10-Q 1 utahmed10q093005.htm UTAH MEDICAL PRODUCTS FORM 10-Q SEPTEMBER 30, 2005 Utah Medical Products Form 10-Q September 30, 2005


 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Under Section 13 or 15(d) of
The Securities Exchange Act of 1934



For quarter ended: September 30, 2005
Commission File No. 0-11178

UTAH MEDICAL PRODUCTS, INC.
(Exact name of Registrant as specified in its charter)


UTAH
87-0342734
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

7043 South 300 West
Midvale, Utah 84047
Address of principal executive offices


Registrant's telephone number:    (801) 566-1200


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and; (2) has been subject to such filing requirements for the past 90 days.  Yes  X    No      

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).   Yes  X    No      
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes         No  X 
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of November 7, 2005:  3,861,000.







UTAH MEDICAL PRODUCTS, INC.
INDEX TO FORM 10-Q




PART I - FINANCIAL INFORMATION
PAGE
         
 
Item 1.
Financial Statements
   
         
 
 Consolidated Condensed Balance Sheets as of
   
 
 September 30, 2005 and December 31, 2004
1
 
       
 
 Consolidated Condensed Statements of Income for the three and
   
 
 nine months ended September 30, 2005 and September 30, 2004
2
 
       
 
 Consolidated Condensed Statements of Cash Flows for the
   
 
 nine months ended September 30, 2005 and September 30, 2004
3
 
 
 
   
 
 Notes to Consolidated Condensed Financial Statements
5
 
         
 
Item 2.
Management’s Discussion and Analysis of
   
   
Financial Condition and Results of Operations
8
 
         
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
12
 
         
 
Item 4.
Controls and Procedures
12
 
         
PART II - OTHER INFORMATION
   
         
 
Item 1.
Legal Proceedings
13
 
         
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
13
 
         
 
Item 6.
Exhibits
14
 
         
SIGNATURES
14
 



i

 

Item 1. Financial Statements

UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS AS OF
SEPTEMBER 30, 2005 AND DECEMBER 31, 2004
(in thousands)

   
(unaudited)
 
(audited)
 
ASSETS
 
SEPTEMBER 30, 2005
 
DECEMBER 31, 2004
 
           
Current assets:
         
Cash
 
$
1,511
 
$
1,818
 
Investments, available-for-sale
   
12,069
   
15,110
 
Accounts receivable - net
   
3,467
   
3,730
 
Inventories
   
3,117
   
2,859
 
Other current assets
   
923
   
1,013
 
 Total current assets
   
21,087
   
24,530
 
               
Property and equipment - net
   
8,301
   
9,058
 
               
Goodwill
   
7,191
   
7,191
 
               
Other intangible assets
   
2,718
   
2,718
 
Other intangible assets - accumulated amortization
   
(2,272
)
 
(2,235
)
 Other intangible assets - net
   
446
   
483
 
               
 TOTAL
 
$
37,025
 
$
41,262
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
             
               
Current liabilities:
             
Accounts payable
 
$
816
 
$
698
 
Accrued expenses
   
2,353
   
3,638
 
 Total current liabilities
   
3,169
   
4,336
 
               
Deferred income taxes
   
316
   
769
 
               
 Total liabilities
   
3,485
   
5,105
 
               
Commitments and contingencies
   
-
   
-
 
               
Stockholders' equity:
             
Preferred stock - $.01 par value; authorized - 5,000
             
shares; no shares issued or outstanding
             
Common stock - $.01 par value; authorized - 50,000
             
shares; issued - September 30, 2005, 3,882 shares
             
December 31, 2004, 4,105 shares
   
39
   
41
 
Accumulated other comprehensive income
   
(558
)
 
226
 
Retained earnings
   
34,059
   
35,890
 
 Total stockholders' equity
   
33,540
   
36,157
 
               
 TOTAL
 
$
37,025
 
$
41,262
 
               
see notes to consolidated condensed financial statements
             



1

 

UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF INCOME FOR THE
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2005 AND SEPTEMBER 30, 2004
(in thousands - unaudited)

   
THREE MONTHS ENDED
 
NINE MONTHS ENDED
 
   
SEPTEMBER 30,
 
SEPTEMBER 30,
 
   
2005
 
2004
 
2005
 
2004
 
NET SALES
 
$
7,001
 
$
6,670
 
$
20,681
 
$
20,113
 
                           
COST OF SALES
   
2,987
   
2,891
   
8,911
   
8,550
 
                           
 Gross Margin
   
4,014
   
3,779
   
11,770
   
11,563
 
                           
OPERATING EXPENSES:
                         
                           
Selling, general and administrative
   
1,894
   
1,148
   
4,484
   
(2,183
)
Research & development
   
82
   
70
   
225
   
217
 
 Total
   
1,976
   
1,218
   
4,709
   
(1,966
)
                           
 Income from Operations
   
2,038
   
2,561
   
7,061
   
13,529
 
                           
OTHER INCOME
   
203
   
189
   
670
   
521
 
                           
 Income Before Income Tax Expense
   
2,241
   
2,750
   
7,731
   
14,050
 
                           
INCOME TAX EXPENSE
   
452
   
943
   
2,086
   
5,227
 
                           
Net Income
 
$
1,789
 
$
1,807
 
$
5,645
 
$
8,823
 
                           
BASIC EARNINGS PER SHARE
 
$
0.46
 
$
0.41
 
$
1.41
 
$
1.97
 
                           
DILUTED EARNINGS PER SHARE
 
$
0.44
 
$
0.39
 
$
1.34
 
$
1.85
 
                           
SHARES OUTSTANDING - BASIC
   
3,882
   
4,428
   
3,995
   
4,479
 
                           
SHARES OUTSTANDING - DILUTED
   
4,104
   
4,674
   
4,219
   
4,770
 
                           
see notes to consolidated condensed financial statements
                 



2

 

UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005 AND SEPTEMBER 30, 2004
(in thousands - unaudited)

   
SEPTEMBER 30,
 
   
2005
 
2004
 
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net income
 
$
5,645
 
$
8,823
 
Adjustments to reconcile net income to net
             
cash provided by operating activities:
             
Depreciation and amortization
   
514
   
616
 
Gain on investments
   
(70
)
 
-
 
Recovery of losses on accounts receivable
   
(6
)
 
(1
)
Loss on disposal of assets
   
-
   
5
 
Deferred income taxes
   
(330
)
 
137
 
Tax benefit attributable to exercise of stock options
   
255
   
399
 
Changes in operating assets and liabilities:
             
Accounts receivable - trade
   
49
   
(14
)
Accrued interest and other receivables
   
88
   
115
 
Litigation receivable
   
-
   
24,884
 
Inventories
   
(414
)
 
185
 
Prepaid expenses and other current assets
   
(13
)
 
(25
)
Accounts payable
   
138
   
179
 
Accrued expenses
   
(1,243
)
 
(9,042
)
 Total adjustments
   
(1,032
)
 
17,438
 
 Net cash provided by operating activities
   
4,613
   
26,261
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Capital expenditures for:
             
Property and equipment
   
(286
)
 
(351
)
Intangible assets
   
-
   
(10
)
Purchases of investments
   
(4,100
)
 
(22,103
)
Proceeds from the sale of investments
   
7,202
   
4,248
 
Net cash paid in acquisition
   
-
   
(1,012
)
 Net cash provided by (used in) investing activities
   
2,816
   
(19,228
)
               
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Proceeds from issuance of common stock - options
   
646
   
1,055
 
Common stock purchased and retired
   
(6,503
)
 
(6,137
)
Common stock purchased and retired - options
   
(48
)
 
(6
)
Payment of dividends
   
(1,842
)
 
(678
)
 Net cash used in financing activities
   
(7,746
)
 
(5,767
)
               
Effect of exchange rate changes on cash
   
10
   
(3
)
               
NET INCREASE (DECREASE) IN CASH
   
(307
)
 
1,262
 
               
CASH AT BEGINNING OF PERIOD
   
1,818
   
762
 
               
CASH AT END OF PERIOD
 
$
1,511
 
$
2,024
 
               
               
see notes to consolidated condensed financial statements
             



3




UTAH MEDICAL PRODUCTS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005 AND SEPTEMBER 30, 2004
Continued

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
(in thousands)
 
   
Nine Months Ended
SEPTEMBER 30,
 
   
2005
 
2004
 
           
Cash paid during the period for income taxes
 
$
2,317
 
$
13,222
 
Cash paid during the period for interest
 
$
-
 
$
-
 
               
               
During the nine months ended September 30, 2004 the Company purchased all of the outstanding stock of Abcorp Medical, Inc. The Company paid cash, and recorded net assets from the acquisition as follows:
             
               
Cash
       
$
11
 
Accounts receivable
         
127
 
Inventory
         
25
 
Prepaid insurance
         
18
 
Equipment, net
         
16
 
Accounts payable
         
(96
)
Accrued expenses
         
(25
)
Intangibles
         
946
 
Total cash paid
         
1,022
 
Less cash received
         
(11
)
Net cash investment
       
$
1,012
 
               
               
see notes to consolidated condensed financial statements
             



4

 

UTAH MEDICAL PRODUCTS, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)

(1)  The unaudited financial statements have been prepared in accordance with the instructions to form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. These statements should be read in conjunction with the financial statements and notes included in the Utah Medical Products, Inc. ("UTMD" or "the Company") annual report on form 10-K/A for the year ended December 31, 2004. In the opinion of management, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary to summarize fairly the Company's financial position and results of operations.

(2)  Inventories at September 30, 2005 and December 31, 2004 (in thousands) consisted of the following:

 
 
September 30,
 
December 31,
 
 
 
2005
 
2004
 
Finished goods
 
$
792
 
$
932
 
Work-in-process
   
777
   
640
 
Raw materials
   
1,548
   
1,287
 
Total
 
$
3,117
 
$
2,859
 

(3)  Stock-Based Compensation. At September 30, 2005 the Company had stock-based employee compensation plans, which authorized the grant of stock options to eligible employees and directors. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, and has adopted the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation.” Accordingly, no compensation cost has been recognized in the financial statements, as all options granted under those plans had an exercise price equal to or greater than the market value of the underlying common stock on the date of grant. Had compensation cost for the Company’s stock option plans been determined based on the fair value at the grant date consistent with the provisions of SFAS No. 123, the Company’s net earnings and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):


   
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
   
2005
 
2004
 
2005
 
2004
 
Net Income as reported
 
$
1,789
 
$
1,807
 
$
5,645
 
$
8,823
 
Deduct:
                         
Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
   
-156
   
-96
   
-768
   
-291
 
Net income pro forma
 
$
1,633
 
$
1,711
 
$
4,877
 
$
8,532
 
Earnings per share:
                         
Basic - as reported
 
$
0.46
 
$
0.41
 
$
1.41
 
$
1.97
 
Basic - pro forma
 
$
0.42
 
$
0.39
 
$
1.22
 
$
1.91
 
Diluted - as reported
 
$
0.44
 
$
0.39
 
$
1.34
 
$
1.85
 
Diluted - pro forma
 
$
0.40
 
$
0.37
 
$
1.16
 
$
1.79
 
 
On May 6, 2005, the Compensation and Option Committee of the Board accelerated the vesting of certain unvested stock options awarded to employees, officers and directors under the Company’s stock option plans, which had exercise prices that were under water as of market close on May 5, 2005.
Options to purchase 124,800 shares become fully exercisable on December 1, 2005 as a result of the vesting acceleration. Exercise prices of the options accelerated are $24.02 and $25.59 per share. These options previously became fully vested on October 1, 2007 and January 1, 2008.
The Company took this action to avoid an accounting charge (as compensation expense) for these options starting in the quarter ending March 31, 2006, as required by FAS 123(R). The increase in proforma compensation expense in 2005, as shown above, is a result of the vesting acceleration.
 
5


 
(4)  Comprehensive Income. Comprehensive income (in thousands) for the three and nine months ending September 30, 2005 was $1,731 and $5,038, net of taxes, respectively. The components used to calculate comprehensive income were foreign currency translation adjustments of ($44) and ($469), and unrealized holding gains/(losses) of ($15) and ($138), respectively.

(5)  Warranty Reserve. The Company accrues provisions for estimated costs that are likely to be incurred for product warranties and uncollectible accounts. The amount of the provision is adjusted, as required, to reflect historical experience. The following table summarizes changes to UTMD’s warranty reserve during third quarter (3Q) 2005 (in thousands):

Beginning Balance, July 1, 2005
 
$
60
 
Changes in Warranty Reserve during 3Q 2005:
       
Aggregate reductions for warranty repairs
   
(1
)
Aggregate changes for warranties issued during reporting period
   
6
 
Aggregate changes in reserve related to preexisting warranties
   
(5
)
Ending Balance, September 30, 2005
 
$
60
 


(6)  Investments. Investments, classified as available-for-sale consist of the following (in thousands):

Investments, available-for-sale
 
September 30,
2005
 
September 30,
2004
 
Investments, at cost
 
$
12,007
 
$
18,669
 
Equity Securities:
             
Unrealized holding gains
   
135
   
41
 
Unrealized holding (losses)
   
(73
)
 
(107
)
Investments, at fair value
 
$
12,069
 
$
18,603
 

Changes in the unrealized holding gain on investment securities available-for-sale and reported as a separate component of accumulated other comprehensive income are as follows (in thousands):

Unrealized holding gains on available-for-sale investments
 
3Q 2005
 
3Q 2004
 
Balance, beginning of period
 
$
53
 
$
26
 
Realized gain from securities included in beginning balance
   
-
   
-
 
Gross unrealized holding gains, net of (losses), in equity securities
   
(24
)
 
(109
)
Deferred income taxes on unrealized holding gain
   
9
   
43
 
Balance, end of period
 
$
38
 
$
(40
)

UTMD held available-for-sale investments in municipal debt securities with the following maturities and amounts:

Available-for-sale debt securities
 
September 30,
2005
 
September 30,
2004
 
Maturity less than 1 year
 
$
2,052
 
$
12,544
 
Maturity greater than 10 years
   
1,425
   
1,475
 



6

 

(7)  Forward-Looking Information. This report contains certain forward-looking statements and information relating to the Company that are based on the beliefs of management as well as assumptions made by, and information currently available to, management. When used in this document, the words “anticipate,”“believe,”“should,”“project,”“estimate,”“expect,”“intend” and similar expressions, as they relate to the Company or its management, are intended to identify forward-looking statements. Such statements reflect the current view of the Company respecting future events and are subject to certain risks, uncertainties, and assumptions, including the risks and uncertainties noted throughout this document. Although the Company has attempted to identify important factors that could cause the actual results to differ materially, there may be other factors that cause the forward statement not to come true as anticipated, believed, projected, expected, or intended. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may differ materially from those described herein as anticipated, believed, projected, estimated, expected, or intended.
General risk factors that may impact the Company’s revenues include the market acceptance of competitive products, administrative practices of group purchasing organizations; obsolescence caused by new technologies, the possible introduction by competitors of new products that claim to have many of the advantages of UTMD’s products at lower prices, the timing and market acceptance of UTMD’s own new product introductions, UTMD’s ability to efficiently and responsively manufacture its products, including the possible effects of lack of performance of suppliers, success in gaining access to important global distribution channels, budgetary constraints, the timing of regulatory approvals for newly introduced products and regulatory intervention in current operations.
Risk factors, in addition to the risks outlined in the previous paragraph that may impact the Company’s assets and liabilities, as well as cash flows, include: risks inherent to companies manufacturing products used in healthcare, including claims resulting from the improper use of devices and other product liability claims; defense of the Company’s intellectual property; productive use of assets in generating revenues, management of working capital, including inventory levels required to meet delivery commitments at a minimum cost; and timely collection of accounts receivable.
Additional risk factors that may affect non-operating income include: the continuing viability of the Company’s technology license agreements; actual cash and investment balances; asset dispositions; and acquisition activities that may require external funding.


 
 
 
 
 

7

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

General
UTMD manufactures and markets a well-established range of specialty medical devices. The Company’s Form 10-K/A Annual Report for the year ended December 31, 2004 provides a detailed description of products, technologies, markets, regulatory issues, business initiatives, resources and business risks, among other details, and should be read in conjunction with this report. Because of the relatively short span of time, results for any given three month period in comparison with a previous three month period may not be indicative of comparative results for the year as a whole. Dollar amounts in the report are expressed in thousands, except per-share amounts or where otherwise noted.

Analysis of Results of Operations
a)   Overview
In third quarter (3Q) 2005, UTMD’s consolidated global sales increased 5% compared to 3Q 2004. UTMD achieved the following profitability measures for 3Q 2005, in comparison with 3Q 2004:

   
3Q 05
 
3Q 04
 
Gross Profit Margin (gross profits/ sales):
   
57.3%
 
 
56.6%
 
Operating Profit Margin (operating profits/ sales):
   
29.1%
 
 
38.4%
 
Net Income (net profits/ sales):
   
25.6%
 
 
27.1%
 
3Q 2005 earnings per share (EPS) were $.44, an increase of 13% compared to 3Q 2004.

For the first nine months (9M) of 2005, UTMD’s total sales increased 3% relative to 9M 2004. The Company achieved the following profitability measures for 9M 2005 compared to 9M 2004:

   
9M 05
 
9M 04
 
Gross Profit Margin (gross profits/ sales):
   
56.9%
 
 
57.5%
 
Operating Profit Margin (operating profits/ sales):
   
34.1%
 
 
67.3%
 
Net Income (net profits/ sales):
   
27.3%
 
 
43.9%
 
9M 2005 earnings per share (EPS) decreased 28% to $1.34 on a diluted basis. In first quarter (1Q) 2004, UTMD recognized $5,710 in operating income from patent infringement damages which did not recur in 9M 2005.
 
b)   Revenues
The Company believes that revenue should be recognized at the time of shipment as title generally passes to the customer at the time of shipment. Revenue from product and service sales is generally recognized at the time the product is shipped or service completed and invoiced, and collectibility is reasonably assured. There are circumstances under which revenue may be recognized when product is not shipped, all of which meet the criteria of SAB 104:
1)   The Company provides engineering services, for example, design and production of manufacturing tooling that may be used in subsequent UTMD manufacturing of custom components for other companies. This revenue is recognized when UTMD’s service has been completed according to a fixed contractual agreement.
2)   The Company manufactures products for other companies (OEM customers) according to fixed longer term supply contracts which are not cancelable or changeable. Occasionally, an OEM customer will request to bill completed products according to the contract, but hold shipment for some business purpose of the customer (e.g. awaiting some mating component from another supplier).
Sales in 3Q 2005 increased 5% compared to 3Q 2004. Domestic direct sales were up 6% in 3Q 2005, led by domestic neonatal sales which increased 72% compared to 3Q 2004. The temporary withdrawal of NeoCare products from the market by Arrow International was a positive factor for UTMD’s neonatal product sales. Domestic obstetric sales declined 13% in 3Q 2005 compared to the same quarter in 2004. Domestic electrosurgery/gynecology/urology product sales were unchanged. Domestic OEM sales (sales of components to other companies) were up 15% compared to 3Q 2004. OEM sales activity is uneven quarter-to-quarter because customers purchase several months’ supply of components at a time to minimize costs. International sales decreased 1% in 3Q 2005 compared to 3Q 2004.
9M 2005 sales increased 3% compared to 9M 2004. International sales increased 5% while domestic sales increased 2%. International sales were 23% of total sales in both 9M 2005 and 9M 2004.


8



Global revenues by product category:
   
3Q 2005
 
3Q 2004
 
9M 2005
 
9M 2004
 
Labor & Delivery
 
$
2,528
 
$
2,934
 
$
7,332
 
$
8,334
 
Gynecology/ Electrosurgery/ Urology
   
1,298
   
1,261
   
3,929
   
3,912
 
Neonatal
   
1,861
   
1,099
   
4,819
   
3,116
 
Blood Pressure Monitoring and Accessories*
   
1,314
   
1,376
   
4,601
   
4,751
 
*includes molded components sold to OEM customers.
 
c)   Gross Profit
UTMD’s average gross profit margin (GPM), gross profits as a percentage of sales, was 57.3% and 56.9% in 3Q and 9M 2005, respectively, compared to 56.6% and 57.5% in 3Q and 9M 2004. UTMD’s prices for its products remained consistent with the prior year. Product mix accounted for the period to period GPM changes. Because of UTMD’s small size and period-to-period fluctuations in OEM business activity, allocations of fixed manufacturing overheads cannot be meaningfully allocated between direct and OEM sales. Therefore, UTMD does not report GPM by sales channels. Management expects to achieve a GPM of about 57% for the full year of 2005.
 
d)   Operating Profit
Operating Profit is the profit remaining after subtracting operating expenses from gross profits. Operating expenses in 2005 include unusual litigation costs. Operating expenses were negative in 9M 2004 because they included unusual income from the outcome of a patent infringement lawsuit. The period to prior period comparisons for operating profit, therefore, are not consistent with the comparisons for sales and gross profits.
Total operating expenses including sales and marketing (S&M), research and development (R&D) and general and administrative (G&A) expenses were 28.2% of sales in 3Q 2005, compared to 18.3% of sales in 3Q 2004. Operating expenses in 3Q 2005 were $758 higher than 3Q 2004. Litigation expenses associated with the FDA lawsuit, which concluded with a court order in favor of UTMD on October 21, 2005, increased 3Q 2005 G&A expenses by $706. Operating profit margins as a percentage of sales were 29.1% in 3Q 2005 compared to 38.4% in 3Q 2004.
Total operating expenses were 22.8% of sales in 9M 2005, compared to negative 9.8% (operating expenses less than zero) in 9M 2004. Included in 9M 2004 operating expenses was a negative $5,710 from 1Q 2004 ($6,060 in operating income from completion of the patent infringement lawsuit with Tyco, less $350 for bonuses and litigation costs associated with that lawsuit). Operating profit margins were 34.1% in 9M 2005 compared to 67.3% in 9M 2004.
S&M expenses in 3Q 2005 were $592 or 8.5% of sales, compared to $551 or 8.3% of sales in 3Q 2004. S&M expenses in 9M 2005 were $1,673 or 8.1% of sales, compared to $1,738 or 8.6% of sales in 3Q 2004. UTMD expects S&M expenses for 2005 to be about 8.2% of total consolidated sales.
R&D expenses in 3Q 2005 were 1.2% of sales compared to 1.0% of sales in 3Q 2004. R&D expenses in both 9M 2005 and 9M 2004 were 1.1% of sales. Management expects R&D expenses during 2005 as a whole to be approximately 1.1% of sales.
G&A expenses in 3Q 2005 were $1,302 or 18.6% of sales, compared to $597 or 9.0% of 3Q 2004 sales. The difference was due to the unusual litigation costs. G&A expenses in 9M 2005 were $2,811 or 13.6% of sales, compared to $(3,921) or negative 19.5% of 9M 2004 sales. In 9M 2005, $1,010 in G&A expenses were related to the FDA lawsuit. In 9M 2004, G&A expenses were offset by $5,710 income associated with the completion of the patent infringement lawsuit with Tyco. Management expects total G&A expenses during 2005 to be about 14% of sales.
 
e)   Non-operating income
Non-operating income in 3Q 2005 was $203 compared to $189 in 3Q 2004, and $670 in 9M 2005 compared to $521 in 9M 2004. UTMD paid no interest during any of these periods. UTMD received $65 in 3Q 2005 compared to $63 in 3Q 2004 in interest, dividends and capital gains income from investing cash balances. 9M 2005 interest, dividends and capital gains income was $298 compared to $168 in 9M 2004. UTMD also received $39 and $26 in 3Q 2005 and 3Q 2004, respectively, in rental income from leasing underutilized property. Royalty income, which UTMD receives from licensing its technology to other companies, was approximately the same in the same periods in both years.



9

 
 
f)    Earnings Before Income Taxes
3Q 2005 earnings before income taxes (EBT) was $2,241 compared to $2,750 in 3Q 2004. 9M 2005 EBT was $7,731 compared to $14,050 in 9M 2004. 3Q and 9M 2005 EBT margin was 32.0% and 37.4% of sales, respectively, compared to 41.2% and 69.9% in 3Q and 9M 2004, respectively.

g)   Net Income and Earnings per Share
UTMD’s net income after taxes was $1,789 in 3Q 2005 compared to $1,807 in 3Q 2004, and $5,645 in 9M 2005 compared to $8,823 in 9M 2004. Net profit margins (NPM), net income (after income taxes) expressed as a percentage of sales, were 25.6% in 3Q 2005 compared to 27.1% in 3Q 2004, and 27.3% in 9M 2005 compared to 43.9% in 9M 2004. The net profit margin in 9M 2004 was unusual because of the recognition of operating income from 1Q 2004 patent infringement damages unrelated to sales during the period. The income tax provision rate in 3Q and 9M 2005 was 20.2% and 27.0%, respectively, compared to 34.3% and 37.2% in 3Q and 9M 2004. 3Q and 9M 2005 net income relative to EBT was aided by a significantly lower income tax provision as a result of The American Jobs Creation Act of 2004 (the Act) enacted in October 2004 which allows a temporary tax deduction on repatriated foreign earnings, which must be accomplished in 2005. UTMD previously included a deferred tax liability in reported results, anticipating that profits generated by its Ireland facility would eventually be repatriated triggering additional U.S. income taxes.  Also, UTMD recorded a favorable deferred tax liability adjustment after the conclusion of a formal IRS audit in 3Q 2005. Although UTMD expects that the lower income tax provision resulting from the Act will also favorably impact fourth quarter 2005, it is a non-recurring tax benefit limited to the year 2005.
Diluted 3Q 2005 Earnings per Share (EPS) increased to $.44 from $.39 in 3Q 2004. Diluted 9M 2005 EPS was $1.34 compared to $1.85 in 9M 2004. 3Q and 9M 2005 weighted average number of diluted common shares (the number used to calculate diluted EPS) were 4,104,000 and 4,219,000 compared to 4,674,000 and 4,770,000 shares in 3Q and 9M 2004, respectively. The Company repurchased 60,362 shares in 3Q 2005 and 299,099 shares in 9M 2005. Exercises of employee options in 3Q 2005 added 13,791 shares, and 75,488 shares in 9M 2005 (net of shares swapped by employees as payment for the option exercise cost). Increases and decreases in UTMD’s stock price impact EPS growth as a result of the dilution calculation for unexercised options with exercise prices below the average stock market value during each period. The dilution calculation added 222,000 and 224,000 shares to actual weighted average shares outstanding in 3Q 2005 and 9M 2005 respectively, compared to 246,000 and 291,000 in 3Q and 9M 2004. The decrease in dilution is primarily due to fewer unexercised options outstanding. Actual outstanding common shares as of the end of 3Q 2005 were 3,881,900 compared to 4,350,200 at the end of 3Q 2004.

h)   Return on Equity
ROE is equal to net profits divided by average shareholder equity during a specific time period. UTMD’s annualized ROE in 9M 2005 was 22%, compared to 31% in 9M 2004. The higher ROE in 9M 2004 was due primarily to operating income resulting from resolution of the Tyco patent infringement.

Liquidity and Capital Resources
i)    Cash flows
Net cash provided by operating activities, including adjustments for depreciation and other non-cash operating expenses, along with changes in working capital, totaled $4,613 in 9M 2005 compared to $26,261 in 9M 2004. The two major changes in operating assets and liabilities in 9M 2004 were related to the accrual and receipt of about $31 million from Tyco International for patent infringement, less taxes on that income. The largest change in 9M 2005 was a $1,243 decrease in accrued expenses, due mainly to a decrease in the litigation expense reserve as expenses related to the FDA lawsuit were paid.
The Company’s use of cash for investing activities was primarily as a result of purchases of short-term investments, in an effort to make prudent use of cash balances. UTMD expended $4,100 in 9M 2005 on such transactions compared to purchases of $22,103 in 9M 2004. UTMD spent $1,012 in 9M 2004 to acquire Abcorp, its vendor for external fetal monitoring belts. In 9M 2005, UTMD received $7,202 from selling investments compared to $4,248 in 9M 2004. UTMD invested $286 and $351 in 9M 2005 and 2004, respectively, in property and equipment purchases. This rate of investing in new property and equipment is required to keep facilities, equipment and tooling in good working condition.
In 9M 2005, UTMD received $646 and issued 75,488 shares of stock upon the exercise of employee stock options. Employees exercised a total of 83,752 option shares in 9M 2005, with 8,264 shares immediately being retired as a result of the individual trading the shares in payment of the exercise price of the options and related tax withholding requirements. UTMD paid $48 to meet tax withholding obligations in 9M 2005, compared to $6 in 9M 2004. UTMD repurchased 299,099 shares of stock in the open market at a cost of $6,503 during 9M 2005. Option exercises in 9M 2005 were at an average price of $9.30 per share. Share repurchases in the open market were at an average cost of $21.74 per share, including commissions and fees.



10


 
In 9M 2004, the Company received $1,055 from issuing 107,519 shares of stock on the exercise of employee stock options. 1,452 additional shares were retired upon employees trading those shares in payment of the stock option exercise price. UTMD repurchased 301,077 shares of stock in the open market at a cost of $6,137 during 9M 2004.
UTMD did not utilize its bank line of credit during either period. UTMD paid $1,842 in cash dividends during 9M 2005, compared to $678 during 9M 2004.
Management believes that future income from operations and effective management of working capital will provide the liquidity needed to finance growth plans. Planned capital expenditures during the remainder of 2005 are expected to be approximately $200 to keep facilities, equipment and tooling in good working order. In addition to capital expenditures, UTMD plans to use cash in 2005 for selective infusions of technological, marketing or product manufacturing rights to broaden the Company's product offerings; for litigation expenses; for continued share repurchases if the price of the stock remains undervalued; and if available for a reasonable price, acquisitions that may strategically fit UTMD’s business and are accretive to performance.

j)    Assets and Liabilities
September 30, 2005 total assets were $4,237 lower than at December 31, 2004, while current assets decreased $3,443. The decreases resulted primarily from a $3,348 decrease in cash and investments. Cash and investments declined due to share repurchases, litigation costs and dividends.
Working capital was $17,918 at September 30, 2005, a $2,276 decrease from 2004 year-end. On the liabilities side, total liabilities were $1,620 lower and current liabilities $1,167 lower, due to decreases in accrued expenses and deferred income taxes. UTMD’s current ratio increased to 6.7 at the end of 9M 2005 from 5.7 at year-end 2004.
Inventories increased $258 during 9M 2005, but are within management’s targets for current sales activity. Average inventory turns decreased to 4.1 times in 3Q 2005 from 4.3 times in the prior quarter, but improved from 3.6 times in 3Q 2004.
Receivables balances as of September 30, 2005 were $263 lower than at the beginning of the year. 3Q 2005 ending receivables yielded average “days in receivables” of 44 days, well within management’s target of 55 days. At the end of 2004 and at September 30, 2004, days in receivables were 51 and 46, respectively.
Net property and equipment decreased $757 in 9M 2005 because depreciation of $477 exceeded new equipment purchases of $286, and due to a $756 decrease in the dollar-denominated value of Ireland P&E. The U.S. dollar increased about 12% relative to the EURO during 9M 2005. Goodwill remained the same. Net intangible assets, excluding goodwill, decreased $37as a result of amortization of patents and other intellectual property. At September 30, 2005, net intangible assets including goodwill were 21% of total assets compared to 19% at year-end 2004.
As of September 30, 2005, UTMD’s total debt ratio (total liabilities/ total assets) decreased to 9% from 12% on December 31, 2004.

k)   Management's Outlook.
As outlined in its December 31, 2004 10-K/A Report, UTMD’s plan for 2005 is to
a) clear up its unresolved QSR status with the U.S. FDA that has hindered sales, slowed new product development, stymied business development, clouded UTMD’s previously excellent reputation for quality products and consumed an inordinate amount of human and financial capital since 2001;
b) continue outstanding operating performance;
c) actively look for new acquisitions to facilitate sales growth; and
d) utilize current cash balances in shareholders’ best long-term interest.
9M 2005 performance demonstrated continued progress toward achieving the above 2005 plan.
Part II Item 1 of this report describes the current status of legal proceedings regarding UTMD’s dispute with the FDA. On October 21, 2005, the U.S. District Court confirmed that UTMD is in compliance with the QSR, dismissing all FDA allegations.



11

 
 
l)    Accounting Policy Changes.
In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS 123 (revised 2004), “Accounting for Stock Based Compensation.” This statement supersedes APB Opinion No. 25, “Accounting for Stock Issued to Employees.” This revised statement establishes standards for the accounting of transactions in which an entity exchanges its equity instruments for goods and services, including the grant of stock options to employees and directors. The revised Statement is effective for UTMD starting in 1Q 2006, and will require the Company to recognize compensation cost based on the grant date fair value of the equity instruments it awards. The Company currently accounts for those instruments under the recognition and measurement principles of APB Opinion 25, including the disclosure-only provisions of the original SFAS 123. Accordingly, no compensation cost from issuing equity instruments has been recognized in the Company’s financial statements. The Company estimates that the required adoption of SFAS 123 (R) in first quarter 2006 will have a negative impact on its consolidated financial statements. See note 3, above for an estimate of the impact this Statement would have had on the Company’s net income for the periods covered by this report. The Company estimates that adoption of this Statement will result in about $150 additional compensation expense during the year 2006 related to options outstanding on the date of this report. The Company intends to continue granting stock options or other equity instruments, although at a lower level than in the past, which will increase the amount of stock based compensation in 2006 and beyond. The Board of Director’s action on May 6, 2005 to accelerate the vesting of under water options reduced the financial statement impact of this accounting policy change.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

UTMD has manufacturing operations, including related assets, in Ireland denominated in the EURO, and sells products under agreements denominated in various Western European currencies. The EURO and other currencies are subject to exchange rate fluctuations that are beyond the control of UTMD. The exchange rate was 0.8328 EURO per USD as of September 30, 2005, and 0.8106 EURO per USD as of September 30, 2004. UTMD manages its foreign currency risk without separate hedging transactions by converting currencies to USD as transactions occur.


Item 4. Controls and Procedures

The company’s management, under the supervision and with the participation of the Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2005, the company’s disclosure controls and procedures were effective.
There were no changes in the company’s internal controls over financial reporting that occurred during the quarter ended September 30, 2005, that have materially affected, or are reasonably likely to materially affect, the company’s internal controls over financial reporting.

 
 

 

12

 
 
PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

The Company may be a party from time to time in litigation incidental to its business. Presently, there is no litigation for which the Company believes the outcome may be material to its financial results.
On August 9, 2004, the United States of America filed a lawsuit in The United States District Court, Central District of Utah v. UTMD, Kevin L. Cornwell, Chairman & CEO, and Ben D. Shirley, Vice President, Product Development & Quality Assurance. The government (FDA) sought a permanent injunction from alleged deviations of the Quality System Regulation (QSR). The relief sought was to enjoin the Company from manufacturing and shipping products until it conforms with the QSR in a manner that is acceptable to the FDA. The trial occurred September 26, 2005 to October 4, 2005, with Judge Bruce R. Jenkins presiding.
On October 21, 2005 the Court issued an order finding UTMD is in compliance with the QSR, and dismissing all FDA claims.
On July 15, 2005, UTMD filed an administrative claim under the Federal Tort Claims Act with the U.S. Department of Health and Human Services, seeking damages for abuse of process. The Department has until January 15, 2006 to respond to UTMD’s claim.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table details purchases by UTMD of its own securities during 3Q 2005.

ISSUER PURCHASES OF EQUITY SECURITIES

Period
Total Number
of Shares
Purchased (1)
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs (1)
Maximum Number (or
Approximate Dollar Value)
of Shares that May be
Purchased Under the Plans or
Programs (1)
7/01/05 - 7/31/05
44,612
$ 21.29
44,612
 
8/01/05 - 8/31/05
9,000
   24.14
9,000
 
9/01/05 - 9/30/05
6,750
   24.36
6,750
 
Total
60,362
$ 22.06
60,362
 

(1)   In 3Q 2005 UTMD repurchased the above shares pursuant to a continued open market repurchase program initially announced in August 1992. Since 1992 through 3Q 2005, the Company has repurchased 6.3 million shares at an average cost of $11.23 per share including broker commissions and fees in open market transactions. In addition, the Company conducted tender offer transactions in which it purchased an additional 2.8 million shares at an average cost of $9.76 per share including fees and administrative costs. In total, UTMD has repurchased 9.1 million of its shares at an average price of $10.78 per share since 1992. To complete the picture relating to current shares outstanding, since 1992 the Company’s employees and directors have exercised and purchased 1.5 million option shares at an average price of $6.42 per share. All options were awarded at the market value of the stock on the date of the award.

The frequency of UTMD’s open market share repurchases depends on the availability of sellers and the price of the stock. The board of directors has not established an expiration date or a maximum dollar or share limit for UTMD’s continuing and long term pattern of open market share repurchases.
The purpose of UTMD’s ongoing share repurchases is to maximize the value of the Company for its continuing shareholders, and maximize its return on shareholder equity by employing excess cash generated by effectively managing its business. UTMD does not intend to repurchase shares that would result in terminating its Nasdaq National Market listing.



13


 
Item 6. Exhibits

Exhibit #
SEC
Reference #
Title of Document
     
1
31
Certification of CEO pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
2
31
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
3
32
Certification of CEO pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
4
32
Certification of Principal Financial Officer pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


SIGNATURES

Pursuant to the requirements of the Securities Exchanges Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


 
UTAH MEDICAL PRODUCTS, INC.
 
REGISTRANT
     
     
Date:          11/8/05         
By:
    /s/ Kevin L. Cornwell
   
Kevin L. Cornwell
   
CEO
     
     
Date:          11/8/05         
By:
    /s/ Greg A. LeClaire
   
Greg A. LeClaire
   
CFO

 
 
 
14