XML 107 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
12 Months Ended
Dec. 31, 2013
Loans and Leases Receivable Disclosure [Abstract]  
Financing Receivables [Text Block]
Loans
The composition of Net loans at December 31, was as follows:
 
2013
2012
 
(Dollars in thousands)
Residential real estate
$
159,441

$
154,938

Construction real estate
30,898

36,018

Commercial real estate
210,718

197,240

Commercial
20,569

21,463

Consumer
5,396

6,065

Municipal
34,091

28,421

    Gross loans
461,113

444,145

Allowance for loan losses
(4,647
)
(4,657
)
Net deferred loan costs
170

139

    Net loans
$
456,636

$
439,627



The loans purchased in the May 2011 acquisition of three New Hampshire branches were initially recorded at $32.9 million, the estimated fair value at the time of purchase. The estimated fair value contained both accretable and nonaccretable components. The accretable component is amortized as an adjustment to the related loan yield over the average life of the loan. The nonaccretable component represents probable loss due to credit risk and is reviewed by management periodically and adjusted as deemed necessary. At the acquisition date, the fair value of the loans acquired resulted in an accretable loan premium component of $545 thousand, less a nonaccretable credit risk component of $318 thousand. There was no change in the nonaccretable credit risk component balance during the year ended December 31, 2013, and a decrease of $22 thousand during 2012 due to loss recognized on one acquired commercial loan. The resulting balance of the nonaccretable credit risk component is $296 thousand at December 31, 2013. The net carrying amounts of the acquired loans were $17.0 million and $22.9 million at December 31, 2013 and 2012, respectively, and are included in the loan balances above.

The following table summarizes activity in the accretable loan premium component for the acquired loan portfolio:
 
For The Years Ended December 31,
 
2013
2012
 
(Dollars in thousands)
Balance at beginning of year
$
454

$
491

Loan premium amortization
(80
)
(90
)
Changes in expected cash flows due to paydowns

53

Balance at end of year
$
374

$
454



Residential real estate loans aggregating $22.7 million and $11.4 million at December 31, 2013 and 2012, respectively, were pledged as collateral on deposits of municipalities. Qualified first mortgages held by Union may also be pledged as collateral for borrowings from the FHLB of Boston under a blanket lien.

A summary of current, past due and nonaccrual loans as of the balance sheet dates follows:
December 31, 2013
Current
30-59 Days
60-89 Days
90 Days and over and accruing
Nonaccrual
Total
 
(Dollars in thousands)
Residential real estate
$
153,469

$
3,371

$
1,247

$
262

$
1,092

$
159,441

Construction real estate
30,513

300

59


26

30,898

Commercial real estate
207,429

1,117

1,938


234

210,718

Commercial
20,326

195



48

20,569

Consumer
5,295

66


1

34

5,396

Municipal
34,091





34,091

Total
$
451,123

$
5,049

$
3,244

$
263

$
1,434

$
461,113


December 31, 2012
Current
30-59 Days
60-89 Days
90 Days and over and accruing
Nonaccrual
Total
 
(Dollars in thousands)
Residential real estate
$
148,479

$
2,573

$
1,274

$
296

$
2,316

$
154,938

Construction real estate
35,944

24

6


44

36,018

Commercial real estate
193,079

2,943

812


406

197,240

Commercial
20,541

811

39


72

21,463

Consumer
6,012

31

10

11

1

6,065

Municipal
28,421





28,421

Total
$
432,476

$
6,382

$
2,141

$
307

$
2,839

$
444,145



Aggregate interest on nonaccrual loans not recognized was $1.1 million and $1.0 million for the years ended December 31, 2013 and 2012, respectively.