XML 78 R59.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED BALANCE SHEETS
December 31, 2021 and 2020
 20212020
(Dollars in thousands)
ASSETS  
Cash$342 $93 
Other investments73 60 
Investment in subsidiary - Union99,817 80,257 
Other assets837 869 
Total assets$101,069 $81,279 
LIABILITIES AND STOCKHOLDERS' EQUITY  
LIABILITIES  
Subordinated notes$16,171 $— 
Other liabilities557 412 
Total liabilities16,728 412 
STOCKHOLDERS' EQUITY  
Common stock, $2.00 par value; 7,500,000 shares authorized; 4,967,093 shares
 issued at December 31, 2021 and 4,954,732 shares issued at December 31, 2020
9,934 9,910 
Additional paid-in capital1,769 1,393 
Retained earnings78,350 71,097 
Treasury stock at cost; 473,438 shares at December 31, 2021 and 474,632 shares
 at December 31, 2020
(4,160)(4,169)
Accumulated other comprehensive income (1,552)2,636 
Total stockholders' equity84,341 80,867 
Total liabilities and stockholders' equity$101,069 $81,279 
Schedule of Condensed Statements of Income
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF INCOME
Years Ended December 31, 2021 and 2020
 20212020
Revenues(Dollars in thousands)
Dividends - bank subsidiary - Union$5,400 $6,350 
Other income26 28 
Total revenues5,426 6,378 
Expenses  
Interest17 18 
Interest on subordinated notes200 — 
Administrative and other583 539 
        Total expenses800 557 
Income before applicable income tax benefit and equity in undistributed
  net income of subsidiary
4,626 5,821 
Applicable income tax benefit(164)(113)
Income before equity in undistributed net income of subsidiary4,790 5,934 
Equity in undistributed net income - Union8,380 6,871 
Net income$13,170 $12,805 
Schedule of Condensed Statements of Cash Flows
UNION BANKSHARES, INC. (PARENT COMPANY ONLY)
CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2021 and 2020
 20212020
CASH FLOWS FROM OPERATING ACTIVITIES(Dollars in thousands)
Net income$13,170 $12,805 
Adjustments to reconcile net income to net cash provided by operating activities:  
Equity in undistributed net income of Union(8,380)(6,871)
Amortization of debt issuance costs11 — 
Decrease (increase) in other assets32 (157)
Increase (decrease) in other liabilities76 (30)
Net cash provided by operating activities4,909 5,747 
CASH FLOWS FROM INVESTING ACTIVITIES  
Investment in Union(15,000)— 
Purchases of other investments(13)(33)
Net cash used in investing activities(15,013)(33)
CASH FLOWS FROM FINANCING ACTIVITIES  
Proceeds from issuance of subordinated notes16,500 — 
Debt issuance costs incurred with issuance of subordinated notes(340)— 
Dividends paid(5,877)(5,689)
Issuance of common stock72 22 
Purchase of treasury stock(2)— 
Net cash provided by (used in) financing activities10,353 (5,667)
Net increase in cash249 47 
Cash, beginning of year93 46 
Cash, end of year$342 $93 
Supplemental Disclosures of Cash Flow Information  
Interest paid$17 $18 
Dividends paid on Common Stock:
Dividends declared$5,917 $5,727 
Dividends reinvested(40)(38)
$5,877 $5,689