		December 31, 2023
	(Dollars in thousands)
Net unrealized losses on investment securities AFS	$	(34,894)	$	(31,955)

The following table discloses the tax effects allocated to each component of OCI for the three months ended March 31:

	Three Months Ended
	March 31, 2024						March 31, 2023
	Before-Tax Amount		Tax Benefit		Net-of-Tax Amount		Before-Tax Amount		Tax Expense		Net-of-Tax Amount
Investment securities AFS:	(Dollars in thousands)
Net unrealized holding (losses) gains arising during the period on investment securities AFS	$	(3,767)	$	828	$	(2,939)	$	4,943	$	(1,038)	$	3,905
Total other comprehensive (loss) income	$	(3,767)	$	828	$	(2,939)	$	4,943	$	(1,038)	$	3,905

There were no reclassification adjustments from OCI for the three months ended March 31, 2024 and 2023.

Note 11. Fair Value Measurement

The Company utilizes FASB ASC Topic 820, Fair Value Measurement, as guidance for accounting for assets and liabilities carried at fair value. This standard defines fair value as the price that would be received, without adjustment for transaction costs, to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance in FASB ASC Topic 820 establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The three levels of the fair value hierarchy are:

•Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

•Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

•Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following is a description of the valuation methodologies used for the Company’s assets that are measured on a recurring basis at estimated fair value:

Investment securities AFS: Certain U.S. Treasury notes have been valued using unadjusted quoted prices from active markets and therefore have been classified as Level 1. However, the majority of the Company’s AFS securities have been valued utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.

Mutual funds: Mutual funds have been valued using unadjusted quoted prices from active markets and therefore have been classified as Level 1.

Union Bankshares, Inc. Page 20

Assets measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023, segregated by fair value hierarchy level, are summarized below:

	Fair Value Measurements
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2024:	(Dollars in thousands)
Debt securities AFS:
U.S. Government-sponsored enterprises	$	38,786	$	2,626	$	36,160	$	—
Agency mortgage-backed	146,851		—		146,851		—
State and political subdivisions	66,309		—		66,309		—
Corporate	5,704		—		5,704		—
Total debt securities	$	257,650	$	2,626	$	255,024	$	—
Other investments:
Mutual funds	$	1,631	$	1,631	$	—	$	—
December 31, 2023:
Debt securities AFS:
U.S. Government-sponsored enterprises	$	39,351	$	2,645	$	36,706	$	—
Agency mortgage-backed	152,384		—		152,384		—
State and political subdivisions	66,439		—		66,439		—
Corporate	6,209		—		6,209		—
Total debt securities	$	264,383	$	2,645	$	261,738	$	—
Other investments:
Mutual funds	$	1,500	$	1,500	$	—	$	—

There were no transfers in or out of Levels 1 and 2 during the three months ended March 31, 2024 or the year ended December 31, 2023, nor were there any Level 3 assets at any time during these periods. Certain other assets and liabilities are measured at fair value on a nonrecurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets and liabilities measured at fair value on a nonrecurring basis in periods after initial recognition, such as collateral dependent individually evaluated loans, MSRs and OREO, were not considered material at March 31, 2024 or December 31, 2023. The Company has not elected to apply the fair value method to any financial assets or liabilities other than those situations where other accounting pronouncements require fair value measurements.

FASB ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of financial instruments. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Management’s estimates and assumptions are inherently subjective and involve uncertainties and matters of significant judgment. Changes in assumptions could dramatically affect the estimated fair values.

Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments may be excluded from disclosure requirements. Thus, the aggregate fair value amounts presented may not necessarily represent the actual underlying fair value of such instruments of the Company.

Union Bankshares, Inc. Page 21

As of the balance sheet dates, the estimated fair values and related carrying amounts of the Company's significant financial instruments were as follows:

	March 31, 2024
	Fair Value Measurements
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Financial assets
Cash and cash equivalents	$	22,659	$	22,659	$	22,659	$	—	$	—
Interest bearing deposits in banks	14,441		14,441		—		14,441		—
Investment securities	259,281		259,281		4,257		255,024		—
Loans held for sale	3,415		3,458		—		3,458		—
Loans, net
Residential real estate	419,686		380,706		—		—		380,706
Construction real estate	87,050		85,408		—		—		85,408
Commercial real estate	397,350		369,114		—		—		369,114
Commercial	40,436		37,357		—		—		37,357
Consumer	2,358		2,319		—		—		2,319
Municipal	82,451		81,120		—		—		81,120
Accrued interest receivable	5,666		5,666		—		1,068		4,598
Nonmarketable equity securities	5,676		N/A		N/A		N/A		N/A
Financial liabilities
Deposits
Noninterest bearing	$	222,128	$	222,128	$	222,128	$	—	$	—
Interest bearing	649,898		649,898		649,898		—		—
Time	299,618		297,599		—		297,599		—
Borrowed funds
Short-term	35,000		35,011		—		35,011		—
Long-term	115,696		115,417		—		115,417		—
Subordinated notes	16,247		15,204		—		15,204		—
Accrued interest payable	1,978		1,978		—		1,978		—

Union Bankshares, Inc. Page 22

	December 31, 2023
	Fair Value Measurements
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Financial assets
Cash and cash equivalents	$	77,666	$	77,666	$	77,666	$	—	$	—
Interest bearing deposits in banks	14,690		14,690		—		14,690		—
Investment securities	265,883		265,883		4,145		261,738		—
Loans held for sale	3,070		3,110		—		3,110		—
Loans, net
Residential real estate	414,500		373,594		—		—		373,594
Construction real estate	87,588		85,678		—		—		85,678
Commercial real estate	401,753		373,279		—		—		373,279
Commercial	40,165		37,136		—		—		37,136
Consumer	2,589		2,536		—		—		2,536
Municipal	76,861		74,812		—		—		74,812
Accrued interest receivable	5,409		5,409		—		1,395		4,014
Nonmarketable equity securities	3,199		N/A		N/A		N/A		N/A
Financial liabilities
Deposits
Noninterest bearing	$	250,992	$	250,992	$	250,992	$	—	$	—
Interest bearing	765,689		765,689		765,689		—		—
Time	288,922		286,637		—		286,637		—
Borrowed funds
Short-term	10,000		9,990		—		9,990		—
Long-term	55,696		55,914		—		55,914		—
Subordinated notes	16,239		15,302		—		15,302		—
Accrued interest payable	1,666		1,666		—		1,666		—

The carrying amounts in the preceding tables are included in the consolidated balance sheets under the applicable captions. Accrued interest receivable and nonmarketable equity securities are included in Other assets in the consolidated balance sheets.

Note 12. Subsequent Events

Subsequent events represent events or transactions occurring after the balance sheet date but before the financial statements are issued. Financial statements are considered “issued” when they are widely distributed to shareholders and others for general use and reliance in a form and format that complies with GAAP. Events occurring subsequent to March 31, 2024 have been evaluated as to their potential impact to the consolidated financial statements.

On April 17, 2024, the Company declared a regular quarterly cash dividend of $0.36 per share, payable May 2, 2024, to stockholders of record on April 27, 2024.

Union Bankshares, Inc. Page 23

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

GENERAL

The following discussion and analysis focuses on those factors that, in management's view, had a material effect on the financial position of the Company as of March 31, 2024 and December 31, 2023, and its results of operations for the three months ended March 31, 2024 and 2023. This discussion is being presented to provide a narrative explanation of the consolidated financial statements and should be read in conjunction with the consolidated financial statements and related notes and with other financial data appearing elsewhere in this filing and with the Company's 2023 Annual Report. In the opinion of the Company's management, the interim unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments and disclosures necessary to fairly present the Company's consolidated financial position and results of operations for the interim periods presented. Management is not aware of the occurrence of any events after March 31, 2024 which would materially affect the information presented.

Please refer to Note 1 in the Company's unaudited interim consolidated financial statements at Part I, Item 1 of this Report for definitions of acronyms, abbreviations and capitalized terms used throughout the following discussion and analysis.

CAUTIONARY ADVICE ABOUT FORWARD LOOKING STATEMENTS

The Company, "we," "us," "our," may from time to time make written or oral statements that are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include financial projections, statements of plans and objectives for future operations, estimates of future economic performance or conditions and assumptions relating thereto. The Company may include forward-looking statements in its filings with the SEC, in its reports to stockholders, including this quarterly report, in press releases, other written materials, and in statements made by senior management to analysts, rating agencies, institutional investors, representatives of the media and others.

Forward-looking statements are based on the current assumptions underlying the statements and other information with respect to the beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and the financial condition, results of operations, future performance and business are only expectations of future results. Although the Company believes that the expectations reflected in the Company’s forward-looking statements are reasonable when made, the Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in interest rates; competitive pressures from other financial institutions; general economic conditions on a national basis or in the local markets in which the Company operates; downgrades of U.S. government securities; eroding public confidence in the banking system; changes in consumer behavior due to changing political, business and economic conditions, including concerns about inflation, or legislative or regulatory initiatives; changes in the value of securities and other assets in the Company’s investment portfolio; increases in loan and lease default and charge-off rates; the adequacy of the ACL; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemics; changes in regulation, war, terrorism, civil unrest; changes in economic assumptions and adverse economic developments; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company’s 2023 Annual Report.

In addition to the uncertainties detailed in the Company's 2023 Annual Report the banking industry continues to be faced with deposit runoff, unrealized securities losses, and increased interest expense.

When evaluating forward-looking statements to make decisions about the Company and our stock, investors and others are cautioned to consider these and other risks and uncertainties, and are reminded not to place undue reliance on such statements. Investors should not consider the foregoing list of factors to be a complete list of risks or uncertainties. Forward-looking statements speak only as of the date they are made and the Company undertakes no obligation to update them to reflect new or changed information or events, except as may be required by federal securities laws.

Non-GAAP Financial Measures

Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with GAAP must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure. The SEC has exempted from the definition of non-GAAP financial measures certain commonly used financial measures that are not based on GAAP. However, two non-GAAP financial measures commonly used by financial institutions, namely tax-equivalent net interest income and tax-equivalent net interest

Union Bankshares, Inc. Page 24

margin (as presented in the tables in the section labeled Yields Earned and Rates Paid), have not been specifically exempted by the SEC, and may therefore constitute non-GAAP financial measures under Regulation G. We are unable to state with certainty whether the SEC would regard those measures as subject to Regulation G. Management believes that these non-GAAP financial measures are useful in evaluating the Company’s financial performance and facilitate comparisons with the performance of other financial institutions. However, that information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP.

CRITICAL ACCOUNTING POLICIES

The Company has established various accounting policies which govern the application of GAAP in the preparation of the Company's consolidated financial statements. Certain accounting policies involve significant judgments and assumptions by management which have a material impact on the reported amount of assets, liabilities, capital, revenues and expenses and related disclosures of contingent assets and liabilities in the consolidated financial statements and accompanying notes. The SEC has defined a company's critical accounting policies as the ones that are most important to the portrayal of the company's financial condition and results of operations, and which require management to make its most difficult and subjective judgments, often as a result of the need to make estimates on matters that are inherently uncertain. Based on this definition, management has identified the accounting policies and judgments most critical to the Company. They include establishing the amount of ACL and valuing our intangible assets. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ from estimates and have a material impact on the carrying value of assets, liabilities, or capital, and/or the results of operations of the Company.

Please refer to the Company's 2023 Annual Report on Form 10-K for a more in-depth discussion of the Company's critical accounting policies. There have been no changes to the Company's critical accounting policies since the filing of that report.

OVERVIEW

The Company, like others, has experienced earnings pressure due to the prolonged and steep yield curve inversion. The sharp increases in short-term rates have had a significant impact on the Company's funding costs due to higher rates paid on deposit accounts and increased utilization of wholesale funding at higher costs. The Company’s financial position remains strong, supported by a diverse deposit base, a strong liquidity position, excellent asset quality, and regulatory capital in excess of all required levels. The Company continues to focus on gathering deposits, optimization of the net interest margin and maintaining strong asset quality.

The Company's earnings have been impacted by the inverted yield curve, as deposit and funding costs have risen at a faster pace than assets have repriced, which has resulted in compression of the net interest margin and spread. The net interest margin was 2.68% for the three months ended March 31, 2024 compared to 3.14% for the three months ended March 31, 2023, while the net interest spreads for the same periods were 2.23% and 2.84%, respectively. We continue to manage the net interest margin and spread, by remaining disciplined on loan and deposit pricing, utilizing brokered and retail CDs when appropriate to reduce our exposure to high short-term interest rates, and maximizing our balance sheet collateral (i.e. loans and investment securities) to obtain wholesale funding in a cost effective way to fund loan growth.

Consolidated net income decreased $560 thousand, or 18.8%, to $2.4 million for the first quarter of 2024 compared to $3.0 million for the first quarter of 2023 due to the combined effects of a decrease of $967 thousand in net interest income and an increase of $473 thousand in noninterest expenses, partially offset by an increase of $282 thousand in noninterest income, and decreases of $304 thousand in credit loss expense and $294 thousand in income tax expense.

At March 31, 2024, the Company had total consolidated assets of $1.42 billion, including gross loans and loans held for sale (total loans) of $1.04 billion, deposits of $1.17 billion, borrowed funds of $150.7 million, subordinated notes of $16.2 million and stockholders' equity of $63.8 million.

The Company's total capital decreased to $63.8 million at March 31, 2024 from $65.8 million at December 31, 2023. This decrease primarily reflects an increase of $2.9 million in accumulated other comprehensive loss due to a decrease in the fair market value of the Company's AFS investment securities, regular cash dividends declared of $1.6 million, partially offset by net income of $2.4 million for the first three months of 2024. (See Capital Resources on page 39.) These changes also resulted in a decrease in the Company's book value per share to $14.12 at March 31, 2024 from $14.56 as of December 31, 2023.

Union Bankshares, Inc. Page 25

The following unaudited per share information and key ratios depict several measurements of performance or financial condition at or for the three months ended March 31, 2024 and 2023, respectively:

	Three Months Ended or At March 31,
	2024			2023
Return on average assets (1)	0.68		%	0.89		%
Return on average equity (1)	15.08		%	20.90		%
Net interest margin (1)(2)	2.68		%	3.14		%
Efficiency ratio (3)	79.68		%	70.46		%
Net interest spread (4)	2.23		%	2.84		%
Loan to deposit ratio	88.56		%	79.55		%
Net loan charge-offs to average loans not held for sale	—		%	—		%
ACL on loans to loans not held for sale	0.64		%	0.71		%
Nonperforming assets to total assets (5)	0.13		%	0.17		%
Equity to assets	4.50		%	4.45		%
Total capital to risk weighted assets	13.36		%	13.69		%
Book value per share	$	14.12		$	13.44
Basic earnings per share	$	0.53		$	0.66
Diluted earnings per share	$	0.53		$	0.66
Dividends paid per share	$	0.36		$	0.36
Dividend payout ratio (6)	67.92		%	54.55		%

__________________

(1)Annualized.

(2)The ratio of tax equivalent net interest income to average earning assets. See page 28 for more information.

(3)The ratio of noninterest expenses to tax equivalent net interest income and noninterest income, excluding securities gains (losses).

(4)The difference between the average yield on earning assets and the average rate paid on interest bearing liabilities. See page 28 for more information.

(5)Nonperforming assets are loans or investment securities that are in nonaccrual or 90 or more days past due as well as OREO or OAO.

(6)Cash dividends declared and paid per share divided by consolidated net income per share.

RESULTS OF OPERATIONS

Net Interest Income. The largest component of the Company’s operating income is net interest income, which is the difference between interest and dividend income received from earning assets and interest expense paid on interest bearing liabilities. Net interest income is affected by various factors including, but not limited to, changes in interest rates, loan and deposit pricing strategies, funding strategies, the volume and mix of interest earning assets and interest bearing liabilities, and the level of nonperforming assets. Net interest margin is calculated as the net interest income on a fully tax equivalent basis as a percentage of average earning assets.

Interest earned on average earning assets for the three months ended March 31, 2024 was $15.6 million compared to $13.0 million for the three months ended March 31, 2023, an increase of $2.6 million, or 19.8%. The average earning asset base increased $74.0 million between periods and the average yield on average earning assets increased 51 bps to 4.60% for the three months ended March 31, 2024 compared to 4.09% for the three months ended March 31, 2023.

The average yield on federal funds sold and overnight deposits increased 224 bps, and interest income increased $339 thousand between the three month comparison periods due to increases in the interest rate paid and the average balance maintained in Union's master account at the FRB. Interest income on investment securities increased $24 thousand between the comparison periods, due to an increase in the average yield of 4 bps despite a decrease in the average balance of the portfolio of $6.4 million.

Interest income on loans increased $2.2 million between the three month comparison periods due to an increase in the average volume of loans outstanding of $60.9 million and an overall increase of 56 bps in the average yield. Loan fee income was reduced $53 thousand from the recognition of the remaining loan premiums originally paid on purchased residential loans that

Union Bankshares, Inc. Page 26

were paid off during the three months ended March 31, 2024. This resulted in a 2 bps reduction of the average loan yield for the three months ended March 31, 2024.

Average interest bearing liabilities increased $120.8 million between the three month comparison periods due to growth in customer time deposit balances, utilization of brokered deposits included in time deposits, and an increase in borrowed funds. The average rate paid on interest bearing liabilities increased 112 bps to 2.37% for the first quarter of 2024 compared to 1.25% for the first quarter of 2023. Interest expense increased $3.5 million, to $6.6 million for the three months ended March 31, 2024 compared to $3.1 million for the three months ended March 31, 2023. Higher rates paid on customer deposit accounts and utilization of higher cost funding of brokered deposits and advances from the FHLB and the FRB were drivers of the increase in interest expense.

During the first three months of 2024, Union, like many other financial institutions, continued to offer higher rate paying time deposit specials to attract new deposit dollars and retain existing customer deposits. Although some new money was obtained, a shift of funds from non-maturity deposits to time deposit specials occurred. Interest expense on time deposits increased $1.3 million to $2.5 million for the three months ended March 31, 2024 compared to $1.2 million for the three months ended March 31, 2023 due to increases of $67.9 million in the average volume and 132 bps in the average rate paid. Despite a decrease of $22.0 million in the average balance of savings/money market accounts, interest expense increased $957 thousand between the three month comparison periods due to an increase of 98 bps in the average rate paid. The average volume of borrowed funds increased $76.8 million while the average rate paid on borrowed funds decreased 54 bps between the three month comparison periods as borrowed funds outstanding were advanced at lower rates than the comparison period.

The net interest spread decreased 61 bps to 2.23% for the first quarter of 2024, from 2.84% for the same period last year, reflecting the net effect of the 112 bps increase in the average rate paid on interest bearing liabilities, which was only partially offset by the 51 bps increase in the average yield earned on interest earning assets between periods. The net interest margin decreased 46 bps during the first quarter of 2024 compared to the same period last year as a result of the changes discussed above.

Union Bankshares, Inc. Page 27

The following table shows for the periods indicated the total amount of tax equivalent interest income recorded from average interest earning assets, the related average tax equivalent yields, the tax equivalent interest expense associated with average interest bearing liabilities, the related tax equivalent average rates paid, and the resulting tax equivalent net interest spread and margin.

	Three Months Ended March 31,
	2024						2023
	Average Balance (1)		Interest Earned/ Paid		Average Yield/ Rate		Average Balance (1)		Interest Earned/ Paid		Average Yield/ Rate
	(Dollars in thousands)
Average Assets:
Federal funds sold and overnight deposits	$	34,891	$	443	5.02	%	$	15,008	$	104	2.78	%
Interest bearing deposits in banks	14,247		115		3.26	%	17,122		107		2.52	%
Investment securities (2), (3)	303,889		1,611		2.19	%	310,293		1,587		2.15	%
Loans, net (2), (4)	1,023,474		13,372		5.31	%	962,525		11,205		4.75	%
Nonmarketable equity securities	5,058		80		6.36	%	2,579		41		6.49	%
Total interest earning assets (2)	1,381,559		15,621		4.60	%	1,307,527		13,044		4.09	%
Cash and due from banks	4,457						4,639
Premises and equipment	20,906						20,406
Other assets	18,790						9,587
Total assets	$	1,425,712					$	1,342,159
Average Liabilities and Stockholders' Equity:
Interest bearing checking accounts	$	312,336	1,038		1.34	%	$	314,156	506		0.65	%
Savings/money market accounts	406,391		1,653		1.64	%	428,438		696		0.66	%
Time deposits	263,665		2,548		3.89	%	195,772		1,241		2.57	%
Borrowed funds and other liabilities	118,296		1,231		4.12	%	41,532		484		4.66	%
Subordinated notes	16,242		143		3.53	%	16,209		142		3.56	%
Total interest bearing liabilities	1,116,930		6,613		2.37	%	996,107		3,069		1.25	%
Noninterest bearing deposits	227,866						273,971
Other liabilities	16,794						15,096
Total liabilities	1,361,590						1,285,174
Stockholders' equity	64,122						56,985
Total liabilities and stockholders’ equity	$	1,425,712					$	1,342,159
Net interest income			$	9,008					$	9,975
Net interest spread (2)					2.23	%					2.84	%
Net interest margin (2)					2.68	%					3.14	%

__________________

(1)Average balances are calculated based on a daily averaging method.

(2)Average yields reported on a tax equivalent basis using a marginal federal corporate income tax rate of 21%.

(3)Average balances of investment securities are calculated on the amortized cost basis and include nonaccrual securities, if applicable.

(4)Includes loans held for sale as well as nonaccrual loans, unamortized costs and unamortized premiums and is net of the ACL on loans.

Union Bankshares, Inc. Page 28

Tax exempt interest income amounted to $1.3 million and $832 thousand for the three months ended March 31, 2024 and 2023, respectively. The following table presents the effect of tax exempt income on the calculation of net interest income, using a marginal federal corporate income tax rate of 21% for the 2024 and 2023 three month comparison periods:

	For The Three Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Net interest income, as presented	$	9,008	$	9,975
Effect of tax-exempt interest
Investment securities	56		78
Loans	137		80
Net interest income, tax equivalent	$	9,201	$	10,133

Rate/Volume Analysis. The following table describes the extent to which changes in average interest rates earned and paid (on a fully tax-equivalent basis) and changes in volume of average interest earning assets and interest bearing liabilities have affected the Company's interest income and interest expense during the periods indicated. For each category of interest earning assets and interest bearing liabilities, information is provided on changes attributable to:

•changes in volume (change in volume multiplied by prior rate);

•changes in rate (change in rate multiplied by prior volume); and

•total change in rate and volume.

Changes attributable to both rate and volume have been allocated proportionately to the change due to volume and the change due to rate.

	Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023 Increase/(Decrease) Due to Change In
	Volume		Rate		Net
	(Dollars in thousands)
Interest earning assets:
Federal funds sold and overnight deposits	$	211	$	128	$	339
Interest bearing deposits in banks	(20)		28		8
Investment securities	(24)		48		24
Loans, net	769		1,398		2,167
Nonmarketable equity securities	40		(1)		39
Total interest earning assets	$	976	$	1,601	$	2,577
Interest bearing liabilities:
Interest bearing checking accounts	$	(3)	$	535	$	532
Savings/money market accounts	(38)		995		957
Time deposits	528		779		1,307
Borrowed funds	809		(62)		747
Subordinated notes	1		—		1
Total interest bearing liabilities	$	1,297	$	2,247	$	3,544
Net change in net interest income	$	(321)	$	(646)	$	(967)

Credit Loss (Benefit) Expense. Credit loss expense or benefit is made up of credit loss expense on loans and credit loss expense on off-balance sheet credit exposures. Credit loss expense on loans results from net charge-offs, changes to the projected loss drivers, prepayment speeds, curtailments and time to recovery that the Company forecasted over the reasonable and supportable forecast periods and changes in the volume and mix of the loan portfolio. Credit loss expense on off-balance sheet credit exposures results from changes in outstanding commitments and changes in funding rates and assumed loss rates period over period. For further details, see FINANCIAL CONDITION - Allowance for Credit Losses on Loans and Commitments, Contingent Liabilities, and Off-Balance-Sheet Arrangements below.

Union Bankshares, Inc. Page 29

Credit loss (benefit) expense was made up of the following components for the following periods:

	For The Three Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Credit loss expense for loans	$	78	$	90
Credit loss benefit for off-balance sheet credit exposures	(308)		(16)
Credit loss (benefit) expense, net	$	(230)	$	74

Noninterest Income. The following table sets forth the components of noninterest income and changes between the three month comparison periods of 2024 and 2023:

	For The Three Months Ended March 31,
	2024		2023		$ Variance		% Variance
	(Dollars in thousands)
Wealth management income	$	255	$	211	$	44	20.9
Service fees	1,662		1,694		(32)		(1.9)
Net gains on sales of loans held for sale	287		194		93		47.9
Income from Company-owned life insurance	117		107		10		9.3
Other income	151		33		118		357.6
Net gains on other investments	95		46		49		106.5
Total noninterest income	$	2,567	$	2,285	$	282	12.3

The significant changes in noninterest income for the three months ended March 31, 2024 compared to the same period of 2023 are described below:

•Wealth management income: Wealth management income increased as managed fiduciary accounts grew between March 31, 2024 and 2023, as did the value of assets within those accounts.

•Service fees. Service fees decreased $32 thousand for the three months ended March 31, 2024, compared to the same period in 2023 primarily due to decreases in loan servicing fees, merchant program fees and ATM and debit card network fees, partially offset by an increase in overdraft fee income.

•Net gains on sales of loans held for sale. Residential mortgage loans totaling $21.7 million were sold during the three months ended March 31, 2024, compared to sales of $11.8 million during the same periods in 2023. The increase of $93 thousand in net gains on sales of loans held for sale for the three months ended March 31, 2024 compared to the same period in 2023 reflects the higher sales volume and higher premiums obtained on sales during the three months ended March 31, 2024.

•Income from Company-owned life insurance. The increase in income for the three months ended March 31, 2024, compared to the same period of 2023 reflects a higher yield earned on the underlying life insurance policies.

•Other income. The Company received $117 thousand in prepayment penalties from the early payoff of loans during the three months ended March 31, 2024 that were not received during the same period of 2023.

•Net gains on other investments. Participants in the 2020 Amended and Restated Nonqualified Excess Plan elect to defer receipt of current compensation from the Company or its subsidiary and select designated reference investments consisting of investment funds. The performance of those funds, over which the Company has no control, resulted in net gains of $95 thousand and $46 thousand for the three months ended March 31, 2024 and 2023, respectively.

Union Bankshares, Inc. Page 30

Noninterest Expenses. The following table sets forth the components of noninterest expenses and changes between the three month comparison periods ended March 31, 2024 and 2023:

	For The Three Months Ended March 31,
	2024		2023		$ Variance		% Variance
	(Dollars in thousands)
Salaries and wages	$	3,553	$	3,502	$	51	1.5
Employee benefits	1,489		1,377		112		8.1
Occupancy expense, net	569		578		(9)		(1.6)
Equipment expense	943		897		46		5.1
Professional fees	299		269		30		11.2
FDIC insurance assessment	242		184		58		31.5
Advertising and public relations	178		143		35		24.5
Training and development	72		50		22		44.0
Amortization of MSRs, net	40		124		(84)		(67.7)
ATM and debit card expense	302		273		29		10.6
Donations	169		52		117		225.0
Other expenses	1,367		1,301		66		5.1
Total noninterest expenses	$	9,223	$	8,750	$	473	5.4

The significant changes in noninterest expenses for the three months ended March 31, 2024 compared to the same period in 2023 are described below:

•Salaries and wages. Salaries and wages increased $51 thousand for the three months ended March 31, 2024 compared to the same period in 2023 primarily due to annual salary adjustments for the 2024 fiscal year, partially offset by the $72 thousand accrual adjustment related to the annual incentive plan payments to select officers of Union recorded in the first three months of 2024. The increase during comparison periods is also attributable to the inclusion of salaries and wages for employees at our North Conway location, which became a full service branch during the fourth quarter of 2023.

•Employee benefits. Employee benefit expense increased $112 thousand for the three months ended March 31, 2024 compared to the same period in 2023 primarily due to increases of $108 thousand in premium expense for the Company's medical and dental plans and $44 thousand in employee benefits related to the Company's deferred compensation plans. These increases were partially offset by a $42 thousand decrease in 401k contributions expense related to forfeitures received during the first quarter of 2024.

•Occupancy expense, net. The decrease in occupancy expense between the three month comparison periods is primarily due to decreases in utilities and repair and maintenance expenses.

•Equipment expense. Equipment expense increased between periods primarily due to an increase in software license and maintenance costs associated with outsourcing Union's core application processing system that was finalized during the fourth quarter of 2023.

•Professional fees. Professional fees increased $30 thousand for the three months ended March 31, 2024 compared to the same period in 2023 due to annual increases in engagement fees and other consulting services engagements occurring in 2024 that were not utilized in 2023.

•FDIC insurance assessment. The FDIC insurance assessment increased by $58 thousand between periods due to an increase in the assessment rate as well as overall growth in net assets.

•Advertising and public relations. The $35 thousand increase primarily relates to an increase in advertising campaigns and business development activities during the three months ended March 31, 2024 compared to the same period in 2023.

•Training and development. The increase between the three month comparison periods relates to employee participation at more conferences and educational events during 2024 compared to 2023.

•Amortization of MSRs, net. Income from MSRs is derived from servicing rights acquired through the sale of loans where servicing is retained. Capitalized servicing rights are initially recorded at fair value and amortized in proportion to, and

Union Bankshares, Inc. Page 31

over the period of, the estimated future servicing period of the underlying loans. The amortization of MSRs exceeded new capitalized MSRs during both comparison periods, which resulted in net expense of $40 thousand and $124 thousand for the three months ended March 31, 2024 and 2023, respectively.

•ATM and debit card expense. The increase between the three month comparison periods is primarily related to the costs associated with outsourcing Union's core application processing system that was finalized during the fourth quarter of 2023.

•Donations. Charitable donations are made as part of the Company's on-going commitment to enhancing the economic vitality and social welfare of our communities. Donations increased by $117 thousand between the comparison periods due to contributions made during the three months ended March 31, 2024 related to a state tax credit program to assist a local affordable housing project and a local non-profit rehabilitation project.

Provision for Income Taxes. The Company has provided for current and deferred federal income taxes for the three months ended March 31, 2024 and 2023. The Company's net provision for income taxes was $165 thousand and $459 thousand for the three months ended March 31, 2024 and 2023, respectively. The Company's effective federal corporate income tax rate was 8.8% for the three months ended March 31, 2024 compared to 14.3% for the same period in 2023.

Amortization expense related to limited partnership investments is included as a component of income tax expense and amounted to $412 thousand for the three months ended March 31, 2024 compared to $331 thousand for the same period in 2023. These investments provide tax benefits, including tax credits. Low income housing and rehabilitation tax credits with respect to limited partnership investments are also included as a component of income tax expense and amounted to $450 thousand for the three months ended March 31, 2024 and $347 thousand for the three months ended March 31, 2023.

FINANCIAL CONDITION

At March 31, 2024, the Company had total consolidated assets of $1.42 billion, including gross loans and loans held for sale (total loans) of $1.04 billion, investment securities AFS of $257.7 million, deposits of $1.17 billion, borrowed funds of $150.7 million, subordinated notes of $16.2 million and stockholders' equity of $63.8 million. The Company’s total assets at March 31, 2024 decreased $51.3 million, or 3.5%, from $1.47 billion at December 31, 2023, and increased $55.5 million, or 4.1%, compared to March 31, 2023.

Federal funds sold and overnight deposits decreased $54.7 million, or 74.7%, to $18.5 million as of March 31, 2024 compared to December 31, 2023. The decrease was expected and resulted primarily from the seasonal outflow of municipal deposit dollars as the municipal entities fund their operations.

Net loans and loans held for sale increased $6.2 million, or 0.6%, to $1.03 billion, representing 72.9% of total assets at March 31, 2024, compared to $1.03 billion, or 69.9% of total assets at December 31, 2023. (See Loans Held for Sale and Loan Portfolio below.)

Total deposits decreased $134.0 million, or 10.3%, to $1.17 billion at March 31, 2024, from $1.31 billion at December 31, 2023. There were decreases in noninterest bearing deposits of $28.9 million, or 11.5%, and interest bearing deposits of $115.8 million, or 15.1%, which were partially offset by an increase in time deposits of $10.7 million, or 3.7%. (See Deposits on page 36.)

Borrowed funds at March 31, 2024 were $150.7 million and consisted of $115.7 million of FHLB advances and $35.0 million of borrowings from the FRB. Borrowed funds at December 31, 2023 were $65.7 million and consisted of $55.7 million of FHLB advances and $10.0 million of borrowings from the FRB. (See Borrowings on page 37.)

Stockholders’ equity decreased from $65.8 million at December 31, 2023 to $63.8 million at March 31, 2024, reflecting an increase of $2.9 million in accumulated other comprehensive loss due to a decrease in the fair market value of the Company's AFS investment securities and cash dividends declared of $1.6 million. These decreases were partially offset by net income of $2.4 million for the first three months of 2024, an increase of $146 thousand in additional paid in capital from the vesting of stock based compensation, and a $16 thousand increase due to the issuance of common stock under the DRIP. (See Capital Resources on page 39.)

Loans Held for Sale and Loan Portfolio. Total loans (including loans held for sale) increased $6.2 million, or 0.6%, to $1.04 billion, representing 73.2% of assets at March 31, 2024, from $1.03 billion, representing 70.2% of assets at December 31, 2023. The total loan portfolio at March 31, 2024 increased $62.3 million compared to the March 31, 2023 level of $975.3 million, which represented 71.6% of assets. The Company’s loans consist primarily of adjustable-rate and fixed-rate mortgage loans secured by one-to-four family, multi-family residential or commercial real estate. Real estate secured loans represented $912.2 million, or 87.9% of total loans at March 31, 2024 and $911.5 million, or 88.4% of total loans at December 31, 2023. The net change in the Company's loan portfolio from December 31, 2023 (see table below) resulted primarily from an increase in the volume of residential and municipal loans originated.

Union Bankshares, Inc. Page 32

The composition of the Company's loan portfolio, including loans held for sale, as of March 31, 2024 and December 31, 2023 was as follows:

	March 31, 2024			December 31, 2023
Loan Class	Amount		Percent	Amount		Percent
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	402,552	38.8	$	397,409	38.5
Revolving residential real estate	19,489		1.9	18,902		1.8
Construction real estate
Commercial construction real estate	36,604		3.5	36,973		3.6
Residential construction real estate	50,806		4.9	51,662		5.0
Commercial real estate
Non-residential commercial real estate	294,853		28.4	298,148		29.0
Multi-family residential real estate	104,461		10.1	105,344		10.2
Commercial	40,672		3.9	40,448		3.9
Consumer	2,360		0.2	2,589		0.3
Municipal	82,372		8.0	76,795		7.4
Loans held for sale	3,415		0.3	3,070		0.3
Total loans	1,037,584		100.0	1,031,340		100.0
ACL on loans	(6,645)			(6,566)
Unamortized net loan costs	1,807			1,752
Net loans and loans held for sale	$	1,032,746		$	1,026,526

The Company originates and sells qualified residential mortgage loans in various secondary market avenues to mitigate long-term interest rate risk and generate fee income, with a majority of sales made to the FHLMC/Freddie Mac, generally with servicing rights retained. At March 31, 2024, the Company serviced a $1.08 billion residential real estate mortgage portfolio, of which $3.4 million was held for sale and approximately $654.6 million of which was serviced for unaffiliated third parties.

The Company sold $21.7 million of qualified residential real estate loans to the secondary market during the first three months of 2024 compared to sales of $11.8 million during the first three months of 2023. Residential mortgage loan origination activity was strong during the first quarter of 2024. Despite low housing inventory and higher interest rates, purchase activity in the Company's markets is stable, with continued construction loan activity.

The Company also originates commercial real estate and commercial loans under various SBA, USDA and State sponsored programs which provide a government agency guaranty for a portion of the loan amount. There was $2.9 million guaranteed under these various programs at March 31, 2024 on an aggregate balance of $3.7 million in subject loans.

The Company serviced $30.1 million of commercial and commercial real estate loans for unaffiliated third parties as of March 31, 2024. This included $29.1 million of commercial or commercial real estate loans the Company originated and participated out to other financial institutions. These loans were participated in the ordinary course of business on a nonrecourse basis, for liquidity or credit concentration management purposes.

The Company capitalizes MSRs for all loans sold with servicing retained. The unamortized balance of MSRs on loans sold with servicing retained was $1.7 million at March 31, 2024, with an estimated market value in excess of the carrying value as of such date. Management periodically evaluates and measures the servicing assets for impairment.

Qualifying residential first lien mortgage loans and certain commercial real estate loans with a combined carrying value of $326.9 million were pledged as collateral for borrowings from the FHLB under a blanket lien at March 31, 2024.

Asset Quality. The Company, like all financial institutions, is exposed to certain credit risks, including those related to the value of the collateral that secures its loans and the ability of borrowers to repay their loans. Consistent application of the Company’s conservative loan policies has helped to mitigate this risk and has been prudent for both the Company and its customers. Management closely monitors the Company’s loan and investment portfolios, OREO and OAO for potential problems and reports to the Company’s and Union’s Board at regularly scheduled meetings. Board approved policies set forth portfolio diversification levels to mitigate concentration risk and the Company participates large credits out to other financial institutions to further mitigate that risk.

Union Bankshares, Inc. Page 33

Repossessed assets, nonaccrual loans, and loans that are 90 days or more past due are considered to be nonperforming assets. The following table details the composition of the Company's nonperforming assets and amounts utilized to calculate certain asset quality ratios monitored by the Company's management as of the balance sheet dates and March 31, 2023:

	March 31, 2024		December 31, 2023		March 31, 2023
	(Dollars in thousands)
Nonaccrual loans	$	1,813	$	1,858	$	2,174
Loans past due 90 days or more and still accruing interest	60		162		175
Total nonperforming assets	$	1,873	$	2,020	$	2,349
Guarantees of U.S. or state government agencies on the above nonperforming loans	$	—	$	73	$	76
ACL on loans	$	6,645	$	6,566	$	6,934
Net charge-offs (recoveries)	$	(1)	$	4	$	—
Total loans outstanding	$	1,037,584	$	1,031,340	$	975,258
Total average loans outstanding	$	1,023,474	$	993,959	$	962,525

The following table shows trends of certain asset quality ratios monitored by the Company's management as of the balance sheet dates and March 31, 2023:

	March 31, 2024			December 31, 2023			March 31, 2023
	(Dollars in thousands)
ACL on loans to total loans outstanding	0.64		%	0.64		%	0.71		%
ACL on loans to nonperforming loans	354.78		%	325.05		%	295.19		%
ACL on loans to nonaccrual loans	366.52		%	353.39		%	318.95		%
Nonperforming loans to total loans	0.18		%	0.20		%	0.24		%
Nonperforming assets to total assets	0.13		%	0.14		%	0.17		%
Nonaccrual loans to total loans	0.17		%	0.18		%	0.22		%
Delinquent loans (30 days to nonaccruing) to total loans	0.43		%	0.55		%	0.36		%
Net charge-offs (recoveries) to total average loans	—		%	—		%	—		%
Residential real estate	—		%	—		%	—		%
Net recoveries	$	(1)		$	(1)		$	—
Total average loans	$	419,763		$	380,755		$	354,114
Consumer	—		%	0.21		%	—		%
Net charge-offs	$	—		$	5		$	—
Total average loans	$	2,521		$	2,430		$	2,235

All other loan categories did not have charge-offs or recoveries for the periods presented above.

There was one non-revolving residential real estate loan totaling $60 thousand and one revolving residential real estate loan totaling $17 thousand in process of foreclosure at March 31, 2024 and one revolving residential real estate loan totaling $17 thousand in process of foreclosure at December 31, 2023. The aggregate interest income not recognized on nonaccrual loans approximated $166 thousand as of March 31, 2024 and $143 thousand as of December 31, 2023.

The Company had loans rated substandard that were on performing status totaling $1.2 million at March 31, 2024 and December 31, 2023. In management's view, substandard loans represent a higher degree of risk of becoming nonperforming loans in the future.

Allowance for Credit Losses on Loans. Some of the Company’s loan customers ultimately do not make all of their contractually scheduled payments, requiring the Company to charge off a portion or all of the remaining principal balance due. The Company maintains an ACL to absorb such losses. The level of the ACL on loans at March 31, 2024 represents management's estimate of expected credit losses over the expected life of the loans at the balance sheet date. The Company's policy and methodologies for establishing the ACL on loans, described in the Company's 2023 Annual Report did not change

Union Bankshares, Inc. Page 34

during the first three months of 2024. The Company's ACL on loans was $6.6 million at March 31, 2024 and December 31, 2023.

The following table reflects activity in the ACL on loans for the three months ended March 31, 2024 and 2023:

	For the Three Months Ended March 31,
	2024		2023
	(Dollars in thousands)
Balance at beginning of period	$	6,566	$	8,339
Impact of adoption of ASU No. 2016-13	—		(1,495)
Charge-offs	—		—
Recoveries	1		—
Net recoveries	1		—
Credit loss expense	78		90
Balance at end of period	$	6,645	$	6,934

The following table (net of loans held for sale) shows the internal breakdown by risk component of the Company's ACL on loans and the percentage of loans in each category to total loans in the respective portfolios at the dates indicated:

	March 31, 2024			December 31, 2023
	Amount		Percent	Amount		Percent
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	2,845	38.9	2,361		38.6
Revolving residential real estate	247		1.9	159		1.8
Construction real estate
Commercial construction real estate	420		3.5	1,035		3.6
Residential construction real estate	93		4.9	163		5.0
Commercial real estate
Non-residential commercial real estate	2,454		28.5	2,182		29.0
Multi-family residential real estate	208		10.1	244		10.2
Commercial	307		4.0	352		4.0
Consumer	6		0.2	5		0.3
Municipal	65		8.0	65		7.5
Total	$	6,645	100.0	$	6,566	100.0

Notwithstanding the categories shown in the table above or any specific allocation under the Company's ACL methodology, all funds in the ACL on loans are available to absorb loan losses in the portfolio, regardless of loan category or specific allocation.

Management believes, in its best estimate, that the ACL on loans at March 31, 2024 is appropriate to cover expected credit losses over the expected life of the Company’s loan portfolio as of such date. However, there can be no assurance that the Company will not sustain losses in future periods which could be greater than the size of the ACL on loans at March 31, 2024. In addition, our banking regulators, as an integral part of their examination process, periodically review our ACL. Such agencies may require us to recognize adjustments to the ACL based on their judgments about information available to them at the time of their examination. A large adjustment to the ACL on loans for losses in future periods could require increased credit loss expense to replenish the ACL on loans, which could negatively affect earnings.

Investment Activities. During the first three months of 2024, investment securities classified as AFS, which are carried at fair value, decreased $6.7 million to $257.7 million, comprising 18.2% of total assets, compared to $264.4 million, or 18.0% of total assets, at December 31, 2023. The decrease between periods is due to an increase in unrealized losses of $3.8 million and returns of principal of $4.1 million, partially offset by a $1.3 million municipal security purchases during the first quarter of 2024.

Net unrealized losses in the Company’s AFS investment securities portfolio were $44.7 million as of March 31, 2024, compared to net unrealized losses of $41.0 million as of December 31, 2023. The Company’s accumulated OCI component of

Union Bankshares, Inc. Page 35

stockholders’ equity at March 31, 2024 reflected cumulative net unrealized losses on investment securities of $34.9 million. There were no securities classified as HTM at March 31, 2024 or December 31, 2023. The increase in unrealized losses is primarily attributable to increases in long term interest rates which are tied to the pricing indexes for the securities. No declines in value were deemed by management to be impairment related to credit losses at March 31, 2024. Deterioration in credit quality and/or imbalances in liquidity that may result from changes in financial market conditions might adversely affect the fair values of the Company’s investment portfolio and the amount of gains or losses ultimately realized on the sale of such securities and may also increase the potential that credit losses may be identified in future periods, resulting in credit loss expense recorded in earnings.

Investment securities AFS with a carrying amount of $883 thousand and $926 thousand were pledged as collateral for public unit deposits or for other purposes as required or permitted by law at March 31, 2024 and December 31, 2023, respectively. Investment securities AFS pledged as collateral for the Discount Window and Bank Term Funding Program (BTFP) borrowings at the Federal Reserve Bank (FRB) consisted of U.S. Government-sponsored enterprises and Agency MBS securities with a fair value of $39.8 million and $8.9 million at March 31, 2024 and December 31, 2023, respectively.

Deposits. The following table shows information concerning the Company's average deposits by account type and weighted average nominal rates at which interest was paid on such deposits for the three months ended March 31, 2024 and 2023:

	Three Months Ended March 31, 2024					Three Months Ended March 31, 2023
	Average Amount		Percent of Total Deposits	Average Rate		Average Amount		Percent of Total Deposits	Average Rate
	(Dollars in thousands)
Nontime deposits:
Noninterest bearing deposits	$	227,866	18.8	—		$	273,971	22.6	—
Interest bearing checking accounts	312,336		25.8	1.34	%	314,156		25.9	0.31	%
Money market accounts	259,265		21.4	2.54	%	249,195		20.5	0.62	%
Savings accounts	147,126		12.2	0.04	%	179,243		14.8	0.04	%
Total nontime deposits	946,593		78.2	1.14	%	1,016,565		83.8	0.24	%
Total time deposits	263,665		21.8	3.89	%	195,772		16.2	0.85	%
Total deposits	$	1,210,258	100.0	1.74	%	$	1,212,337	100.0	0.30	%

During the first three months of 2024, average total deposits decreased by $2.1 million, or 0.2%, compared to the three months ended March 31, 2023. The average balance of total non-time deposits decreased $70.0 million between periods primarily due to decreases of $46.1 million in noninterest bearing deposits, $32.1 million in saving accounts, and $1.8 million in interest bearing checking accounts, partially offset by an increase of $10.1 million in money market accounts. The decrease in average noninterest bearing deposits is primarily attributable to the maturity and the early payoff of purchased nonreciprocal ICS deposits from IntraFi during the three months ended March 31, 2024. The decreases in the other categories are attributable to customers spending down deposit balances, the loss of deposit dollars to competing financial institutions and brokerage firms, and customers shifting monies into time deposits as they continue to seek higher yields. The average balance in total time deposits increased $67.9 million between periods due to an increase of $59.8 million in average customer time deposit accounts as customers took advantage of higher rate paying CDs as well as an $8.1 million increase in average retail brokered deposits.

The Company participates in CDARS, which permits it to offer full deposit insurance coverage to its customers by exchanging deposit balances with other CDARS participants. CDARS also provides the Company with an additional source of funding and liquidity through the purchase of deposits. There were $1.5 million purchased CDARS deposits as of March 31, 2024 and no purchased CDARS at December 31, 2023. There were $12.7 million and $11.7 million of time deposits of $250,000 or less on the balance sheet at March 31, 2024 and December 31, 2023, respectively, which were exchanged with other CDARS participants.

The Company also participates in the ICS program, a service through which it can offer its customers demand or savings deposit products with access to unlimited FDIC insurance, while receiving reciprocal deposits from other FDIC-insured banks. Like the exchange of certificate of deposit accounts through CDARS, exchange of demand or savings deposits through ICS provides a depositor with full deposit insurance coverage of excess balances, thereby helping the Company retain the full amount of the deposit on its balance sheet. As with the CDARS program, in addition to reciprocal deposits, participating banks may also purchase one-way ICS deposits. There were $173.3 million and $232.6 million in exchanged ICS demand and money market deposits on the balance sheet at March 31, 2024 and December 31, 2023, respectively. There were no purchased ICS deposits at March 31, 2024, however, there were $50.2 million in purchased ICS deposits at December 31, 2023.

Union Bankshares, Inc. Page 36

At March 31, 2024 there were $100.0 million of retail brokered deposits at a weighted average rate of 5.31% issued under a master certificate of deposit program with a deposit broker for six and nine month terms for the purpose of providing a supplemental source of funding and liquidity. There were $103.0 million of retail brokered deposits at December 31, 2023 at a weighted average rate of 5.07%.

Uninsured deposits have been estimated to include deposits with balances greater than the FDIC insurance coverage limit of $250 thousand. This estimate by management is based on the same methodologies and assumptions used for regulatory reporting requirements. At March 31, 2024, the Company had total estimated uninsured deposit accounts totaling $389.2 million, or 33.2% of total deposits. Uninsured deposits include $27.1 million of municipal deposits that were collateralized under applicable state regulations by investment securities or letters of credit issued by the FHLB at March 31, 2024, as described below under Borrowings.

The following table provides a maturity distribution of the Company’s time deposits in amounts in excess of the $250 thousand FDIC insurance limit at March 31, 2024 and December 31, 2023:

	March 31, 2024		December 31, 2023
	(Dollars in thousands)
Within 3 months	$	10,830	$	11,512
3 to 6 months	14,032		10,800
6 to 12 months	20,252		19,872
Over 12 months	302		622
	$	45,416	$	42,806

Borrowings. Advances from the FHLB are another key source of funds to support earning assets. These funds are also used to manage the Bank's interest rate and liquidity risk exposures. Borrowed funds included FHLB advances of $115.7 million with a weighted average rate of 4.03% at March 31, 2024 and $55.7 million with a weighted average rate of 3.68% at December 31, 2023.

The Company has the authority, up to its available borrowing capacity with the FHLB, to collateralize public unit deposits with letters of credit issued by the FHLB. FHLB letters of credit in the amount of $44.2 million and $42.4 million were utilized as collateral for these deposits at March 31, 2024 and December 31, 2023, respectively. The Company's reimbursement obligations to the FHLB relating to these letters of credit are secured by pledged collateral, which reduces the Company's available borrowing capacity with the FHLB. Total fees paid by the Company in connection with the issuance of these letters of credit were $11 thousand and $13 thousand for the three months ended March 31, 2024 and 2023, respectively.

In March 2023, the FRB created the BTFP to provide an additional source of liquidity funding to U.S. depository institutions. Advances under this program are secured by qualifying investment assets consisting of eligible U.S. Government-sponsored enterprises and Agency MBS securities valued at par. At March 31, 2024 the Company had outstanding BTFP advances of $35.0 million with a weighted average rate of 5.22% and $10.0 million with a weighted average rate of 4.85% at December 31, 2023. The FRB ceased making new loans under this program on March 11, 2024.

In August 2021, the Company completed the private placement of $16.5 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2031 to certain qualified institutional buyers and accredited investors. The Notes initially bear interest, payable semi-annually, at the rate of 3.25% per annum, until September 1, 2026. From and including September 1, 2026, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate (SOFR) plus 263 basis points. The Notes are presented in the consolidated balance sheets net of unamortized issuance costs of $253 thousand and $261 thousand at March 31, 2024 and December 31, 2023, respectively.

Commitments, Contingent Liabilities, and Off-Balance-Sheet Arrangements. The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers, to reduce its own exposure to fluctuations in interest rates and to implement its strategic objectives. These financial instruments include commitments to extend credit, standby letters of credit, interest rate caps and floors written on adjustable-rate loans, commitments to participate in or sell loans, commitments to buy or sell securities, certificates of deposit or other investment instruments and risk-sharing commitments or guarantees on certain sold loans. Such instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the balance sheet. The contractual or notional amounts of these instruments reflect the extent of involvement the Company has in a particular class of financial instruments.

The Company's maximum exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. For interest rate caps and floors written on adjustable-rate loans, the contractual or notional amounts

Union Bankshares, Inc. Page 37

do not represent the Company’s exposure to credit loss. The Company controls the risk of interest rate cap agreements through credit approvals, borrowing limits, and monitoring procedures. The Company generally requires collateral or other security to support financial instruments with credit risk.

The following table details the contractual or notional amount of financial instruments that represented credit risk at the balance sheet dates:

	March 31, 2024		December 31, 2023
	(Dollars in thousands)
Commitments to originate loans	$	34,029	$	35,193
Unused lines of credit	192,426		192,104
Standby and commercial letters of credit	1,552		1,557
Credit card arrangements	149		157
FHLB Mortgage Partnership Finance credit enhancement obligation, net	781		744
Commitment to purchase investment in a real estate limited partnership	2,000		—
Total	$	230,937	$	229,755

Commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Loan commitments generally have a fixed expiration date or other termination clause and may require payment of a fee. Since many of the loan commitments are expected to expire without being drawn upon and not all credit lines will be utilized, the total commitment amounts do not necessarily represent future cash requirements. Lines of credit incur seasonal volume fluctuations due to the nature of some customers' businesses, such as tourism.

The Company did not hold any derivative or hedging instruments at March 31, 2024 or December 31, 2023.

In addition to commitments arising from the Company’s financial instruments, in the normal course of business the Company enters into contractual commitments from time to time for the purchase or lease of property, including real property for its banking premises.

The Company records an ACL on off-balance sheet credit exposures through a charge or credit to Credit loss (benefit) expense on the consolidated statements of income to account for the change in the ACL on off-balance sheet exposures between reporting periods. The ACL on off-balance sheet credit exposures totaled $925 thousand and $1.4 million at March 31, 2024 and December 31, 2023, respectively, and was included in Accrued interest and other liabilities on the consolidated balance sheets. There was $308 thousand and $16 thousand of credit loss benefit for off-balance sheet credit exposures recorded for the three months ended March 31, 2024 and 2023 respectively.

Liquidity. Liquidity is a measurement of the Company’s ability to meet potential cash requirements, including ongoing commitments to fund deposit withdrawals, repay borrowings, fund investment and lending activities, purchase and lease commitments, and for other general business purposes. The primary objective of liquidity management is to maintain a balance between sources and uses of funds to meet our cash flow needs in the most economical and expedient manner. The Company’s principal sources of funds are deposits; whole-sale funding options including purchased deposits, amortization, prepayment and maturity of loans, investment securities, interest bearing deposits and other short-term investments; sales of securities and loans AFS; earnings; and funds provided from operations. Contractual principal repayments on loans have been a relatively predictable source of funds. Deposit flows and loan and investment prepayments are less predictable and can be significantly influenced by market interest rates, economic conditions, and rates offered by our competitors. Managing liquidity risk is essential to maintaining both depositor confidence and earnings stability.

As of March 31, 2024, Union, as a member of FHLB, had access to unused lines of credit up to $26.1 million over and above the $161.6 million in combined outstanding FHLB borrowings and other credit subject to collateralization and to the purchase of required FHLB Class B common stock and evaluation by the FHLB of the underlying collateral available. This line of credit can be used for either short-term or long-term liquidity or other funding needs. In April 2024, the Company pledged investment securities AFS to the FHLB having a fair value of $87.0 million which resulted in an increase in borrowing capacity of $83.6 million, for a total of $109.7 million in borrowing availability.

Union also maintains an IDEAL Way Line of Credit with the FHLB. The total line available was $551 thousand at March 31, 2024. There were no borrowings against this line of credit as of such date. Interest on this line is chargeable at a rate determined by the FHLB and payable monthly. Should Union utilize this line of credit, qualified portions of the loan and investment portfolios would collateralize these borrowings.

In addition to its borrowing arrangements with the FHLB, Union maintains a pre-approved federal funds line of credit totaling $15.0 million with an upstream correspondent bank, a master brokered deposit agreement with a brokerage firm, and one-way buy options with CDARS and ICS. At March 31, 2024, there were no purchased ICS deposits, $1.5 million in purchased

Union Bankshares, Inc. Page 38

CDARS deposits, $100.0 million in retail brokered deposits issued under a master certificate of deposit program with a broker, and no outstanding advances on the Union or Company correspondent lines.

In response to high profile bank failures in 2023, the Federal Reserve created the BTFP to provide liquidity to U.S. Depository institutions which allowed any federally insured depository institution to pledge as collateral its investment portfolio at par, not at fair market value. At March 31, 2024, the Company had outstanding BTFP advances of $35.0 million.

Union's investment and residential loan portfolios also provide a significant amount of contingent liquidity that could be accessed in a reasonable time period through sales of those portfolios. Additional contingent liquidity sources are available with further access to the brokered deposit market. These sources are considered as liquidity alternatives in our contingent liquidity plan. Management believes the Company has sufficient liquidity to meet all reasonable borrower, depositor, and creditor needs in the present economic environment. However, any projections of future cash needs and flows are subject to substantial uncertainty, including factors outside the Company's control.

Capital Resources. Capital management is designed to maintain an optimum level of capital in a cost-effective structure that meets target regulatory ratios, supports management’s internal assessment of economic capital, funds the Company’s business strategies and builds long-term stockholder value. Dividends are generally in line with long-term trends in earnings per share and conservative earnings projections, while sufficient profits are retained to support anticipated business growth, fund strategic investments, maintain required regulatory capital levels and provide continued support for deposits. The Company continues to evaluate growth opportunities both through internal growth or potential acquisitions.

In August 2021, the Company completed the private placement of $16.5 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2031 to certain qualified institutional buyers and accredited investors. The Notes are structured to qualify as Tier 2 capital for the Company under regulatory capital guidelines for bank holding companies. Proceeds from the sale of the Notes were utilized primarily to provide additional Tier 1 capital to Union to support its growth and for other general corporate purposes.

Stockholders’ equity decreased from $65.8 million at December 31, 2023 to $63.8 million at March 31, 2024, reflecting an increase of $2.9 million in accumulated other comprehensive loss due to a decrease in the fair market value of the Company's AFS investment securities and cash dividends declared of $1.6 million during the three months ended March 31, 2024. These decreases were partially offset by net income of $2.4 million for the first three months of 2024, an increase of $146 thousand in additional paid in capital from the vesting of stock based compensation, and a $16 thousand increase due to the issuance of common stock under the DRIP. The components of other comprehensive loss are illustrated in Note 10 of the unaudited consolidated financial statements.

The Company has 7,500,000 shares of $2.00 par value common stock authorized. As of March 31, 2024, the Company had 4,995,348 shares issued, of which 4,519,388 were outstanding and 475,960 were held in treasury.

In December 2023, the Company's Board reauthorized for 2024 the limited stock repurchase plan that was initially established in May of 2010. The limited stock repurchase plan allows the repurchase of up to a fixed number of shares of the Company's common stock each calendar quarter in open market purchases or privately negotiated transactions, as management deems advisable and as market conditions may warrant. The repurchase authorization for a calendar quarter (currently 2,500 shares) expires at the end of that quarter to the extent it has not been exercised, and is not carried forward into future quarters. The quarterly repurchase authorization expires on December 31, 2024, unless reauthorized. The Company had no repurchases under this program during the first three months of 2024.

The Company maintains a DRIP whereby registered stockholders may elect to reinvest cash dividends and make optional cash contributions to purchase additional shares of the Company's common stock. The Company has reserved 200,000 shares of its common stock for issuance and sale under the DRIP. As of March 31, 2024, 11,289 shares of stock had been issued from treasury stock under the DRIP.

The Company (on a consolidated basis) and Union are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's and Union's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Union must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company's and Union's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Under the standard regulatory capital guidelines, banking organizations must have a minimum total risk-based capital ratio of 8.0%, a minimum Tier I risk-based capital ratio of 6.0%, a minimum common equity Tier I risk-based capital ratio of 4.5%, and a minimum leverage ratio of 4.0% in order to be "adequately capitalized." In addition to these requirements, banking organizations must maintain a 2.5% capital conservation buffer consisting of common Tier I equity, increasing the minimum

Union Bankshares, Inc. Page 39

required total risk-based capital, Tier I risk-based and common equity Tier I capital to risk-weighted assets they must maintain to avoid limits on capital distributions and certain bonus payments to executive officers and similar employees.

As shown in the table below, as of March 31, 2024, both the Company and Union met all capital adequacy requirements to which they are subject and Union exceeded the requirements for a "well capitalized" bank under the FDIC's Prompt Corrective Action framework. There were no conditions or events between March 31, 2024 and the date of this report that management believes have changed either company’s regulatory capital category.

	Actual				For Capital Adequacy Purposes				To Be Well Capitalized Under Prompt Corrective Action Provisions
As of March 31, 2024	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
Company:
Total capital to risk weighted assets	$	120,308	13.36	%	$	72,041	8.00	%	N/A		N/A
Tier I capital to risk weighted assets	96,491		10.72	%	54,006		6.00	%	N/A		N/A
Common Equity Tier 1 to risk weighted assets	96,491		10.72	%	40,505		4.50	%	N/A		N/A
Tier I capital to average assets	96,491		6.58	%	58,657		4.00	%	N/A		N/A
Union:
Total capital to risk weighted assets	$	120,014	13.34	%	$	71,972	8.00	%	$	89,966	10.00	%
Tier I capital to risk weighted assets	112,445		12.50	%	53,974		6.00	%	71,965		8.00	%
Common Equity Tier 1 to risk weighted assets	112,445		12.50	%	40,480		4.50	%	58,471		6.50	%
Tier I capital to average assets	112,445		7.67	%	58,641		4.00	%	73,302		5.00	%

Dividends paid by Union are the primary source of funds available to the Company for payment of dividends to its stockholders. Union is subject to certain requirements imposed by federal banking laws and regulations, which among other things, establish minimum levels of capital and restrict the amount of dividends that may be distributed by Union to the Company.

Quarterly cash dividends of $0.36 per share were paid during the first quarter of 2024 and were declared in April for the second quarter, payable on May 2, 2024 to stockholders of record on April 27, 2024.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Omitted, in accordance with the regulatory relief available to smaller reporting companies in SEC Release Nos. 33-10513 (effective September 10, 2018).

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures. The Company’s Chief Executive Officer and Chief Financial Officer, with the assistance of the Disclosure Control Committee, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of March 31, 2024. Based on this evaluation they concluded that those disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files with the Commission is accumulated and communicated to the Company’s management, including its principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required information.

Changes in Internal Controls over Financial Reporting. There was no change in the Company's internal control over financial reporting, as defined in Rule 13a-15(f) of the Exchange Act, during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

Union Bankshares, Inc. Page 40

PART II  OTHER INFORMATION

Item 1. Legal Proceedings.

In the normal course of business, the Company is involved in various legal and other proceedings. In the opinion of management, any liability resulting from such proceedings is not expected to have a material adverse effect on the Company’s consolidated financial condition or results of operations.

Item 1A. Risk Factors

There have been no material changes in the risk factors discussed in Part I-Item 1A, "Risk Factors" in the Company’s 2023 Annual Report since the date of the filing of that report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The Company did not issue any unregistered shares during the quarter ended March 31, 2024.

There were no repurchases of the Company's equity securities during the quarter ended March 31, 2024.

Item 6. Exhibits.

31.1	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101	The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) the unaudited consolidated balance sheets, (ii) the unaudited consolidated statements of income for the three months ended March 31, 2024 and 2023, (iii) the unaudited consolidated statements of comprehensive income for the three months ended March 31, 2024 and 2023, (iv) the unaudited consolidated statements of changes in stockholders' equity, (iv) the unaudited consolidated statements of cash flows and (v) related notes.
104	Cover page interactive data file (embedded within exhibit 101).

____________________

*    This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

	Union Bankshares, Inc.
May 14, 2024	/s/ David S. Silverman
	David S. Silverman
	Director, President and Chief Executive Officer
May 14, 2024	/s/ Karyn J. Hale
	Karyn J. Hale
	Chief Financial Officer
	(Principal Financial Officer)

Union Bankshares, Inc. Page 41

EXHIBIT INDEX

31.1	Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2	Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101	The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 formatted in Inline eXtensible Business Reporting Language (iXBRL): (i) the unaudited consolidated balance sheets, (ii) the unaudited consolidated statements of income for the three months ended March 31, 2024 and 2023, (iii) the unaudited consolidated statements of comprehensive income for the three months ended March 31, 2024 and 2023, (iv) the unaudited consolidated statements of changes in stockholders' equity, (iv) the unaudited consolidated statements of cash flows and (v) related notes.
104	Cover page interactive data file (embedded within exhibit 101).

____________________

*    This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.

Union Bankshares, Inc. Page 42

EX-31.1

Exhibit 31.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT OF 2002

I, David S. Silverman, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Union Bankshares, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)     evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations;

(d)     disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors:

(a)     all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)     any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: May 14, 2024

/s/ David S. Silverman

David S. Silverman
Director, President and Chief Executive Officer
(Principal Executive Officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT OF 2002

I, Karyn J. Hale, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of Union Bankshares, Inc.;

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.     Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.     The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

(a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)    designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)     evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations;

(d)     disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect the registrant's internal control over financial reporting; and

5.     The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors:

(a)     all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)     any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls over financial reporting.

Date: May 14, 2024

/s/ Karyn J. Hale

Karyn J. Hale
Chief Financial Officer
(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Union Bankshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned Chief Executive Officer of the Company hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002 that to the best of his knowledge: 1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

A signed original of this written statement required by Section 906 has been provided to Union Bankshares, Inc. and will be retained by Union Bankshares, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

/s/ David S. Silverman

David S. Silverman
Chief Executive Officer

May 14, 2024

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Union Bankshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned Chief Financial Officer of the Company hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002 that to the best of her knowledge: 1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and 2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in the Report.

A signed original of this written statement required by Section 906 has been provided to Union Bankshares, Inc. and will be retained by Union Bankshares, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Karyn J. Hale

Karyn J. Hale
Chief Financial Officer

May 14, 2024

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2024	Apr. 26, 2024
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2024
Entity File Number	001-15985
Entity Registrant Name	UNION BANKSHARES, INC.
Entity Incorporation, State or Country Code	VT
Entity Tax Identification Number	03-0283552
Entity Address, Address Line One	20 LOWER MAIN STREET, P.O. BOX 667
Entity Address, City or Town	MORRISVILLE
Entity Address, State or Province	VT
Entity Address, Postal Zip Code	05661
City Area Code	802
Local Phone Number	888-6600
Title of 12(b) Security	Common Stock, $2.00 par value
Trading Symbol	UNB
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		4,519,390
Entity Central Index Key	0000706863
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Assets
Cash and due from banks	$ 4,123	$ 4,429
Federal funds sold and overnight deposits	18,536	73,237
Cash and cash equivalents	22,659	77,666
Interest bearing deposits in banks	14,441	14,690
Investment securities available-for-sale	257,650	264,383
Other investments	1,631	1,500
Total investments	259,281	265,883
Loans held for sale	3,415	3,070
Loans	1,034,169	1,028,270
Allowance for credit losses on loans	(6,645)	(6,566)
Net deferred loan costs	1,807	1,752
Net loans	1,029,331	1,023,456
Premises and equipment, net	20,738	20,771
Other assets	67,732	63,343
Total assets	1,417,597	1,468,879
Deposits
Noninterest bearing	222,128	250,992
Interest bearing	649,898	765,689
Time	299,618	288,922
Total deposits	1,171,644	1,305,603
Borrowed funds	150,696	65,696
Subordinated notes	16,247	16,239
Accrued interest and other liabilities	15,190	15,534
Total liabilities	1,353,777	1,403,072
Commitments and Contingencies
Stockholders’ Equity
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,995,348 shares issued at March 31, 2024 and December 31, 2023	9,991	9,991
Additional paid-in capital	2,778	2,621
Retained earnings	90,262	89,472
Treasury stock at cost; 475,960 shares at March 31, 2024 and 476,500 shares at December 31, 2023	(4,317)	(4,322)
Accumulated other comprehensive loss	(34,894)	(31,955)
Total stockholders' equity	63,820	65,807
Total liabilities and stockholders' equity	$ 1,417,597	$ 1,468,879

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Mar. 31, 2024	Dec. 31, 2023
Statement of Financial Position [Abstract]
Common stock, par value (in usd per share)	$ 2.00	$ 2.00
Common stock, shares authorized (in shares)	7,500,000	7,500,000
Common stock, shares issued (in shares)	4,995,348	4,995,348
Treasury stock, shares (in shares)	475,960	476,500

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Interest and dividend income
Interest and fees on loans	$ 13,372	$ 11,205
Interest on debt securities:
Taxable	1,093	1,174
Tax exempt	518	413
Dividends	80	41
Interest on federal funds sold and overnight deposits	443	104
Interest on interest bearing deposits in banks	115	107
Total interest and dividend income	15,621	13,044
Interest expense
Interest on deposits	5,239	2,443
Interest on borrowed funds	1,231	484
Interest on subordinated notes	143	142
Total interest expense	6,613	3,069
Net interest income	9,008	9,975
Credit loss (benefit) expense, net	(230)	74
Net interest income after credit loss (benefit) expense	9,238	9,901
Noninterest income
Wealth management income	255	211
Service fees	1,662	1,694
Net gains on sales of loans held for sale	287	194
Net gains on other investments	95	46
Other income	268	140
Total noninterest income	2,567	2,285
Noninterest expenses
Salaries and wages	3,553	3,502
Employee benefits	1,489	1,377
Occupancy expense, net	569	578
Equipment expense	943	897
Other expenses	2,669	2,396
Total noninterest expenses	9,223	8,750
Income before provision for income taxes	2,582	3,436
Provision for income taxes	165	459
Net income	$ 2,417	$ 2,977
Basic earnings per common share (in usd per share)	$ 0.53	$ 0.66
Diluted earnings per common share (in usd per share)	$ 0.53	$ 0.66
Weighted average number of common shares outstanding (in shares)	4,519,209	4,509,099
Weighted average common and potential common shares for diluted EPS (in shares)	4,537,181	4,537,627
Dividends per common share (in usd per share)	$ 0.36	$ 0.36

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Statement of Comprehensive Income [Abstract]
Net income	$ 2,417	$ 2,977
Investment securities available-for-sale:
Net unrealized holding (losses) gains arising during the period on investment securities available-for-sale	(2,939)	3,905
Total other comprehensive (loss) income	(2,939)	3,905
Total comprehensive (loss) income	$ (522)	$ 6,882
Dividends per common share (in usd per share)	$ 0.36	$ 0.36

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Total	Impact of adoption of ASU No. 2016-13	Common Stock	Additional paid-in capital	Retained earnings	Retained earnings Impact of adoption of ASU No. 2016-13	Treasury stock	Accumulated other comprehensive loss
Beginning balance (in shares) at Dec. 31, 2022			4,508,587
Beginning balances at Dec. 31, 2022	$ 55,220	$ 37	$ 9,965	$ 2,225	$ 84,669	$ 37	$ (4,220)	$ (37,419)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	2,977				2,977
Other comprehensive loss	3,905							3,905
Dividend reinvestment plan (in shares)			893
Dividend reinvestment plan	23			15			8
Cash dividends declared	(1,623)				(1,623)
Stock based compensation expense (in shares)			0
Stock based compensation expense	113		$ 0	113
Purchase of treasury stock (in shares)			(2,530)
Purchase of treasury stock	(60)						(60)
Ending balance (in shares) at Mar. 31, 2023			4,506,950
Ending balances at Mar. 31, 2023	60,592		$ 9,965	2,353	86,060		(4,272)	(33,514)
Beginning balance (in shares) at Dec. 31, 2023			4,518,848
Beginning balances at Dec. 31, 2023	65,807		$ 9,991	2,621	89,472		(4,322)	(31,955)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income	2,417				2,417
Other comprehensive loss	(2,939)							(2,939)
Dividend reinvestment plan (in shares)			540
Dividend reinvestment plan	16			11			5
Cash dividends declared	(1,627)				(1,627)
Stock based compensation expense (in shares)			0
Stock based compensation expense	146		$ 0	146
Ending balance (in shares) at Mar. 31, 2024			4,519,388
Ending balances at Mar. 31, 2024	$ 63,820		$ 9,991	$ 2,778	$ 90,262		$ (4,317)	$ (34,894)

XML

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (Parenthetical)	3 Months Ended
	Mar. 31, 2023 $ / shares
Statement of Stockholders' Equity [Abstract]
Accounting Standards Update [Extensible Enumeration]	Accounting Standards Update 2016-13 [Member]
Dividends per common share (in usd per share)	$ 0.36

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Cash Flows From Operating Activities
Net income	$ 2,417	$ 2,977
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	418	408
Credit loss (benefit) expense	(230)	74
Deferred income tax provision	11	32
Net amortization of premiums on investment securities	132	128
Equity in losses of limited partnerships	412	331
Stock based compensation expense	146	113
Net increase in unamortized loan costs	(55)	(22)
Proceeds from sales of loans held for sale	21,996	11,946
Origination of loans held for sale	(22,054)	(13,423)
Net gains on sales of loans held for sale	(287)	(194)
Net gains on disposals of premises and equipment	(19)	(1)
Net gains on other investments	(95)	(46)
Increase in accrued interest receivable	(257)	(15)
Amortization of debt issuance costs	8	8
(Increase) decrease in other assets	(1,250)	86
Increase (decrease) in other liabilities	568	(318)
Net cash provided by operating activities	1,861	2,084
Interest bearing deposits in banks
Proceeds from maturities and redemptions	2,241	996
Purchases	(1,992)	(996)
Investment securities available-for-sale
Proceeds from maturities, calls and paydowns	4,133	4,062
Purchases	(1,299)	(24,923)
Net purchases of other investments	(36)	(40)
Net (increase) decrease in nonmarketable stock	(2,477)	135
Net increase in loans	(5,899)	(14,252)
Recoveries of loans charged off	1	0
Net purchases of premises and equipment	(385)	(200)
Investments in limited partnerships	(604)	(460)
Proceeds from sales of premises and equipment	19	16
Net cash used in investing activities	(6,298)	(35,662)
Cash Flows From Financing Activities
Advances on long-term borrowings	85,000	106
Repayment of long-term borrowings	(25,000)	0
Net increase (decrease) in short-term borrowings outstanding	25,000	(5,000)
Net decrease in noninterest bearing deposits	(28,864)	(23,657)
Net decrease in interest bearing deposits	(115,791)	(53,321)
Net increase in time deposits	10,696	101,044
Purchase of treasury stock	0	(60)
Dividends paid	(1,611)	(1,600)
Net cash (used) provided by financing activities	(50,570)	17,512
Net decrease in cash and cash equivalents	(55,007)	(16,066)
Cash and cash equivalents
Beginning of period	77,666	37,885
End of period	22,659	21,819
Supplemental Disclosures of Cash Flow Information
Interest paid	6,301	3,028
Supplemental Schedule of Noncash Investing Activities
Right-of-use operating lease assets obtained in exchange for operating lease liabilities	0	350
Dividends paid on Common Stock:
Dividends declared	1,627	1,623
Dividends reinvested	(16)	(23)
Dividends paid	$ 1,611	$ 1,600

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited interim consolidated financial statements of Union Bankshares, Inc. and Subsidiary (together, the Company) as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, have been prepared in conformity with GAAP for interim financial information, general practices within the banking industry, and the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Annual Report). The Company's sole subsidiary is Union Bank. In the opinion of the Company’s management, all adjustments, consisting only of normal recurring adjustments and disclosures necessary for a fair presentation of the information contained herein, have been made. This information should be read in conjunction with the Company’s 2023 Annual Report. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2024, or any future interim period.

The Company is a “smaller reporting company” and as permitted under the rules and regulations of the SEC, has elected to provide its consolidated statements of income, comprehensive income, cash flows and changes in stockholders’ equity for a two year, rather than three year, period. The Company has also elected to provide certain other scaled disclosures in this report, as permitted for smaller reporting companies. Certain amounts in the 2023 consolidated financial statements have been reclassified to conform to the current year presentation.

In addition to the definitions set forth elsewhere in this report, the acronyms, abbreviations and capitalized terms identified below are used throughout this Form 10-Q, including Part I. "Financial Information" and Part II. "Other Information". The following is provided to aid the reader and provide a reference page when reviewing this Form 10-Q.

ACL:	Allowance for credit losses	HTM:	Held-to-maturity
AFS:	Available-for-sale	HUD:	U.S. Department of Housing and Urban Development
ASC:	Accounting Standards Codification	ICS:	Insured Cash Sweeps of IntraFi
ASU:	Accounting Standards Update	IntraFi:	IntraFi Network LLC
Board:	Board of Directors	MBS:	Mortgage-backed security
bp or bps:	Basis point(s)	MSRs:	Mortgage servicing rights
BTFP:	Bank Term Funding Program of the FRB	OAO:	Other assets owned
CDARS:	Certificate of Deposit Accounts Registry Service of IntraFi	OCI:	Other comprehensive income (loss)
Company:	Union Bankshares, Inc. and Subsidiary	OREO:	Other real estate owned
CECL:	Current expected credit losses	RD:	USDA Rural Development
DCF:	Discounted cash flow	RSU:	Restricted stock unit
DRIP:	Dividend Reinvestment Plan	SBA:	U.S. Small Business Administration
FASB:	Financial Accounting Standards Board	SEC:	U.S. Securities and Exchange Commission
FDIC:	Federal Deposit Insurance Corporation	TDR:	Troubled-debt restructuring
FHA:	U.S. Federal Housing Administration	Union:	Union Bank, the sole subsidiary of Union Bankshares, Inc
FHLB:	Federal Home Loan Bank of Boston	USDA:	U.S. Department of Agriculture
FRB:	Federal Reserve Board	VA:	U.S. Veterans Administration
FHLMC/Freddie Mac:	Federal Home Loan Mortgage Corporation	2014 Equity Plan:	2014 Equity Incentive Plan, as amended
GAAP:	Generally Accepted Accounting Principles in the United States	2023 Annual Report:	Annual Report on Form 10-K for the year ended December 31, 2023

XML

Legal Contingencies

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

Legal Contingencies

Legal Contingencies

In the normal course of business, the Company is involved in various legal and other proceedings. In the opinion of management, any liability resulting from such proceedings is not expected to have a material adverse effect on the Company’s consolidated financial condition or results of operations.

XML

Per Share Information

3 Months Ended

Mar. 31, 2024

Earnings Per Share [Abstract]

Per Share Information

Per Share Information

The following table presents the reconciliation between the calculation of basic EPS and diluted EPS for the three months ended March 31, 2024 and 2023:

	For the Three Months Ended March 31,
	2024		2023
	(Dollars in thousands, except per share data)
Net income	$	2,417	$	2,977
Weighted average common shares outstanding for basic EPS	4,519,209		4,509,099
Dilutive effect of stock-based awards (1)	17,972		28,528
Weighted average common and potential common shares for diluted EPS	4,537,181		4,537,627
Earnings per common share:
Basic EPS	$	0.53	$	0.66
Diluted EPS	$	0.53	$	0.66

____________________

(1)Dilutive effect of stock based awards represents the effect of assumed vesting of all outstanding equity compensation awards, which currently consist solely of restricted stock units to be settled in common stock. Unvested awards do not have dividend or dividend equivalent rights.

XML

Recent Accounting Pronouncements

3 Months Ended

Mar. 31, 2024

Accounting Standards Update and Change in Accounting Principle [Abstract]

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and has issued subsequent amendments thereto, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024. The transition away from LIBOR is not expected to have a material impact on the Company's consolidated financial statements.

In March 2023, the FASB issued ASU No. 2023-02, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. ASU No. 2014-01, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects, previously introduced the option to apply the proportional amortization method to account for investments made primarily for the purpose of receiving income tax credits and other income tax benefits when certain requirements are met; however, this guidance limited the proportional amortization method to investments in low-income-housing tax credit (LIHTC) structures. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense (benefit). Equity investments in other tax credit structures are typically accounted for using the equity method, which results in investment income, gains and losses, and tax credits being presented gross on the income statement in their respective line items. The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this update are effective for the Company for fiscal years beginning after December 31, 2023, including interim periods within those fiscal years. The Company adopted this ASU as of January 1, 2024 and it did not have a material impact on the Company's consolidated financial statements.

XML

Investment Securities

3 Months Ended

Mar. 31, 2024

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment Securities

Debt securities AFS as of the balance sheet dates consisted of the following:

March 31, 2024	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(Dollars in thousands)
U.S. Government-sponsored enterprises	$	43,822	$	—	$	(5,036)	$	38,786
Agency mortgage-backed	179,231		23		(32,403)		146,851
State and political subdivisions	73,454		299		(7,444)		66,309
Corporate	5,861		—		(157)		5,704
Total	$	302,368	$	322	$	(45,040)	$	257,650

December 31, 2023	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(Dollars in thousands)
U.S. Government-sponsored enterprises	$	44,153	$	—	$	(4,802)	$	39,351
Agency mortgage-backed	182,568		88		(30,272)		152,384
State and political subdivisions	72,254		395		(6,210)		66,439
Corporate	6,358		—		(149)		6,209
Total	$	305,333	$	483	$	(41,433)	$	264,383

There were no investment securities HTM at March 31, 2024 or December 31, 2023. Investment securities AFS with fair value of $883 thousand and $926 thousand were pledged as collateral for public unit deposits or for other purposes as required or permitted by law at March 31, 2024 and December 31, 2023, respectively. Investment securities AFS pledged as collateral for the Discount Window and BTFP borrowings at the FRB consisted of U.S. government-sponsored enterprises and Agency MBS with a fair value of $39.8 million and $8.9 million at March 31, 2024 and December 31, 2023, respectively. The Company began utilizing BTFP as a source of liquidity during 2023. The BTFP ceased making new loans in March 2024.

The amortized cost and estimated fair value of debt securities by contractual scheduled maturity as of March 31, 2024 were as follows:

	Amortized Cost		Fair Value
Available-for-sale	(Dollars in thousands)
Due in one year or less	$	1,012	$	999
Due from one to five years	30,979		28,309
Due from five to ten years	19,509		17,566
Due after ten years	71,637		63,925
	123,137		110,799
Agency mortgage-backed	179,231		146,851
Total debt securities available-for-sale	$	302,368	$	257,650

Actual maturities may differ for certain debt securities that may be called by the issuer prior to the contractual maturity. Actual maturities usually differ from contractual maturities on agency MBS because the mortgages underlying the securities may be prepaid, usually without any penalties. Therefore, these agency MBS are shown separately and are not included in the contractual maturity categories in the above maturity summary.

Information pertaining to all AFS debt securities with gross unrealized losses, for which an ACL has not been recorded, as of the balance sheet dates, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

March 31, 2024	Less Than 12 Months					12 Months and over					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
		(Dollars in thousands)
U.S. Government-   sponsored enterprises	2	$	2,787	$	(6)	32	$	35,999	$	(5,030)	34	$	38,786	$	(5,036)
Agency mortgage-backed	—	—		—		93	141,926		(32,403)		93	141,926		(32,403)
State and political   subdivisions	9	8,205		(160)		72	52,887		(7,284)		81	61,092		(7,444)
Corporate	—	—		—		11	5,204		(157)		11	5,204		(157)
Total	11	$	10,992	$	(166)	208	$	236,016	$	(44,874)	219	$	247,008	$	(45,040)

December 31, 2023	Less Than 12 Months					12 Months and over					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
		(Dollars in thousands)
U.S. Government-   sponsored enterprises	2	$	2,891	$	(4)	32	$	36,460	$	(4,798)	34	$	39,351	$	(4,802)
Agency mortgage-backed	—	—		—		93	147,260		(30,272)		93	147,260		(30,272)
State and political   subdivisions	10	14,532		(276)		65	40,720		(5,934)		75	55,252		(6,210)
Corporate	—	—		—		13	6,209		(149)		13	6,209		(149)
Total	12	$	17,423	$	(280)	203	$	230,649	$	(41,153)	215	$	248,072	$	(41,433)

AFS debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. For AFS debt securities in an unrealized loss position, management first assesses whether it intends to sell, or it is more likely than not that the Company will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through earnings. For AFS debt securities that do not meet the above criteria, management evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, management compares the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an ACL is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. For AFS debt securities, any decline in fair value that has not been recorded through an ACL is recognized in other comprehensive income (loss), net of applicable taxes.

No ACL for AFS debt securities was recorded at March 31, 2024 or December 31, 2023. Accrued interest receivable on AFS debt securities totaled $1.1 million and $1.4 million at March 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses.

There were no sales of investment securities AFS for the three months ended March 31, 2024 and 2023.

XML

Loans

3 Months Ended

Mar. 31, 2024

Receivables [Abstract]

Loans

Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their unpaid principal balances, adjusted for any charge-offs, the ACL, and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

Loan interest income is accrued daily on outstanding balances. The following accounting policies, related to accrual and nonaccrual loans, apply to all portfolio segments and loan classes, which the Company considers to be the same. The accrual of

interest is normally discontinued when a loan is specifically determined to be impaired and/or management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is doubtful. In general, loans that are 90 days or more past due are placed in nonaccrual, unless there are circumstances that cause management to believe the collection of interest is not doubtful. Generally, any unpaid interest previously accrued on those loans is reversed against current period interest income. A loan may be restored to accrual status when its financial status has significantly improved and there is no principal or interest past due. A loan may also be restored to accrual status if the borrower makes six consecutive monthly payments or the lump sum equivalent. Income on nonaccrual loans is generally not recognized unless a loan is returned to accrual status or after all principal has been collected. Interest payments received on such loans are generally applied as a reduction of the loan principal balance. Delinquency status is determined based on contractual terms for all portfolio segments and loan classes. Loans past due 30 days or more are considered delinquent. Loans are considered in process of foreclosure when a judgment of foreclosure has been issued by the court.

Loan origination fees and direct loan origination costs are deferred and amortized as an adjustment of the related loan's yield using methods that approximate the interest method. The Company generally amortizes these amounts over the estimated average life of the related loans.

The Company evaluates the risk characteristics of its loans based on regulatory call report code with segmentation based on the underlying collateral or purpose for certain loan types.

The composition of Net loans as of the balance sheet dates, by regulatory call report code segmentation based on underlying collateral or purpose for certain loan types, was as follows:

	March 31, 2024		December 31, 2023
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	402,552	$	397,409
Revolving residential real estate	19,489		18,902
Construction real estate
Commercial construction real estate	36,604		36,973
Residential construction real estate	50,806		51,662
Commercial real estate
Non-residential commercial real estate	294,853		298,148
Multi-family residential real estate	104,461		105,344
Commercial	40,672		40,448
Consumer	2,360		2,589
Municipal	82,372		76,795
Gross loans	1,034,169		1,028,270
ACL on loans	(6,645)		(6,566)
Net deferred loan costs	1,807		1,752
Net loans	$	1,029,331	$	1,023,456

Qualifying residential first mortgage loans and certain commercial real estate loans with an aggregate carrying value of $326.9 million and $343.7 million were pledged as collateral for borrowings from the FHLB under a blanket lien at March 31, 2024 and December 31, 2023, respectively.

Accrued interest receivable on loans totaled $4.6 million and $4.0 million at March 31, 2024 and December 31, 2023, respectively, and is excluded from the estimate of credit losses described in Note 7.

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures

3 Months Ended

Mar. 31, 2024

Credit Loss [Abstract]

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures

The level of the ACL on loans represents management's estimate of expected credit losses over the expected life of the loans at the balance sheet date. For all loan segments, loan losses are charged against the ACL on loans when management believes the loan balance is uncollectible or in accordance with federal guidelines. Subsequent recoveries, if any, are credited to the ACL on loans.

The ACL on loans is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. The ACL on loans is comprised of reserves measured on a collective (pool) basis based

on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The Company uses the DCF method to estimate expected credit losses for all loan pools. For each of the loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, and loss rates. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on historical benchmark data.

The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime loss rates. This analysis also determines how expected loss rates will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, management utilizes and forecasts national unemployment as a loss driver.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over four quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level that represents the sum of expected losses to determine the estimated ACL on loans.

The ACL on loans evaluation also considers various qualitative factors, including changes in policy and/or underwriting standards, actual or expected changes in economic trends and conditions, changes in the nature and volume of the portfolio, changes in credit and lending staff/administration, problem loan trends, credit risk concentrations, loan review results, changes in the value of underlying collateral for loans, and changes in the regulatory and business environment.

Certain loans are individually evaluated for estimated credit losses, including those greater than $500 thousand that are classified as substandard or doubtful and are on nonaccrual or that have other unique characteristics differing from the segment. Specific reserves are established when appropriate for such loans based on the present value of expected future cash flows of the loan or the estimated realizable value of the collateral, if any.

Risk characteristics relevant to each portfolio segment are as follows:

•Residential real estate - Loans in this segment are collateralized by owner-occupied 1-4 family residential real estate, second and vacation homes, 1-4 family investment properties, home equity and second mortgage loans. Repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, could have an effect on the credit quality of this segment.

•Construction real estate - Loans in this segment include residential and commercial construction properties, commercial real estate development loans (while in the construction phase of the projects), land and land development loans. Repayment is dependent on the credit quality of the individual borrower and/or the underlying cash flows generated by the properties being constructed. The overall health of the economy, including unemployment rates, housing prices, vacancy rates and material costs, could have an effect on the credit quality of this segment.

•Commercial real estate - Loans in this segment are primarily properties occupied by businesses or income-producing properties. The underlying cash flows generated by the properties may be adversely impacted by a downturn in the economy as evidenced by a general slowdown in business or increased vacancy rates which, in turn, could have an effect on the credit quality of this segment. Management requests business financial statements at least annually and monitors the cash flows of these loans.

•Commercial - Loans in this segment are made to businesses and are generally secured by non-real estate assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer or business spending, could have an effect on the credit quality of this segment.

•Consumer - Loans in this segment are made to individuals for personal expenditures, such as automobile purchases, and include unsecured loans. Repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment, could have an effect on the credit quality of this segment.

•Municipal - Loans in this segment are made to municipalities located within the Company's service area. Repayment is primarily dependent on taxes or other funds collected by the municipalities. Management considers there to be minimal risk surrounding the credit quality of this segment.

Changes in the ACL on loans, by segment of loans, for the three months ended March 31, 2024 and 2023 were as follows:

For The Three Months Ended March 31, 2024	Balance, December 31, 2023		Charge-Offs		Recoveries		Credit Loss Expense (Benefit)		Balance, March 31, 2024
	(Dollars in thousands)
Non-revolving residential real estate	$	2,361	$	—	$	1	$	483	$	2,845
Revolving residential real estate	159		—		—		88		247
Residential real estate	2,520		—		1		571		3,092
Commercial construction real estate	1,035		—		—		(615)		420
Residential construction real estate	163		—		—		(70)		93
Construction real estate	1,198		—		—		(685)		513
Non-residential commercial real estate	2,182		—		—		272		2,454
Multi-family residential real estate	244		—		—		(36)		208
Commercial real estate	2,426		—		—		236		2,662
Commercial	352		—		—		(45)		307
Consumer	5		—		—		1		6
Municipal	65		—		—		—		65
Total	$	6,566	$	—	$	1	$	78	$	6,645

For The Three Months Ended March 31, 2023	Balance, December 31, 2022		Impact of Adoption of ASU No. 2016-13		Charge-Offs		Recoveries		Credit Loss Expense (Benefit)		Balance, March 31, 2023
	(Dollars in thousands)
Non-revolving residential real estate	$	2,294	$	(270)	$	—	$	—	$	47	$	2,071
Revolving residential real estate	123		25		—		—		(5)		143
Residential real estate	2,417		(245)		—		—		42		2,214
Commercial construction real estate	611		982		—		—		120		1,713
Residential construction real estate	421		(290)		—		—		17		148
Construction real estate	1,032		692		—		—		137		1,861
Non-residential commercial real estate	2,931		(757)		—		—		12		2,186
Multi-family residential real estate	1,004		(780)		—		—		(3)		221
Commercial real estate	3,935		(1,537)		—		—		9		2,407
Commercial	301		191		—		—		(124)		368
Consumer	10		(5)		—		—		—		5
Municipal	95		(42)		—		—		26		79
Unallocated	549		(549)		—		—		—		—
Total	$	8,339	$	(1,495)	$	—	$	—	$	90	$	6,934

The Company's ACL on off-balance sheet credit exposures is recognized as a liability within Accrued interest and other liabilities on the consolidated balance sheets, with adjustments to the ACL recognized in Credit loss (benefit) expense in the consolidated statements of income. The Company's activity in the ACL on off-balance sheet credit exposures for the three months ended March 31, 2024 and 2023 were as follows

	For The Three Months Ended March 31,
	2024		2023
ACL on Off-Balance Sheet Credit Exposures	(Dollars in thousands)
Balance at beginning of period	$	1,233	$	—
Impact of adoption of ASU No. 2016-13	—		1,458
Credit loss benefit	(308)		(16)
Balance at end of period	$	925	$	1,442

Risk and collateral ratings are assigned to loans and are subject to ongoing monitoring by lending and credit personnel, with such ratings updated annually or more frequently if warranted. The following is an overview of the Company's loan rating system:

1-3 Rating - Pass

Risk-rating grades "1" through "3" comprise those loans ranging from those with lower than average credit risk, defined as borrowers with high liquidity, excellent financial condition, strong management, favorable industry trends or loans secured by highly liquid assets, through those with marginal credit risk, defined as borrowers that, while creditworthy, exhibit some characteristics requiring special attention by the account officer.

4-4.5 Rating - Satisfactory/Monitor

Borrowers exhibit potential credit weaknesses or downward trends warranting management's attention. While potentially weak, these borrowers are currently marginally acceptable; no loss of principal or interest is envisioned. When warranted, these credits may be monitored on the watch list.

5-7 Rating - Substandard

Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt. The loan may be inadequately protected by the net worth and paying capacity of the obligor and/or the underlying collateral is inadequate.

The following tables summarize the Company's loans by year of origination and by loan ratings applied by management to the Company's loans by segment as of March 31, 2024 and December 31, 2023:

March 31, 2024	2024		2023		2022		2021		2020		Prior		Revolving		Total
Residential Real Estate	(Dollars in thousands)
Pass	$	11,605	$	81,188	$	111,347	$	82,238	$	29,008	$	60,050	$	—	$	375,436
Satisfactory/Monitor	1,215		4,335		6,970		5,784		2,259		6,145		—		26,708
Substandard	—		—		—		—		6		402		—		408
Non-revolving residential real estate	12,820		85,523		118,317		88,022		31,273		66,597		—		402,552
Pass	—		—		—		—		—		—		17,705		17,705
Satisfactory/Monitor	—		—		—		—		—		—		1,740		1,740
Substandard	—		—		—		—		—		—		44		44
Revolving residential real estate	—		—		—		—		—		—		19,489		19,489
Construction Real Estate
Pass	1,057		3,494		5,631		2,433		600		976		—		14,191
Satisfactory/Monitor	479		12,149		3,725		5,611		349		100		—		22,413
Substandard	—		—		—		—		—		—		—		—
Commercial construction real estate	1,536		15,643		9,356		8,044		949		1,076		—		36,604
Pass	3,128		27,723		12,702		449		—		—		—		44,002
Satisfactory/Monitor	134		2,538		2,161		568		1,403		—		—		6,804
Substandard	—		—		—		—		—		—		—		—
Residential construction real estate	3,262		30,261		14,863		1,017		1,403		—		—		50,806
Commercial Real Estate
Pass	1,403		5,379		42,728		34,216		18,116		75,210		14,350		191,402
Satisfactory/Monitor	7,892		18,357		23,685		13,716		5,492		27,762		4,244		101,148
Substandard	—		—		—		—		1,734		507		62		2,303
Non-residential commercial real estate	9,295		23,736		66,413		47,932		25,342		103,479		18,656		294,853
Pass	898		247		5,316		10,029		2,027		42,847		—		61,364
Satisfactory/Monitor	572		836		12,383		10,521		5,632		11,848		—		41,792
Substandard	—		—		—		—		—		1,305		—		1,305
Multi-family residential real estate	1,470		1,083		17,699		20,550		7,659		56,000		—		104,461
Pass	1,291		2,427		5,771		1,927		565		10,026		4,796		26,803
Satisfactory/Monitor	235		2,476		1,292		2,373		405		6,466		395		13,642
Substandard	—		—		—		—		—		3		224		227
Commercial	1,526		4,903		7,063		4,300		970		16,495		5,415		40,672
Pass	222		1,289		269		92		87		375		25		2,359
Satisfactory/Monitor	—		1		—		—		—		—		—		1
Substandard	—		—		—		—		—		—		—		—
Consumer	222		1,290		269		92		87		375		25		2,360
Pass	7,005		65,092		3,301		945		1,836		4,193		—		82,372
Satisfactory/Monitor	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Municipal	7,005		65,092		3,301		945		1,836		4,193		—		82,372
Total Loans	$	37,136	$	227,531	$	237,281	$	170,902	$	69,519	$	248,215	$	43,585	$	1,034,169

December 31, 2023	2023		2022		2021		2020		2019		Prior		Revolving		Total
Residential Real Estate	(Dollars in thousands)
Pass	$	84,211	$	112,215	$	83,137	$	29,704	$	8,991	$	53,021	$	—	$	371,279
Satisfactory/Monitor	4,362		7,038		5,671		2,280		386		5,873		—		25,610
Substandard	—		—		—		14		—		506		—		520
Non-revolving residential real estate	88,573		119,253		88,808		31,998		9,377		59,400		—		397,409
Pass	—		—		—		—		—		—		17,133		17,133
Satisfactory/Monitor	—		—		—		—		—		—		1,724		1,724
Substandard	—		—		—		—		—		—		45		45
Revolving residential real estate	—		—		—		—		—		—		18,902		18,902
Construction Real Estate
Pass	3,736		5,767		2,736		616		437		873		—		14,165
Satisfactory/Monitor	10,312		3,673		8,352		355		—		116		—		22,808
Substandard	—		—		—		—		—		—		—		—
Commercial construction real estate	14,048		9,440		11,088		971		437		989		—		36,973
Pass	24,496		17,904		498		—		—		123		—		43,021
Satisfactory/Monitor	3,978		2,114		568		1,981		—		—		—		8,641
Substandard	—		—		—		—		—		—		—		—
Residential construction real estate	28,474		20,018		1,066		1,981		—		123		—		51,662
Commercial Real Estate
Pass	5,977		44,428		34,562		18,327		23,650		57,197		16,629		200,770
Satisfactory/Monitor	17,908		24,563		13,819		5,552		6,172		23,521		3,486		95,021
Substandard	—		—		—		1,773		—		516		68		2,357
Non-residential commercial real estate	23,885		68,991		48,381		25,652		29,822		81,234		20,183		298,148
Pass	250		5,364		10,208		2,061		8,226		34,993		—		61,102
Satisfactory/Monitor	841		12,485		11,863		5,664		9,933		2,126		—		42,912
Substandard	—		—		—		—		—		1,330		—		1,330
Multi-family residential real estate	1,091		17,849		22,071		7,725		18,159		38,449		—		105,344
Pass	1,958		6,394		2,125		671		2,849		7,755		4,992		26,744
Satisfactory/Monitor	1,914		1,243		2,350		467		132		6,717		648		13,471
Substandard	—		—		—		—		—		4		229		233
Commercial	3,872		7,637		4,475		1,138		2,981		14,476		5,869		40,448
Pass	1,566		342		131		98		229		175		28		2,569
Satisfactory/Monitor	20		—		—		—		—		—		—		20
Substandard	—		—		—		—		—		—		—		—
Consumer	1,586		342		131		98		229		175		28		2,589
Pass	66,396		2,942		986		1,931		130		4,410		—		76,795
Satisfactory/Monitor	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Municipal	66,396		2,942		986		1,931		130		4,410		—		76,795
Total Loans	$	227,925	$	246,472	$	177,006	$	71,494	$	61,135	$	199,256	$	44,982	$	1,028,270

There were no gross charge-offs for the three months ended March 31, 2024 or 2023.

A summary of current and past due loans as of March 31, 2024 and December 31, 2023 follows:

March 31, 2024	30-59 Days		60-89 Days		90 Days and Over		Total Past Due		Current		Total
	(Dollars in thousands)
Residential real estate
Non-revolving residential real estate	$	1,366	$	—	$	60	$	1,426	$	401,126	$	402,552
Revolving residential real estate	—		—		17		17		19,472		19,489
Construction real estate
Commercial construction real estate	87		—		—		87		36,517		36,604
Residential construction real estate	—		—		—		—		50,806		50,806
Commercial real estate
Non-residential commercial real estate	34		—		—		34		294,819		294,853
Multi-family residential real estate	1,037		—		—		1,037		103,424		104,461
Commercial	22		3		—		25		40,647		40,672
Consumer	—		—		—		—		2,360		2,360
Municipal	—		—		—		—		82,372		82,372
Total	$	2,546	$	3	$	77	$	2,626	$	1,031,543	$	1,034,169

December 31, 2023	30-59 Days		60-89 Days		90 Days and Over		Total Past Due		Current		Total
	(Dollars in thousands)
Residential real estate
Non-revolving residential real estate	$	2,015	$	312	$	162	$	2,489	$	394,920	$	397,409
Revolving residential real estate	—		—		17		17		18,885		18,902
Construction real estate
Commercial construction real estate	17		—		—		17		36,956		36,973
Residential construction real estate	—		—		—		—		51,662		51,662
Commercial real estate
Non-residential commercial real estate	197		—		—		197		297,951		298,148
Multi-family residential real estate	1,058		—		—		1,058		104,286		105,344
Commercial	4		—		—		4		40,444		40,448
Consumer	14		—		—		14		2,575		2,589
Municipal	—		—		—		—		76,795		76,795
Total	$	3,305	$	312	$	179	$	3,796	$	1,024,474	$	1,028,270

A summary of nonaccrual loans as of March 31, 2024 and December 31, 2023 follows:

March 31, 2024	Nonaccrual		Nonaccrual With No Allowance for Credit Losses		90 Days and Over and Accruing
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	—	$	—	$	60
Revolving residential real estate	17		—		—
Commercial real estate
Non-residential commercial real estate	1,796		1,796		—
Total	$	1,813	$	1,796	$	60

December 31, 2023	Nonaccrual		Nonaccrual With No Allowance for Credit Losses		90 Days and Over and Accruing
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	—	$	—	$	162
Revolving residential real estate	17		—		—
Commercial real estate
Non-residential commercial real estate	1,841		1,841		—
Total	$	1,858	$	1,841	$	162

There was one non-revolving residential real estate loan totaling $60 thousand and one revolving residential real estate loan totaling $17 thousand in process of foreclosure at March 31, 2024 and one revolving residential real estate loan totaling $17 thousand in process of foreclosure at December 31, 2023. Aggregate interest on nonaccrual loans not recognized was $166 thousand as of March 31, 2024 and $143 thousand as of December 31, 2023.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans that are individually evaluated and collateral dependent represent loans that the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the sale of the collateral. For these loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan at the measurement date.

The following table presents collateral dependent loans to borrowers experiencing financial difficulty by loan class and collateral type as of the balance sheet dates:

	March 31, 2024		December 31, 2023
	Real Estate		Real Estate
	(Dollars in thousands)
Non-residential commercial real estate	$	1,796	$	1,841

Collateral dependent loans are loans for which the repayment is expected to be provided substantially by the underlying collateral and there are no other available and reliable sources of repayment.

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty by providing interest rate reductions, term extensions, payment deferrals or principal forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL on loans. There were no loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2024. The following table summarizes loan modifications to borrowers experiencing financial difficulty by loan class, type of modification and the financial effect of the modifications as of and for the three months ended March 31, 2023:

	Interest Rate Reduction
Three Months Ended March 31, 2023	Amortized Cost Basis		% of Loan Class		Financial Effect
	(Dollars in thousands)
Non-residential commercial real estate	$	416	0.15	%	Reduced weighted average contractual interest rate from 8.75% to 6.85%
Multi-family residential real estate	449		0.48	%	Reduced weighted average contractual interest rate from 9.25% to 7.75%

The following table presents the performance of loans as of March 31, 2024 that have been modified in the last twelve months:

March 31, 2024	Current		Past Due 30-89 Days		Past Due 90 Days and Over
	(Dollars in thousands)
Non-residential commercial real estate	$	391	$	—	$	—
Multi-family residential real estate	437		—		—

There were no loans to borrowers experiencing financial difficulty that were modified within the previous twelve months that had subsequently defaulted during the three months ended March 31, 2024. Loans are considered defaulted at 90 days past due.

At March 31, 2024, the Company was not committed to lend any additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension.

XML

Stock Based Compensation

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Stock Based Compensation

Stock Based Compensation

Under the Union Bankshares, Inc. 2014 Equity Incentive Plan, as amended in May 2022, a total of 150,000 shares of the Company’s common stock have been reserved since inception of the Plan for equity awards of incentive stock options, nonqualified stock options, restricted stock and RSUs to eligible officers and (except for awards of incentive stock options) nonemployee directors. Shares available for issuance of awards under the 2014 Equity Plan consist of unissued shares of the Company’s common stock and/or shares held in treasury. As of March 31, 2024, there were outstanding grants of RSUs under the 2014 Equity Plan as noted in the table below.

RSUs. Each outstanding RSU represents the right to receive one share of the Company's common stock upon satisfaction of applicable vesting conditions. The general terms of the awards are described in the Company's 2023 Annual Report. Prior to vesting, the RSUs do not earn dividends or dividend equivalents, nor do they bear any voting rights.

The following table summarizes the RSUs awarded to Company executives in 2022, 2023 and 2024, and the number of such RSUs remaining unvested as of March 31, 2024:

	Number of RSUs Granted	Weighted Average Grant Date Fair Value	Number of Unvested RSUs
2022 Award	15,705	31.99	1,789
2023 Award	19,282	26.90	10,652
2024 Award	15,095	30.60	15,095
Total	50,082		27,536

Unrecognized compensation expense related to the unvested RSUs as of March 31, 2024 and 2023 was $680 thousand and $700 thousand, respectively, and $344 thousand as of December 31, 2023.

On May 17, 2023, the Company's board of directors, as a component of total director compensation, granted an aggregate of 3,872 RSUs to the Company's non-employee directors. Each RSU represents the right to receive one share of the Company's common stock upon satisfaction of applicable vesting conditions. The RSUs will vest in May 2024, subject to continued board service through the vesting date, other than in the case of the director's death or disability. Prior to vesting, the RSUs do not earn dividends or dividend equivalents, nor do they bear any voting rights. Unrecognized director compensation expense related to the unvested RSUs as of March 31, 2024 was $13 thousand.

XML

Subordinated Notes

3 Months Ended

Mar. 31, 2024

Debt Disclosure [Abstract]

Subordinated Notes

Subordinated Notes

In August 2021, the Company completed the private placement of $16.5 million in aggregate principal amount of fixed-to-floating rate subordinated notes due 2031 (the "Notes") to certain qualified institutional buyers and accredited investors. The Notes initially bear interest, payable semi-annually, at the rate of 3.25% per annum, until September 1, 2026. From and including September 1, 2026, the interest rate applicable to the outstanding principal amount due will reset quarterly to the then current three-month secured overnight financing rate (SOFR) plus 263 basis points. At its option, the Company may redeem the Notes, in whole or in part, beginning with the interest payment date of September 1, 2026 but not generally prior thereto, and on any scheduled interest payment date thereafter. The Notes qualify as Tier 2 capital instruments for the Company under bank holding company regulatory capital guidelines.

The Company used the proceeds primarily to provide additional Tier 1 capital to the Company's wholly-owned subsidiary, Union Bank, to support its growth and for other general corporate purposes.

The unamortized issuance costs of the Notes were $253 thousand and $261 thousand at March 31, 2024 and December 31, 2023, respectively. The Company recorded $8 thousand of issuance costs in interest expense for the three months ended March 31, 2024 and 2023. The Notes are presented net of unamortized issuance costs in the consolidated balance sheets.

XML

Other Comprehensive (Loss) Income

3 Months Ended

Mar. 31, 2024

Stockholders' Equity Note [Abstract]

Other Comprehensive (Loss) Income

Other Comprehensive (Loss) Income

Accounting principles generally require recognized revenue, expenses, gains and losses be included in net income or loss. Certain changes in assets and liabilities, such as the after tax effect of unrealized gains and losses on investment securities AFS that have not been recorded through an ACL are not reflected in the consolidated statements of income. The cumulative effect of such items, net of tax effect, is reported as a separate component of the equity section of the consolidated balance sheets (Accumulated OCI). OCI, along with net income, comprises the Company's total comprehensive income or loss.

As of the balance sheet dates, the components of Accumulated OCI, net of tax, were:

	March 31, 2024		December 31, 2023
	(Dollars in thousands)
Net unrealized losses on investment securities AFS	$	(34,894)	$	(31,955)

The following table discloses the tax effects allocated to each component of OCI for the three months ended March 31:

	Three Months Ended
	March 31, 2024						March 31, 2023
	Before-Tax Amount		Tax Benefit		Net-of-Tax Amount		Before-Tax Amount		Tax Expense		Net-of-Tax Amount
Investment securities AFS:	(Dollars in thousands)
Net unrealized holding (losses) gains arising during the period on investment securities AFS	$	(3,767)	$	828	$	(2,939)	$	4,943	$	(1,038)	$	3,905
Total other comprehensive (loss) income	$	(3,767)	$	828	$	(2,939)	$	4,943	$	(1,038)	$	3,905

There were no reclassification adjustments from OCI for the three months ended March 31, 2024 and 2023.

XML

Fair Value Measurement

3 Months Ended

Mar. 31, 2024

Fair Value Disclosures [Abstract]

Fair Value Measurement

Fair Value Measurement

The Company utilizes FASB ASC Topic 820, Fair Value Measurement, as guidance for accounting for assets and liabilities carried at fair value. This standard defines fair value as the price that would be received, without adjustment for transaction costs, to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance in FASB ASC Topic 820 establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The three levels of the fair value hierarchy are:

•Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

•Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

•Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

The following is a description of the valuation methodologies used for the Company’s assets that are measured on a recurring basis at estimated fair value:

Investment securities AFS: Certain U.S. Treasury notes have been valued using unadjusted quoted prices from active markets and therefore have been classified as Level 1. However, the majority of the Company’s AFS securities have been valued utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.

Mutual funds: Mutual funds have been valued using unadjusted quoted prices from active markets and therefore have been classified as Level 1.

Assets measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023, segregated by fair value hierarchy level, are summarized below:

	Fair Value Measurements
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2024:	(Dollars in thousands)
Debt securities AFS:
U.S. Government-sponsored enterprises	$	38,786	$	2,626	$	36,160	$	—
Agency mortgage-backed	146,851		—		146,851		—
State and political subdivisions	66,309		—		66,309		—
Corporate	5,704		—		5,704		—
Total debt securities	$	257,650	$	2,626	$	255,024	$	—
Other investments:
Mutual funds	$	1,631	$	1,631	$	—	$	—
December 31, 2023:
Debt securities AFS:
U.S. Government-sponsored enterprises	$	39,351	$	2,645	$	36,706	$	—
Agency mortgage-backed	152,384		—		152,384		—
State and political subdivisions	66,439		—		66,439		—
Corporate	6,209		—		6,209		—
Total debt securities	$	264,383	$	2,645	$	261,738	$	—
Other investments:
Mutual funds	$	1,500	$	1,500	$	—	$	—

There were no transfers in or out of Levels 1 and 2 during the three months ended March 31, 2024 or the year ended December 31, 2023, nor were there any Level 3 assets at any time during these periods. Certain other assets and liabilities are measured at fair value on a nonrecurring basis, that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets and liabilities measured at fair value on a nonrecurring basis in periods after initial recognition, such as collateral dependent individually evaluated loans, MSRs and OREO, were not considered material at March 31, 2024 or December 31, 2023. The Company has not elected to apply the fair value method to any financial assets or liabilities other than those situations where other accounting pronouncements require fair value measurements.

FASB ASC Topic 825, Financial Instruments, requires disclosure of the estimated fair value of financial instruments. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Management’s estimates and assumptions are inherently subjective and involve uncertainties and matters of significant judgment. Changes in assumptions could dramatically affect the estimated fair values.

Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Certain financial instruments and all nonfinancial instruments may be excluded from disclosure requirements. Thus, the aggregate fair value amounts presented may not necessarily represent the actual underlying fair value of such instruments of the Company.

As of the balance sheet dates, the estimated fair values and related carrying amounts of the Company's significant financial instruments were as follows:

	March 31, 2024
	Fair Value Measurements
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Financial assets
Cash and cash equivalents	$	22,659	$	22,659	$	22,659	$	—	$	—
Interest bearing deposits in banks	14,441		14,441		—		14,441		—
Investment securities	259,281		259,281		4,257		255,024		—
Loans held for sale	3,415		3,458		—		3,458		—
Loans, net
Residential real estate	419,686		380,706		—		—		380,706
Construction real estate	87,050		85,408		—		—		85,408
Commercial real estate	397,350		369,114		—		—		369,114
Commercial	40,436		37,357		—		—		37,357
Consumer	2,358		2,319		—		—		2,319
Municipal	82,451		81,120		—		—		81,120
Accrued interest receivable	5,666		5,666		—		1,068		4,598
Nonmarketable equity securities	5,676		N/A		N/A		N/A		N/A
Financial liabilities
Deposits
Noninterest bearing	$	222,128	$	222,128	$	222,128	$	—	$	—
Interest bearing	649,898		649,898		649,898		—		—
Time	299,618		297,599		—		297,599		—
Borrowed funds
Short-term	35,000		35,011		—		35,011		—
Long-term	115,696		115,417		—		115,417		—
Subordinated notes	16,247		15,204		—		15,204		—
Accrued interest payable	1,978		1,978		—		1,978		—

	December 31, 2023
	Fair Value Measurements
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Financial assets
Cash and cash equivalents	$	77,666	$	77,666	$	77,666	$	—	$	—
Interest bearing deposits in banks	14,690		14,690		—		14,690		—
Investment securities	265,883		265,883		4,145		261,738		—
Loans held for sale	3,070		3,110		—		3,110		—
Loans, net
Residential real estate	414,500		373,594		—		—		373,594
Construction real estate	87,588		85,678		—		—		85,678
Commercial real estate	401,753		373,279		—		—		373,279
Commercial	40,165		37,136		—		—		37,136
Consumer	2,589		2,536		—		—		2,536
Municipal	76,861		74,812		—		—		74,812
Accrued interest receivable	5,409		5,409		—		1,395		4,014
Nonmarketable equity securities	3,199		N/A		N/A		N/A		N/A
Financial liabilities
Deposits
Noninterest bearing	$	250,992	$	250,992	$	250,992	$	—	$	—
Interest bearing	765,689		765,689		765,689		—		—
Time	288,922		286,637		—		286,637		—
Borrowed funds
Short-term	10,000		9,990		—		9,990		—
Long-term	55,696		55,914		—		55,914		—
Subordinated notes	16,239		15,302		—		15,302		—
Accrued interest payable	1,666		1,666		—		1,666		—

The carrying amounts in the preceding tables are included in the consolidated balance sheets under the applicable captions. Accrued interest receivable and nonmarketable equity securities are included in Other assets in the consolidated balance sheets.

XML

Subsequent Events

3 Months Ended

Mar. 31, 2024

Subsequent Events [Abstract]

Subsequent Events

Subsequent Events

Subsequent events represent events or transactions occurring after the balance sheet date but before the financial statements are issued. Financial statements are considered “issued” when they are widely distributed to shareholders and others for general use and reliance in a form and format that complies with GAAP. Events occurring subsequent to March 31, 2024 have been evaluated as to their potential impact to the consolidated financial statements.

On April 17, 2024, the Company declared a regular quarterly cash dividend of $0.36 per share, payable May 2, 2024, to stockholders of record on April 27, 2024.

XML

Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited interim consolidated financial statements of Union Bankshares, Inc. and Subsidiary (together, the Company) as of March 31, 2024, and for the three months ended March 31, 2024 and 2023, have been prepared in conformity with GAAP for interim financial information, general practices within the banking industry, and the accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Annual Report). The Company's sole subsidiary is Union Bank. In the opinion of the Company’s management, all adjustments, consisting only of normal recurring adjustments and disclosures necessary for a fair presentation of the information contained herein, have been made. This information should be read in conjunction with the Company’s 2023 Annual Report. The results of operations for the interim period are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2024, or any future interim period.

The Company is a “smaller reporting company” and as permitted under the rules and regulations of the SEC, has elected to provide its consolidated statements of income, comprehensive income, cash flows and changes in stockholders’ equity for a two year, rather than three year, period. The Company has also elected to provide certain other scaled disclosures in this report, as permitted for smaller reporting companies. Certain amounts in the 2023 consolidated financial statements have been reclassified to conform to the current year presentation.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and has issued subsequent amendments thereto, which provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024. The transition away from LIBOR is not expected to have a material impact on the Company's consolidated financial statements.

In March 2023, the FASB issued ASU No. 2023-02, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. ASU No. 2014-01, Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects, previously introduced the option to apply the proportional amortization method to account for investments made primarily for the purpose of receiving income tax credits and other income tax benefits when certain requirements are met; however, this guidance limited the proportional amortization method to investments in low-income-housing tax credit (LIHTC) structures. The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense (benefit). Equity investments in other tax credit structures are typically accounted for using the equity method, which results in investment income, gains and losses, and tax credits being presented gross on the income statement in their respective line items. The amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. The amendments in this update are effective for the Company for fiscal years beginning after December 31, 2023, including interim periods within those fiscal years. The Company adopted this ASU as of January 1, 2024 and it did not have a material impact on the Company's consolidated financial statements.

Loans

Loans

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their unpaid principal balances, adjusted for any charge-offs, the ACL, and any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

Loan interest income is accrued daily on outstanding balances. The following accounting policies, related to accrual and nonaccrual loans, apply to all portfolio segments and loan classes, which the Company considers to be the same. The accrual of

interest is normally discontinued when a loan is specifically determined to be impaired and/or management believes, after considering collection efforts and other factors, that the borrower's financial condition is such that collection of interest is doubtful. In general, loans that are 90 days or more past due are placed in nonaccrual, unless there are circumstances that cause management to believe the collection of interest is not doubtful. Generally, any unpaid interest previously accrued on those loans is reversed against current period interest income. A loan may be restored to accrual status when its financial status has significantly improved and there is no principal or interest past due. A loan may also be restored to accrual status if the borrower makes six consecutive monthly payments or the lump sum equivalent. Income on nonaccrual loans is generally not recognized unless a loan is returned to accrual status or after all principal has been collected. Interest payments received on such loans are generally applied as a reduction of the loan principal balance. Delinquency status is determined based on contractual terms for all portfolio segments and loan classes. Loans past due 30 days or more are considered delinquent. Loans are considered in process of foreclosure when a judgment of foreclosure has been issued by the court.

Loan origination fees and direct loan origination costs are deferred and amortized as an adjustment of the related loan's yield using methods that approximate the interest method. The Company generally amortizes these amounts over the estimated average life of the related loans.

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures

The level of the ACL on loans represents management's estimate of expected credit losses over the expected life of the loans at the balance sheet date. For all loan segments, loan losses are charged against the ACL on loans when management believes the loan balance is uncollectible or in accordance with federal guidelines. Subsequent recoveries, if any, are credited to the ACL on loans.

The ACL on loans is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. The ACL on loans is comprised of reserves measured on a collective (pool) basis based

on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The Company uses the DCF method to estimate expected credit losses for all loan pools. For each of the loan segments, the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment speed, curtailments, time to recovery, and loss rates. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on historical benchmark data.

The Company uses regression analysis of historical internal and peer data to determine suitable loss drivers to utilize when modeling lifetime loss rates. This analysis also determines how expected loss rates will react to forecasted levels of the loss drivers. For all loan pools utilizing the DCF method, management utilizes and forecasts national unemployment as a loss driver.

For all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts back to a historical loss rate over four quarters on a straight-line basis. Management leverages economic projections from a reputable and independent third party to inform its loss driver forecasts over the four-quarter forecast period.

The combination of adjustments for credit expectations (default and loss) and timing expectations (prepayment, curtailment, and time to recovery) produces an expected cash flow stream at the instrument level that represents the sum of expected losses to determine the estimated ACL on loans.

The ACL on loans evaluation also considers various qualitative factors, including changes in policy and/or underwriting standards, actual or expected changes in economic trends and conditions, changes in the nature and volume of the portfolio, changes in credit and lending staff/administration, problem loan trends, credit risk concentrations, loan review results, changes in the value of underlying collateral for loans, and changes in the regulatory and business environment.

Certain loans are individually evaluated for estimated credit losses, including those greater than $500 thousand that are classified as substandard or doubtful and are on nonaccrual or that have other unique characteristics differing from the segment. Specific reserves are established when appropriate for such loans based on the present value of expected future cash flows of the loan or the estimated realizable value of the collateral, if any.

Risk characteristics relevant to each portfolio segment are as follows:

•Residential real estate - Loans in this segment are collateralized by owner-occupied 1-4 family residential real estate, second and vacation homes, 1-4 family investment properties, home equity and second mortgage loans. Repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, could have an effect on the credit quality of this segment.

•Construction real estate - Loans in this segment include residential and commercial construction properties, commercial real estate development loans (while in the construction phase of the projects), land and land development loans. Repayment is dependent on the credit quality of the individual borrower and/or the underlying cash flows generated by the properties being constructed. The overall health of the economy, including unemployment rates, housing prices, vacancy rates and material costs, could have an effect on the credit quality of this segment.

•Commercial real estate - Loans in this segment are primarily properties occupied by businesses or income-producing properties. The underlying cash flows generated by the properties may be adversely impacted by a downturn in the economy as evidenced by a general slowdown in business or increased vacancy rates which, in turn, could have an effect on the credit quality of this segment. Management requests business financial statements at least annually and monitors the cash flows of these loans.

•Commercial - Loans in this segment are made to businesses and are generally secured by non-real estate assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer or business spending, could have an effect on the credit quality of this segment.

•Consumer - Loans in this segment are made to individuals for personal expenditures, such as automobile purchases, and include unsecured loans. Repayment is primarily dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment, could have an effect on the credit quality of this segment.

•Municipal - Loans in this segment are made to municipalities located within the Company's service area. Repayment is primarily dependent on taxes or other funds collected by the municipalities. Management considers there to be minimal risk surrounding the credit quality of this segment.

Other Comprehensive (Loss) Income

Other Comprehensive (Loss) Income

Accounting principles generally require recognized revenue, expenses, gains and losses be included in net income or loss. Certain changes in assets and liabilities, such as the after tax effect of unrealized gains and losses on investment securities AFS that have not been recorded through an ACL are not reflected in the consolidated statements of income. The cumulative effect of such items, net of tax effect, is reported as a separate component of the equity section of the consolidated balance sheets (Accumulated OCI). OCI, along with net income, comprises the Company's total comprehensive income or loss.

Fair Value Measurement

Fair Value Measurement

The Company utilizes FASB ASC Topic 820, Fair Value Measurement, as guidance for accounting for assets and liabilities carried at fair value. This standard defines fair value as the price that would be received, without adjustment for transaction costs, to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is a market based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. The guidance in FASB ASC Topic 820 establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value. A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The three levels of the fair value hierarchy are:

•Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

•Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

•Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

Fair Value Measurement

The following is a description of the valuation methodologies used for the Company’s assets that are measured on a recurring basis at estimated fair value:

Investment securities AFS: Certain U.S. Treasury notes have been valued using unadjusted quoted prices from active markets and therefore have been classified as Level 1. However, the majority of the Company’s AFS securities have been valued utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.

Mutual funds: Mutual funds have been valued using unadjusted quoted prices from active markets and therefore have been classified as Level 1.

XML

Basis of Presentation (Tables)

3 Months Ended

Mar. 31, 2024

Accounting Policies [Abstract]

Schedule of Acronyms, Abbreviations and Capitalized Terms

In addition to the definitions set forth elsewhere in this report, the acronyms, abbreviations and capitalized terms identified below are used throughout this Form 10-Q, including Part I. "Financial Information" and Part II. "Other Information". The following is provided to aid the reader and provide a reference page when reviewing this Form 10-Q.

ACL:	Allowance for credit losses	HTM:	Held-to-maturity
AFS:	Available-for-sale	HUD:	U.S. Department of Housing and Urban Development
ASC:	Accounting Standards Codification	ICS:	Insured Cash Sweeps of IntraFi
ASU:	Accounting Standards Update	IntraFi:	IntraFi Network LLC
Board:	Board of Directors	MBS:	Mortgage-backed security
bp or bps:	Basis point(s)	MSRs:	Mortgage servicing rights
BTFP:	Bank Term Funding Program of the FRB	OAO:	Other assets owned
CDARS:	Certificate of Deposit Accounts Registry Service of IntraFi	OCI:	Other comprehensive income (loss)
Company:	Union Bankshares, Inc. and Subsidiary	OREO:	Other real estate owned
CECL:	Current expected credit losses	RD:	USDA Rural Development
DCF:	Discounted cash flow	RSU:	Restricted stock unit
DRIP:	Dividend Reinvestment Plan	SBA:	U.S. Small Business Administration
FASB:	Financial Accounting Standards Board	SEC:	U.S. Securities and Exchange Commission
FDIC:	Federal Deposit Insurance Corporation	TDR:	Troubled-debt restructuring
FHA:	U.S. Federal Housing Administration	Union:	Union Bank, the sole subsidiary of Union Bankshares, Inc
FHLB:	Federal Home Loan Bank of Boston	USDA:	U.S. Department of Agriculture
FRB:	Federal Reserve Board	VA:	U.S. Veterans Administration
FHLMC/Freddie Mac:	Federal Home Loan Mortgage Corporation	2014 Equity Plan:	2014 Equity Incentive Plan, as amended
GAAP:	Generally Accepted Accounting Principles in the United States	2023 Annual Report:	Annual Report on Form 10-K for the year ended December 31, 2023

XML

Per Share Information (Tables)

3 Months Ended

Mar. 31, 2024

Earnings Per Share [Abstract]

Schedule of Reconciliation of Basic EPS and Diluted EPS

The following table presents the reconciliation between the calculation of basic EPS and diluted EPS for the three months ended March 31, 2024 and 2023:

	For the Three Months Ended March 31,
	2024		2023
	(Dollars in thousands, except per share data)
Net income	$	2,417	$	2,977
Weighted average common shares outstanding for basic EPS	4,519,209		4,509,099
Dilutive effect of stock-based awards (1)	17,972		28,528
Weighted average common and potential common shares for diluted EPS	4,537,181		4,537,627
Earnings per common share:
Basic EPS	$	0.53	$	0.66
Diluted EPS	$	0.53	$	0.66

____________________

(1)Dilutive effect of stock based awards represents the effect of assumed vesting of all outstanding equity compensation awards, which currently consist solely of restricted stock units to be settled in common stock. Unvested awards do not have dividend or dividend equivalent rights.

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2024

Investments, Debt and Equity Securities [Abstract]

Schedule of Debt Securities, Available-for-Sale

Debt securities AFS as of the balance sheet dates consisted of the following:

March 31, 2024	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(Dollars in thousands)
U.S. Government-sponsored enterprises	$	43,822	$	—	$	(5,036)	$	38,786
Agency mortgage-backed	179,231		23		(32,403)		146,851
State and political subdivisions	73,454		299		(7,444)		66,309
Corporate	5,861		—		(157)		5,704
Total	$	302,368	$	322	$	(45,040)	$	257,650

December 31, 2023	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(Dollars in thousands)
U.S. Government-sponsored enterprises	$	44,153	$	—	$	(4,802)	$	39,351
Agency mortgage-backed	182,568		88		(30,272)		152,384
State and political subdivisions	72,254		395		(6,210)		66,439
Corporate	6,358		—		(149)		6,209
Total	$	305,333	$	483	$	(41,433)	$	264,383

Schedule of Investments Classified by Contractual Maturity Date

The amortized cost and estimated fair value of debt securities by contractual scheduled maturity as of March 31, 2024 were as follows:

	Amortized Cost		Fair Value
Available-for-sale	(Dollars in thousands)
Due in one year or less	$	1,012	$	999
Due from one to five years	30,979		28,309
Due from five to ten years	19,509		17,566
Due after ten years	71,637		63,925
	123,137		110,799
Agency mortgage-backed	179,231		146,851
Total debt securities available-for-sale	$	302,368	$	257,650

Schedule of Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value

Information pertaining to all AFS debt securities with gross unrealized losses, for which an ACL has not been recorded, as of the balance sheet dates, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

March 31, 2024	Less Than 12 Months					12 Months and over					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
		(Dollars in thousands)
U.S. Government-   sponsored enterprises	2	$	2,787	$	(6)	32	$	35,999	$	(5,030)	34	$	38,786	$	(5,036)
Agency mortgage-backed	—	—		—		93	141,926		(32,403)		93	141,926		(32,403)
State and political   subdivisions	9	8,205		(160)		72	52,887		(7,284)		81	61,092		(7,444)
Corporate	—	—		—		11	5,204		(157)		11	5,204		(157)
Total	11	$	10,992	$	(166)	208	$	236,016	$	(44,874)	219	$	247,008	$	(45,040)

December 31, 2023	Less Than 12 Months					12 Months and over					Total
	Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses		Number of Securities	Fair Value		Gross Unrealized Losses
		(Dollars in thousands)
U.S. Government-   sponsored enterprises	2	$	2,891	$	(4)	32	$	36,460	$	(4,798)	34	$	39,351	$	(4,802)
Agency mortgage-backed	—	—		—		93	147,260		(30,272)		93	147,260		(30,272)
State and political   subdivisions	10	14,532		(276)		65	40,720		(5,934)		75	55,252		(6,210)
Corporate	—	—		—		13	6,209		(149)		13	6,209		(149)
Total	12	$	17,423	$	(280)	203	$	230,649	$	(41,153)	215	$	248,072	$	(41,433)

XML

Loans (Tables)

3 Months Ended

Mar. 31, 2024

Receivables [Abstract]

Schedule Of Composition of Net Loans

The composition of Net loans as of the balance sheet dates, by regulatory call report code segmentation based on underlying collateral or purpose for certain loan types, was as follows:

	March 31, 2024		December 31, 2023
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	402,552	$	397,409
Revolving residential real estate	19,489		18,902
Construction real estate
Commercial construction real estate	36,604		36,973
Residential construction real estate	50,806		51,662
Commercial real estate
Non-residential commercial real estate	294,853		298,148
Multi-family residential real estate	104,461		105,344
Commercial	40,672		40,448
Consumer	2,360		2,589
Municipal	82,372		76,795
Gross loans	1,034,169		1,028,270
ACL on loans	(6,645)		(6,566)
Net deferred loan costs	1,807		1,752
Net loans	$	1,029,331	$	1,023,456

The following table presents collateral dependent loans to borrowers experiencing financial difficulty by loan class and collateral type as of the balance sheet dates:

	March 31, 2024		December 31, 2023
	Real Estate		Real Estate
	(Dollars in thousands)
Non-residential commercial real estate	$	1,796	$	1,841

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures (Tables)

3 Months Ended

Mar. 31, 2024

Credit Loss [Abstract]

Schedule Of Allowance For Loan Losses, By Class

Changes in the ACL on loans, by segment of loans, for the three months ended March 31, 2024 and 2023 were as follows:

For The Three Months Ended March 31, 2024	Balance, December 31, 2023		Charge-Offs		Recoveries		Credit Loss Expense (Benefit)		Balance, March 31, 2024
	(Dollars in thousands)
Non-revolving residential real estate	$	2,361	$	—	$	1	$	483	$	2,845
Revolving residential real estate	159		—		—		88		247
Residential real estate	2,520		—		1		571		3,092
Commercial construction real estate	1,035		—		—		(615)		420
Residential construction real estate	163		—		—		(70)		93
Construction real estate	1,198		—		—		(685)		513
Non-residential commercial real estate	2,182		—		—		272		2,454
Multi-family residential real estate	244		—		—		(36)		208
Commercial real estate	2,426		—		—		236		2,662
Commercial	352		—		—		(45)		307
Consumer	5		—		—		1		6
Municipal	65		—		—		—		65
Total	$	6,566	$	—	$	1	$	78	$	6,645

For The Three Months Ended March 31, 2023	Balance, December 31, 2022		Impact of Adoption of ASU No. 2016-13		Charge-Offs		Recoveries		Credit Loss Expense (Benefit)		Balance, March 31, 2023
	(Dollars in thousands)
Non-revolving residential real estate	$	2,294	$	(270)	$	—	$	—	$	47	$	2,071
Revolving residential real estate	123		25		—		—		(5)		143
Residential real estate	2,417		(245)		—		—		42		2,214
Commercial construction real estate	611		982		—		—		120		1,713
Residential construction real estate	421		(290)		—		—		17		148
Construction real estate	1,032		692		—		—		137		1,861
Non-residential commercial real estate	2,931		(757)		—		—		12		2,186
Multi-family residential real estate	1,004		(780)		—		—		(3)		221
Commercial real estate	3,935		(1,537)		—		—		9		2,407
Commercial	301		191		—		—		(124)		368
Consumer	10		(5)		—		—		—		5
Municipal	95		(42)		—		—		26		79
Unallocated	549		(549)		—		—		—		—
Total	$	8,339	$	(1,495)	$	—	$	—	$	90	$	6,934

Schedule of Fair Value, off-Balance-Sheet Risks

The Company's activity in the ACL on off-balance sheet credit exposures for the three months ended March 31, 2024 and 2023 were as follows

	For The Three Months Ended March 31,
	2024		2023
ACL on Off-Balance Sheet Credit Exposures	(Dollars in thousands)
Balance at beginning of period	$	1,233	$	—
Impact of adoption of ASU No. 2016-13	—		1,458
Credit loss benefit	(308)		(16)
Balance at end of period	$	925	$	1,442

Schedule Of Financing Receivable Credit Quality Indicators

The following tables summarize the Company's loans by year of origination and by loan ratings applied by management to the Company's loans by segment as of March 31, 2024 and December 31, 2023:

March 31, 2024	2024		2023		2022		2021		2020		Prior		Revolving		Total
Residential Real Estate	(Dollars in thousands)
Pass	$	11,605	$	81,188	$	111,347	$	82,238	$	29,008	$	60,050	$	—	$	375,436
Satisfactory/Monitor	1,215		4,335		6,970		5,784		2,259		6,145		—		26,708
Substandard	—		—		—		—		6		402		—		408
Non-revolving residential real estate	12,820		85,523		118,317		88,022		31,273		66,597		—		402,552
Pass	—		—		—		—		—		—		17,705		17,705
Satisfactory/Monitor	—		—		—		—		—		—		1,740		1,740
Substandard	—		—		—		—		—		—		44		44
Revolving residential real estate	—		—		—		—		—		—		19,489		19,489
Construction Real Estate
Pass	1,057		3,494		5,631		2,433		600		976		—		14,191
Satisfactory/Monitor	479		12,149		3,725		5,611		349		100		—		22,413
Substandard	—		—		—		—		—		—		—		—
Commercial construction real estate	1,536		15,643		9,356		8,044		949		1,076		—		36,604
Pass	3,128		27,723		12,702		449		—		—		—		44,002
Satisfactory/Monitor	134		2,538		2,161		568		1,403		—		—		6,804
Substandard	—		—		—		—		—		—		—		—
Residential construction real estate	3,262		30,261		14,863		1,017		1,403		—		—		50,806
Commercial Real Estate
Pass	1,403		5,379		42,728		34,216		18,116		75,210		14,350		191,402
Satisfactory/Monitor	7,892		18,357		23,685		13,716		5,492		27,762		4,244		101,148
Substandard	—		—		—		—		1,734		507		62		2,303
Non-residential commercial real estate	9,295		23,736		66,413		47,932		25,342		103,479		18,656		294,853
Pass	898		247		5,316		10,029		2,027		42,847		—		61,364
Satisfactory/Monitor	572		836		12,383		10,521		5,632		11,848		—		41,792
Substandard	—		—		—		—		—		1,305		—		1,305
Multi-family residential real estate	1,470		1,083		17,699		20,550		7,659		56,000		—		104,461
Pass	1,291		2,427		5,771		1,927		565		10,026		4,796		26,803
Satisfactory/Monitor	235		2,476		1,292		2,373		405		6,466		395		13,642
Substandard	—		—		—		—		—		3		224		227
Commercial	1,526		4,903		7,063		4,300		970		16,495		5,415		40,672
Pass	222		1,289		269		92		87		375		25		2,359
Satisfactory/Monitor	—		1		—		—		—		—		—		1
Substandard	—		—		—		—		—		—		—		—
Consumer	222		1,290		269		92		87		375		25		2,360
Pass	7,005		65,092		3,301		945		1,836		4,193		—		82,372
Satisfactory/Monitor	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Municipal	7,005		65,092		3,301		945		1,836		4,193		—		82,372
Total Loans	$	37,136	$	227,531	$	237,281	$	170,902	$	69,519	$	248,215	$	43,585	$	1,034,169

December 31, 2023	2023		2022		2021		2020		2019		Prior		Revolving		Total
Residential Real Estate	(Dollars in thousands)
Pass	$	84,211	$	112,215	$	83,137	$	29,704	$	8,991	$	53,021	$	—	$	371,279
Satisfactory/Monitor	4,362		7,038		5,671		2,280		386		5,873		—		25,610
Substandard	—		—		—		14		—		506		—		520
Non-revolving residential real estate	88,573		119,253		88,808		31,998		9,377		59,400		—		397,409
Pass	—		—		—		—		—		—		17,133		17,133
Satisfactory/Monitor	—		—		—		—		—		—		1,724		1,724
Substandard	—		—		—		—		—		—		45		45
Revolving residential real estate	—		—		—		—		—		—		18,902		18,902
Construction Real Estate
Pass	3,736		5,767		2,736		616		437		873		—		14,165
Satisfactory/Monitor	10,312		3,673		8,352		355		—		116		—		22,808
Substandard	—		—		—		—		—		—		—		—
Commercial construction real estate	14,048		9,440		11,088		971		437		989		—		36,973
Pass	24,496		17,904		498		—		—		123		—		43,021
Satisfactory/Monitor	3,978		2,114		568		1,981		—		—		—		8,641
Substandard	—		—		—		—		—		—		—		—
Residential construction real estate	28,474		20,018		1,066		1,981		—		123		—		51,662
Commercial Real Estate
Pass	5,977		44,428		34,562		18,327		23,650		57,197		16,629		200,770
Satisfactory/Monitor	17,908		24,563		13,819		5,552		6,172		23,521		3,486		95,021
Substandard	—		—		—		1,773		—		516		68		2,357
Non-residential commercial real estate	23,885		68,991		48,381		25,652		29,822		81,234		20,183		298,148
Pass	250		5,364		10,208		2,061		8,226		34,993		—		61,102
Satisfactory/Monitor	841		12,485		11,863		5,664		9,933		2,126		—		42,912
Substandard	—		—		—		—		—		1,330		—		1,330
Multi-family residential real estate	1,091		17,849		22,071		7,725		18,159		38,449		—		105,344
Pass	1,958		6,394		2,125		671		2,849		7,755		4,992		26,744
Satisfactory/Monitor	1,914		1,243		2,350		467		132		6,717		648		13,471
Substandard	—		—		—		—		—		4		229		233
Commercial	3,872		7,637		4,475		1,138		2,981		14,476		5,869		40,448
Pass	1,566		342		131		98		229		175		28		2,569
Satisfactory/Monitor	20		—		—		—		—		—		—		20
Substandard	—		—		—		—		—		—		—		—
Consumer	1,586		342		131		98		229		175		28		2,589
Pass	66,396		2,942		986		1,931		130		4,410		—		76,795
Satisfactory/Monitor	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
Municipal	66,396		2,942		986		1,931		130		4,410		—		76,795
Total Loans	$	227,925	$	246,472	$	177,006	$	71,494	$	61,135	$	199,256	$	44,982	$	1,028,270

Schedule of Financing Receivable, Nonaccrual

A summary of current and past due loans as of March 31, 2024 and December 31, 2023 follows:

March 31, 2024	30-59 Days		60-89 Days		90 Days and Over		Total Past Due		Current		Total
	(Dollars in thousands)
Residential real estate
Non-revolving residential real estate	$	1,366	$	—	$	60	$	1,426	$	401,126	$	402,552
Revolving residential real estate	—		—		17		17		19,472		19,489
Construction real estate
Commercial construction real estate	87		—		—		87		36,517		36,604
Residential construction real estate	—		—		—		—		50,806		50,806
Commercial real estate
Non-residential commercial real estate	34		—		—		34		294,819		294,853
Multi-family residential real estate	1,037		—		—		1,037		103,424		104,461
Commercial	22		3		—		25		40,647		40,672
Consumer	—		—		—		—		2,360		2,360
Municipal	—		—		—		—		82,372		82,372
Total	$	2,546	$	3	$	77	$	2,626	$	1,031,543	$	1,034,169

December 31, 2023	30-59 Days		60-89 Days		90 Days and Over		Total Past Due		Current		Total
	(Dollars in thousands)
Residential real estate
Non-revolving residential real estate	$	2,015	$	312	$	162	$	2,489	$	394,920	$	397,409
Revolving residential real estate	—		—		17		17		18,885		18,902
Construction real estate
Commercial construction real estate	17		—		—		17		36,956		36,973
Residential construction real estate	—		—		—		—		51,662		51,662
Commercial real estate
Non-residential commercial real estate	197		—		—		197		297,951		298,148
Multi-family residential real estate	1,058		—		—		1,058		104,286		105,344
Commercial	4		—		—		4		40,444		40,448
Consumer	14		—		—		14		2,575		2,589
Municipal	—		—		—		—		76,795		76,795
Total	$	3,305	$	312	$	179	$	3,796	$	1,024,474	$	1,028,270

A summary of nonaccrual loans as of March 31, 2024 and December 31, 2023 follows:

March 31, 2024	Nonaccrual		Nonaccrual With No Allowance for Credit Losses		90 Days and Over and Accruing
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	—	$	—	$	60
Revolving residential real estate	17		—		—
Commercial real estate
Non-residential commercial real estate	1,796		1,796		—
Total	$	1,813	$	1,796	$	60

December 31, 2023	Nonaccrual		Nonaccrual With No Allowance for Credit Losses		90 Days and Over and Accruing
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	—	$	—	$	162
Revolving residential real estate	17		—		—
Commercial real estate
Non-residential commercial real estate	1,841		1,841		—
Total	$	1,858	$	1,841	$	162

Schedule Of Composition of Net Loans

The composition of Net loans as of the balance sheet dates, by regulatory call report code segmentation based on underlying collateral or purpose for certain loan types, was as follows:

	March 31, 2024		December 31, 2023
Residential real estate	(Dollars in thousands)
Non-revolving residential real estate	$	402,552	$	397,409
Revolving residential real estate	19,489		18,902
Construction real estate
Commercial construction real estate	36,604		36,973
Residential construction real estate	50,806		51,662
Commercial real estate
Non-residential commercial real estate	294,853		298,148
Multi-family residential real estate	104,461		105,344
Commercial	40,672		40,448
Consumer	2,360		2,589
Municipal	82,372		76,795
Gross loans	1,034,169		1,028,270
ACL on loans	(6,645)		(6,566)
Net deferred loan costs	1,807		1,752
Net loans	$	1,029,331	$	1,023,456

The following table presents collateral dependent loans to borrowers experiencing financial difficulty by loan class and collateral type as of the balance sheet dates:

	March 31, 2024		December 31, 2023
	Real Estate		Real Estate
	(Dollars in thousands)
Non-residential commercial real estate	$	1,796	$	1,841

Schedule of Financing Receivable, Modified

The following table summarizes loan modifications to borrowers experiencing financial difficulty by loan class, type of modification and the financial effect of the modifications as of and for the three months ended March 31, 2023:

	Interest Rate Reduction
Three Months Ended March 31, 2023	Amortized Cost Basis		% of Loan Class		Financial Effect
	(Dollars in thousands)
Non-residential commercial real estate	$	416	0.15	%	Reduced weighted average contractual interest rate from 8.75% to 6.85%
Multi-family residential real estate	449		0.48	%	Reduced weighted average contractual interest rate from 9.25% to 7.75%

The following table presents the performance of loans as of March 31, 2024 that have been modified in the last twelve months:

March 31, 2024	Current		Past Due 30-89 Days		Past Due 90 Days and Over
	(Dollars in thousands)
Non-residential commercial real estate	$	391	$	—	$	—
Multi-family residential real estate	437		—		—

XML

Stock Based Compensation (Tables)

3 Months Ended

Mar. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Share Based Compensation, Summary of RSUs

The following table summarizes the RSUs awarded to Company executives in 2022, 2023 and 2024, and the number of such RSUs remaining unvested as of March 31, 2024:

	Number of RSUs Granted	Weighted Average Grant Date Fair Value	Number of Unvested RSUs
2022 Award	15,705	31.99	1,789
2023 Award	19,282	26.90	10,652
2024 Award	15,095	30.60	15,095
Total	50,082		27,536

XML

Other Comprehensive (Loss) Income - (Tables)

3 Months Ended

Mar. 31, 2024

Stockholders' Equity Note [Abstract]

Schedule of Accumulated Other Comprehensive Income (Loss)

As of the balance sheet dates, the components of Accumulated OCI, net of tax, were:

	March 31, 2024		December 31, 2023
	(Dollars in thousands)
Net unrealized losses on investment securities AFS	$	(34,894)	$	(31,955)

Schedule of Comprehensive Income (Loss)

The following table discloses the tax effects allocated to each component of OCI for the three months ended March 31:

	Three Months Ended
	March 31, 2024						March 31, 2023
	Before-Tax Amount		Tax Benefit		Net-of-Tax Amount		Before-Tax Amount		Tax Expense		Net-of-Tax Amount
Investment securities AFS:	(Dollars in thousands)
Net unrealized holding (losses) gains arising during the period on investment securities AFS	$	(3,767)	$	828	$	(2,939)	$	4,943	$	(1,038)	$	3,905
Total other comprehensive (loss) income	$	(3,767)	$	828	$	(2,939)	$	4,943	$	(1,038)	$	3,905

XML

Fair Value Measurement (Tables)

3 Months Ended

Mar. 31, 2024

Fair Value Disclosures [Abstract]

Schedule of Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023, segregated by fair value hierarchy level, are summarized below:

	Fair Value Measurements
	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2024:	(Dollars in thousands)
Debt securities AFS:
U.S. Government-sponsored enterprises	$	38,786	$	2,626	$	36,160	$	—
Agency mortgage-backed	146,851		—		146,851		—
State and political subdivisions	66,309		—		66,309		—
Corporate	5,704		—		5,704		—
Total debt securities	$	257,650	$	2,626	$	255,024	$	—
Other investments:
Mutual funds	$	1,631	$	1,631	$	—	$	—
December 31, 2023:
Debt securities AFS:
U.S. Government-sponsored enterprises	$	39,351	$	2,645	$	36,706	$	—
Agency mortgage-backed	152,384		—		152,384		—
State and political subdivisions	66,439		—		66,439		—
Corporate	6,209		—		6,209		—
Total debt securities	$	264,383	$	2,645	$	261,738	$	—
Other investments:
Mutual funds	$	1,500	$	1,500	$	—	$	—

Schedule of Fair Values and Carrying Amounts, Significant Financial Instruments

As of the balance sheet dates, the estimated fair values and related carrying amounts of the Company's significant financial instruments were as follows:

	March 31, 2024
	Fair Value Measurements
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Financial assets
Cash and cash equivalents	$	22,659	$	22,659	$	22,659	$	—	$	—
Interest bearing deposits in banks	14,441		14,441		—		14,441		—
Investment securities	259,281		259,281		4,257		255,024		—
Loans held for sale	3,415		3,458		—		3,458		—
Loans, net
Residential real estate	419,686		380,706		—		—		380,706
Construction real estate	87,050		85,408		—		—		85,408
Commercial real estate	397,350		369,114		—		—		369,114
Commercial	40,436		37,357		—		—		37,357
Consumer	2,358		2,319		—		—		2,319
Municipal	82,451		81,120		—		—		81,120
Accrued interest receivable	5,666		5,666		—		1,068		4,598
Nonmarketable equity securities	5,676		N/A		N/A		N/A		N/A
Financial liabilities
Deposits
Noninterest bearing	$	222,128	$	222,128	$	222,128	$	—	$	—
Interest bearing	649,898		649,898		649,898		—		—
Time	299,618		297,599		—		297,599		—
Borrowed funds
Short-term	35,000		35,011		—		35,011		—
Long-term	115,696		115,417		—		115,417		—
Subordinated notes	16,247		15,204		—		15,204		—
Accrued interest payable	1,978		1,978		—		1,978		—

	December 31, 2023
	Fair Value Measurements
	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	(Dollars in thousands)
Financial assets
Cash and cash equivalents	$	77,666	$	77,666	$	77,666	$	—	$	—
Interest bearing deposits in banks	14,690		14,690		—		14,690		—
Investment securities	265,883		265,883		4,145		261,738		—
Loans held for sale	3,070		3,110		—		3,110		—
Loans, net
Residential real estate	414,500		373,594		—		—		373,594
Construction real estate	87,588		85,678		—		—		85,678
Commercial real estate	401,753		373,279		—		—		373,279
Commercial	40,165		37,136		—		—		37,136
Consumer	2,589		2,536		—		—		2,536
Municipal	76,861		74,812		—		—		74,812
Accrued interest receivable	5,409		5,409		—		1,395		4,014
Nonmarketable equity securities	3,199		N/A		N/A		N/A		N/A
Financial liabilities
Deposits
Noninterest bearing	$	250,992	$	250,992	$	250,992	$	—	$	—
Interest bearing	765,689		765,689		765,689		—		—
Time	288,922		286,637		—		286,637		—
Borrowed funds
Short-term	10,000		9,990		—		9,990		—
Long-term	55,696		55,914		—		55,914		—
Subordinated notes	16,239		15,302		—		15,302		—
Accrued interest payable	1,666		1,666		—		1,666		—

XML

Per Share Information - Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Earnings Per Share [Abstract]
Net income	$ 2,417	$ 2,977
Weighted average common shares outstanding for basic EPS (in shares)	4,519,209	4,509,099
Dilutive effect of stock-based awards (in shares)	17,972	28,528
Weighted average common and potential common shares for diluted EPS (in shares)	4,537,181	4,537,627
Earnings per common share:
Basic EPS (in usd per share)	$ 0.53	$ 0.66
Diluted EPS (in usd per share)	$ 0.53	$ 0.66

XML

Investment Securities - Schedule of Debt Securities, Available-for-sale (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Available-for-sale
Amortized Cost	$ 302,368	$ 305,333
Gross Unrealized Gains	322	483
Gross Unrealized Losses	(45,040)	(41,433)
Fair Value	257,650	264,383
U.S. Government-sponsored enterprises
Available-for-sale
Amortized Cost	43,822	44,153
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(5,036)	(4,802)
Fair Value	38,786	39,351
Agency mortgage-backed
Available-for-sale
Amortized Cost	179,231	182,568
Gross Unrealized Gains	23	88
Gross Unrealized Losses	(32,403)	(30,272)
Fair Value	146,851	152,384
State and political subdivisions
Available-for-sale
Amortized Cost	73,454	72,254
Gross Unrealized Gains	299	395
Gross Unrealized Losses	(7,444)	(6,210)
Fair Value	66,309	66,439
Corporate
Available-for-sale
Amortized Cost	5,861	6,358
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(157)	(149)
Fair Value	$ 5,704	$ 6,209

XML

Investment Securities - Narrative (Details) - USD ($)	Mar. 31, 2024	Dec. 31, 2023
Variable Interest Entity [Line Items]
Investment securities HTM	$ 0	$ 0
Financing receivable, allowance for credit loss	0	0
Accrued interest receivable on securities	1,100,000	1,400,000
U.S. Government-sponsored enterprises
Variable Interest Entity [Line Items]
Investment securities AFS	39,800,000	8,900,000
Asset Pledged as Collateral without Right
Variable Interest Entity [Line Items]
Investment securities AFS	$ 883,000	$ 926,000

XML

Investment Securities - Schedule of Investments Classified by Contractual Maturity Date (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Amortized Cost
Due in one year or less	$ 1,012
Due from one to five years	30,979
Due from five to ten years	19,509
Due after ten years	71,637
Debt securities with single maturity date, amortized cost	123,137
Agency mortgage-backed	179,231
Total debt securities available-for-sale	302,368
Fair Value
Due in one year or less	999
Due from one to five years	28,309
Due from five to ten years	17,566
Due after ten years	63,925
Debt securities with single maturity date, fair value	110,799
Agency mortgage-backed	146,851
Total debt securities available-for-sale	$ 257,650	$ 264,383

XML

Investment Securities - Schedule of Unrealized Loss on Investments (Details) $ in Thousands	Mar. 31, 2024 USD ($) security	Dec. 31, 2023 USD ($) security
Less Than 12 Months
Number of Securities | security	11	12
Fair Value	$ 10,992	$ 17,423
Gross Unrealized Losses	$ (166)	$ (280)
12 Months and over
Number of Securities | security	208	203
Fair Value	$ 236,016	$ 230,649
Gross Unrealized Losses	$ (44,874)	$ (41,153)
Total
Number of Securities | security	219	215
Fair Value	$ 247,008	$ 248,072
Gross Unrealized Losses	$ (45,040)	$ (41,433)
U.S. Government-sponsored enterprises
Less Than 12 Months
Number of Securities | security	2	2
Fair Value	$ 2,787	$ 2,891
Gross Unrealized Losses	$ (6)	$ (4)
12 Months and over
Number of Securities | security	32	32
Fair Value	$ 35,999	$ 36,460
Gross Unrealized Losses	$ (5,030)	$ (4,798)
Total
Number of Securities | security	34	34
Fair Value	$ 38,786	$ 39,351
Gross Unrealized Losses	$ (5,036)	$ (4,802)
Agency mortgage-backed
Less Than 12 Months
Number of Securities | security	0	0
Fair Value	$ 0	$ 0
Gross Unrealized Losses	$ 0	$ 0
12 Months and over
Number of Securities | security	93	93
Fair Value	$ 141,926	$ 147,260
Gross Unrealized Losses	$ (32,403)	$ (30,272)
Total
Number of Securities | security	93	93
Fair Value	$ 141,926	$ 147,260
Gross Unrealized Losses	$ (32,403)	$ (30,272)
State and political subdivisions
Less Than 12 Months
Number of Securities | security	9	10
Fair Value	$ 8,205	$ 14,532
Gross Unrealized Losses	$ (160)	$ (276)
12 Months and over
Number of Securities | security	72	65
Fair Value	$ 52,887	$ 40,720
Gross Unrealized Losses	$ (7,284)	$ (5,934)
Total
Number of Securities | security	81	75
Fair Value	$ 61,092	$ 55,252
Gross Unrealized Losses	$ (7,444)	$ (6,210)
Corporate
Less Than 12 Months
Number of Securities | security	0	0
Fair Value	$ 0	$ 0
Gross Unrealized Losses	$ 0	$ 0
12 Months and over
Number of Securities | security	11	13
Fair Value	$ 5,204	$ 6,209
Gross Unrealized Losses	$ (157)	$ (149)
Total
Number of Securities | security	11	13
Fair Value	$ 5,204	$ 6,209
Gross Unrealized Losses	$ (157)	$ (149)

XML

Loans - Narrative (Details) $ in Thousands	Mar. 31, 2024 USD ($) payment	Dec. 31, 2023 USD ($)
Variable Interest Entity [Line Items]
Number of payments | payment	6
Total	$ 1,034,169	$ 1,028,270
Accrued interest receivable	4,600	4,000
Asset Pledged as Collateral without Right
Variable Interest Entity [Line Items]
Total	$ 326,900	$ 343,700

XML

Loans - Schedule of Composition of Net Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	$ 1,034,169	$ 1,028,270
ACL on loans	(6,645)	(6,566)	$ (6,934)	$ (8,339)
Net deferred loan costs	1,807	1,752
Net loans	1,029,331	1,023,456
Residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
ACL on loans	(3,092)	(2,520)	(2,214)	(2,417)
Residential real estate | Non-revolving residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	402,552	397,409
ACL on loans	(2,845)	(2,361)	(2,071)	(2,294)
Residential real estate | Revolving residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	19,489	18,902
ACL on loans	(247)	(159)	(143)	(123)
Construction real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
ACL on loans	(513)	(1,198)	(1,861)	(1,032)
Construction real estate | Commercial construction real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	36,604	36,973
ACL on loans	(420)	(1,035)	(1,713)	(611)
Construction real estate | Residential construction real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	50,806	51,662
ACL on loans	(93)	(163)	(148)	(421)
Commercial real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
ACL on loans	(2,662)	(2,426)	(2,407)	(3,935)
Commercial real estate | Non-residential commercial real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	294,853	298,148
ACL on loans	(2,454)	(2,182)	(2,186)	(2,931)
Commercial real estate | Multi-family residential real estate
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	104,461	105,344
ACL on loans	(208)	(244)	(221)	(1,004)
Commercial
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	40,672	40,448
ACL on loans	(307)	(352)	(368)	(301)
Consumer
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	2,360	2,589
ACL on loans	(6)	(5)	(5)	(10)
Municipal
Accounts, Notes, Loans and Financing Receivable [Line Items]
Gross loans	82,372	76,795
ACL on loans	$ (65)	$ (65)	$ (79)	$ (95)

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Narrative (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2024 USD ($) quarterly_period	Mar. 31, 2023 USD ($)	Dec. 31, 2023 USD ($) loan	Mar. 31, 2024 qtr	Mar. 31, 2024 USD ($)	Mar. 31, 2024 loan
Financing Receivable, Allowance for Credit Loss [Line Items]
Evaluation period	4			4
Individually impaired loans evaluation threshold					$ 500,000
Charge offs	$ 0	$ 0
Aggregate interest on nonaccrual loans not recognized	166,000		$ 143,000
Loans modified in prior 12 months that subsequently defaulted	0
Non-revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Number of residential real estate loans in process of foreclosure | loan						1
Recorded investment in residential real estate loans in process of foreclosure					60,000
Revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Number of residential real estate loans in process of foreclosure | loan			1			1
Recorded investment in residential real estate loans in process of foreclosure			$ 17,000		$ 17,000
Consumer
Financing Receivable, Allowance for Credit Loss [Line Items]
Charge offs	$ 0	$ 0

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule Of Allowance For Loan Losses, By Class (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	$ 6,566	$ 8,339
Charge-Offs	0	0
Recoveries	1	0
Credit Loss Expense (Benefit)	78	90
Balance end of period	6,645	6,934
Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(1,495)
Residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	2,520	2,417
Charge-Offs	0	0
Recoveries	1	0
Credit Loss Expense (Benefit)	571	42
Balance end of period	3,092	2,214
Residential real estate | Non-revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	2,361	2,294
Charge-Offs	0	0
Recoveries	1	0
Credit Loss Expense (Benefit)	483	47
Balance end of period	2,845	2,071
Residential real estate | Revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	159	123
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	88	(5)
Balance end of period	247	143
Residential real estate | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(245)
Residential real estate | Impact of adoption of ASU No. 2016-13 | Non-revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(270)
Residential real estate | Impact of adoption of ASU No. 2016-13 | Revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		25
Construction real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	1,198	1,032
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	(685)	137
Balance end of period	513	1,861
Construction real estate | Commercial construction real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	1,035	611
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	(615)	120
Balance end of period	420	1,713
Construction real estate | Residential construction real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	163	421
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	(70)	17
Balance end of period	93	148
Construction real estate | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		692
Construction real estate | Impact of adoption of ASU No. 2016-13 | Commercial construction real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		982
Construction real estate | Impact of adoption of ASU No. 2016-13 | Residential construction real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(290)
Commercial real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	2,426	3,935
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	236	9
Balance end of period	2,662	2,407
Commercial real estate | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	2,182	2,931
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	272	12
Balance end of period	2,454	2,186
Commercial real estate | Multi-family residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	244	1,004
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	(36)	(3)
Balance end of period	208	221
Commercial real estate | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(1,537)
Commercial real estate | Impact of adoption of ASU No. 2016-13 | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(757)
Commercial real estate | Impact of adoption of ASU No. 2016-13 | Multi-family residential real estate
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(780)
Commercial
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	352	301
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	(45)	(124)
Balance end of period	307	368
Commercial | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		191
Consumer
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	5	10
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	1	0
Balance end of period	6	5
Consumer | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(5)
Municipal
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period	65	95
Charge-Offs	0	0
Recoveries	0	0
Credit Loss Expense (Benefit)	0	26
Balance end of period	$ 65	79
Municipal | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		(42)
Unallocated
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		549
Charge-Offs		0
Recoveries		0
Credit Loss Expense (Benefit)		0
Balance end of period		0
Unallocated | Impact of adoption of ASU No. 2016-13
Financing Receivable, Allowance for Credit Loss [Roll Forward]
Balance beginning of period		$ (549)

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule of Unfunded Commitments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
ACL on Off-Balance Sheet Credit Exposures
Balance at beginning of period	$ 1,233	$ 0
Credit loss benefit	(308)	(16)
Balance at ending of period	925	1,442
Impact of adoption of ASU No. 2016-13
ACL on Off-Balance Sheet Credit Exposures
Balance at beginning of period	$ 0	$ 1,458

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule Of Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]
2024	$ 37,136	$ 227,925
2023	227,531	246,472
2022	237,281	177,006
2021	170,902	71,494
2020	69,519	61,135
Prior	248,215	199,256
Revolving	43,585	44,982
Total	1,034,169	1,028,270
Residential Real Estate | Non-revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	12,820	88,573
2023	85,523	119,253
2022	118,317	88,808
2021	88,022	31,998
2020	31,273	9,377
Prior	66,597	59,400
Revolving	0	0
Total	402,552	397,409
Residential Real Estate | Revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	19,489	18,902
Total	19,489	18,902
Residential Real Estate | Pass | Non-revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	11,605	84,211
2023	81,188	112,215
2022	111,347	83,137
2021	82,238	29,704
2020	29,008	8,991
Prior	60,050	53,021
Revolving	0	0
Total	375,436	371,279
Residential Real Estate | Pass | Revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	17,705	17,133
Total	17,705	17,133
Residential Real Estate | Satisfactory/Monitor | Non-revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,215	4,362
2023	4,335	7,038
2022	6,970	5,671
2021	5,784	2,280
2020	2,259	386
Prior	6,145	5,873
Revolving	0	0
Total	26,708	25,610
Residential Real Estate | Satisfactory/Monitor | Revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	1,740	1,724
Total	1,740	1,724
Residential Real Estate | Substandard | Non-revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	14
2020	6	0
Prior	402	506
Revolving	0	0
Total	408	520
Residential Real Estate | Substandard | Revolving residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	44	45
Total	44	45
Construction Real Estate | Commercial construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,536	14,048
2023	15,643	9,440
2022	9,356	11,088
2021	8,044	971
2020	949	437
Prior	1,076	989
Revolving	0	0
Total	36,604	36,973
Construction Real Estate | Residential construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	3,262	28,474
2023	30,261	20,018
2022	14,863	1,066
2021	1,017	1,981
2020	1,403	0
Prior	0	123
Revolving	0	0
Total	50,806	51,662
Construction Real Estate | Pass | Commercial construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,057	3,736
2023	3,494	5,767
2022	5,631	2,736
2021	2,433	616
2020	600	437
Prior	976	873
Revolving	0	0
Total	14,191	14,165
Construction Real Estate | Pass | Residential construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	3,128	24,496
2023	27,723	17,904
2022	12,702	498
2021	449	0
2020	0	0
Prior	0	123
Revolving	0	0
Total	44,002	43,021
Construction Real Estate | Satisfactory/Monitor | Commercial construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	479	10,312
2023	12,149	3,673
2022	3,725	8,352
2021	5,611	355
2020	349	0
Prior	100	116
Revolving	0	0
Total	22,413	22,808
Construction Real Estate | Satisfactory/Monitor | Residential construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	134	3,978
2023	2,538	2,114
2022	2,161	568
2021	568	1,981
2020	1,403	0
Prior	0	0
Revolving	0	0
Total	6,804	8,641
Construction Real Estate | Substandard | Commercial construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	0	0
Total	0	0
Construction Real Estate | Substandard | Residential construction real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	0	0
Total	0	0
Commercial Real Estate | Non-residential commercial real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	9,295	23,885
2023	23,736	68,991
2022	66,413	48,381
2021	47,932	25,652
2020	25,342	29,822
Prior	103,479	81,234
Revolving	18,656	20,183
Total	294,853	298,148
Commercial Real Estate | Multi-family residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,470	1,091
2023	1,083	17,849
2022	17,699	22,071
2021	20,550	7,725
2020	7,659	18,159
Prior	56,000	38,449
Revolving	0	0
Total	104,461	105,344
Commercial Real Estate | Pass | Non-residential commercial real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,403	5,977
2023	5,379	44,428
2022	42,728	34,562
2021	34,216	18,327
2020	18,116	23,650
Prior	75,210	57,197
Revolving	14,350	16,629
Total	191,402	200,770
Commercial Real Estate | Pass | Multi-family residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	898	250
2023	247	5,364
2022	5,316	10,208
2021	10,029	2,061
2020	2,027	8,226
Prior	42,847	34,993
Revolving	0	0
Total	61,364	61,102
Commercial Real Estate | Satisfactory/Monitor | Non-residential commercial real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	7,892	17,908
2023	18,357	24,563
2022	23,685	13,819
2021	13,716	5,552
2020	5,492	6,172
Prior	27,762	23,521
Revolving	4,244	3,486
Total	101,148	95,021
Commercial Real Estate | Satisfactory/Monitor | Multi-family residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	572	841
2023	836	12,485
2022	12,383	11,863
2021	10,521	5,664
2020	5,632	9,933
Prior	11,848	2,126
Revolving	0	0
Total	41,792	42,912
Commercial Real Estate | Substandard | Non-residential commercial real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	1,773
2020	1,734	0
Prior	507	516
Revolving	62	68
Total	2,303	2,357
Commercial Real Estate | Substandard | Multi-family residential real estate
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	1,305	1,330
Revolving	0	0
Total	1,305	1,330
Commercial
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,526	3,872
2023	4,903	7,637
2022	7,063	4,475
2021	4,300	1,138
2020	970	2,981
Prior	16,495	14,476
Revolving	5,415	5,869
Total	40,672	40,448
Commercial | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024	1,291	1,958
2023	2,427	6,394
2022	5,771	2,125
2021	1,927	671
2020	565	2,849
Prior	10,026	7,755
Revolving	4,796	4,992
Total	26,803	26,744
Commercial | Satisfactory/Monitor
Financing Receivable, Credit Quality Indicator [Line Items]
2024	235	1,914
2023	2,476	1,243
2022	1,292	2,350
2021	2,373	467
2020	405	132
Prior	6,466	6,717
Revolving	395	648
Total	13,642	13,471
Commercial | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	3	4
Revolving	224	229
Total	227	233
Consumer
Financing Receivable, Credit Quality Indicator [Line Items]
2024	222	1,586
2023	1,290	342
2022	269	131
2021	92	98
2020	87	229
Prior	375	175
Revolving	25	28
Total	2,360	2,589
Consumer | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024	222	1,566
2023	1,289	342
2022	269	131
2021	92	98
2020	87	229
Prior	375	175
Revolving	25	28
Total	2,359	2,569
Consumer | Satisfactory/Monitor
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	20
2023	1	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	0	0
Total	1	20
Consumer | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	0	0
Total	0	0
Municipal
Financing Receivable, Credit Quality Indicator [Line Items]
2024	7,005	66,396
2023	65,092	2,942
2022	3,301	986
2021	945	1,931
2020	1,836	130
Prior	4,193	4,410
Revolving	0	0
Total	82,372	76,795
Municipal | Pass
Financing Receivable, Credit Quality Indicator [Line Items]
2024	7,005	66,396
2023	65,092	2,942
2022	3,301	986
2021	945	1,931
2020	1,836	130
Prior	4,193	4,410
Revolving	0	0
Total	82,372	76,795
Municipal | Satisfactory/Monitor
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	0	0
Total	0	0
Municipal | Substandard
Financing Receivable, Credit Quality Indicator [Line Items]
2024	0	0
2023	0	0
2022	0	0
2021	0	0
2020	0	0
Prior	0	0
Revolving	0	0
Total	$ 0	$ 0

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule of Financing Receivable Past Due (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Financing Receivable, Past Due [Line Items]
Total	$ 1,034,169	$ 1,028,270
Total Past Due
Financing Receivable, Past Due [Line Items]
Total	2,626	3,796
30-59 Days
Financing Receivable, Past Due [Line Items]
Total	2,546	3,305
60-89 Days
Financing Receivable, Past Due [Line Items]
Total	3	312
90 Days and Over
Financing Receivable, Past Due [Line Items]
Total	77	179
Current
Financing Receivable, Past Due [Line Items]
Total	1,031,543	1,024,474
Residential real estate | Non-revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	402,552	397,409
Residential real estate | Revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	19,489	18,902
Residential real estate | Total Past Due | Non-revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	1,426	2,489
Residential real estate | Total Past Due | Revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	17	17
Residential real estate | 30-59 Days | Non-revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	1,366	2,015
Residential real estate | 30-59 Days | Revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Residential real estate | 60-89 Days | Non-revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	0	312
Residential real estate | 60-89 Days | Revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Residential real estate | 90 Days and Over | Non-revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	60	162
Residential real estate | 90 Days and Over | Revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	17	17
Residential real estate | Current | Non-revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	401,126	394,920
Residential real estate | Current | Revolving residential real estate
Financing Receivable, Past Due [Line Items]
Total	19,472	18,885
Construction real estate | Commercial construction real estate
Financing Receivable, Past Due [Line Items]
Total	36,604	36,973
Construction real estate | Residential construction real estate
Financing Receivable, Past Due [Line Items]
Total	50,806	51,662
Construction real estate | Total Past Due | Commercial construction real estate
Financing Receivable, Past Due [Line Items]
Total	87	17
Construction real estate | Total Past Due | Residential construction real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Construction real estate | 30-59 Days | Commercial construction real estate
Financing Receivable, Past Due [Line Items]
Total	87	17
Construction real estate | 30-59 Days | Residential construction real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Construction real estate | 60-89 Days | Commercial construction real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Construction real estate | 60-89 Days | Residential construction real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Construction real estate | 90 Days and Over | Commercial construction real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Construction real estate | 90 Days and Over | Residential construction real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Construction real estate | Current | Commercial construction real estate
Financing Receivable, Past Due [Line Items]
Total	36,517	36,956
Construction real estate | Current | Residential construction real estate
Financing Receivable, Past Due [Line Items]
Total	50,806	51,662
Commercial Real Estate | Non-residential commercial real estate
Financing Receivable, Past Due [Line Items]
Total	294,853	298,148
Commercial Real Estate | Multi-family residential real estate
Financing Receivable, Past Due [Line Items]
Total	104,461	105,344
Commercial Real Estate | Total Past Due | Non-residential commercial real estate
Financing Receivable, Past Due [Line Items]
Total	34	197
Commercial Real Estate | Total Past Due | Multi-family residential real estate
Financing Receivable, Past Due [Line Items]
Total	1,037	1,058
Commercial Real Estate | 30-59 Days | Non-residential commercial real estate
Financing Receivable, Past Due [Line Items]
Total	34	197
Commercial Real Estate | 30-59 Days | Multi-family residential real estate
Financing Receivable, Past Due [Line Items]
Total	1,037	1,058
Commercial Real Estate | 60-89 Days | Non-residential commercial real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Commercial Real Estate | 60-89 Days | Multi-family residential real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Commercial Real Estate | 90 Days and Over | Non-residential commercial real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Commercial Real Estate | 90 Days and Over | Multi-family residential real estate
Financing Receivable, Past Due [Line Items]
Total	0	0
Commercial Real Estate | Current | Non-residential commercial real estate
Financing Receivable, Past Due [Line Items]
Total	294,819	297,951
Commercial Real Estate | Current | Multi-family residential real estate
Financing Receivable, Past Due [Line Items]
Total	103,424	104,286
Commercial
Financing Receivable, Past Due [Line Items]
Total	40,672	40,448
Commercial | Total Past Due
Financing Receivable, Past Due [Line Items]
Total	25	4
Commercial | 30-59 Days
Financing Receivable, Past Due [Line Items]
Total	22	4
Commercial | 60-89 Days
Financing Receivable, Past Due [Line Items]
Total	3	0
Commercial | 90 Days and Over
Financing Receivable, Past Due [Line Items]
Total	0	0
Commercial | Current
Financing Receivable, Past Due [Line Items]
Total	40,647	40,444
Consumer
Financing Receivable, Past Due [Line Items]
Total	2,360	2,589
Consumer | Total Past Due
Financing Receivable, Past Due [Line Items]
Total	0	14
Consumer | 30-59 Days
Financing Receivable, Past Due [Line Items]
Total	0	14
Consumer | 60-89 Days
Financing Receivable, Past Due [Line Items]
Total	0	0
Consumer | 90 Days and Over
Financing Receivable, Past Due [Line Items]
Total	0	0
Consumer | Current
Financing Receivable, Past Due [Line Items]
Total	2,360	2,575
Municipal
Financing Receivable, Past Due [Line Items]
Total	82,372	76,795
Municipal | Total Past Due
Financing Receivable, Past Due [Line Items]
Total	0	0
Municipal | 30-59 Days
Financing Receivable, Past Due [Line Items]
Total	0	0
Municipal | 60-89 Days
Financing Receivable, Past Due [Line Items]
Total	0	0
Municipal | 90 Days and Over
Financing Receivable, Past Due [Line Items]
Total	0	0
Municipal | Current
Financing Receivable, Past Due [Line Items]
Total	$ 82,372	$ 76,795

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule of Financing Receivable, Nonaccrual (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual	$ 1,813	$ 1,858
Nonaccrual With No Allowance for Credit Losses	1,796	1,841
90 Days and Over and Accruing	60	162
Residential real estate | Non-revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual	0	0
Nonaccrual With No Allowance for Credit Losses	0	0
90 Days and Over and Accruing	60	162
Residential real estate | Revolving residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual	17	17
Nonaccrual With No Allowance for Credit Losses	0	0
90 Days and Over and Accruing	0	0
Commercial Real Estate | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual	1,796	1,841
Nonaccrual With No Allowance for Credit Losses	1,796	1,841
90 Days and Over and Accruing	$ 0	$ 0

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule of Collateral Dependent Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Financing Receivable, Allowance for Credit Loss [Line Items]
Total	$ 1,034,169	$ 1,028,270
Real Estate | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Total	$ 1,796	$ 1,841

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule of Financing Receivable, Modifications (Details) - Commercial Real Estate - Contractual Interest Rate Reduction - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Non-residential commercial real estate
Financing Receivable, Modifications [Line Items]
Amortized Cost Basis	$ 0	$ 416
% of Loan Class		0.15%
Non-residential commercial real estate | Maximum
Financing Receivable, Modifications [Line Items]
Weighted average interest rate decrease to modification		8.75%
Non-residential commercial real estate | Minimum
Financing Receivable, Modifications [Line Items]
Weighted average interest rate decrease to modification		6.85%
Multi-family residential real estate
Financing Receivable, Modifications [Line Items]
Amortized Cost Basis		$ 449
% of Loan Class		0.48%
Multi-family residential real estate | Maximum
Financing Receivable, Modifications [Line Items]
Weighted average interest rate decrease to modification		9.25%
Multi-family residential real estate | Minimum
Financing Receivable, Modifications [Line Items]
Weighted average interest rate decrease to modification		7.75%

XML

Allowance for Credit Losses on Loans and Off-Balance Sheet Credit Exposures - Schedule of Modifications Past Due Status (Details) - Commercial Real Estate $ in Thousands	Mar. 31, 2024 USD ($)
Current | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Performance loans modified	$ 391
Current | Multi-family residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Performance loans modified	437
Past Due 30-89 Days | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Performance loans modified	0
Past Due 30-89 Days | Multi-family residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Performance loans modified	0
90 Days and Over | Non-residential commercial real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Performance loans modified	0
90 Days and Over | Multi-family residential real estate
Financing Receivable, Allowance for Credit Loss [Line Items]
Performance loans modified	$ 0

XML

Stock Based Compensation - Narrative (Details) - 2014 Equity Plan - USD ($) $ in Thousands	May 17, 2023	Mar. 31, 2024	Dec. 31, 2023	Mar. 31, 2023	May 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares authorized for equity awards (in shares)					150,000
Restricted Stock Units (RSUs)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares common stock upon satisfaction of applicable vesting conditions (in shares)		1
Unrecognized compensation expense, unvested RSUs		$ 680	$ 344	$ 700
Restricted Stock Units (RSUs) | Director
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares common stock upon satisfaction of applicable vesting conditions (in shares)	1
Awards granted in period (in shares)	3,872
Cost not yet recognized		$ 13

XML

Stock Based Compensation - RSUs Granted and Unvested (Details) - 2014 Equity Plan - Restricted Stock Units (RSUs)	3 Months Ended
	Mar. 31, 2024 $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of RSUs Granted (in shares)	50,082
Number of Unvested RSUs (in shares)	27,536
2022 Award
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of RSUs Granted (in shares)	15,705
Weighted Average Grant Date Fair Value (in usd per share) | $ / shares	$ 31.99
Number of Unvested RSUs (in shares)	1,789
2023 Award
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of RSUs Granted (in shares)	19,282
Weighted Average Grant Date Fair Value (in usd per share) | $ / shares	$ 26.90
Number of Unvested RSUs (in shares)	10,652
2024 Award
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of RSUs Granted (in shares)	15,095
Weighted Average Grant Date Fair Value (in usd per share) | $ / shares	$ 30.60
Number of Unvested RSUs (in shares)	15,095

XML

Subordinated Notes (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023	Dec. 31, 2023	Aug. 31, 2021
Debt Instrument [Line Items]
Unamortized debt issuance costs	$ 253		$ 261
Amortization of debt issuance costs	$ 8	$ 8
Subordinated Notes Due 2031 | Subordinated Debt
Debt Instrument [Line Items]
Principal amount				$ 16,500
Interest rate				3.25%
Subordinated Notes Due 2031 | Subordinated Debt | SOFR
Debt Instrument [Line Items]
Interest rate				2.63%

XML

Other Comprehensive (Loss) Income - Components of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Stockholders' Equity Note [Abstract]
Net unrealized losses on investment securities AFS	$ (34,894)	$ (31,955)

XML

Other Comprehensive (Loss) Income - Tax Effects Allocated to Each Component of Other Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Before-Tax Amount
Net unrealized holding (losses) gains arising during the period on investment securities AFS	$ (3,767)	$ 4,943
Total other comprehensive (loss) income	(3,767)	4,943
Tax Benefit
Net unrealized holding losses arising during the period on investment securities AFS	828	(1,038)
Total other comprehensive (loss) income	828	(1,038)
Net-of-Tax Amount
Net unrealized holding losses arising during the period on investment securities AFS	(2,939)	3,905
Total other comprehensive (loss) income	$ (2,939)	$ 3,905

XML

Other Comprehensive (Loss) Income - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Net income	$ 2,417	$ 2,977
Reclassification out of Accumulated Other Comprehensive Income | AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Net income	$ 0	$ 0

XML

Other Comprehensive (Loss) Income - Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Net gains on sales of investment securities AFS	$ (2,582)	$ (3,436)
Provision for income taxes	165	459
Net income	(2,417)	(2,977)
Reclassification out of Accumulated Other Comprehensive Income | AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Net income	$ 0	$ 0

XML

Fair Value Measurement - Schedule of Assets Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	$ 257,650	$ 264,383
Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	2,626	2,645
Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	255,024	261,738
Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
U.S. Government-sponsored enterprises
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	38,786	39,351
U.S. Government-sponsored enterprises | Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	2,626	2,645
U.S. Government-sponsored enterprises | Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	36,160	36,706
U.S. Government-sponsored enterprises | Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Agency mortgage-backed
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	146,851	152,384
Agency mortgage-backed | Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Agency mortgage-backed | Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	146,851	152,384
Agency mortgage-backed | Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
State and political subdivisions
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	66,309	66,439
State and political subdivisions | Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
State and political subdivisions | Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	66,309	66,439
State and political subdivisions | Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Corporate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	5,704	6,209
Corporate | Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Corporate | Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	5,704	6,209
Corporate | Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Fair Value	0	0
Mutual funds
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mutual funds	1,631	1,500
Mutual funds | Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mutual funds	1,631	1,500
Mutual funds | Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mutual funds	0	0
Mutual funds | Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Mutual funds	$ 0	$ 0

XML

Fair Value Measurement - Schedule of Fair Values and Carrying Amounts, Significant Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Interest bearing deposits in banks	$ 14,441	$ 14,690
Loans held for sale	3,415	3,070
Accrued interest receivable	4,600	4,000
Deposits
Noninterest bearing	222,128	250,992
Interest bearing	649,898	765,689
Time	299,618	288,922
Quoted Prices in Active Markets for Identical Assets (Level 1)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash equivalents	22,659	77,666
Interest bearing deposits in banks	0	0
Investment securities	4,257	4,145
Loans held for sale	0	0
Accrued interest receivable	0	0
Deposits
Noninterest bearing	222,128	250,992
Interest bearing	649,898	765,689
Time	0	0
Borrowed funds
Short-term	0	0
Long-term	0	0
Subordinated notes	0	0
Accrued interest payable	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Residential real estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Construction Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Consumer
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Municipal
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Other Observable Inputs (Level 2)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash equivalents	0	0
Interest bearing deposits in banks	14,441	14,690
Investment securities	255,024	261,738
Loans held for sale	3,458	3,110
Accrued interest receivable	1,068	1,395
Deposits
Noninterest bearing	0	0
Interest bearing	0	0
Time	297,599	286,637
Borrowed funds
Short-term	35,011	9,990
Long-term	115,417	55,914
Subordinated notes	15,204	15,302
Accrued interest payable	1,978	1,666
Significant Other Observable Inputs (Level 2) | Residential real estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Other Observable Inputs (Level 2) | Construction Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Other Observable Inputs (Level 2) | Commercial Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Other Observable Inputs (Level 2) | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Other Observable Inputs (Level 2) | Consumer
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Other Observable Inputs (Level 2) | Municipal
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	0	0
Significant Unobservable Inputs (Level 3)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash equivalents	0	0
Interest bearing deposits in banks	0	0
Investment securities	0	0
Loans held for sale	0	0
Accrued interest receivable	4,598	4,014
Deposits
Noninterest bearing	0	0
Interest bearing	0	0
Time	0	0
Borrowed funds
Short-term	0	0
Long-term	0	0
Subordinated notes	0	0
Accrued interest payable	0	0
Significant Unobservable Inputs (Level 3) | Residential real estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	380,706	373,594
Significant Unobservable Inputs (Level 3) | Construction Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	85,408	85,678
Significant Unobservable Inputs (Level 3) | Commercial Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	369,114	373,279
Significant Unobservable Inputs (Level 3) | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	37,357	37,136
Significant Unobservable Inputs (Level 3) | Consumer
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	2,319	2,536
Significant Unobservable Inputs (Level 3) | Municipal
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	81,120	74,812
Carrying Amount
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash equivalents	22,659	77,666
Interest bearing deposits in banks	14,441	14,690
Investment securities	259,281	265,883
Loans held for sale	3,415	3,070
Accrued interest receivable	5,666	5,409
Nonmarketable equity securities	5,676	3,199
Deposits
Noninterest bearing	222,128	250,992
Interest bearing	649,898	765,689
Time	299,618	288,922
Borrowed funds
Short-term	35,000	10,000
Long-term	115,696	55,696
Subordinated notes	16,247	16,239
Accrued interest payable	1,978	1,666
Carrying Amount | Residential real estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	419,686	414,500
Carrying Amount | Construction Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	87,050	87,588
Carrying Amount | Commercial Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	397,350	401,753
Carrying Amount | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	40,436	40,165
Carrying Amount | Consumer
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	2,358	2,589
Carrying Amount | Municipal
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	82,451	76,861
Estimated Fair Value
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Cash and cash equivalents	22,659	77,666
Interest bearing deposits in banks	14,441	14,690
Investment securities	259,281	265,883
Loans held for sale	3,458	3,110
Accrued interest receivable	5,666	5,409
Deposits
Noninterest bearing	222,128	250,992
Interest bearing	649,898	765,689
Time	297,599	286,637
Borrowed funds
Short-term	35,011	9,990
Long-term	115,417	55,914
Subordinated notes	15,204	15,302
Accrued interest payable	1,978	1,666
Estimated Fair Value | Residential real estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	380,706	373,594
Estimated Fair Value | Construction Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	85,408	85,678
Estimated Fair Value | Commercial Real Estate
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	369,114	373,279
Estimated Fair Value | Commercial
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	37,357	37,136
Estimated Fair Value | Consumer
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	2,319	2,536
Estimated Fair Value | Municipal
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Loans, net	$ 81,120	$ 74,812

XML

Subsequent Events - Narrative (Details) - $ / shares			3 Months Ended
	May 02, 2024	Apr. 17, 2024	Mar. 31, 2024	Mar. 31, 2023
Subsequent Event [Line Items]
Dividends per common share (in usd per share)			$ 0.36	$ 0.36
Subsequent Event
Subsequent Event [Line Items]
Dividends cash paid (in usd per share)	$ 0.36
Dividends per common share (in usd per share)		$ 0.36