XML 59 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables set forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated:

 
March 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale
$
2,837,075

 

 
2,837,075

 

Equity securities, available for sale
17,615

 
17,059

 
556

 

Derivatives, index options
95,987

 

 

 
95,987

 
 
 
 
 
 
 
 
Total assets
$
2,950,677

 
17,059

 
2,837,631

 
95,987

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
111,627

 

 


 
111,627

Other liabilities (b)
8,360

 

 

 
8,360

 
 
 
 
 
 
 
 
Total liabilities
$
119,987

 

 

 
119,987

During the three months ended March 31, 2015, the Company had no transfers into or out of Levels 1, 2 or 3.

 
December 31, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale
$
2,711,377

 

 
2,711,377

 

Equity securities, available for sale
17,303

 
16,862

 
441

 

Derivatives, index options
114,287

 

 

 
114,287

 
 
 
 
 
 
 
 
Total assets
$
2,842,967

 
16,862

 
2,711,818

 
114,287

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
133,236

 

 


 
133,236

Other liabilities (b)
9,256

 

 

 
9,256

 
 
 
 
 
 
 
 
Total liabilities
$
142,492

 

 

 
142,492


(a)  Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b)  Represents the liability for share-based compensation.
Schedule of Assets by Pricing Source and Fair Value Hierarchy Measured on Recurring Basis
The following tables present, by pricing source and fair value hierarchy level, the Company’s assets that are measured at fair value on a recurring basis:

 
March 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
2,837,075

 

 
2,837,075

 

Priced internally

 

 

 

Subtotal
2,837,075

 

 
2,837,075

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
17,615

 
17,059

 
556

 

Priced internally

 

 

 

Subtotal
17,615

 
17,059

 
556

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
95,987

 

 

 
95,987

Priced internally

 

 

 

Subtotal
95,987

 

 

 
95,987

 
 
 
 
 
 
 
 
Total
$
2,950,677

 
17,059

 
2,837,631

 
95,987

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.6
%
 
96.1
%
 
3.3
%

 
December 31, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
2,711,377

 

 
2,711,377

 

Priced internally

 

 

 

Subtotal
2,711,377

 

 
2,711,377

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
17,303

 
16,862

 
441

 

Priced internally

 

 

 

Subtotal
17,303

 
16,862

 
441

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
114,287

 

 

 
114,287

Priced internally

 

 

 

Subtotal
114,287

 

 

 
114,287

 
 
 
 
 
 
 
 
Total
$
2,842,967

 
16,862

 
2,711,818

 
114,287

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.6
%
 
95.4
%
 
4.0
%
Schedule of Significant Unobservable Inputs for Fair Value Measurements
The following tables provide additional information about fair value measurements for which significant unobservable (Level 3) inputs were utilized to determine fair value.

 
For the Three Months Ended March 31, 2015
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
$

 

 
114,287

 
114,287

 
142,492

Total realized and unrealized gains (losses):


 


 
 
 
 

 
 
Included in net income

 

 
(8,287
)
 
(8,287
)
 
(12,383
)
Included in other comprehensive income

 

 

 

 

Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 
 
 
 
Purchases

 

 
18,456

 
18,456

 
18,456

Sales

 

 

 

 

Issuances

 

 

 

 

Settlements

 

 
(28,469
)
 
(28,469
)
 
(28,578
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
95,987

 
95,987

 
119,987

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
(6,843
)
 
(6,843
)
 

Benefits and expenses

 

 

 

 
(787
)
 
 
 
 
 
 
 
 
 
 
Total
$

 

 
(6,843
)
 
(6,843
)
 
(787
)

 
For the Three Months ended March 31, 2014
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2014
$

 

 
169,314

 
169,314

 
193,338

Total realized and unrealized gains (losses):
 
 
  

 
 

 
 

 
  

Included in net income

 

 
548

 
548

 
2,651

Included in other comprehensive income

 

 

 

 

Purchases, sales, issuances and settlements, net:
 
 
 
 
 
 
 
 
 
Purchases

 

 
15,337

 
15,337

 
15,337

Sales

 

 

 

 

Issuances

 

 

 

 

Settlements

 

 
(50,283
)
 
(50,283
)
 
(50,790
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
134,916

 
134,916

 
160,536

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
2,821

 
2,821

 

Benefits and expenses

 

 

 

 
1,667

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
2,821

 
2,821

 
1,667

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of quantitative information of Level 3 liabilities
The following tables show the quantitative information about the Company's level 3 assets and liabilities.

 
March 31, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
95,987

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
95,987

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
111,627

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
8,360

 
Black-Scholes model
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
119,987

 
 
 
 
 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
114,287

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
114,287

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
133,236

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
9,256

 
Black-Scholes model
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
142,492

 
 
 
 
Schedule of quantitative information of Level 3 assets
he following tables show the quantitative information about the Company's level 3 assets and liabilities.

 
March 31, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
95,987

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
95,987

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
111,627

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
8,360

 
Black-Scholes model
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
119,987

 
 
 
 
 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
114,287

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
114,287

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
133,236

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
9,256

 
Black-Scholes model
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
142,492

 
 
 
 


Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of the Company's financial instruments are as follows:

 
March 31, 2015
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
7,042,233

 
7,470,133

 

 
7,470,133

 

Securities available for sale
2,854,690

 
2,854,690

 
17,059

 
2,837,631

 

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
71,104

 
71,104

 
71,104

 

 

Mortgage loans
143,918

 
150,600

 

 

 
150,600

Policy loans
63,877

 
117,948

 

 

 
117,948

Other loans
2,592

 
2,792

 

 

 
2,792

Derivatives, index options
95,987

 
95,987

 

 

 
95,987

Short-term investments
14,989

 
14,989

 

 
14,989

 

Life interest in Trust

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,546,484

 
7,160,752

 

 

 
7,160,752

Immediate annuity and supplemental contracts
444,216

 
477,219

 

 

 
477,219



 
December 31, 2014
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
6,841,543

 
7,175,443

 

 
7,175,443

 

Securities available for sale
2,728,680

 
2,728,680

 
16,862

 
2,711,818

 

 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
277,078

 
277,078

 
277,078

 

 

Mortgage loans
149,503

 
156,548

 

 

 
156,548

Policy loans
63,645

 
111,040

 

 

 
111,040

Other loans
2,171

 
2,300

 

 

 
2,300

Derivatives, index options
114,287

 
114,287

 

 

 
114,287

Life interest in Trust

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,546,504

 
7,178,535

 

 

 
7,178,535

Immediate annuity and supplemental contracts
446,458

 
474,843

 

 

 
474,843