XML 63 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
UTAH MEDICAL PRODUCTS, INC. CONSOLIDATED STATEMENT OF CASH FLOW (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Statement of Cash Flows      
Net income $ 11,378us-gaap_ProfitLoss $ 11,406us-gaap_ProfitLoss $ 10,169us-gaap_ProfitLoss
Depreciation 637us-gaap_Depreciation 611us-gaap_Depreciation 653us-gaap_Depreciation
Amortization 2,719us-gaap_AdjustmentForAmortization 2,584us-gaap_AdjustmentForAmortization 2,613us-gaap_AdjustmentForAmortization
(Gain) loss on investments 0us-gaap_GainLossOnInvestments 0us-gaap_GainLossOnInvestments 177us-gaap_GainLossOnInvestments
Provision for (recovery of) losses on accounts receivable (27)us-gaap_ProvisionForDoubtfulAccounts 10us-gaap_ProvisionForDoubtfulAccounts 5us-gaap_ProvisionForDoubtfulAccounts
Loss on disposal of assets 35us-gaap_GainLossOnDispositionOfAssets 6us-gaap_GainLossOnDispositionOfAssets 0us-gaap_GainLossOnDispositionOfAssets
Deferred income taxes (500)us-gaap_DeferredIncomeTaxExpenseBenefit (1,399)us-gaap_DeferredIncomeTaxExpenseBenefit (600)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation expense 74us-gaap_ShareBasedCompensation 28us-gaap_ShareBasedCompensation 70us-gaap_ShareBasedCompensation
(Increase) decrease in accounts receivable (365)us-gaap_IncreaseDecreaseInAccountsReceivable 213us-gaap_IncreaseDecreaseInAccountsReceivable 675us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in accrued interest and other receivables (100)us-gaap_IncreaseDecreaseInOtherReceivables (241)us-gaap_IncreaseDecreaseInOtherReceivables (204)us-gaap_IncreaseDecreaseInOtherReceivables
(Increase) decrease in inventories (141)us-gaap_IncreaseDecreaseInInventories (249)us-gaap_IncreaseDecreaseInInventories 841us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in prepaid expenses and other current assets (19)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 6us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (125)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable 188us-gaap_IncreaseDecreaseInAccountsPayable (216)us-gaap_IncreaseDecreaseInAccountsPayable 50us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in accrued expenses 1,508us-gaap_IncreaseDecreaseInAccruedLiabilities (28)us-gaap_IncreaseDecreaseInAccruedLiabilities (570)us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase (decrease) in deferred revenue 0us-gaap_IncreaseDecreaseInDeferredRevenue (83)us-gaap_IncreaseDecreaseInDeferredRevenue (100)us-gaap_IncreaseDecreaseInDeferredRevenue
Increase (decrease) in other liability 0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (340)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (91)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 15,387us-gaap_NetCashProvidedByUsedInOperatingActivities 12,308us-gaap_NetCashProvidedByUsedInOperatingActivities 13,563us-gaap_NetCashProvidedByUsedInOperatingActivities
Capital expenditures for property and equipment (1,110)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (339)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (254)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capital expenditures for intangible assets (22)us-gaap_PaymentsToAcquireIntangibleAssets (5)us-gaap_PaymentsToAcquireIntangibleAssets (1)us-gaap_PaymentsToAcquireIntangibleAssets
Purchases of investments 0us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Proceeds from the sale of investments 0us-gaap_ProceedsFromSaleOfLongtermInvestments 0us-gaap_ProceedsFromSaleOfLongtermInvestments 47us-gaap_ProceedsFromSaleOfLongtermInvestments
Net cash provided by (used in) investing activities (1,132)us-gaap_NetCashProvidedByUsedInInvestingActivities (344)us-gaap_NetCashProvidedByUsedInInvestingActivities (208)us-gaap_NetCashProvidedByUsedInInvestingActivities
Proceeds from issuance of common stock - options 491us-gaap_ProceedsFromIssuanceOfCommonStock 787us-gaap_ProceedsFromIssuanceOfCommonStock 1,803us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock purchased and retired (1,055)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue (504)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
Payment of taxes for exchange of stock options   (85)fil_PaymentOfTaxesForExchangeOfStockOptions 0fil_PaymentOfTaxesForExchangeOfStockOptions
Tax benefit attributable to exercise of stock options 103us-gaap_DeferredTaxExpenseFromStockOptionsExercised 281us-gaap_DeferredTaxExpenseFromStockOptionsExercised 178us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Repayments of notes payable (4,035)us-gaap_RepaymentsOfNotesPayable (3,908)us-gaap_RepaymentsOfNotesPayable (9,093)us-gaap_RepaymentsOfNotesPayable
Dividends paid (3,765)us-gaap_PaymentsOfDividends (3,675)us-gaap_PaymentsOfDividends (3,555)us-gaap_PaymentsOfDividends
Net cash provided by (used in) financing activities (8,261)us-gaap_NetCashProvidedByUsedInFinancingActivities (6,600)us-gaap_NetCashProvidedByUsedInFinancingActivities (11,171)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (1,115)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 160us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 153us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET INCREASE IN CASH AND CASH EQUIVALENTS 4,879us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,524us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,337us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF YEAR 14,395us-gaap_CashAndCashEquivalentsAtCarryingValue 8,871us-gaap_CashAndCashEquivalentsAtCarryingValue 6,534us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF YEAR 19,274us-gaap_CashAndCashEquivalentsAtCarryingValue 14,395us-gaap_CashAndCashEquivalentsAtCarryingValue 8,871us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for income taxes 3,094us-gaap_IncomeTaxesPaid 3,971us-gaap_IncomeTaxesPaid 4,423us-gaap_IncomeTaxesPaid
Cash paid during the year for interest $ 296us-gaap_InterestPaid $ 439us-gaap_InterestPaid $ 658us-gaap_InterestPaid