XML 29 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash Flows From Operating Activities    
Net Income $ 2,665 $ 2,059
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 405 337
Provision for loan losses 360 300
Deferred income tax (benefit) provision (492) 413
Net amortization of investment securities 47 25
Equity in losses of limited partnerships 315 237
Stock based compensation expense 6 1
Net increase (decrease) in unamortized loan costs 15 (22)
Proceeds from sales of loans held for sale 49,394 30,929
Origination of loans held for sale (58,470) (27,932)
Net gains on sales of loans held for sale (1,141) (507)
Net gain on disposals of premises and equipment (14) (1)
Net gains on sale of investment securities available-for-sale (44) (10)
Net gains on sales of repossessed property 0 (4)
Write-downs of impaired assets 77 147
Net losses (gains) on sales of other real estate owned 6 (19)
Decrease in accrued interest receivable 79 24
Amortization of core deposit intangible 85 14
Decrease (increase) in other assets 150 (1,359)
Contribution to defined benefit pension plan 0 (1,250)
Increase in other liabilities 911 1,100
Net cash (used in) provided by operating activities (5,646) 4,482
Interest bearing deposits in banks    
Proceeds from maturities and redemptions 4,326 4,008
Purchases (2,333) (5,870)
Investment securities held-to-maturity    
Proceeds from maturities, calls and paydowns 4,000 500
Purchases 0 (3,500)
Investment securities available-for-sale    
Proceeds from sales 1,290 658
Proceeds from maturities, calls and paydowns 11,631 1,840
Purchases (4,808) (14,440)
Net decrease in loans 2,951 9,380
Recoveries of loans charged off 29 29
Purchases of premises and equipment (1,537) (698)
Investments in limited partnerships (690) (919)
Proceeds from sales of premises and equipment 19 0
Proceeds from sales of other real estate owned 32 625
Proceeds from sales of repossessed property 0 4
Cash acquired, net of cash paid, in branch acquisitions 0 28,898
Net cash provided by investing activities 14,910 20,515
Cash Flows From Financing Activities    
Repayment of long-term debt (678) (492)
Net (decrease) increase in short-term borrowings outstanding (4,354) 4,076
Net (decrease) increase in noninterest bearing deposits (2,143) 350
Net increase (decrease) in interest bearing deposits 10,260 (19,482)
Net (decrease) increase in time deposits (22,149) 8,421
Issuance of common stock 12 26
Purchase of treasury stock (13) 0
Dividends paid (2,228) (2,228)
Net cash used in financing activities (21,293) (9,329)
Net (decrease) increase in cash and cash equivalents (12,029) 15,668
Cash and cash equivalents    
Beginning of period 24,381 14,292
End of period 12,352 29,960
Supplemental Disclosures of Cash Flow Information    
Interest paid 1,962 2,118
Income taxes paid 725 650
Supplemental Schedule of Noncash Investing and Financing Activities    
Other real estate acquired in settlement of loans 190 0
Loans originated to finance the sale of other real estate owned 0 368
Investment in limited partnerships acquired by capital contributions payable 0 645
Assets acquired and liabilities assumed in branch acquisitions:    
Loans and other non-cash assets, excluding goodwill and core deposit intangible 0 34,326
Deposits and other liabilities $ 0 $ 67,162