XML 33 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations
12 Months Ended
Dec. 31, 2011
Business Combinations  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]
Note 6 – Acquisition


On March 18, 2011, UTMD purchased all of the common shares of Femcare Holdings Ltd (Femcare) of the United Kingdom, and its subsidiaries.  Femcare is best known for its leading global brand the Filshie Clip System – a female surgical contraception device (tubal ligation).  UTMD expects the business combination will provide diversification, expansion and integration benefits that each company separately did not have the opportunity to achieve.  The acquisition was accretive to financial performance in 2011 and UTMD expects that will also be the case in future years.


While UTMD used its best estimates and assumptions as a part of the $41 million purchase price allocation process to accurately value assets acquired and liabilities assumed at the acquisition date, its estimates are inherently uncertain and subject to refinement.  As a result, during the measurement period, which may be up to one year from the acquisition date, UTMD will record adjustments to the assets acquired and liabilities assumed.  Upon the conclusion of the measurement period or final determination of the values of assets or liabilities assumed, whichever comes first, any subsequent adjustments will be recorded to consolidated statements of operations. UTMD believes that the accounting of fixed assets is complete, but liabilities and intangible asset balances remain uncertain.  During the quarter ended December 31, 2011, residual adjustments to initial valuations for prepaid expenses, goodwill and accrued expenses were made, but no adjustment was made to the purchase price or the value of identifiable intangibles.


 
A two-year $3.2 million escrow was set aside from the purchase price to back the warranties and representations of the sellers.  The March 18, 2011 purchase price allocation is currently as follows:




Assets Acquired
     
Accounts receivable
 
$
2,176
 
Prepaid expenses
   
773
 
Inventory
   
1,319
 
Property and equipment
   
606
 
Identifiable intangibles
       
Patents
   
97
 
Non-compete agreements
   
162
 
Trademarks, trade names
   
11,559
 
Customer relationships
   
11,559
 
Regulatory approvals & product certifications
   
15,419
 
Goodwill
   
8,249
 
Total assets acquired
   
51,919
 
         
Liabilities Assumed
       
Accounts payable
   
1,107
 
Accrued expenses
   
644
 
Deferred tax liability
   
9,084
 
Total liabilities assumed
   
10,835
 
         
Net assets acquired
 
$
41,084
 


With respect to the assets acquired from Femcare, UTMD will amortize the patents and noncompete agreements over 10 and 5 years, respectively.  The remaining $38,537 in identifiable intangibles will be amortized over 15 years.  The $9,084 in deferred tax liability results from the difference between the book basis and tax basis of the accumulated amortization of identifiable intangible assets.  The deferred tax liability will decline to zero over 15 years as the tax basis of the intangibles declines. Goodwill was measured as the excess of the purchase consideration paid over the fair value of the net assets acquired. The $8,249 in goodwill will not be amortized, but will be written down if and when the value becomes impaired.


The Company incurred $341 in acquisition-related expenses, all of which are categorized under General and Administrative expenses in the Consolidated Statements of Income for the year ended December 31, 2011.  A portion, $266, of the acquisition-related expenses was not tax deductible.


Pro forma Information
 
Revenue for the year ended December 31, 2011 includes revenue from Femcare of $13,275. Net income from Femcare (after tax) in 2011 was $2,326.
 
Revenue and net income of the combined entity as though the business combination occurred as of the beginning of the reporting period is:
 
   
Year ended
December 31, 2011
   
Year ended
December 31, 2010
 
Revenue
 
$
41,780
   
$
40,488
 
Net income
   
8,235
     
7,027
 
 
Pro forma net income of $8,235 for the year ended December 31, 2011 does not include $341 in UTMD legal costs directly attributable to the acquisition, and $1,765 in Femcare expenses for employee shareholder bonuses, loan redemption premium related to termination of ownership, buy-out of warrants, financial advisory fees and an insurance premium for sellers’ liability which are directly attributable to the acquisition.