XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables set forth the Company’s assets and liabilities that are measured at fair value on a recurring basis as of the date indicated:

 
September 30, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale
$
2,707,265

 

 
2,707,265

 

Equity securities, available for sale
17,615

 
16,405

 
1,210

 

Derivatives, index options
109,812

 

 

 
109,812

 
 
 
 
 
 
 
 
Total assets
$
2,834,692

 
16,405

 
2,708,475

 
109,812

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
127,622

 

 

 
127,622

Other liabilities (b)
7,704

 

 

 
7,704

 
 
 
 
 
 
 
 
Total liabilities
$
135,326

 

 

 
135,326

During the three and nine months ended September 30, 2014, the Company had no transfers into or out of Levels 1, 2 or 3.

 
December 31, 2013
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale
$
2,636,666

 

 
2,636,666

 

Equity securities, available for sale
14,878

 
13,802

 
1,076

 

Derivatives, index options
169,314

 

 

 
169,314

 
 
 
 
 
 
 
 
Total assets
$
2,820,858

 
13,802

 
2,637,742

 
169,314

 
 
 
 
 
 
 
 
Policyholder account balances (a)
$
187,399

 

 

 
187,399

Other liabilities (b)
5,939

 

 

 
5,939

 
 
 
 
 
 
 
 
Total liabilities
$
193,338

 

 

 
193,338


(a)  Represents the fair value of certain product-related embedded derivatives that were recorded at fair value.
(b)  Represents the liability for share-based compensation.
Schedule of Assets by Pricing Source and Fair Value Hierarchy Measured on Recurring Basis
The following tables present, by pricing source and fair value hierarchy level, the Company’s assets that are measured at fair value on a recurring basis:

 
September 30, 2014
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
2,707,265

 

 
2,707,265

 

Priced internally

 

 

 

Subtotal
2,707,265

 

 
2,707,265

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
17,615

 
16,405

 
1,210

 

Priced internally

 

 

 

Subtotal
17,615

 
16,405

 
1,210

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
109,812

 

 

 
109,812

Priced internally

 

 

 

Subtotal
109,812

 

 

 
109,812

 
 
 
 
 
 
 
 
Total
$
2,834,692

 
16,405

 
2,708,475

 
109,812

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.6
%
 
95.5
%
 
3.9
%

 
December 31, 2013
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
 
 
 
 
 
 
 
 
Debt securities, available for sale:
 
 
 
 
 
 
 
Priced by third-party vendors
$
2,636,666

 

 
2,636,666

 

Priced internally

 

 

 

Subtotal
2,636,666

 

 
2,636,666

 

 
 
 
 
 
 
 
 
Equity securities, available for sale:
 

 
 

 
 

 
 

Priced by third-party vendors
14,878

 
13,802

 
1,076

 

Priced internally

 

 

 

Subtotal
14,878

 
13,802

 
1,076

 

 
 
 
 
 
 
 
 
Derivatives, index options:
 

 
 

 
 

 
 

Priced by third-party vendors
169,314

 

 

 
169,314

Priced internally

 

 

 

Subtotal
169,314

 

 

 
169,314

 
 
 
 
 
 
 
 
Total
$
2,820,858

 
13,802

 
2,637,742

 
169,314

 
 
 
 
 
 
 
 
Percent of total
100.0
%
 
0.5
%
 
93.5
%
 
6.0
%
Schedule of Significant Unobservable Inputs for Fair Value Measurements
The following tables provide additional information about fair value measurements for which significant unobservable (Level 3) inputs were utilized to determine fair value.

 
For the Three Months Ended September 30, 2014
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Balance at July 1, 2014
$

 

 
146,514

 
146,514

 
171,428

Total realized and unrealized gains (losses):


 


 
 
 
 

 
 
Included in net income

 

 
3,479

 
3,479

 
4,099

Included in other comprehensive income

 

 

 

 

Purchases, sales, issuances and settlements, net


 


 
(40,181
)
 
(40,181
)
 
(40,201
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
109,812

 
109,812

 
135,326

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
747

 
747

 

   Other operating expenses

 

 

 

 
175

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
747

 
747

 
175


 
For the Three Months ended September 30, 2013
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Balance at July 1, 2013
$

 

 

 

 
4,370

Total realized and unrealized gains (losses):
 
 
  

 
 

 
 

 
  

Included in net income

 

 

 

 
1,010

Included in other comprehensive income

 

 

 

 

Purchases, sales, issuances and settlements, net

 

 

 

 
(827
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 

 

 
4,553

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 

 

 

   Other operating expenses

 

 

 

 
1,601

 
 
 
 
 
 
 
 
 
 
Total
$

 

 

 

 
1,601

 
Nine Months Ended September 30, 2014
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2014
$

 

 
169,314

 
169,314

 
193,338

Total realized and unrealized gains (losses):
 
 
 
 
 

 
 

 
 
Included in net income

 

 
49,278

 
49,278

 
51,529

Included in other comprehensive income

 

 

 

 

Purchases, sales, issuances and settlements, net

 

 
(108,780
)
 
(108,780
)
 
(109,541
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 
109,812

 
109,812

 
135,326

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 
29,895

 
29,895

 

   Other operating expenses

 

 

 

 
3,266

 
 
 
 
 
 
 
 
 
 
Total
$

 

 
29,895

 
29,895

 
3,266

 
Nine Months Ended September 30, 2013
 
Debt
Securities,
Available
for Sale
 
Equity
Securities,
Available
for Sale
 
Derivatives, Index Options
 
Total
Assets
 
Other
Liabilities
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Beginning balance, January 1, 2013
$

 

 

 

 
2,718

Total realized and unrealized gains (losses):
 
 
 
 
 

 
 

 
 
Included in net income

 

 

 

 
3,976

Included in other comprehensive income

 

 

 

 

Purchases, sales, issuances and settlements, net

 

 

 

 
(2,141
)
Transfers into (out of) Level 3

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Balance at end of period
$

 

 

 

 
4,553

 
 
 
 
 
 
 
 
 
 
Change in unrealized gains or losses for the period included in earnings (or changes in net assets) for assets held at the end of the reporting period:
 
 
 
 
 
 
 
 
 
   Net investment income
$

 

 

 

 

   Other operating expenses

 

 

 

 
5,343

 
 
 
 
 
 
 
 
 
 
Total
$

 

 

 

 
5,343

Schedule of quantitative information of Level 3 liabilities
The following tables show the quantitative information about the Company's level 3 assets and liabilities.

 
September 30, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
109,812

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
109,812

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
127,622

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
7,704

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
135,326

 
 
 
 
 
December 31, 2013
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
169,314

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
169,314

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
187,399

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
5,939

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
193,338

 
 
 
 
Schedule of quantitative information of Level 3 assets
he following tables show the quantitative information about the Company's level 3 assets and liabilities.

 
September 30, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
109,812

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
109,812

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
127,622

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
7,704

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
135,326

 
 
 
 
 
December 31, 2013
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
Derivatives, index options
$
169,314

 
Broker prices
 
Implied volatility
 
 
 
 
 
Inputs from broker proprietary models
 
 
 
 
 
 
Total assets
$
169,314

 
 
 
 
 
 
 
 
 
 
Policyholder account balances
$
187,399

 
Deterministic cash flow model
 
Projected option cost
Other liabilities
5,939

 
Black Scholes
 
Expected term
 
 
 
 
 
Forfeiture assumptions
 
 
 
 
 
 
Total liabilities
$
193,338

 
 
 
 


Schedule of Carrying Amounts and Fair Values of Financial Instruments
The carrying amounts and fair values of the Company's financial instruments are as follows:

 
September 30, 2014
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
6,898,038

 
7,195,441

 

 
7,195,441

 

Securities available for sale
2,724,880

 
2,724,880

 
16,405

 
2,708,475

 

 
 
 
 
 
 
 
 
 
 
Cash and short-term investments
121,482

 
121,482

 
121,482

 

 

Mortgage loans
152,740

 
159,845

 

 

 
159,845

Policy loans
63,746

 
63,746

 

 

 
63,746

Other loans
2,318

 
2,462

 

 

 
2,462

Derivatives, index options
109,812

 
109,812

 

 

 
109,812

Life interest in Libbie Shearn Moody Trust

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,471,884

 
7,102,374

 

 

 
7,102,374

Immediate annuity and supplemental contracts
448,892

 
472,485

 

 

 
472,485



 
December 31, 2013
 
 
 
Fair Value Hierarchy Level
 
Carrying
Values
 
Fair
Values
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
ASSETS
 
 
 
 
 
 
 
 
 
Investments in debt and equity securities:
 
 
 
 
 
 
 
 
 
Securities held to maturity
$
6,510,320

 
6,656,144

 

 
6,656,144

 

Securities available for sale
2,651,544

 
2,651,544

 
13,802

 
2,637,742

 

 
 
 
 
 
 
 
 
 
 
Cash and short-term investments
120,859

 
120,859

 
120,859

 

 

Mortgage loans
132,765

 
138,159

 

 

 
138,159

Policy loans
65,969

 
65,969

 

 

 
65,969

Other loans
2,986

 
3,143

 

 

 
3,143

Derivatives, index options
169,314

 
169,314

 

 

 
169,314

Life interest in Libbie Shearn Moody Trust

 
12,775

 

 

 
12,775

 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
Deferred annuity contracts
$
7,288,861

 
6,941,902

 

 

 
6,941,902

Immediate annuity and supplemental contracts
463,276

 
483,690

 

 

 
483,690